APPENDIX 2
SC049169
Borders Wellness Retreat
| Borders Wellness Retreat | Borders Wellness Retreat | Borders Wellness Retreat | Borders Wellness Retreat | Borders Wellness Retreat | Borders Wellness Retreat | Borders Wellness Retreat | Borders Wellness Retreat | Borders Wellness Retreat | Borders Wellness Retreat | Borders Wellness Retreat |
|---|---|---|---|---|---|---|---|---|---|---|
| Receipts andpayments accounts | ||||||||||
| For the period from |
Period start date | to | Period end date | |||||||
| Day | Month | Year | Day | Month | Year | |||||
| 1 | April | 2023 | 31 | March | 2024 |
Section A Statement of receipts and payments
| Unrestricted funds |
Unrestricted funds |
Restricted funds |
Expendable endowment funds |
Permanent endowment funds |
Total funds current period |
Total funds current period |
Total funds last period |
Total funds last | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | ||||||||
| A1 Receipts | |||||||||||||||
| Donations | 20 | 20 | 20 | 20 | |||||||||||
| Legacies | - | - | |||||||||||||
| Grants | - | - | |||||||||||||
| Receipts from fundraisingactivities | - 50 | - 50 | - 50 | - 50 | 1,784 | ||||||||||
| Gross tradingreceipts | 189 | 189 | 189 | 189 | 47 | 47 | |||||||||
| Income from investments other than | |||||||||||||||
| land and buildings | - | - | |||||||||||||
| Rents from land & buildings | - | - | |||||||||||||
| Gross receipts from other charitable | |||||||||||||||
| activities | - | - | 700 | 700 | |||||||||||
| - | - | ||||||||||||||
| A1 Sub total | A1 Sub total | 159 | 159 | - | - | - | 159 | 159 | 2,531 | ||||||
| A2 Receipts from asset & | |||||||||||||||
| investment sales | |||||||||||||||
| Proceeds from sale of fixed assets - Proceeds from sale of investments - A2 Sub total - - - - - - Total receipts 159 - - - 159 2,531 ~~—======~~ |
|||||||||||||||
| A3 Payments | |||||||||||||||
| Expenses for fundraising activities | - | - | 500 | 500 | |||||||||||
| Gross trading payments | - | - | |||||||||||||
| Investment management costs | - | - | |||||||||||||
| Payments relating directly to charitable | Payments relating directly to charitable | ||||||||||||||
| activities | 125 | 125 | 125 | 125 | 4,826 | ||||||||||
| Grants and donations | 603 | 603 | 602.93 | ||||||||||||
| Governance costs: | |||||||||||||||
| - | - | ||||||||||||||
| Audit / independent examination | - | - | |||||||||||||
| Preparation of annual accounts | 630 | 630 | 630 | 630 | 666 | 666 | |||||||||
| Legal costs | - | - | |||||||||||||
| Other | Other | Other26 | 26 | 26 | 26 | ||||||||||
| - | - | ||||||||||||||
| **A3 Sub total ** | 1,384 | - | - | - | 1,384 | 1,384 | 5,992 | ||||||||
| A4 Payments relating to asset and | |||||||||||||||
| investment movements | |||||||||||||||
| Purchases of fixed assets - Purchase of investments - A4 Sub total - - - - - - Total payments 1,384 - - - 1,384 5,992 ~~===~~ |
|||||||||||||||
| Net receipts / (payments) A5 Transfers to / (from) funds Surplus / (deficit) for year |
1,225) ( - - - 1,225) ( 3,461) ( - 1,225) ( - - - 1,225) ( 3,461) ( ~~======~~ |
APPENDIX 2
SC049169
Borders Wellness Retreat
Section B Statement of balances
| Categories Signed by one or two trustees on behalf of all the trustees B3 Other assets B5 Contingent liabilities B4 Liabilities B1 Cash funds B2 Investments |
Details | Unrestricted funds to nearest £ 1,225 1,225) ( |
Restricted funds to nearest £ - |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
|---|---|---|---|---|---|---|---|
| Cash and bank balances at start of year | 1,225 | 4,686 | |||||
| Surplus / (deficit) shown on receipts and payments account |
1,225) ( |
3,461) ( |
|||||
| - | |||||||
| - | |||||||
| Cash and bank balances at end of year (Agree balances with receipts and payments account(s)) Details |
- | - | - | - | - | 1,225 | |
| - | - |
- Fund to which |
- asset belongs |
- |
- |
||
| Market valuation to nearest £ |
Last year to nearest £ |
||||||
| none | |||||||
| Details | Fund to which | asset belongs | Total Cost (if available) to nearest £ |
- | - |
||
| Current value (if available) to nearest £ |
Last year to nearest £ |
