Charity registration number: SC047682
Waverley Route Heritage Association SCIO
Annua] Report and Financi￿ Statements
for the Year End¢d 31 March 2025

Waverfey Routs Herltsge Association SCIO
Contents
Trustees, Report
2to4
Independent Examin&8 Report
Statem¢nt of Fijwicial Activities
Balancc Sheet
Notes to the Financial Ststell￿Dts
8t014

Waverley Route Herltage Association SCIO
Reference and AdMI￿trative Detsils
Seeretsry
Charlty R¢gi*tradon Number
SC047682
PrIne1p￿ Offiee
Independent Ex*mlner
Deans Accowjtants aDd Business Adviso
Independent Examiner
27 North Brid8e Street
Hawick
TD9 9BD
Page I

Waverlry Route Heritage Association SCIO
Trustees, Report
Tbe trustea present the annual report together with the financial ststernents of the cljarity for the year etded 31 March
2025.
ObJe¢tfvu and ictmtles
Objects anda
The organisation's purposes are the fi￿ther￿ hnd pmmotion of pres¢rntion of the history and heritage of the forn*r
'Wav¢rl¢y" routs of railway bctwecn Edinburgh and Carlisle, throu￿ the Scottish Borders and in particular.
4) To pre8erK and protect any item of historical intcrest from the fornKr Waverley Route including, but not limitcd to".
Ststions. Platforn￿, Hou8¢4 BuildiD8s. Bridges. Viadu¢ts. Tu￿￿1$ Station and Railway signs, Rail, Sleepers 8nd
a&80¢iated items in OT as near to their On￿ti￿ forni a5 possibletr paperworl m4)pin& photographs and all other forn
of documentation, whetb¢r writto audible or visu￿.
b) To gain listed building status for 8uThiving r3ilway 8tru¢tsm kn necessary for their prntection, including but not
limited to Station4 Platforn￿, Hou8c4 Buildin84 Brid8e4 Viaducts, Tunnels and other as80¢iated structures deemed by
the As8oci8tion to be monuments dedi¢ated to thos¢ ￿ built them and to th08e who lost their liv¢8 in the process: and
) To guide. belp and if necessary oversee any oTgaDiS&tion OT iTJdividual regarding or ￿nCerned with prnervation of
the heritage of the fornxr Waverlcy Route.
A¢hltvements and perfomnce
As at 31 March 2025 th¢ nKmb¢rshqi 81ood at 200.
The Class 142 030 has required sttvicin8 for most of the year thicb has ztwlted iti other jobs b¢in8 Put on the back
burner. The lack of inside aG¢ommodation h&s added to the problem and in bad weAthcr re5triG*d the jobs to be
done. The volunteers have done excellent work in these conditions. The other unit 019 will requiTe 8erYi¢ing al80 or to
be used as sparej.
The activiti¢8 ¢arri¢d out during the year wue Concentrat￿ OD re8toration of vehicle8 and movern¢nts. The railbus is
80in8 to Fife, the brth van is a180 Icaving for CaTli81¢ or Brechin.
The LMS plank wagon hos had its floor and sides finished. This has been painted and just needs numttring and other
infornmtion completed to be restorcd to its OTiginal ¢ondits'on. This again will b¢ 8 6tati¢ display but will be included in
a dernoDstration in the firture.
The n￿ill fimetion of the I has been as a worksbop for e81ential ￿￿IntenanCe work and 10 8tore 8tock.
The Cla88 26 i5 thic to leave Whty for Easlri88s in the near futwe.
The buffet coach needs firther work done on maknng it wat¢rpToof and floor pfttching is ongoing.
The exhibition Goach is bein8 revan¥)￿ and cxknbits changed for n¢xt 8¢080n.
The sl¢¢per Goarb is being pr¢pared for fithKe use in ¢onjunciion with the exbibition and IB to ￿ relorAt¢d in area oll¢.
Ruston dicsel shunter is being prepared to replatt Phrto and this will be completed in the last quartcr of 2025.
The mineral wdgoll has been kept in stora8e during this p¢riod and is due to leavc th¢ sile.
A grant from Muirhall Energy has alloThrd vs to buy points and track8 for ar¢ 2 and the 8ignals fro)n Dunblane and
Stirling will b¢ erectcd with help from ¢onlractor5.
FlnaDel*l revlew
Unr¢striGted reseTYes anwunted to £52.7fKI to b¢ sp¢nt 801ely for the cEwitable al￿￿ and objcctives of the SCIO.
Page 2

