Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
CHILDREN WITH CANCER AND LEUKAEMIA ADVICE AND SUPPORT FOR PARENTS (CCLASP) SCIO
Report and Financial Statements
Year ended 31 March 2023
1
Scottish Charity Number: SC047235
CONTENTS
Page Legal and Administrative Information Chair’s report Report of the Trustees’ 5 – 6 Report of the independent examiner to the trustees of CCLASP Statement of Financial Activities Balance Sheet Cash Flow Statement 10 Notes to the Financial Statements 11 - 16
2
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
LEGAL AND ADMINISTRATIVE INFORMATION
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) was incorporated as a Scottish Charitable Incorporated Organisation on 15 March 2017 and commenced operations on 1 April 2017, charity number SC 047235. All assets and liabilities from CCLASP – Children with Cancer and Leukaemia Advice and Support for Parents, charity number SC 026520, were transferred to CCLASP SCIO and CCLASP – Children with Cancer and Leukaemia Advice and Support for Parents, charity number SC 026520 is now wound up.
Trustees
==> picture [100 x 37] intentionally omitted <==
Ambassadors
Principal Office 4 Upper Craigour Edinburgh EH17 7SF
Accountants
Henderson Kildavaig Chartered Accountants 109/14 Swanston Road Edinburgh EH10 7DS
Bankers
The Royal Bank of Scotland plc 36 St Andrew Square Edinburgh EH2 2YB
&
Virgin Money 83 George Street EDINBURGH EH2 3ES
3
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
CHAIR’S REPORT
I am delighted to report on another very good and positive year for this much loved charity. My thanks and appreciation go out to the board and our Ambassadors for their valuable work during this financial year. The skillsets and experience which they bring to the charity put us in a very strong position to build on all the good work for the years ahead.
CCLASP continues to deliver its very special and much needed support to children suffering from cancer and leukaemia – and their families.
Our minibus provides hospital transport for children attending appointments. The past year has seen the minibus, again, cover many thousands of miles to and from hundreds of appointments carrying children and their families from across Scotland.
Fundraising remains a priority in order that we can continue our daily work.
We are grateful to our many supporters and donors and to all those who put on their own fundraising challenges and events to support our work.
==> picture [211 x 107] intentionally omitted <==
Date
28 December 2023
4
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
REPORT OF THE TRUSTEES
The Trustees have pleasure in presenting this report for the year ended 31 March 2023. This report is prepared in accordance with the Constitution and the recommendations of the Statement of Recommended Practice – Accounting and Reporting by Charities and complies with applicable law.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The Association's head office is located at 4 Upper Craigour, Edinburgh EH17 7SF, it is a registered incorporated charity in Scotland, no. SCO47235, and is governed by its constitution as a SCIO and was established in 2018. The management of the Association is the responsibility of the Trustees (who are also known as Committee Members) and who are elected under the terms of the Constitution.
Responsibility for the day-to-day management is delegated to the Hub Manager, Gordon Murdie.
OBJECTIVES
The objects of the Association are to help alleviate the stress of having a child diagnosed with cancer or leukaemia by providing advice and support.
CCLASP is a parent led voluntary organisation established in 1994 and based in Edinburgh but assisting families throughout Scotland. Finding out that your child has a long term or incurable illness is distressing, frightening and confusing. What parents need is easy access to reliable information and support from people who can understand the emotional turmoil they are going through. We offer information and advice on all aspects of living with, and caring for, children with Cancer and Leukaemia. Most of our staff and volunteers are parents or grandparents of children or young people who have, or have had, cancer or leukaemia enabling us to provide a level of support and understanding that would be impossible without first-hand experience. We now assist approximately 150 families throughout Scotland in liaison with the Royal Hospital for Children and Young People and sister charities..
ACHIEVEMENTS AND PERFORMANCE
See chair report above.
POLICIES
Risk management
The Trustees actively review the major risks which the Charity faces on a regular basis and have established policies to mitigate these. The main risk which the charity faces is maintaining the financial support which it has enjoyed from funders and supporters.
Reserves policy
The Directors do not have a formal reserves policy at this present time but have plans to develop a policy during the coming year. The Charity does not have a great deal of uncommitted resources available at this time and has sought over the past few years to maintain a balanced financial budget by actively exploring sponsorship and funding opportunities. At present the free reserves and anticipated incoming resources are sufficient to continue the current activities.
Going concern
The charity has net assets of £1,560,185 and net current assets of £94,561. The trustees have prepared financial forecasts to March 2024. These projections demonstrate that the charity will be able to meet all liabilities as they fall due and therefore continue as a going concern.
