Company registration number: CS002686 Charity registration number: SC047244
Strathmore Community Hub (SCIO)
Annual Report and Financial Statements
for the Year Ended 18 March 2024
Strathmore Community Hub (SCIO)
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 6 |
| Statement of Trustees' | 7 |
| Responsibilities Independent | 8 |
| Examiner's Report Statement of | 9 |
| Financial Activities Balance Sheet | 10 to 11 |
| 12 to 21 | |
| Notes to the Financial Statements |
Strathmore Community Hub (SCIO)
Reference and Administrative Details
----- Start of picture text -----
Trustees
----- End of picture text -----
Principal Office Trades Lane COUPAR ANGUS PH13 9DN The charity is incorporated in Scotland.
Company Registration Number CS002686
Charity Registration Number SC047244 Auditor Auditor details Accountants Accountants details
Page 1
Strathmore Community Hub (SCIO)
Trustees' Report
The trustees present the annual report together with the financial statements of the Scottish Charitable Incorporated Organisation (SCIO) for the year ended 18 March 2024. The financial statements have been prepared in accordance with the accounting policies set out in the notes to the accounts and comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Second edition - October 2019).
Trustees
Objectives and activities
Objects and aims
The aims of the charity are to promote wellbeing and reduce isolation, particularly but not exclusively, among older members of the population residing within the postcode areas of PH13 and PH10. This does not exclude other members of the public from home or abroad from using the services of the hub, although they cannot become members with voting rights. The charity will provide a well-equipped and welcoming place for its users to:
-
Enjoy meeting others and get involved in community activities.
-
Be creative with arts, crafts, music, and film.
-
Provide flexible spaces for small businesses that promote health and wellbeing.
-
Support wellbeing and companionship for all through community meals and a community fridge.
-
Operate a community cafe and catering facility.
-
Operate a community library.
Page 2
Strathmore Community Hub (SCIO)
Trustees' Report
The Trustees maintain the belief that there is no need at present to revisit the charitable purposes. After a part year and now a full year’s trading, after the completion of the refurbishment, the use and demand statistics prove the charitable purposes are still relevant and achievable. The previous years financial and auditor's report for the year 2021 to 2022 showed the charity is a going concern. This remains the case for the year ended 18 March 2024.
Objectives, strategies, and activities
The management of the Hub is guided by its governing documents and its charitable purposes. The trustees are satisfied that the last year’s full trading is demonstrating strong evidence that the main objectives are being achieved. Statistics collected from users attending the various events and activities provided during the year that footfall is now over 50,000, while there a many regular repeat users a steady increase in new users continues. Communication with the wider community the hub remains a challenge since there is little funding available for advertising other than by social media. It is recognized that many of the hub’s potential users do not use social media regularly. Small posters are produced and placed on community notice boards. Formal membership of the hub is now over 130 people and renewed efforts are being made to reach these users electronically but again not all members use email.
Examples of the activities now running in the hub can be seen on its website www.strathmore communityhub.org.uk. Activities are also posted weekly and sometimes repeated on Facebook. There are plans to publicise activities and events in the independently run Cando community magazine, which has a wide online readership in the wider community. Activities include the now very popular Thursday lunch when a two course hot meal is provided on a donations only basis. Others range from toddler groups, wellbeing and exercise activity, games evenings. Perth and Kinross Council run regular support surgeries and promotions covering welfare and employment support.
The biggest physical addition to the hub was the relocation of the public library run by Culture Perth and Kinross (CPK) to the hub. The resources of the old library were donated to the hub and a tablet installed to allow users to access the resources of the main AK Bell town library in Perth to order books on a click and delivery basis. The library is now run entirely by volunteers and receives no funding from CPK towards running costs. The trustees are investigating how funds can be raised to service the library and keep it up to date with new and attractive reading material. There is a special area within the library furnished especially for younger children. The library is the first independent community library within Perth and Kinrosshire. Footfall is low and gradually increasing, but libraries everywhere are showing a drop in users, more significantly following the end of the pandemic.
It is worth recording that the Coupar Angus Action Plan, produced by consultants for Perth and Kinross Council as means of informing officials and councilors of the demographics and social statue of the community mentions Hub as a key resource to produce actions to strengthen the community. Coupar Angus is apparently 15[th ] out of nearly 185 deprived communities in Scotland with the centre of the town suffering from the most poverty and deprivation. There are around 16 ethnic minorities resident in and near the town, many employed by the 2 Sister chicken processing factory, the towns mains source of employment. Trustees are acutely aware of the lack of engagement of these groups and resistance to them making use of the Hub resources. The Action Plan also raises the need for the Hub to receive funding support to achieve its aims although foes not mention where these funds should come from.
