FIRST 4 KJDS SCIO FtNANCJAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025
FIRST4 KIDS SCIO PRt Trnite<s Rej 24 ldthtt Exaffilbtes RIrt to the Mllage]MntCommitttt Stsitmtmtof FiMlltil A¢iiVi lance Shtrt 14
FIRST 4 KID5 SCIO GENERAL INFORMAITON FOR IHE YEAR ENDED 31 MARCH 2025 LEGAL INFORhlATION Cr0npaLiy Nurnbu. SC115[1 Chariry Number". CS001835 SCO47149 Uoii 4 Gtaii8emcudTr Eniupn8¢Centrr F-1 Rixd Granbanovth FK3 8XS Hain¢s Waits Bu5illC5s AdIry50rs Accwntsots Wllatt H1¢ Maxwell Ptace FK8 IIU Bank ofS¢otlJnd T¢viot HDvs¢ 41 South GykCre5c¢ni EdiTrbur8h EH12 9DR
IRSI 4 KIDS SCIO ANNUAL REP(X(TOF THETRUSTEES FOR THE YEAR ENDED 31 MARCH 2Q25 TRUSTEFS sTrucriiRE, GOVERNANCB AND MANACEM8NT FIN4 KJ"d5 SCIO 15 iSc¢XtiJh C111ble IrwthatdlTrpniYiirind ElIrned byiu tth$DMIIth. LT111 wa5 pr¢vKwity Firsi 4 OWECTIVLS Af4D ACTivifJL8 Oi¥ttli WLrptye of theth¥ity ¢¢hOlr¢n in ifier hr•Jrs 0118 5chtY ioJ)m(tt thew051( of faulMie5 forTe<re4DoMJ ieis1rttrtnecp1¢lS of smh chilthD. In Ihe 1Th<s( of 5rKiil with Ib¢ objeth of IwprOvjth1xt ¢oNtiu¥ ofiife. •id adva¢ trli1nOr Is protr¥J1iig¢ $JIll1 Ind wr•irm•l fKliiies. llitthpiitys nubn •¢ivilieJ inthd¢'. . Prrnkn8 [K6its¥epY0pprrftIti fty chibjrett of 48eith oE¢dor. - Prridiii¥ ¢hild¢e iopbJ¢tiiJ workui8. m D•niTrB tf in oftWI¢. - To empiwn¢nlaTrd tiaining in d)ikk&re for$aff
FIRST4 KIDS SCIO Pagt 3 ANNUAL REPORTOF THE TRUSTEES FOR T14E YEARENDED 31 MARCH 2025 ACHIEVÉMENTSAND PERFORMANCE The y&ir 24125 CtInLd 10prett FIN 4 Kids widj financi ¢halknse5. Icre was a sinall 8[(1 in wriikcinq boweverth15 was iiiagched tyan 11#t11ry ri5ein expthdimre. pBrticulaT]y l¢Sg costs Despiie the decisi to UiecJLildcare ftts we siitt t4rt ila stturlI055. Fitst4 Kids stdITl{Llls sisnificanily affected by Ihe ¢han8¢ 10 workins pattems and lowtt fttair seTrices rA)St wdurtir. Weazr still with a 111 service alld Jninijnum ttquirrd wc uit olltgtynK5 1$ far is PD551bl We Invested in upsrad¢5 to the ITsystcm ih•i our InfrAmm. regisTVS et¢ TheTTu5ts commissioned an wnpltye¢cngagemeni Survey tomewr¢ th¢ exp¢ncnce coikagues aod dityrs1tisfactiL. Dc5pI¢eI of the¢h4li¢ny5 weshll invest in Our tsnployccs. wilh 4 anploytts crAnplded IliTm(¥]ern apweTriictsliip and 5 slArted In Janulry. St•ff atsott(K$5ed makr kvel l & 2 knd 6 moduk5 N1r AUllj¢ S(¢idy. PLANS FOR THE FUTURE YEARS C(mgirtue io wtsk iowards wstwnability. iNt>e4sc n¢bY InArklg apwcyriely