The Hugo Burge Foundatlon SCIO
(a Scottlsh Charllabje Incorporated Organlsatlon
(fornierly kno￿ as Marclbnont Makers Foundatlon SCIO)
Trustees. report and flnanclal stalements
31 Decem￿ 2024

Th• 8wy• SCIO
31 CI•Lwthr %)24
Contents
IndeP￿d•￿ Athlilofs rwt
10
Not•¥ ** tb• fin•ndal •latsm•rts
11

Scottish Incorporated Organisation infornxtion
incWI offic•:
P.0. Bax 250
Sknp Offic•
10- 14 Wat•th FY•¢•
Etsn
EH1 1EG

Tru5tses' report
Hugo Bury•119r2- 2024)
Burge. the fouth cl the SCIO. very sa*y passed awwi In W 2023. A wcczS￿I techm
Ithtrew￿eur arKI investor. VAS al￿* passicmth ofts wts. crafts •)Jall aSF*ds0f(¥eab￿.
Burge F￿r*da110n and Its Trustees VAI ¥trlh¢ to keop hls trrnU￿ knsplrlrvj Cre*￿ty in every one of
•nl•atlon {SCIO). It i• a r•Cogra￿l dwrty (Scclllgh Chwity MJrrtJw SC0489811. It Is g0vorn￿ by •
TnMts• Indudlon tr•lnl

Trust•es' report
*rtffjITetstk￿ materials tr tho Burge Cdledlon and made wowes8 in c&*uing the SCIO'S
p￿n* kn ih• Iwur•
marlty from th• Estste al Hthjo 8urg•. Tlw¢ *d(knMI Al￿¥ Ihts FfAXKlthn to #WlfKanlly
•xpwd its eh•rlt•bkn knpact ac*0￿ Sc(4Jand Iha UK To hdp d•fver thL8 goal * has
Ihe SCIO'$ wt fimdwvJ
Launch C￿￿¥• Hub in E•l*ton.
Fln•neld rnvlow
The surpl . lor the year £31.911.299 (2023: £XI.430) ¢kn to fff•m E•tat•¢ of
Bury.
Inv•strnMt poll
drtW￿ by the ne•d lo ge￿al• a healthy r8twn tofi#)d ctrwllat4e ￿ Op￿￿ing acthll•8 and
£32,397,468 Q023: £488.109) ofwllth £3Z391,858 was (2023.. £480.429

Trustees. report (￿1￿U#d)
langble assets free reswve5? by Ihe dwity (x)verng commitled re(yJrrenl exp￿1*1yre. ongcthg
¢aylal e¥pendiknre and unkn¢M) Mks be a mnimum of £1,500,tKIO Wd 4n IiqL•d
¥￿tMentS. This ￿lGY mwrtains a level dexpeTrYitUTe to cover 12 dopera11r￿. ¢harilable and
Oxwdllure. In addi11(￿. the SCIO dm5 to del￿￿ btal trNestrneThl rel￿r￿ year to cov•r annual
exwiditurn and S￿l￿n ils eaw bage. Incthrknger*atet*relwns nwl tomaintain tataireserve*
af b•￿een £25 arKI £30 million.
statement ol tn￿tee5. responslbllltles
•ppllcable Law un￿ Ger*AIty k¢ept•d (UK GAAPI. Under the SCIO'•
stituuon. the Tnmtees aTt reqthred to enjU￿ that lull wth•l ** yep•r8d in *x¥>rd4wK*
the Charlt*s and TNstee Investrnent (Sc<Alar￿) knt 2(M)5 las anwthd) and Ihe Chaiih'es
(S¢olland) Rewla¢1￿$ 2006 (as •n•Trdedl. The Tnth•es al￿ have r•gardto the Slatement ofReAxnmended
Practice (SORP)'A¢¢wntwy arKI RepcAtrw by Chaiiti'es-. UThler tras Jegisiatson, the Trwte•s are Tequ*ed to
epare It*tsff￿1S lor eath finanall J*w gve a true and tsir vxw oflhe slat• d •ffairs of t
SCIO and ofth• inckyniry rewjrcw ¥•J aprAl¢alcffi of YescAxces oe lh• clwffly kn th•1 r*￿)d.
<th•rve the metsds and prirKiF4es fAth• ch￿Ille$ SCARP IFRS 1021
make l￿￿OtM￿ts and estimates that *re r•a8onable arml W￿lent
ftAl<ywed. to any deF4rtyres thsdosed expl•ned in Ihe fin￿¥1 slatements
prepare the￿n￿￿•1 stalemwts concun bagis It 15 in•Fpropriate to the SCIO
¢onflrnx in ow*tkn
at Ime the financkngl olthe SCIO aTrd enable them lo enswe thal the fin¥Kaa stat•ments comply
Ih the Ch•ilieg a￿1 Trustee Irfi￿nI ISc**tsnd} Act 2C#J5 •KI the Ch*ilies {Scotlandl
Regulaticfig 20￿ las ameThled) arKI the Cortstiluik)n. Try ￿ alw responskn￿ safeguarding Ihe asselg
ol Ihe eharfty heTh* for ￿TIj r￿SOnth st•ps knr the deteclicn of fr¥￿1 and olhar