While it was the original intention by the founding trustees of the charity to make the Hub
Page 3
Strathmore Community Hub (SCIO)
Trustees' Report
financially self sufficient as possible and not reliant on grant aid to sustain its activities it is clear from last year’s annual return and the one reported on in this document, that this goal is a long way off. The accounts show and increase in gross income not earned by grant aid that there has been a 15% increase in this income over the last financial year. Trustees believe this to be a success. Ironically perhaps the only means to continue this achievement is by employing more staff or increasing staff hours.
Staffing
The hub Manager has now been employed for well over one year. An Assistant manager joined him in August 2023 and by a catering kitchen assistant in November 2023 on a six-month trial basis under Perth and Kinross Council single parent employment scheme. Both managers work a 30 hours week and the catering assistant 20 hours. This amounts to 2 FTE posts. The salary and pension costs are shown in the accounts. The impact the staff team have had in a relatively short time has been very encouraging as demonstrated in the rapid rise in range and number of activities. The hub kitchen and café represent the only resource, which is as yet underused and perhaps has the potential to make more money. However, as mentioned above this means increasing staffing and consequent costs. The trustees are therefore reliant on ongoing fundraising efforts to secure the current posts and any additional ones.
Trustees
Finding new trustees is probably the single most challenging outcome for the future security of the hub. The constitution allows for 12 while 6 run the charity now. It is urgent that new trustees are found with the necessary skills and experience to support the future work of the hub.
Accounts summary
Gross annual income for the year ended 18 March 2024 was £98,279. Most of this income was derived from grants (Perth and Kinross Council, Gannochy Trust, Mushroom Trust and Robertson Trust) amounting to £77,754, leaving income from other sources of £20,525. The most significant other income was from room hire fees, amounting to £11,142. The remaining income of £9,383 was generated through events held at the Hub (winter warm space lunch programme etc.)
The main outgoings were in respect of utility bills, insurance fees, equipment and consumable purchases and staff salary, tax, and NI contributions.
Public benefit
The trustees confirm that the charity meets the definition of a public benefit entity under FRS 102.
Page 4
Strathmore Community Hub (SCIO)
Trustees' Report
Fundraising
All fundraising activities are managed by the charity and there is no external fundraiser involved.
The charity is not subject to an undertaking to be bound by any voluntary scheme for regulating fund-raising, or any voluntary standard of fund-raising, in respect of activities on behalf of the charity.
No complaints have been received by the charity or any person acting on its behalf about activities by the charity for the purpose of fund-raising.
Financial review
The total income amounted to £98,279 (2023: £296,624) of which £33,602 (2023: £39,228) related to unrestricted funds and £64,677 (2023: £257,396) to restricted funds. At the balance sheet date, the unrestricted reserves were £8,679 (2023: £10,803) with £444,296 (2023: £400,000) in restricted funds.
Policy on reserves
It is the intended policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a sufficient level to provide funds to allow the charity to pursue its objectives.
Trustees are confident that the charity will continue to build the appropriate unrestricted reserves over the next year and beyond.
Principal funding sources
The charity received most of its funding from The Gannochy and Robertson Trusts.
The charity organises specific activities/events for the purpose of raising income.
There is no investment income.
Structure, governance and management
Nature of governing document
Strathmore Community Hub is established by its constitution. It is registered as a charity with the Office of the Scottish Charity Regulator (OSCR) and is recognised as a Scottish Charities Incorporated Organisation.
Recruitment and appointment of trustees
Trustees are appointed by the members through an annual election. Candidates are nominated following careful consideration of their suitability and their skills. Only those Trustees residing within the postcode areas of PH13 and PH10 qualify as members with voting rights.
Induction and training of trustees
The aims, objectives and current activities of the charity are explained to all new Trustees, and they are made aware of the requirements contained in the publications "Guidance for Trustees" and the Charity Commission "CC3 - Responsibilities of Charity Trustees.
Page 5
Strathmore Community Hub (SCIO)
Trustees' Report
Organisational structure
The members take major decisions at regular members meetings. The Trustees are responsible for the day-to-day operation of the charity. The members elect the Trustees.