FINANCIAL REVIEW
The overall financial result for the year is net loss of £166,973. This predominately relates to decreased donations during the year which the trustees are actively monitoring and addressing.
5
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
Total funds as at 31 March 2023 were £1,560,185 comprising £94,561 of unrestricted funds and £1,465,264 of restricted funds.
PROVISION OF INFORMATION TO AUDITOR
The level of income for the year was below the audit threshold so no audit is required.
TRUSTEES’ RESPONSIBILITIES
The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and regulations.
Charity law requires the trustees to prepare financial statements for each financial year in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under charity law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period.
In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
make judgements and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 and the Memorandum and Articles of Association of the charity. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This report has been prepared in accordance with the Statement of Recommended Practice – Accounting and Reporting by Charities (Revised 2005) and with the special provisions relating to small companies within Part 15 of the Companies Act 2006. Approved by the board of directors and signed on 28 December 2023 by:
==> picture [214 x 120] intentionally omitted <==
Date 28 December 2023
6
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
REPORT OF THE INDEPENDENT EXAMINER TO THE TRUSTEES OF CCLASP
I report on the accounts of the charity for the year ended 31 March 2023 which are set out on pages 8 to 16.
Respective responsibilities of trustees and examiner
The charity’s directors are responsible for the preparation of the accounts in accordance with the terms of the Charities and Director Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The Charity Directors consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeks explanations from the directors concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In the course of my examination, no matter has come to my attention:
-
Which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with Section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and
-
to prepare accounts which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations have not been met, or
-
Which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
==> picture [273 x 119] intentionally omitted <==
EH10 7DS
Relevant Professional Body: The Institute of Chartered Accountants of Scotland (ICAS)
Date
28 December 2023
7
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 MARCH 2023
| Note Income from: 2 Donations Job retention scheme Other income Total Expenditure on: 3 Raising funds Charitable activities Total Net income / (loss) Transfer between funds 16 Reconciliation of funds: Total Funds at 31 March 2023 9,10,11 |
Unrestricted Funds Restricted Funds Total 2023 Total 2022 £ £ £ £ 27,313 - 27,313 169,726 - - - 2,775 759 - 759 65 |
|---|---|
| 28,072 - 28,072 172,566 |
|
| 12,062 2,854 14,916 19,666 108,780 71,349 180,129 197,238 |
|
| 120,842 74,023 195,045 216,904 |
|
| (92,770) (74,203) (166,973) (44,338) |
|
| (33,989) 33,989 |
|
| (126,759) (40,214) (166,973) (44,338) |
The statement of financial activities includes all gains and losses in the year.
The notes on pages 11 to 16 form part of these financial statements.
8
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
BALANCE SHEET AS AT 31 MARCH 2023
| Notes Fixed Assets Tangible assets 6 Current Assets Debtors 7 Cash at bank and in hand Total current assets Liabilities Creditors: amounts falling due within one year 8 Net Current Assets Net Assets Represented by Unrestricted Funds Restricted funds 9 Unrestricted funds: 10 Designated funds General funds Total Funds 11 |
2023 2022 £ £ 1,465,624 1,458,208 4,944 3,619 102,128 270,845 |
|---|---|
| 107,072 274,464 (12,511) (5,512) |
|
| 94,561 268,952 |
|
| 1,560,185 1,727,160 |
|
| 1,465,624 1,505,840 - - 94,561 221,320 1,560,185 1,727,160 |
Approved by the Trustees and signed on their behalf
==> picture [254 x 119] intentionally omitted <==
The notes on pages 11 to 16 form part of these financial statements.
9
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
CASH FLOW STATEMENT FOR THE YEAR ENDED 31 MARCH 2023
| Reconciliation of net income to net cash flow from operating activities Net income / (loss) as per the SOFA Adjustments for: Depreciation (Gain) on disposal of fixed asset Retention creditor expenditure Donation from CCLASP, net of cash (Increase) / decrease in debtors Increase / (decrease) in creditors Net cash provided by operating activities Cash flows from investing activities Purchase of property, plant and equipment Proceeds from sale of fixed assets Net cash provided by investing activities Change in cash and cash equivalents Cash and cash equivalents at the end of the reporting period |
2023 2022 £ £ (166,973) (44,338) 39,437 31,995 - - - - - - (1,326) (80) 6,999 (292) |
|---|---|
| (121,863) (12,715) (46,854) - - - |
|
| (46,854) - (168,717) (12,715) |
|
| 102,128 270,845 |
The notes on pages 11 to 16 form part of these financial statements.