Independent Auditorfs Report to the Truslees of The Hugo Burge Foundation
scio
Opinlon
We have audlod the sta1￿￿ts SCIO (thfr'th*WI fix th•
rfflanwl reporUr¥J fr¥mwth thal been applied in thelr preFw*icffj 15 applcatle Iw and Un6ted Kkng¢*xn
In our OPInk￿ lh• Ilnand•l stateffi￿.
gSw a trut f•r ViV4V dth• stst• •l*s at 31 2024, •nd d Ib
BA￿• for ophilon
We ccndu¢t¢d OLr Standvth on IUKI (ISA* IUK}l and
•pplkabl• lthy. Cts Y•¥>cMItrAllll•s under ttK4e Atsnd•rth m fwttror desulbed Ir* tt* wdltor rn•pL￿￿bIl1
the audt of the fln•nd•l statwnents Sec1k￿ Lrf ow rwL We ar• IrKl•p•rvJ•rt irfth• (*arlty in aco)rth¢•
lth ethi￿￿ requhmwts that ¥• rd•v•rt to ¢xK audit d the finfficial st•temèth In the UK. lThSudlng I
FRC'S EIN¢•l St•￿Td, ow (ther ellleal re8w￿￿lI￿e8 In ac%￿darKe th thè
Concluthn• r•l•tlng lo golng oonc•rn
eondtkn• lThIl￿dUl1fy or elst •lgr4flcant thwbt cm tho dHr?W# *bility to ¥• •
materfally Incl￿￿￿￿tenttyfjth Ih finandal statermnts (Y d)taln•d in the ts)urge oflhe
We rewl In tim5 rtgwd

Independent Audltorfs Report to th• Trustees of The Hugo Burge Foundation
SCIO (contlnued)
IAatt•r8 on whlch w• r•qulr•d lo by •xc•ptlon
the firond•l stalemerrt8 we 4reerMnt Il* r•cuth: ¢y
R•spon81blltle• of tNsto••
rnSp￿S1b1e for the w•paralk>n ol the IlrAndal ¥latw*nts gi￿ a •TrJ far view, *nd ft>r such
tr￿¥• no Mall* Ixrt * do
We hwe bwn app)Intad under ge¢lkn H(1Kcl oflhe Chwth• •rnlThtstse In￿81￿ (Scctsnd)
fr¢e from m•lertal mknlqlemert vh*thw due or enty. and to an aud1￿# raF￿ that Ind
Ixtr oplnh)n. R•I￿nabl0 4ssw•nM i• a hlgh l•v•l ol * guw•ntee Ih•l ￿ wdlt
oonductsd In •¢tdrd*)c* ￿ ISA• IUKI de￿￿ • m•teri•l rrdJstslemEnt thr* tt exth.
r￿statem•nts *ri*e frc¥n tsjd w •rrt¥ and ar• m•l•rW l. kndmduaty or ￿ th• •9gwat•,
fin•ndal stat•M￿.
trTegularlt*•, In¢lyJlng fra￿*, w• inth¢es ol r￿￿￿lIanc* •rrfl rtyli￿10n$. W• d•sikvk
proceduTe9 In Ihe wilh ¢ur reSpuMIk￿IIjeI. •bove. to d•tect m•terW ft¥Mt•t*n•nts In re•p•et
A• wtof our FAaMlng pm¢e￿.
aNI eomipuon P
We c¥nshd•red the IncenlfvM <>ppc*bJnMes Ihat exist In the ¢h¥ty. in¢** the exlent