PIrt1blP with sdwls. eIlli1¢ ¢0 invcsi in U)c wotkfotc¢ wport i1nprovrml Review tht bvsillYg5 model and reabgn wh¢rt Cffitinuc toengaee thiwrts tIr fDilies In thedebv•y ofsetvitrs FINANCIAL REview Thc year ¢ftd 2025 lenIS show •d¢fi¢it ftyih¢yearof£17.118 (2024.. defiui £20.1041. lThe lot31 Incomc for diey¢aTW N05.7481?OA? .. £J64.4741. Th¢1(41 ¢xp¢ndiEure forye•r W5 £4LJ.8ffj12024". U84.5781. Th¢ W8nceoFunrestritted resttve$ 01 thr of dL¢ yeJrwa$ 162.30112024. UO.6301. IIK baknce ofye4tta1T¢sCrVes 1¢ the )d ofiheyeatwas £nil120?4." £nill. Th¢ b•lw¢¢ ofd¢si8narrd r¢r Alth¢d ofthern was £nil12024.. £48.7921. Funds l)pd dc57gNed byth¢ tnw¢es Iwthshe1re, tyuiphrnl Jlexh ofthe sites and ¢tr$te iowards wllges costs. us fid wa5 811 used w1Un Ihe yw. It Is the Ttwte¢s' poJi¢y to funds equi1 IONO m(qllhswTruinB C(tsts in Irnrve icmtill8aJcy ¢x¢¥ii fvnding IfNettss3ry.
FRST4 KIDS SCIO AVAL RFPORTOF TrtE IRU5TEES FORIHE YEAX ENDED 31 W4RCH 2125 GOING CONCEKN rt0f1l on8aiii ofFini 4 Kth, e4dJ >w irKorn¢•nd ft1• tr¢ pr¢par¢d IQ PJ¢rn (a5htb) pjwrthon IS Wa5 d¢15 nDrm41 up iothc puithl ofthd Marth 2Q26. M has sliowii th Ih¢oryiII asxw i Si111 smi(r reats¢ti(m in dethd fLY ift¢r.sth(d chddcar¢tsl am Inu¢as¢ In Ixic ¢0sty suth os EDLF4vrf¥5 insw4ri(e Cthlnbutths ind kxal aitthrKMy tharsts. mLeout¢¢4neis that curr¢ni fc(¢c45intha th withw1Y IIIIBriyii¥xi. F51 4 ddiver si1ficant loss in ilijs PErktyJ. ifeethinued diefoSkvwinim¢b5 W41 rcsuli orw150tityi lll ¢aJts resuvcs wJithM 12 mthdis Fi15t4 hids tc5W lo adtressthtIr1Il. we Iwv¢ SeS ind e llisw lltolto f m¥keiin8 io bTOW PtlmAry reVeIle. We ve workmB willi B1151K55 Gareway io ¢xploYe 50cuI mtsli reAdi •txt Ike11¥ LI 45 fuTrdins io YJPp a sircgy Filkirk c¢11 5hElv¢d wrstdiDg ¢li•rie¥ tvstspwt Fwjs oi fuThwe ffowth Webope U1alt&sE IhE5eMcps will rejj MwitsOrth¢kKIxS. R#watipg 5pKe ioexpkY< firthuways As•Yestsl Ofth¢•sst4tht abDThe. the hawecortthdcd th¢hc finrn•l 5ta1eln shrniht bc prEpCO ( knis. Howevu. ajuttnCd thove. ¢v¢mr5 w coTrdiiioiJ5 thoipv¢ ns¢1oamttii •ttc¢rtaittty IMY SI1T1(lbl lhe thiity'$4bLlity 10 a$4 collttrn TRUSTEES RESPONSIDILrrLS Ir4 REIATION TO THE Fif4ANCIAL sfATEMENTS Thedrity IrJ# TtsF4J]¢ ftypryrms atriigec¥lul1 rwt and finwKial a[cd wiul ppliubkn Kthgdan A(CwnD•gSldj{vld Cavally Att¢p¢rd A¢¢tyth4inRPr4(fyc¢l The t¢ <lwiD¢5 m S(tyl1& requIresle[h%1ty ttustres lo prewe finanoal sts1•ents each ywwbich