10
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021
1. PRINCIPAL ACCOUNTING POLICIES
Children with Cancer and Leukemia Advice and Support for Parents (CCLASP) SCIO, which commenced operations on 15 March 2017, is a Scottish Charitable Incorporated Organisation. The address of the office registered with OSCR is given on the legal and administrative information page and the nature of charity’s operations and its principal activities are set out in the Report of the Trustees.
The financial statements have been prepared in accordance with the Charities and Trustee Investment (Scotland) Act 2005 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with Financial Reporting Standards applicable in the UK and Republic of Ireland (FRS 102)” effective 1 January 2015.
CCLASP constitutes a public benefit entity as defined by FRS102.
The presentational currency of these financial statements is GBP. The level of rounding is to the nearest pound.
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires the trustees to exercise judgement in applying the charity’s accounting policies, as shown in note 2 below.
a) Going concern
The charity has net assets of £1,560,185 and net current assets of £94,561. The trustees have prepared financial forecasts to March 2024. These projections demonstrate that the charity will be able to meet all liabilities as they fall due and therefore continue as a going concern.
b) Income
Donations and similar income are included in the year in which they are receivable, which is when the charity becomes entitled, receipt is probable and the amount can be measured reliably.
Investment income is credited to the Statement of Financial Activities as due and includes tax deducted or where appropriate, the imputed tax credits.
Donated goods and services are goods received for beneficiaries from charitable partners. Where an accurate value can be determined, gifts in kind are included in the Statement of Financial Activities within voluntary income at the current retail value. They are also included within charitable expenditure.
c) Expenditure
All expenditure is included on an accruals basis and is recognised where there is a legal or constructive obligation to pay for expenditure.
Governance costs are charged directly to the Statement of Financial Activities when incurred and consist of audit fees. Governance costs will be allocated equally across raising funds and charitable activity expenditure.
Support costs consist of general expenditure charged directly to the Statement of Financial Activities when incurred and staff costs that have been allocated based on percentage usage.
Costs of raising funds consist of systematic fundraising practitioner fees as well as wages, allocated in line with the amount of time staff spent fundraising in the year.
11
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2021 (continued)
1. PRINCIPAL ACCOUNTING POLICIES (continued)
d) Tangible Fixed Assets
Fixed assets are included in the balance sheet at cost. Depreciation is provided in the year in which the fixed assets are brought into use. The rates of depreciation used are calculated to write off the cost of the fixed asset, less their estimated residual value, over their expected useful lives on the following bases:
- Land and Buildings 2% straight line (Centre only) - Fixtures and Equipment 20% straight line - Motor Vehicles 20% straight line
Land and assets under construction are not depreciated.
e) Operating leases
Costs in respect of operating leases are charged to the income and expenditure account on a straightline basis over the lease term.
f) Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
g) Restricted funds
The use of these funds has been restricted to a particular purpose by donors or their representatives.
- CCLASP Centre
Representing funds held for windows, balustrade and rooftop expenditure.
- Special Events
Representing sums donated towards funding special events for children with life threatening illness and their families.
h) Designated funds
None held at 31 March 2023.
i) Pensions
The charity contributes to a defined contribution pension scheme. During the year CCLASP paid contributions of £1,784.
j) Financial instruments
Financial assets and financial liabilities are recognised when CCLASP becomes a party to the contractual provisions of the instrument. CCLASP only has financial assets and liabilities of a kind that qualify as basic financial instruments. Financial assets held by CCLASP at 31 March 2023 are cash and accrued income. Financial liabilities held by CCLASP at 31 March 2023 are accruals and other creditors. These are all presented on the face of the balance sheet. Financial assets and liabilities are measured at amortised cost.
12
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
2. JUDGEMENTS AND ESTIMATES
The preparation of these financial statements has required the trustees to make judgements, estimates and assumptions that affect the application of policies and reported amounts. The areas involving a degree of judgement significant to the view given by these statements are:
-
Tangible fixed assets are depreciated to reflect the use of the assets by the charity. Depreciation is calculated using the estimated useful economic life of the asset.
-
Donated goods and services – gifts in kind received by the charity have been valued at the current retail value.