Independent Audltofs Report to the Thlstws of The Hugo Burge Foundatlon
SCIO (continued)
r￿1800￿ and fraKI:
ow wdltorf• TewL
U•• of our r•port
Th• r•FM*t is m•Je •c4•ly to th• chwKy'J tnMt•ts. u • t•)*, In acwrdKK• with Rtyd•thJn 10 dth•
pwpN•. To th• fullest •xknnt pwnitt•d ty knv. w• ￿ not •c• ty *Mume re>w￿￿6ty to aryor*• clh
+I•nder¥(￿ LLP
Slamp Offlce
10~ 14 Watwlw Pl•c•
nbur
EH13E
2025

It4%1
11- xe%1
SX

Balance sheet
48 •t31 2024
T*vJible fix•J •s¥•ts
Heiitsga Assets
InvpJtrnents
10
11
12
1￿5,167
gW1n
14986.430
155.553
I￿77,769
155,553
13 IOJU137
14
70.882
1411161
286.312
13*1,583
3FI.194
Cr•dftor•
15
032)
126578)
13,425,551
330,616
IK*•llltl••
32M1320
486.169
Cr•dltor•
148521
Total n•1 A•••i•
W97.460
488,189
Fund•
17. 18
17, 18
,858
480.429
6.740
31397AO1
486,169
The financial sLiiements were approv￿ by Tn*t•¥ on ...........-......
2025 and SW on they b•h&Yby.

31 O•c•nlw 2024
statement of cash flows
•131 Decern￿ 2024
2024
31.91139
120,U9.3n)
20.430
Loss cfi dIsrA￿al Lrffflxed a*ts
13.561
(Q7.016)
q1471ffj
7.418
Investm•nl iTK•
9.518
10.180
(51.658)
110371259
1.831
Invutmtnt Inc(
14,Y10
18181TJ
flDT.525
ni874
1155,472)
(1SS.472)
Tothl ¢a•h •nd kn th•
1124149
(153.841)
C••h 4wd ea•h •qU￿1•￿• at b•gIrn￿n9 of
28BJ12
439,953
Cmh and e••h •ryfv•lm¢• at •nd 01>
1411161
280,312
286.312
10

31 Dx*mbw 2024
Notes
Recc•))mer#J•d Pracllc• FRS102 (SORP FRS 1021 'A¢c￿nty Re￿Ir* ty Chvlkn". Tho
Regul•lloM 2Cth {asaryvKled)•nd kn ac¢yxd￿thth• FInaTha￿ St•rKlwd 102 FRS {FIIS
11

Notes
25% Slrnlllrt b•
Ih• r••l(knl cf th• bu￿LI￿j wll ￿ c￿L
Auwiwlicm dOr￿d lo Ih• c¥ Ifll Is that tsy ¥4rf11 Iht (*ffj%
past ¢vtht th* VAI Proba￿ Tesult n a tranthr crffunds ts a pwty It¢ rnnt due to 86tt10
12