||||||
| none | |||||||
| Details | Total Fund to which l |
- | - |
- |
|||
| iability relates | Amount due to nearest £ |
Last year to nearest £ |
|||||
| none | |||||||
| Details | Fund to which l | Total iability relates |
- | - | |||
| Amount due (estimate) to nearest £ |
Last year to nearest £ |
||||||
| none | |||||||
| Signature | Print Name | Total | - | - |
|||
| Date of approval |
|||||||
Borders Wellness Retreat - income expenditure Cessation Accounts (to 31 March 2024) / Statement of balances2
December 2007
APPENDLX2 Border8 Wellness Retreat SC049169 Section C Notes to the Accounts C1 Nature and purpose of funds (may staled on analyws offunds bvortsheets) Unrestn¢tsJ lurxjs are thos8that rTW Us1 at detK of Ih8tnJsteos In furth9ran oflha Il)its chanty. The trustees me4ntw"n a gngk uNesth"cted for the day-tdaywnn1rj th8 CtHty RestCt futKts May(ty US f( pww>ses. RestrictKs a[e 5[Hyfi bythe )nor funts are r&s&1 [SC pUr>s&S. the clty recw¥] rx)lur Type of activity or project supported Ind[dL1 stitull ofaN9 C2 Grant8 Total C3a Trustee rernuneration no wa5 paKI the to anychatfyttU5tee pn connKknI toa trus cniss Ihis tx>x (OthaSe c1&sK 3bl Authority under which paid C3b Trustee remuneration- details hcatAe C4a Trust80 expens88 Ir no exper6es we pad to any tharity duriffj the [(j cross th"s tK&x lothet%*ise cixnMe SeCtK 4bl NthrOW C4b Trustee oxpen8es- detail$ IcatAe Tr• oivrt I (M#stanthngat Nature OVlaortsl Nature oltransactlon C5 Tran$aetlons vAth trustees and connected persons C6 Other information Charity has obtained consent lon 19 December 20231 from OSCR to dissoe. Remaining funds of £602.93 were transferred lo 'Hike and Bike Hub Galashiels. charty ISC0519891'. £600 on 31 January and a further £2.93 on 21 February 2024. d2rs Welkness Retreat. IrOrnee%Vendth Ce5sakn Accounts (to31 [ch 20241 I e5
APPENDIX 2
SC049169
Borders Wellness Retreat
Additional analysis (1)
Analysis of receipts and payments
| 1 Donations | 1 Donations | Unrestricted funds to nearest £ |
Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
|---|---|---|---|---|---|---|---|---|---|
| CAF - Online Donations | 20 | 20 | |||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| Total 2 Grants |
20 | - | - | - | 20 | - | |||
| - Unrestricted funds to nearest £ |
- Restricted funds to nearest £ |
- | - | - Total current period to nearest £ |
- Total last period to nearest £ |
||||
| none | - | ||||||||
| - | - | ||||||||
| - | - | ||||||||
| - | - | ||||||||
| Total 3 Gross receipts from other charitable activities |
- | - | - | - | |||||
| - Unrestricted funds to nearest £ |
- Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
- Total current period to nearest £ |
- Total last period to nearest £ |
||||
| Contributions byattendees of retreat | - | - | 700 | ||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| - | |||||||||
| Total | - | - | - | - | - | 700 | |||
| - | - | - | - | - | - |
4 Payments relating directly to charitable activities
| Unrestricted funds to nearest £ |
Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
||
|---|---|---|---|---|---|---|---|---|---|
| Events | - | 4,376 | |||||||
| Advertising& Marketing | - | 32.38 | |||||||
| Travel Expenses | - | ||||||||
| General Expenses | - | ||||||||
| Insurance | - | ||||||||
| IT Software & Consumables | 125 | 125 | 415.82 | ||||||
| Printing& Stationary | 27 | 27 | |||||||
| Telephone & Internet | - | ||||||||
| Subscriptions | - | ||||||||
| Bank Fees | - | 1.33 | |||||||
| - | |||||||||
| Total | 152 | - | - | - | 152 | 4,826 | |||
| - | - | - | - |
Borders Wellness Retreat - income expenditure Cessation Accounts (to 31 March 2024)Additional notes (1)
December 2007
APPENDIX 2
SC049169
Additional analysis (2)
| Additional analysis (2) | |||||||
|---|---|---|---|---|---|---|---|
| Receipts 5 Breakdown of unrestricted funds |
Unrestricted fund 1 - enter name of fund below General Fund |
Unrestricted fund 2 - enter name of fund below |
Unrestricted fund 3 - enter name of fund below |
Unrestricted fund 4 - enter name of fund below |
Total unrestricted funds |
Total unrestricted funds last period |