INCOME
| Donations Job retention scheme Other income Total |
Unrestricted Funds Restricted Funds Total 2023 Total 2022 £ £ £ £ 27,313 - 27,313 169,726 - - - 2,775 759 - 759 65 |
|---|---|
| 28,072 - 28,072 172,566 |
3. EXPENDITURE
| Raising funds Charitable activities . SUPPORT COSTS Support cost Staff costs Admin costs Governance cost Total |
Activities undertaken directly Support costs (note 4) Total 2023 Total 2022 £ £ £ £ 2,737 12,180 14,917 19,666 22,968 157,161 180,129 197,238 25,705 169,341 195,046 216,904 |
|---|---|
| Raising funds Charitable activities Total 2023 Total 2022 £ £ £ £ 8,314 74,823 83,137 99,769 3,866 74,814 78,680 64,227 - 7,524 7,524 5,376 12,180 157,161 169,341 170,202 |
4. SUPPORT COSTS
Governance costs comprise accountancy and independent examiner’s fees.
13
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
5. STAFF NUMBERS AND COSTS
| Wages and salaries Social security costs Pension contributions Total staff costs |
2023 2022 £ £ 84,840 99,160 3,121 2,287 1,784 1,552 89,745 102,999 |
|---|---|
The average number of employees during the year was 3 (2022 – 2).
No remuneration was paid to any Trustee. No Trustee received reimbursement of expenses for attending meetings.
6. TANGIBLE FIXED ASSETS
| Cost At 01 April 2022 Additions Disposals Transfer At 31 March 2023 Depreciation At 01 April 2022 Charge for the year Depreciation on disposal At 31 March 2023 Net book value At 31 March 2023 At 31 March 2022 |
Land & Buildings Fixtures & Equipment Motor Vehicles Total £ £ £ £ 1,546,155 15,000 - 1,561,155 - - 46,853 46,853 - - - - - - - - |
|---|---|
| 1,546,155 15,000 46,853 1,608,008 |
|
| 90,947 12,000 - 102,947 27,067 3,000 9,370 39,437 - - - - |
|
| 118,014 15,000 9,370 142,384 |
|
| 1,428,141 - 37,483 1,465,264 |
|
| 1,458,208 3,000 - 1,458,208 |
Land and buildings of £96,419 (Muthill holiday home) is not depreciated. Valuation £115,000.
7. DEBTORS
| Prepayments and accrued income | 2023 2022 £ £ 4,944 3,619 4,944 3,619 |
|---|---|
14
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Other taxation and social security Accruals and other creditors |
2023 2022 £ £ 4,080 1,470 8,064 4,042 12,144 5,512 |
|---|---|
9. RESTRICTED FUNDS
| Roof Garden Online Activities Counselling Sessions Fixed Assets |
At 31 March 2023 £ At 31 March 2022 £ - 3,120 - 24,250 - 20,262 1,465,264 1,458,208 1,465,264 1,505,840 |
|---|---|
A description of each fund is disclosed in note 1(g).
10. UNRESTRICTED FUNDS
| Transfers | At 31 | At 31 | |||
|---|---|---|---|---|---|
| between | March | March | |||
| Income | Expenditure | funds | 2023 | 2022 | |
| £ | £ | £ | £ | £ | |
| General funds | 28,072 | 120,842 | 33,989 | 94,561 | 221,320 |
15
Children with Cancer and Leukaemia Advice and Support for Parents (CCLASP) SCIO Report and Financial Statements Year ended 31 March 2023
11. ANALYSIS OF ASSETS BETWEEN FUNDS
| Fixed assets Net current assets |
Total Unrestricted Funds £ Restricted Funds £ Total Funds 2023 £ Total Funds 2022 £ - 1,465,624 1,465,624 1,458,208 94,561 - 94,561 268,952 94,561 1,465,624 1,560,185 1,727,160 |
|---|---|
12. OTHER COMMITMENTS
At 31 March 2023 the charity had no commitments under operating leases.
13. RELATED PARTIES
Key management personnel included employees who are involved in planning, directing and controlling the activities of the charity. The total compensation paid to key management for services provided to the charity in the year was nil (2022: nil).
14. FINANCIAL INSTRUMENTS
| Financial assets Financial assets measured at amortised cost Financial liabilities Financial liabilities measured at amortised cost |
2023 2022 £ £ 102,128 270,845 |
|---|---|
| (12,511) (5,512) |
Financial assets measured at amortised cost include cash at bank and accrued income. Financial liabilities measured at amortised cost comprise creditors and accruals.
15. CAPITAL COMMITMENTS
At 31 March 2023 there were no capital commitments.
16. TRANSFERS BETWEEN FUNDS
| Reason for transfer | 2023 | |
|---|---|---|
| £ | ||
| Between restricted and | Amounts from unrestricted funds expensed on | 33,989 |
| unrestricted funds | restricted activities. |
16