Waverley Route Heritage ABsociation SCIO
Trn8tees' Report (COD1iDued)
Pollcy OR reserves
The tntss, policy is to retsin 3 yeaTS Worth of rumi1￿ wsts in OTdcr to m¢¢1 conm)itnMts . Thrtt years nmning costs
Staud at £18,000.
StrD¢tsr& £overn*nce and managen*nt
Nalure olzovernimz docume
The Clwity 18 a Scottish Charitsble Inworated Organisation (a SCIO). It was rep5tered in its current legal forn) on
31 August 2017. The clJArity was PTeviousty an unillcorpordt¢d a550¢iation but changed its legal forni to a SCIO. The
assets of th¢ Unin￿rpOrated 4880¢iation were transferred to the SCIO on the 31 Au8USt 2017. It IMS a two tier structure
and as such the tn￿tr¢S need not be nxrnbers of th¢ dwity.
Reernllmeni appoinlmenl ofrfrA*eeJ
Thc executive committee are the ch￿1￿5 trustce& memknhip of the cxccutive committee is open to all members, the
board rnay al any tin￿ appotiit A non-member of the Organis￿l0n to be a tsytstee on the basis that they have specialist
cxperience Rndlor skills Twbich could be of assistance kn th¢ boar
Tru5tces can be elKted by thc board at any IIDX and by th¢ m¢mber8 al the AGM. Tber¢ must be a Minimum of 3 and a
Kinllun of10 tru8tee8.
FIDandal Initrumethts
Objedlws 4ndpollcles
The charity's ￿tiVItIeS expose it to a number of risks includiD8 credit risK cash flow risk and liquidity risk,
The use of flnanciaL derivatives is governed by the clwity's poli¢ic5 approved by the board of I￿￿te¢l which provid¢
vnitten prin¢iples on the u8¢ of finAncial derivativcs to th¢8¢ TisL8. The charily does not ￿e derivativc fina￿1¥1
instnunent8 for speculative purposes.
Cashflow
The cbarity'8 activities expo8e it primarily to thc financial risks of change8 in fo￿1￿ arrency ex¢bange rates and
intcrcst rat¢8. The ¢harity uses foreign exchangc fonvard contracts and interest t8te swap contracts to hedge these
exp081res.
loterest bearillg a88ets and liabilities are held at fjxed rate to cnsure certsinty of cash flow5.
Cr<d& rL¥k
Th¢ clwity'8 principal finaEKial a88ets aTr bank ball￿ and trade and otlK rett1V￿￿4 and investrncnts.
The ¢hgrAty'6 ¢redit risk is prinwily altn￿Utab]e to its trade Teceivables. The arnounts presented in the balance slKet are
net of allowances for dOUbtfi￿ receivables. An allow8n¢e for impairnient is made ￿tre there is an identified loss event
whic14 bascd on previo￿$ ¢xperieD¢e, is evidence of a reduction in the rccov¢rability of the cash flows.
The credil Tisk on liquid fu￿18 and derivative financial instr￿ts is limited bccausc the counlerparti¢5 are banks with
high credit-ratin8s a&8igned by international ￿ed11-rating agenr1￿.
Th¢ charity has no sigllificanl coiicethtion of credit risK with expo￿ sprcad over a lar8e number of count¢ry>orti¢s
and customers.
Llquldlty
In order to m#intsin liquidity to ensun that sufficient funds are av8ilabk for ongoing operations and future
developments, the Cbariiy uscs a mixtir of I¢￿8-tem1 and short-tcrni debt finance.
Further details re8ardin8 liquidity ri8k Can be fO￿d ill the Statenxnt of a￿￿￿tIng policies in the fmancial ststements.
Page 3