vei knje and &ir ofihE ofiff4irs of the thty and of thE1[Ang wlilaliOD ofruources. . th #lithbleaccc4uttmgpc4icies 4Trd aFWy rAYw5tth". . oiwve aThJ winr4ps In ilit wts4bl¢ Cb•ritits SORP. Thiike judwn(1s WlllD•¢S ¥¢ r¢W1b stsi¢whedker ipplicableaccouniing sthndxd3 hRv¢ fdltyvwj. JubJ¢<¢ ro•rym•t4i•l dwmrol dixIed c¥pIDed in ¢be fiNll¢iil si•e]Mlti.' . the fiMthcil the grAAgancern kn1sunlrs5 il Inwrt•rithe prejRe th•r the chlty will ccffliinw in busin4s. Tfre 4Terowsibie fcrk¢y"D8FYopcrKcwntin# thdisdwth re¥tyMble &¢cutxya¢ time the fiDwirial ofil diirity irpj To1¢ I11 10 ¢rtwre di•1 tht fii¥iJcl SthtCts1L%cthTrplY wi(1) 1¢ CliitL TrUste¢lnKsThTri(SCtsl)d} AO ?5. Iht cl¢$ Au Iscollxdl RegulAIiLM) 21MY> l•x Ith&d). the PTDViSiOiiS of thechariL)% dt¢d. Thcyar¢ a150 TWrK5lbk fi%[eStInS ¥sets ofthe (bwatml thig rebI¢S1¢ps Ibe prcwthiith de¢i)rA) of fraud 1 llTCBuLuitiex. Tl tru51eesare rewjibk fcrf Inlin owj iutwty ofthe (tsrity ttd fIrKl infrm)ation indthd cffj th¢ r5 w&sit¢ Lw5Jt in Ibe Uuiied Kinll go¥Ing the pryraiionand dissaftlJ of finan¢thl Iiiiem•tlS •y Ibff¢r frm tes1sllliic ir th jwudKtsOM.
INDEPENDENT EXAkllNERS REFORTTOTHE NEM8ÈPS ( FIRST4 KIDS SCIO P48a S FOR THE YEARENDED JI MARCH 202J I thEoccwLrfsofihcdwity eThled 51 2025 bicb•re Icl p4ey 6 to li. R•PK¢ Ilup•Mbt4Ulks ofTrwmi•nd Exlm Thc tru5Ett>Wf fE5pM%bk of¢he with thetenlsofihe TharitK5 rt Tn li1ne {Scoikndl Act 2$ •lld Cthorillts Atethnts1S1) Rr¥iukniieAts ?¢))6 The 91e# ctsi$ider4I the wjeii requiremeiji ofR¢mil•iiw I1)11) tolcl of Ui¢ A¢¢¢JpJnls R¢wAlniiral¥ do¢$ #0¢ wpty. IE Is MY r¢Jwibility 10 tsl¢ ¢¥155rcII uThJ¢rxuith 44(11 {¢}ofthe AO wd whetheipwts.cth M[5 t1¢e Iny 4ti¢niicffj. MyexJrninali was in xcwthice I l rfthe(ILWitieg Attwrtsls]1) ReBuIt2¢. Ao tevitw 0(7r X(L¥ng byth¢C1wity anda ofthc A¢(rnLPrCWI with th¢Js¢ li tho i¥lus uiiuwol ¢msordiKknurts IN iht crn15. •fid5¢ekstxplwiitffls theT C¢)jcemi4yry Jwh TrlerS pr¢0¢5 do iirA w14¢41 ¢vthnr¢ whicli b¢ tWLitEd authi. and C$¢q) I do 0[expS aD awb'i (• Ik Xc lth Ilt course of myewinion. nofflter kncle vhich iobeJie¥etb•t ijbany ffl•ityI rtSP¢%E. the reqU¢ty . thi enle thiw¢prg kwiiR S¢1£ 44111 lo) ofthe 25 . to pres[EXC[nI1whth ruxxdsamdc(mpty with RevlAr 8 of 2(1)6 Acc¢wts Rew1w$ Mv¢ lltA 2 to whicli. 111 Illy C91D1. bpdrThn ID tythr wJd<thopdAOrtb¢cth Un Biluifol Wjtii wlAX HrAJ5e 03109r2025