|
| Donations | 20 | 20 | - | ||||
| Legacies | - | - | |||||
| Grants | - | - | |||||
| Receipts from fundraisingactivities | 50 - |
- 50 | 1,784 | ||||
| Gross tradingreceipts | 189 | 189 | 47 | ||||
| buildings | - | ||||||
| Rents from land & buildings | - | ||||||
| Gross receipts from other charitable activities | - | 700 | |||||
| Sub total Receipts from asset & investment sales |
159 | - | - | - | 159 | 2,531 | |
| - | |||||||
| Proceeds from sale of fixed assets | - | ||||||
| Proceeds from sale of investments | - | ||||||
| Sub total Total receipts Payments |
- | - | - | - | - | - | |
| 159 | - | - | - | 159 | 2,531 | ||
| - | |||||||
| Expenses for fundraisingactivities | - | 4,876 | |||||
| Gross trading payments | - | ||||||
| Investment management costs | - | ||||||
| Payments relatingdirectlyto charitable activities | 104 | 104 | 450 | ||||
| Grants and donations | - | ||||||
| Governance costs: | - | ||||||
| Audit / independent examination | 572 | 572 | 666 | ||||
| Preparation of annual accounts | - | ||||||
| Legal costs | - | ||||||
| Other | 26 | 26 | |||||
| - | |||||||
| Sub total Payments relating to asset and investment movements |
702 | - | - | - | 702 | 5,992 | |
| cross ref error | |||||||
| Purchases of fixed assets | - | ||||||
| Purchase of investments | - | ||||||
| Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
- | - | - | - | - | - | |
| - | |||||||
| 702 | - | - | - | 702 | 5,992 | ||
| cross ref error | |||||||
| 543) ( |
- | - | - | 543) ( |
3,461) ( |
||
| - | |||||||
| 543) ( |
- | - | - | 543) ( |
3,461) ( |
||
| cross ref error | |||||||
| Nature and purpose of funds | |||||||
| Gross trading receipts were from sales of merchandise Receipt fundraiding activities; a deposit (-£50) for a retreat was refunded Remainder of expenditure covers office related expenses. |
Borders Wellness Retreat - income expenditure Cessation Accounts (to 31 March 2024)Additional notes (2)
December 2007
APPENDIX 2
SC049169
Borders Wellness Retreat
Additional analysis (3)
| Additional analysis (3) | ||||||
|---|---|---|---|---|---|---|
| Receipts 6 Breakdown of restricted funds |
Restricted fund 1 - enter name of fund below Firstport |
Restricted fund 2 - enter name of fund below UnLtd |
Restricted fund 3 - enter name of fund below Bank of Scotland Entrepreneurs Programme |
Restricted fund 4 - enter name of fund below |
Total restricted funds |
Total restricted funds last period |
| Donations | - | |||||
| Legacies | - | |||||
| Grants | - | |||||
| Receipts from fundraisingactivities | - | |||||
| Gross tradingreceipts | - | |||||
| Income from investments other than land and buildings |
- | |||||
| Rents from land & buildings | - | |||||
| Gross receipts from other charitable activities | - | |||||
| Sub total Receipts from asset & investment sales |
- | - | - | - | - | - |
| - | ||||||
| Proceeds from sale of fixed assets | - | |||||
| Proceeds from sale of investments | - | |||||
| Sub total Total receipts Payments |
- | - | - | - | - | - |
| - | - | - | - | - | - | |
| - | ||||||
| Expenses for fundraising activities | - | - | ||||
| Gross trading payments | - | - | ||||
| Investment management costs | - | - | ||||
| Payments relating directly to charitable activities | - | - | ||||
| Grants and donations | - | - | ||||
| Governance costs: | - | - | ||||
| Audit / independent examination | - | - | ||||
| Preparation of annual accounts | - | - | ||||
| Legal costs | - | - | ||||
| Other | - | - | ||||
| - | - | |||||
| Sub total Payments relating to asset and investment movements |
- | - | - | - | - | - |
| - | ||||||
| Purchases of fixed assets | - | |||||
| Purchase of investments | - | |||||
| Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
- | - | - | - | - | - |
| - | ||||||
| - | - | - | - | - | - | |
| - | ||||||
| - | - | - | - | - | - | |
| - | ||||||
| - | - | - | - | - | - | |
| - | ||||||
| Nature andpurpose of funds | ||||||
| No Grants were awarded in 12 months to 31 March 2024 |
Borders Wellness Retreat - income expenditure Cessation Accounts (to 31 March 2024)Additional notes (3)
December 2007