Major risks andmanagement of those risks
The Trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the Hub and are satisfied that systems are in place to mitigate any exposure to the major risks.
Financial instruments
Objectives and policies
The charity’s activities expose it to a number of financial risks including credit risk, cash flow risk and liquidity risk.
Cash flow risk
The trustees are conscious of the aim of retaining sufficient cash resources to meet the immediate requirements of the charity.
Credit risk
The charity's principal financial assets are the Hub premises and its bank balances.
The charity has no significant concentration of credit risk.
Liquidity risk
The charity's liquid funds are kept in a variety of bank accounts to enable it to service its everyday financial needs.
The annual report was approved by the trustees of the charity on 8[th ] April 2024 and signed on its behalf by:
Page6
Strathmore Community Hub (SCIO)
Statement of Trustees' Responsibilities
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the trustees to prepare financial statements for each financial year. The trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently.
-
observe the methods and principles in the Charities SORP.
-
make judgements and estimates that are reasonable and prudent.
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities and Trustee Investment Scotland Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the trustees of the charity on 8th[h] April 2024 and signed on its behalf by:
Page7
Strathmore Community Hub (SCIO)
Independent Examiner's Report to the trustees of Strathmore Community Hub (SCIO)
I report on the accounts of the charity for the year ended 18 March 2024 which are set out on pages 9 to 21.
Respective responsibilities of trustees and examiner
The trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The trustees consider that the audit requirement of Regulation 10(1) (a) to (c) of the 2006 Accounts Regulations does not apply.
It is my responsibility to examine the accounts as required under section (44)(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent examiner's report
My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006 (as amended). An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeks explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an opinion on the view given by the accounts.
Independent examiner's statement
In connection with my examination, no matter has come to my attention:
-
(l) which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with section (44)(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and
-
to prepare accounts which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations have not been met, or
-
(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Page 8
Strathmore Community Hub (SCIO)
Statement of Financial Activities for the Year Ended 18 March 2024 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 3 Other income 4 Total Income Expenditure on: Charitable activities 5 Total Expenditure Net income Transfers between funds Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 15 |
Unrestricted Restricted Total Total funds £ funds £ 2024 £ 2023 £ 13,077 64,677 77,754 257,832 20,525 - 20,525 38,792 |
|---|---|
| 33,602 64,677 98,279 296,624 |
|
| (34,415) (21,692) (56,107) (151,127) |
|
| (34,415) (21,692) (56,107) (151,127) |
|
| (813) 42,985 42,172 145,497 (1,311) 1,311 - - |
|
| (2,124) 44,296 42,172 145,497 10,803 400,000 410,803 265,306 |
|
| 8,679 444,296 452,975 410,803 |
All the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2023 is shown in note 15.
Page 9
Strathmore Community Hub (SCIO)
(Registration number: CS002686) Balance Sheet as at 18 March 2024
| Note Fixed assets Tangible assets 12 Current assets Cash at bank and in hand 13 Creditors: Amounts falling due within one year 14 Net current assets/(liabilities) Net assets Funds of the charity: Restricted income funds , Restrictedfunds Unrestricted income funds Unrestricted funds Total funds 15 |
2024 £ 2023 £ 404,263 402,032 48,712 15,270 - (6,499) |
|---|---|
| 48,712 8,771 |
|
| 452,975 410,803 |
|
| 444,296 400,000 8,679 10,803 |
|
| 452,975 410,803 |
Page 10
Strathmore Community Hub (SCIO)
(Registration number: CS002686) Balance Sheet as at 18 March 2024
For the financial year ending 18 March 2024 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime.
The financial statements on pages 9 to 21 were approved by the trustees, and authorised for issue on 8[th ] April 2024 and signed on their behalf by:
Page 11
Strathmore Community Hub (SCIO)
Notes to the Financial Statements for the Year Ended 18 March 2024
1 Charity status
The charity is a Scottish Charitable Incorporated Organisation (SCIO) and is registered under Charity Number SC047244.
The address of its registered office is: Trades Lane COUPAR ANGUS PH13 9DN
These financial statements were authorised for issue by the trustees on 8[th ] April 2024
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended).
Basis of preparation
Strathmore Community Hub (SCIO) meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
The financial statements are presented in Sterling (£) and rounded to the nearest £1.