FIRST4 KIDS SCIO Pase 6 STAJENIENfoFFtNANCIAL AcfMTTES (INCORPORATING AN INCOME AND CXPENDITVREACCOUNTI FOR THE YEAR ENDED 31 MARCH 2025 Ure$ll)Ct funds tk5iWUl¢d funds R¢sth¢td fiind5 2024 T(xal lncomln8reso¢S Bthernied fiu Donaiims and legacie5 Adlviliv4 fL¥ fiLNIs 4.187 351.502 1.701 9.417 366.810 351.507 1.7(M- 48.355 405.748 328,513 1.619 34.?72 364.474 Oilier IiicrAne 38.938 38.931 ExpeRdltMTron". ChanMblexiivi12CS OiltexpendityJre Fuwittexpendiwr¢ 2(4).654 74.072 410 44,443 4J49 38.938 344.035 78.421 410 313.722 70.563 293 Tolal rtsourrcs cAd¢ 335.136 48.792 38.938 422.866 384.578 ITh for Ihtytr 31.674 48.79? {20.104 TOMI fMMds rornard 30.630 48,792 79.422 99.5?6 T•iil urritd ltyrw•rd 62.304 79.422
FIiST4 KIDS SCIO c$1135 P¥E7 BALAN SHEEr AS AT JI MARCH 2015 2025 Tth 2024 fimd5 Nc TAwblE Xlets 10 AL4)5 7) CurTtnt D¢biws Cath it bkand m h¥J 7.041 114.626 7.011 l J3.02? ii.J TotilcurTtni•Krf 121,067 18.396 140.063 lJknl Crethion. amwits wthm Lcyur 65.361 Il396 83.?64 139.147 Neic*rmi 56.299 56.299 72.072 T•tsl Assets 62.304 62.304 79.42? F¥thtsofihe Cknrity 61301 61304 30.0 48.792 D¢sipMied Resgriatd funds 62.304 62.304 79.422
F]RST4 KIDS SCIO Pw8 NOTES TO The FtNANCIALSfATEMENTS FOK TItE YEAR ENDED JI MARCH 2025 I. BASIS OF PREPARATION The a¢¢ourtis hpv¢ beth preprtd undu thc I)thi1 WY¢4XLveniiM wiih iians tr¢oEnistd ai C[ ( vah Itss rrtherwise stated in the relevaMinoids}io these act1$ 1¢ fiNcial MRtemcnts beui Prepard In J(cordanre ivilh thesiaiemeni OrR¢rN1¢dCd PT•di¢e' Accounijiig and Rewxtins by Chatiiies prcp3tinE their ¢toyniS im ¥twd8nccwidi die FiMn¢ial Reportiiig Standard appliublcin th¢ UK And Riwbbcoflreland IFRS 1021. the Cliaiiiie5 and TrUCe Invesllneni (Scotland) Ao IW5 Ib¢ CTh8ri1iesAcCnts (S(nd) 2 ls n•thdl. The L4wity CthStiJte5 apublit bfitlity as d¢fined by FRS 102 A5 pui of manJ8anenl ofFNsi4 Kid5. e4cth yearirJ¢cKnÉaftd Wdire forcts are 10 Pit¥at¢ r4shflow proj¢ctiw. This was thnels nornial up to the period of Mirch 2026, And li has shirt¥n thattlJe(KBani5atirm I5 5eena siBnific4nl siru¢wraJ Tediic(Iim In detnAnd forafter-sc1i¢ cliild¢ar¢•)d iiicreasein basiccosis 5uclI ns Emplo)Yrs iiaiioD•l insut8Mce coniribuijl5 and l auuitrity leitings cl3¢$ TIletCaie is tUnli forecasts Indi¢ai¢ witlioui Any irtierli10ll. First 4 tQd5 will d¢liv¢r sib]rjCanI 1055 im this pui(wJ, if tOnTinwd ftrthe followinE would re5uII in the or8ani5alLOll eth•usting all tAslI reserves