Tra SCIO
31 Iknmbw2tJ24
Notes l¢ontinwd)
18es rnsults ol Ihe yw.
Flxed •ss•t I￿￿tments
valu￿erAtI1￿l suixeqwnty listed bewvJ ff*asw•d *thwfairvalue as atth• bthc• slwt
G•iM arKI k>s•es •tsiry *• <tsrgod (x (x•olod t• Stthm￿ of Fin¥￿11 A¢YvlbDs in the wiod In
fllr at ts Y￿rend arNJ I￿or Y•lue. Re•lis•d uM&•lsed InNYstrn￿I g*n• k>sft
•nolal •sMts •ndllablllll•s
Fix•d assels are agsessed as ￿ WI￿eT Ihat are kndlcatrjra of ¥￿1rn￿nt. •$•￿¥mth1
Invofves eonsldernlon of th• oeonomlc vlabilty of the puw for the asset Is used.
13

31 D•c•Thts 2024
Notes lcontiiiwd)
Allwo￿ held by Ihe Trust receivéd frcffi the legictes of Huw Burge are Initlally mea$ur•J * falr
value perforn)•d by Sotheb￿3 lor the esthte of Hugo Bwge lo tr•nsfer and are then
subsequenty asseyJed for any knpawmtnt at e*h rwriing dats.
Listed Inv•slm•nts hekl ty the Trust are •(knlnlsternd by th• TnAfs investrnent adviws R•thbon•
Investment M•n•gemont Ltd. In kne5￿1bth¢ accounliTrJ the Invéstft￿ts •re 1n1t1￿lY measurod
at tran￿¢tIOn wlce. •nd w• suW•nty Meas￿ at f•ir value at e•¢h reporting dale. The
transadion tr•ns*kn costs WKI lalr valu• d th• investrnnts ar• ba￿ upon the r•gulw
Inve•lment portlolkj reports obtslned from lh• Inve#tm•nt advlsors.
avail•ble from d•tall•d bthts. Thii id•ntsfi¢s co>ts that We exp￿thI lo bè tr￿rred for wvl
provid•d by othw part1￿. A¢¢n￿lS ¥e rel•as•d th•r•18 a r•axThbl• ￿P•¢Iati￿ th•t
340
47310
32Q159
291,704
WX944 11,000 ¥346W 357,244
b*A
104
722
8,104
722
2023
004
11,384

Thè Bw9• FtyJr¥Jth 8a0
Notes (etythwd)
2023
4,426
Dlrect Wag•s
10,819
101.726
7.726
4.875
19,3f2
21.131
37,045
28,039
30.830
R•sld•w eosts. r•nt
570
4005
Wehtte ¢4xts
f¢
8.750
528
n,0
1800
7.418
1784
7,725
11.722
43.127
9.618
7A18
1784
7.n5
$91
787
Il149
Legal eXF￿￿$
111
14,093
la750
16I53
1.7SO
121500
21147
21,729
3.894
2.977
Trnv
915
915
Teleptr￿¢ •r*1 Intern
￿>str (note 8)
soo
7.IMO
21435
113.874
1.150
6.083
13.581
Slaff Irninlng •Thl benefft•
Dlsalltr•Rd VAT
20.351
361817
1.024623
11.130
1,03&7S3
341233
15

31 D8c•rfbw 3T24
Notes (C￿1n￿dj
11,000
500
1.060
Ir
Wwjej and ••l•d
2e6,74• 104,215
23,025 7.080
1579
2W56 113,874
There wag 1)ne P023: orn) •mth•• In the y•¥ r•cthvkng envJlum8rts In exe•Jg 01 £80,(rf)D.
£80,C(KtrI
£131 yJ8 (2Q23: £91.8851. Th19 and empby•r per*lon eoMts.Th•
(2023: (Thl rec*v*d renxllwth £48,333 W £78.487} fL¥
16

•(• i
It"
Iiil l-
1111

Nolas (C￿lIn￿d)
24
gW172
At 31 D•¢•rn￿ 2024
172
• to IoAn the Ift* rK* ojjtl th• Un*•d KW. The lortr
temi plan IJ to Ilnd • pemmnert home colxllon kn u ar¢uTrJ th• S¢cdll•h 8ovd•r•. wh•rn il
v•lu*Won to b• for at 31 D•C<m￿ 2024.
Total
2023
2024
2024
At 1 J•Nwy 2(r24
12,W37•
4205.909
(638.540)
362202
17,ofa38B
(TW741
627,010
Dl•p
264,814
At 31 D•Mmbw 2024
13,OW67
SV29,563 1Q9eoAxi
13.ow
3*29,503 1Q986A30
11Ta2,054
3,567.381
16,359,415
18