Waverley Routs Heritage Association sao
Trnstee8' Report (conthiued)
staternent of Trusttts, Respowlbllities
Tr (Th￿tee8 are re5PQD3ible for prcpariog the In￿¢¢$, r4x)rt and the fmancial Statem￿ in accordance with the United
Kingdom Accoutiting Standards Iunited Kingdorn Generally Accepted A¢¢ounting Pwtice) and applicable law and
regulations.
The law appli¢2ble to (I￿ltieS requires the tswtees to prepare financia] statements for each financiaj year whicb give
true and fair view of the stat¢ of affairs of the chwity and of the incoming resources application of rcsources of the
charity for that period. In preparing these fitwicia] ststements. the In￿e￿ are required to:
select suitsble accounting Jy)Ji¢i¢8 and then 4Jply them ¢oNist¢ntly:
obserK the methods and principles in the CbArities SORP,.
state ￿beth￿ applicable ae¢ountin8 Stand￿8 ha￿ been folloThTht 8ubixt to any Materi￿ depart￿eS di8elo8ed and
explained in the financial statements; and
epare the fina0¢1￿ 8tstemenr8 on the 80inB ¢otrxrn basis unle88 It 18 inappropriate to pttsume that the charity will
continue in business.
The tru5tee8 are rcsponsiblc for kttpin8 propcr accounting rccord8 that disclose with rea8onablc accwAcy al any lirn¢
the fitwicial position of the ckwity and cnablc th¢Jn to etw¢ that the financiaj statements comply with the Charilie
and Trustee Investrknl (Scotland) A¢t 21J05. the Clwity A¢¢ounts (Scotl￿)d) Re￿latIOnS 2006 (88 amended). and the
provisions of the coD3titutsoTh The tru8trt8 gr¢ 8180 responsible for safeguatthDg the asscts of the GhArity alld bcncc for
lakinB reasonable 8*P8 for tbe prevention and detection of fraud ond other itte8u18ritie8.
The trustees are re8ponsible for the nwinlenan¢e and inte8rity of the ¢ory￿re and fllw)cial inf0m￿tion included on the
haritable roryan￿8 website. Legislation governing the preparation and dissemination of financial statements may
differ from ]e￿818tioll in other jurisdictions.
Thc anmMI report approved by the trustees of the ch￿lty on 16 Decellthtt 2025 and SI￿ on its behalf by:
T￿stee
Page 4

Waverley Route Heriéage Association SCIO
Independent Examfiner's Report to the trnstees of Waverley Route Heritage Association SCIO
I report to the trustees on my eXamI￿tion of th¢ acco￿ts of Waverley Route H¢ritag¢ Association SCIO foT th¢ year
ended 31 March 2025.
Re4)onslblUtk4 and buil of report
As the charity trustees of Wav¢rl¢y Route H￿lts8¢ A580ciation SCIO you ar¢ rcsponsillle for the preparation of the
accounts in accordance with the requiren￿ts of the c1￿]tieS and Tn￿ Investment (SLX)tland) Act 2CK15 and the
Clwities Accounts (Scotland) R¢gulth'on8 2006 (88 amcnded). You are satisfied that the audit reqlllren￿t of
Regulatiijn I￿1) {a) to (c) of the 2006 A￿￿rnts Regulations docs not appty.
I report ID respect of my ¢x4mination of the Waverley Route H¢ritag¢ Association SCJO'5 aLxouJts carried out und¢r
s￿tIOn 44 (1)(c) of the 2005 Act and sedion 145 of thc 2011 ACL In carrying Out my examination I have ftsllowed the
requirements of R¢gulation I l of thc CJwitie5 Accounts (Scotland) Re￿￿tiOnS 2006 (#8 4mcnded). An ex8miDation
includes a review of the a¢counting records kept by tbe cbarity and a comparison of the accounts prucnt¢d Mth th08e
records. It a180 i￿l￿a¢S considerntion of any unusual items or disclosures in the acmunts, and seeks explanations from
the tn￿tee8 concerning any mattcrs. The proceduru und¢rtak¢n do not provide all the cvidcnce that would be
required in an audiL and ¢onwurnity I do Dot express aD audit opinion on the view given by the ac￿ullts.
dependent eumlner'i stotsment
Since the chority has pr¢pared its ￿￿o￿nts on au accruals b8Si8 and is also repstered in S¢otiand your exAminer mu8t be
a member of a body listed in Regulation l1(2) of the Clwities Accounts (Scotland) Regulations 2006 (as anjended). I
can confirni that l am qua]ificd to undertake the examination b￿auSe I am a le￿stered m¢mb¢r of ICAS. ￿1¢h is onc
of the b'sted bodies,
I have ¢ornpleted my examiDation. I coofirn) that no ma11m havc to my aitention in connection with the
examination giving mc cause to believ
a￿Ounting records were no¢ kcpl in rcspect of Waverley Rout¢ H¢rilagc Association SCIO 88 rquired by seetion
44(1)(a) of the 2005 Act ard Regulation 4 of the Clwities Accoullts (Scotland) Regulations 2006 (a8 amcnd¢d)'
2. the accounts do noi accord vlith those ￿rds. or
3, the accounts do not comply with the accouotin8 TeqUir¢n￿tS Regulation 8 of the Clwities Accounts (Scotland)
Re8ulation8 2006 (as amcll￿).
I have no concern8 and have come acros8 no other matteTY in connection with the examination to which attention 8houId
bc drawn in this re
ort in (>rdcr lo cnable
c accounts to be reached.
Indepcndcnt Exami
ICAS
16 D¢¢ernb￿ 2025
Page 5