Useful economic lives of tangible fixed assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are reassessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation, and the physical condition of the assets. See Note 11 for carrying amounts of tangible assets.
Page 12
Strathmore Community Hub (SCIO)
Notes to the Financial Statements for the Year Ended 18 March 2024
Going concern
The financial statements have been prepared on a going concern basis.
The trustees assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of one year from the date of approval of the financial statements.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received, and the amount of the income receivable can be measured reliably.
Donations and legacies
Donations are recognised when the charity has been notified in writing of both the amount and settlement date. In the event that a donation is subject to conditions that require a level of performance by the charity before the charity is entitled to the funds, the income is deferred and not recognised until either those conditions are fully met, or the fulfilment of those conditions is wholly within the control of the charity and it is probable that these conditions will be fulfilled in the reporting period.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings, they have been allocated on a basis consistent with the use of resources and depreciation charges allocated on the portion of the asset's use.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.
Page 13
Strathmore Community Hub (SCIO)
Notes to the Financial Statements for the Year Ended 18 March 2024
Governance costs
These include the costs attributable to the charity's compliance with constitutional and statutory requirements, including audit, strategic management and trustees’ meetings and reimbursed expenses.
Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
Taxation
Strathmore Community Hub is a charity and is recognised as such by H M Revenue & Customs for taxation purposes. As a result, there is no liability on any of its income.
Tangible fixed assets
Individual fixed assets costing £150.00 or more are initially recorded at cost.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets to write off the cost or valuation, less any estimated residual value, over their expected useful economic life.
Asset class Depreciation method and rate No depreciation charged as asset is Land & buildings included at valuation Plant and Machinery Reducing balance at 25%
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and on deposit.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees’ discretion in furtherance of the objectives of the charity.
Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.
Page 14
Strathmore Community Hub (SCIO)
Notes to the Financial Statements for the Year Ended 18 March 2024
Pensions and other post-retirement obligations
The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Financial instruments
Classification
Toe charity only has financial assets and liabilities of a kind that would qualify as basic financial instruments which are recognised at their transaction value and subsequently measured at their settlement value.
Page 15
Strathmore Community Hub (SCIO)
Notes to the Financial Statements for the Year Ended 18 March 2024
3 Income from donations and legacies
| Donations and legacies; Donations from companies, trusts and similar proceeds Grants, including capital grants; Government grants Grants from other charities 4Other income Insurance claim Feed-in tariff Rental Income Events |
Unrestricted funds General £ - 13,077 - |
Restricted Total Total funds £ 2024 £ 2023 £ - - 436 5,977 19,054 257,396 58,700 58,700 - |
|---|---|---|
| 13,077 | 64,677 77,754 257,832 |
|
| Unrestricted funds Total Total General £ 2024 £ 2023 £ - - 33,139 243 243 63 11,142 11,142 5,590 9,140 9,140 - |
||
| 20,525 20,525 38,792 |
5 Expenditure on charitable activities
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | |||||
| Restricted | Total | Total | |||
| General | funds | 2024 | 2023 | ||
| Note | £ | £ | £ | £ | |
| Staff costs | 17,408 | 18,500 | 35,908 | 14,575 | |
| Allocated support | |||||
| costs | 6 | 12,207 | 3,192 | 15,399 | 135,052 |
| Governance costs | 6 | 4,800 | - | 4,800 | 1,500 |
| 34,415 | 21,692 | 56,107 | 151,127 |
Page 16
Strathmore Community Hub (SCIO)
Notes to the Financial Statements for the Year Ended 18 March 2024
6 Analysis of governance and support costs
Support costs allocated to charitable activities
| Premises | |||||
|---|---|---|---|---|---|
| costs | |||||
| Administration | including | Total | Total | ||
| Basis of | costs | depreciation | 2024 | 2023 | |
| allocation | £ | £ | £ | £ | |
| Community hub | cost | 1,134 | 14,265 | 15,399 | 135,052 |
| Governance costs | |||||
| Unrestricted | |||||
| funds | |||||
| Total | Total | ||||
| General | 2024 | 2023 | |||
| £ | £ | £ | |||
| Audit fees | |||||
| Audit of the financial statements | - | - | - | ||
| other fees paid to | auditors | - | - | - | |
| Independent examiner fees | |||||
| Examination of the | financial statements | 4,800 | 4,800 | 1,500 | |
| 4,800 | 4,800 | 1,500 | |||
| 7 Net incoming/outgoing resources | |||||
| Net incoming resources for the year | include: | ||||
| 2024 | 2023 | ||||
| £ | £ | ||||
| Audit fees | - | - |
8 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year.