Notes laYrtin￿d}
Cre(It rfsk: thls is ts rfqk cffl• pxty to a &)*%lal caw• • fin￿￿110*5 for the
o rknk: thbs Is ii¥k that the f*rvalue orfits• ¢a•h tsla fin￿¢111 a6••twil
o Cro¢lt RJBk-Ih• ch¥*y **tyctto¢r•dlrknk kn fel•lkn to c••h d•poth hekl and th• fwd•
Uquidity l• to be IN* M *tll• Ftxffthlth htslds a nwnber d unll¥lod investr
13 D•btor• propw￿rt•
750
Trthle Rcelvables
854712
47271
VAT recovwat4¢
18M18
14,328
10YI137
19

C05t ai 1 Jan 2024
1,671110
07.5251
1.67UIO
{907A25)
Co•t al 31 Dec 2024
Ch•rg• for1￿ yt¥
D•wedkn •t 31 D•e %124
B¢ok V•lu• •t 31 D•c 2024
7•4285
Nat V•kn At 1 J•n 2024
yk was fonTr￿lY v•bMd by on 10 M•y 2023. AM8ts h•kl r•￿• ar• Inckthd ￿1th1n
76
1&556
S016
11184
11.141
N•knnd Insw•nc• & PAYE payab
12J99
9Q032

Notes (￿th￿d)
&852
&852
17 R•Mm•
G•ln• I
8•lttne• at
lJth2W thK¢m• (Lo•M•l 31D•g2024
1024
&740
14550)
1.190
4420
&740
111,1301
4610
,4X 32A10,762 11.1*3491
627,MO
4N1a• 328X.762 11.126.34•1
627.MO
32J97MO8
Bthnce al
G*kMIILoJ•ts) 31 D•0 2023
1th2023
5,740
9.540
13MI)
5.740
FuThl
456.199 ￿1.38$
(345.150)
480.429
Tot•1 Fthjts
(318.￿)
486,189
21

Noles lojntinL￿é)
17 AnalyDl¥ ol not b•14n•n fund¥
31 D•¢omb•r 2024
Total
>1yottr
2024
1024
Reslrfctad FuTrJ•
Gwrnl {unr••trkl•l)
SMI0
31391158
18Jn.76•
11419,941
11$77.760
11425,551
15W 31397,4
T•r*A• Fu•d N•t U•bllths du•
>1ye*r
Total
5.740
324.876
5,740
,429
G•ner•l Iuy••tr￿)
15&553
155.553
3x1,616
496,169
1& Analy•l• of In N•t C••h WKI Calh Equl¥•l•n
¥twl ￿Y•ar
Not l¢ArtlrM
28S,312
2.12V49
43kl.9&8
1153.641)
and dy•ar
1411161
284312
A••11 C•thlkth A••t31
A•A11 C411*w A•&t31
I•V12 112WJ 1411181
439,W (155,6¢11
286,312

31 3J24
Notes {¢ondnind)
19 Fln•ndal In•trw
14W4>)
Ourfng th• y•artt* SCIOWM In1￿*d£8,4I0 (2023: Ér4) ofeyWM by v•n￿mI G
th• y•v, a t￿1 cl £2.181 {2023.' £3.350) w•b lo TnNt•M for expwiditsn that th•y
pdd th behaff al th• dwvtty. As at 31 X124 wa• to be Wl t*
TnMt•• fly •xP￿￿t￿• kncwr•d behdlof clwty12023.' £nl
Uknat• oontrolkng p•rty

Notes {contlnwd)
2023
hin1y•
128,SOO
514DOD
1291,5B3
130,(
2,448,333
3,098,333
2024
P4y•blfr wlthkn 1 y•v
1560

Zix 4wa