Waverlry Route Heritage Assodatlon SCIO
Statement ofFiDanclal Athities for the Year Ended 31 March 2025
U￿r￿trIcted
funds
Total
2025
Note
n¢om¢ And Endowments fro￿.
DonatioTh8 and l¢gacie8
Charitabl¢ a¢tivities
Other trading artivities
Inv¢slm¢nt income
iOJ06
6,076
291
447
10.306
6,076
291
447
Total incom¢
17.120
17.120
ExpEDdlture ou:
Charitable activiti¢i
22.552
22,552
Total expenditure
{22.552
22.552
Net expenditure
Net moventrnt in funds
5.432
(5.432
(5.432)
(5,432)
RecoDdllAtlon of fvnds
Total funds brov8ht fonvard
Total fill￿$ carried fov•vArd
58.192
12
52,760
Total
2024
Unrestrl¢ted
funds
Note
Ineome and Endowm¢nts from:
Donations and legacies
Clwitable activitieg
Other tradll￿ a¢tivities
Invcstsnent income
1,389
7209
106
481
1,389
7,209
481
Totsl income
9.185
E￿endI￿re on..
Charitsblc activities
25,708
Total ¢xp¢nditur¢
25,708
25.708
Net exp¢nditUT¢
Net rnov¢m¢nt iti fiumts
16.523
16,523
(16,523)
(16,523)
Reconcluatlon of fundi
Totsl fuTMls brought fonvard
74,715
Total caTried forward
12
58.192
58.192
All of the ch8titys activities daive fm ¢olltsDUin8 operations during the abov¢ period.
The notes on pages 8 to 14 fotm an iote8raJ part of th¢￿ ruw￿1&] stst¢m¢ots.
Page 6

Waverley Route Herltage Associadon SCIO
(Regtstration number: SC047682)
Balance Sheet as at 31 March 2025
2025
2024
Nole
Flxed assets
Tan8ible a88ets
19,743
28,082
Current auets
Stocks
C88h at bank and in hand
io
1,0
32,017
1,000
29,830
30.830
33.017
Credlton: Amounts fAlllnz due withffiD on¢ y¢•r
Net ¢urrent ￿l¢ti
720
33.017
30,110
Net amets
52,760
Fundi of the chxrlty:
Unreltrlcted Ineome fundi
Unr¢8tricted fvnd8
52.760
58,192
Total fllndj
12
52.760
58.192
The fjnancial statsDxnts on pages 6 to 14 wue approved by Ihe kni￿1¢¢8, and authorised for is8ue on 16 Deccrnber 2025
and si8ned on their b¢half by:
Trustee
The notes on p88es 8 to 14 fozm an ill*￿1 part of th¢5e fiDancial statem¢nts.
Page 7