No trustees have received any reimbursed expenses or any other benefits from the charity during the year.
Page 17
Strathmore Community Hub (SCIO)
Notes to the Financial Statements for the Year Ended 18 March 2024
9 Staff costs
The aggregate payroll costs were as follows:
| 9 Staff costs The aggregate payroll costs were as follows: |
|
|---|---|
| 2024 | |
| £ | |
| Staff costs during the year were: | |
| Wages and salaries | 33,786 |
| Pension costs | 2,122 |
| 35,908 |
The monthly average number of persons (including senior management team) employed by the charity during the year expressed as full-time equivalents was as follows:
| 2024 | 2023 | |
|---|---|---|
| No | No | |
| Administration | 2 | 1 |
2 (2023 - 1) of the above employees participated in the Defined Contribution Pension Schemes.
Contributions to the employee pension schemes for the year totalled £2,122 (2023 - £1,021).
No employee received emoluments of more than £60,000 during the year.
| 10 Independent examiner's | |
|---|---|
| remuneration | 2024 |
| £ | |
| Examination of the financial statements | - |
11 Taxation
The charity is a registered charity and is therefore exempt from taxation.
Page 18
Strathmore Community Hub (SCIO)
Notes to the Financial Statements for the Year Ended 18 March 2024
12 Tangible fixed assets
| Land and buildings Furniture and equipment Total £ £ £ Cost At 19 March 2023 400,000 2,709 402,709 Impairment - - - Additions - 3,878 3,878 At 18 March 2024 400,000 6,587 406,587 Depreciation At 19 March 2023 - 677 677 Charge for the year - 1,647 1,647 At 18 March 2024 - 2,324 2,324 Net book value At 19 March 2023 400,000 2,032 402,032 At 18 March 2024 400,000 4,263 404,263 Impairment Land & Buildings None in 2024 . 13 Cash and cash equivalents 2024 £ Cash at bank 48,712 14 Creditors: amounts falling due within one year 2024 £ Accruals - |
2023 £ 15,270 2023 £ 6,499 |
|---|---|
Page 19
Strathmore Community Hub (SCIO)
Notes to the Financial Statements for the Year Ended 18 March 2024
15 Funds
| Unrestricted funds General General fund Restricted funds Development project PKC – Fridge PKC – Warm PKC – Cinema The Gannochy Trust The Mushroom Trust The Roberston Trust Total restricted funds Total funds Unrestricted funds General General fund Restricted funds Development project Salary fund Total restricted funds Total funds |
Balance at Balance at 18 19 March 2023 Incoming resources Resources expended Transfers March 2024 £ £ £ £ £ 10,803 33,602 (34,415) (1,311) 8,679 400,000 - - - 400,000 - - - 1,311 1,311 - 2,537 (1,229) - 1,308 - 3,440 (1,215) - 2,225 - 37,200 (748) - 36,452 - 3,000 - - 3,000 - 18,500 (18,500) - - |
|---|---|
| 400,000 64,677 (21,692) 1,311 444,296 |
|
| 410,803 98,279 (56,107) - 452,975 |
|
| Balance at Balance at 18 19 March 2022 Incoming resources Resources expended Transfers March 2023 £ £ £ £ £ 8,898 39,228 (8,151) (29,172) 10,803 242,488 257,396 (128,401) 28,517 400,000 13,920 - (14,575) 655 - |
|
| 256,408 257,396 (142,976) 29,172 400,000 |
|
| 265,306 296,624 (151,127) - 410,803 |
The restricted funds represent grants as described above. Funds received for the development project relate to the building of the community hub.
Page 20
Strathmore Community Hub (SCIO)
Notes to the Financial Statements for the Year Ended 18 March 2024
16 Analysis of net assets between funds
| Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted funds Restricted General funds Total funds £ £ £ 4,263 400,000 404,263 4,416 44,296 48,712 - - - |
|---|---|
| 8,679 444,296 452,975 |
|
| Unrestricted funds General Restricted funds Total funds at 18 March 2023 £ £ £ 2,032 400,000 402,032 15,270 - 15,270 (6,499) - (6,499) |
|
| 10,803 400,000 410,803 |
17 Related party transactions
There were no related party transactions in the year.
Page 21