Waverley Route Heritage Association SCIO
F4otes to the Fknancial Statements for the Year Ended 31 March 2025
l Aeeounting poll¢ieJ
Statement of ¢ompll*nee
The f￿ancial ststements have been prwed in accordance wilb Accounting and Rcporting by Charities: Statement of
ReComn￿ded Practice applicable to charitie8 preparing their accounts in accordance with thc Finan¢ial R¢porting
Standord applicable in the UK and Rcpublic of Irelaod (FRS 102) {eff¢¢tiv¢ l January 2015) - (Chatities SORP (FRS
102)), the Fin8ncial Reporfing Standard applicabl¢ in the UK and Republic of Ireland (FRS I02) and th¢ Charities
Accounts (Scotland) Re8uJatioDS 2006.
Bath of prep*ratlon
Waverley Routs Heritag¢ Agsociation SCIO nK¢ts th¢ d¢fjnition of a public tKtrfit entity under FRS 102. Thc
g¢counts (fintin¢ial statements) have bcen prtpared undff the historical cost ¢onvention with items recognised at cost or
transaction valuc unics8 otherwise stated in the relevant note(s) to these accounts.
The fman¢ial 5tsteD]ents aT¢ pr¢￿ted in Sterling (g and rou1M￿ io the nearest £0.
Goln8 eoneern
The trustees consider th8t there are no mAtaial un¢¢rtainti¢8 about thc charitys ability to continue as a going COnC¢rn.
Incoll￿ and eDdoivments
Voluntary income inch￿1￿￿ donations, gilb. lesa¢ie8 and grants that provide core fundin8 or arc of a 8¢nernl nature is
reCO￿lsed wheo the cbaTity h83 cntitlement lo the incory il is probable th•t the inwme will bc received and the
arnount can be measurcd with suffi¢i¢nt reliability.
Donations lrya¢l¢s
Donations and le8a¢i¢8 art Tecogw'8ed (m a r¢¢¢ivable basi8 when receipt 18 probable and the amount ¢an ￿ reliably
mcasured.
Investment income IB recogni8ed on a receivable basis.
Incorne is reco￿lSed wh¢n th¢ ¢haTity hA8 entidcment kn the incon%.
Expendltsre
All expenditure is ￿8￿]Sed once there is a legal or GonstDxtive obligation to that expenditure. il is probable
settlement is required and the arno￿¢ can be measured reliably. All ¢08ts a￿ allocated to the applicable expenditure
heading that aggregate similar Costs to that category. Whctc C08ts carn￿1 be directly attributed to particular headings
th¢y have been allocated on a ba8i8 consistent with the use of rcBourc4 with rentral staff costs allocated on the basxs of
time gptnt, and deprecialion • allocated on the portion ofthe asset's use. Other support C08ts are allocated based
on the spt¢ad of staff costs.
Chliritable acilvld
c&￿itable exp¢Dditure comprises tlx>se coAs incurred by the clwlty in the delivery of its activities and services for its
beneficiarlcs. It includes both costs that ¢an bc allocaknl dittrtly to S￿h activities ond th08e costs of an indirect
necessary to siipport tbcllL
Covernance co
These include the co8ts attributsble to the charity'8 tompliancc constitittionai and slatutory reqUir¢M￿ts,
including audii strategi¢ management RTrl tru8iees mcetings and reimbursed expcnses.
Page 8

Waverley Route Herléage Aswiation SCIO
Notes to the Financial Statements for the Year Ended 31 March 2025 (continued)
Tu*tlon
The charity is coj)sidered to pass the tests set out in PaTagrgph I S¢hedul¢ 6 of the Finan¢¢ Act 2010 aod therefore it
meets the definition of a charitablc company for UK corporalion tsx p)Iiyoses. ALxordin8]y, the ¢harity IB potentially
exempt from taxation in respect of income or capital Teceiv￿] within categories covercd by Chapter 3 Part I l of
thc Co￿0[atIon Tax Aci 2010 or S¢¢tion 256 of the Taxation of Cbargcablc Gaitis Act 1992, to the extent that
inconx or ￿]llS are applied ex¢lu8ively to clwitabk Pu4￿seS.
Tanglble fixed amets
Individual fixed assets ¢0sting £0.00 or more ar¢ initially rrforded at CQ8L le85 any 8ubsequ¢nt accumulated
depreciation and subwuent aC¢un￿ted Impair￿ Ios8e
Deprecladon And amorttsation
Depreciation is provided on tangible fixa a88ets so as to vnite off th¢ Cost or vaiuatioN kss •ny egtimated residual
value, over their expected usefvl economi¢ life &% foUow5."
Auet ¢lasi
Planl and equipment
Motor v¢lJi¢l¢s
Depred*tlon melbod ind rate
IOY• straiBht line
IOY• 5traigbt line
Stock
Stock is valued at the lower of cost and estill￿ted 8elling price 1¢08 wsts to ¢oiry)lete and 8ell, after due reganl for
obsol¢t¢ and slow nx)ving 8to¢k8. C08f 18 deter￿ed using the first-1￿ fJrstthOUt (FIFO).
Cash and eaih eqnlvalents
Cash and casb equivalents con¥ris¢ ¢ash oj) hand and 811 cash call dwsits, and all other sbort-tenn highly liquid
investments that are readily convertibl¢ to a known amount of cash and aTe subj￿1 to an in81￿lfiC8nt risk of change in
value.
Trade crediton
are obligations to pay for go(¥ls or s¢rvi¢es that bave been acquired ID th¢ ordinary course of busill￿ from suppliers.
Accounts payable are classifjcd as current liabilities if the does not have an unconditional right, at th¢ end of the
reporting period, to defer settlemenl of the crditor for at Ica8t twelve months aft¢r the reporting date. If there is an
unconditional rigbt to dcfcr scttlemenl for at least twelve months after the reporting date, they 8Tr pf¢s¢Dted
Doll-currart liabilitte8.
Fund rtrncthre
Unrwtri¢ted incomc funds are general funds that availhble for use at th¢ trustc¢s's discretion in furtherance of the
objertiV￿ of the charity. The trust¢¢$ maintsin 0 Single unrestricted fund foT the day-t0418y running of the association.
Flnandal fiwtrnments
clo￿fic￿￿on
FiDanciaL assets and finan￿ liabiliti¢8 ore recogDi8ed VA)￿ the clwity becomes a paty to tbe contractual provi$ioD8
of'th¢ instrum¢nt.
Fillanci￿ liabilities and equity it￿ts are classified according to the 8ub8f2nce of the contractual aTran8¢ments
entered into. An equity Instru￿ 18 any ¢0]rt[￿t that evidetKes a resithAI intcr¢51 in the assets of the ¢hofAty after
deductin8 all of it3 liabiliti¢s.
Page 9

Waverley Route Heritage Association SCIO
Notes to the Financial Statements for the Year Ended 31 March 2025 {CODtinued)
Reeognitiom •AdmeasMremeAt
Ail financial a&sets and liabilitics att initially MeasU￿d at trallSa￿ price (including transartlon costs), exrxpt for
tbose financi21 assets classified as at fair value through profit or1055, which are initially nxaSU￿d at fair value (which
is norn]ally the IJ8L8a¢tion wice ex¢ludiDg transaction costs). UDless the arr8n8enKnt constitutes a financing
transathrn If an #rrangement constitutes a fu￿￿Clug transactioo the finall¢ial asset or financial liability AS Measu￿ at
the present value of the fitture paynkats discounted at a nwfret rate of interest for a similar d¢bt instrumajt.
Financial assets aDd liabilitie8 are ODly offset in the statement of financial p08ition ￿en, and only vthcn there exists a
legally enforceable right to set off the recogniscd 8mounts and the charity intends ¢ither to settle on a net bASiS, or to
reali8e the and 8ettle the Jiability 8imuknv81y.
Financial 885ets are dere￿￿Oised wben and only wben a) the ￿ntrIe￿all rights ts tbe c48b tlow8 from the fmancial
asset expire or are settled. b) the Charity transfus to Another paty sub51antially all of th¢ risk5 and rewards of ownerthip
of the financial a&8¢L or ¢) thc charity, de5Pit¢ having retained son)e, but not sI￿1ficInt ri8ks and rewards of
ownership. has tran8fen¢d control of the ￿Se( to 8nolhw paty.
Financial Jiabilitics are d¢r¢rogDiscd only when the obligation specified in th¢ rA)ntr8Ct is dischar8e(L c&ncelled or
¢xpir¢8.
Fdlr value
The best evidence of fair value is a quoted pri¢¢ l(Y ￿ identsc•l asset th an active market. Whcn quoted priccs arc
unavailable, the price of a re¢en¢ transaction for on identical asset provides evidence of fair value as long as there has
not been a significant change in economic ¢ircumstanG¢s or a significant lapse of time since the trans￿lI0n took place.
If the market is not a¢tAve and Teeent transactions of an identical asset on their own are not a good estimate of fair valu¢,
th¢ hir value 18 e8timated by U8iD8 a vahwtion t#1￿1que.
2 Incon￿ from don4th7￿ l¢8&d
UDrertric¢ed
Total
2025
Totsl
2024
General
Donation8 and legacies:
Donationy from individua18
10.306
10,306
Pagc 10

Waverley Rollte Heritage Associadon SCIO
Note5 to the Financial Statements for the Year Ended 31 March 2025 (contlnued)
3 IDwme from clwlt*ble aetlviti
htndi
C¢n¢r*l
Total
2025
Total
2024
Membership, Bufftt and other income
6,076
6,076
7,209
4 Incon￿ from other tridlng ictfvltks
fun
General
Total
fundi
Totsl
2024
Trndin8 income.
Salcs of goods and seThAce8
291
291
106
291
291
106
S Inve4tm¢nt In¢omt
Umrutricted
runds
Ceneral
Total
2025
Total
2024
Interest receivable and similar ineome;
Interest rcceivable on bank deposits
447
447
481
Pagell

Waverley Route Heritage Association SCIO
Notes to tbe Fmanci21 Statements for the Year Ended 31 March 2025 (continued)
6 Expendltvre on cb*rltable aetlvltles
Total
2025
Totsl
2024
Ceneral
Railway
Govern8￿¢ costs
21.832
720
21.832
720
24.988
720
22,552
22,552
25,708
Actfvlty
undertaken
dtr¢¢tty
2025
2024
Maintenance
Transpo￿ern￿ieTht Wiys
5,633
190
1,317
1.564
2.274
J.223
758
290
15
225
5.633
190
1,317
1.564
2274
1223
758
290
15
225
4,688
5,262
58
1.569
2,552
909
954
499
153
Hirc of toilets
BURC ITJsuran
Postage and admiillytration ¢o8ts
ExhibilionlBuff¢t costs
Sunthie8
Bank charge8
Depreciation
8,339
21,832
8,339
21,832
8.340
7 Analysts ofgovernanee and wpport eo
GoverDan¢e ¢o$ts
Unrestrlcted
funds
General
Total
2025
Totsl
2024
Independent examiner fe
Examilution of the financial ststemrrtS
720
720
720
720
720
720
Page 12

Waverley Route Herltage A8socladon SCIO
Notss to the FInancI￿ Ststements for the Ye2r Ended 31 March 2025 (eonthilled)
8 Taxitlon
The charity is a regIst￿ed charty and is therefore ¢xetryl from taxalio
9 Tanglble ffted
P]•nt 2Dd
equipn*nt
Motor vehielel
Totsl
Cost
At l April 2024
75,596
83,696
At 31 March 2025
75,596
8,1
83.696
DeprKi•tion
At l April 2024
Charge for the year
49,944
7.529
5.670
810
55,614
8.339
At 31 March 2025
57,473
6,480
63,953
Net book value
At 31 March 2025
18.123
At 31 MaT¢h 2024
25.652
28.082
io Stock
2025
2024
Stc¢k8
11 Credltorn: amounts f*lllDg thie wlthlD one ymr
2025
2024
Trade Creditors
720
Page 13

Waverley Route Heritage Association SCIO
Notss to the Financial Statements for the Year Ended 31 March 2025 (conthiued)
12 Funds
Balance at I
Aprll 2024
Resoureel
expended
B*lanee at 31
March 2025
resoortes
Unrertrficted
General
General Fund
58.192 ￿17 120
Bthnee At I
Aprll 2023
jneonthig
ourc
Balance at 31
Marcb 2024
e4￿nded
unr￿trIeted fllndi
General Fund
74,715
25.708
58.192
13 All￿y$ll of net amets between fnn
Unre￿n¢t¢d
funds
GeD¢r•l
Total funds At
31 March
2025
Tangible fixed a$s¢ts
CU￿ent assets
C￿￿ liabilities
19,743
33,728
711
19,743
33,728
711
Totsl net 858ets
52.760
52.760
UDrMtrf¢ted
nds
General
Total fvndg At
31 March
2024
Tangible fixed assets
Current assets
Cwrent liabilAtie8
28,082
31,542
1.432
28.082
31,542
1,432
Total net a88ets
58,192
58,192
Page 14