widiin th¢tye¥i 12 th$. Fim4 &Jd5 C¢•11¢$ ID I"¢$1rpS ioJdr¢5s the sbNtfall. we IiaveTeduced ba5f5 Rd empjoytts ¥nd W¢Jiow iieed to fr C arkeonÈ toBrow ollrpriinary revcnue. We arc wc(kinbrwith Business G8t¢way iocxplrrt rexliand m8rk¢iiD¢ li as weu Ls fiinding ivaiIable stIPPl a m8rk¢titlgStraltoy. Falkirk CnCil 51KJved ouisMndinuehiro¢s rosuppm [(U$ rAI fiiiure growtb. We hLV¢ Ihai l¢$t Sttps will rediice IhemDgnirndeofilK lossts, grnetalingsp¥e ioexpliye flin1 ways 10 5rabilist wBan15arioDS a knEer-iemJ bsi$. As a r¥ult ofthe assessrnent above, the TN5tffs have ronrliided thai tlw fin1¢131 #aiemen15 sIMAiId be prwrrdi 801n8 (on¢crn b1$. Howew, tyjtlthcd aboK Iliettare evellts<Kcondili<xis Ilk¥i wv¢ nx ioi m#ial unccffl4inty whi¢h itstty casi siyificafti doll thethiity's abilLty lor¢1U¢ aso goingccncern Tht pre5cmL curncy th the finan¢i81 $w•Dentyis the PfAuO Sicrling(£l. 2 ACCOUNTING POJJCIES tncc¥ne 15 1Cludl th the SthiemtniofFiMnciJl Aciiviiies ISOFAI the ¢h8rity bewtte5 tsltitted to the resources." th¢ Tr1¢¥ are prthbiy iliey will rettivc dL¢ fe5LKIE¢# id IIK morJ¢tary vale can be Ted wilh suffithl nblbility. Whttt iD¢(•nirtB rexwces bowere tspendiliwells with thdrnisiAiII tjje incomijtg resou and red ¢xptnthtt¢r¢ rÈ reprrted 8m5s In I1 SOFA. GrnDl$ dolIC arerALty included In th¢SoFA dLe¢hariry has UnCrdI11thl thtillc4nenl ¢Olh¢tes(Nttces. The ofany VolnIry help is niiinduded in th¢&wJrtt¥ tMLt is d¢scribed in theTsle'5AnDI Rewt. IDvestrn¢nrin¢e4ne is includeain the AccjnIS Wh Tewvab Liabilities r¢¢wised as s¢rn as therr is a Wl W¢oJ¢rlV¢ <A)IiyiiM ¢fThrnillinB thcclwity tow LHII [¢¥ Governan£¢ rosts inElud¢ tht¢Osts oftlie ryeparaiicdi and examinatLLNiofsi•wtory Ac¢wts. le(rS0fTrUttrn#tImK$ and rl)¢ ofany legal 4dvic¥ io on gov¢TNaD¢¢W£WSiitviirAllJ maiiers. TAte fiyed a5seis fu iise byihe chantyatr up1[18£d ifthey can be u5cd for than th¢yetyr. mjry are v4luEd31 ID51 or aTra$0b1e voluean recapt. DepreciAtiOn Is provided on all t3nsiblc fixed a55ets 51 rai¢s ¢al¢tslat¢4 to wlzteoff the¢r1 Ic5S ¢#¢m4kd r¢5iduil vlllleof each Assdovrr its ew¢d lifton the fdlLY+vJng big¢S." Fixturcs and fining5 CixnpuieT cguiwnrnl 15'hpEr4knnunJ straiBht line Inethod 25%pttallnutn trat Iinc Ai r4th tepffi1te fixed lodamninewh¥her thcte is any indiralion th4tthos¢ h•ve siiffcrcd in liPaIleI loss Iftliert is ittdtcion of po551bic linpT[thj. tho re¢0b arnrt Of1Y 4ffeclcd $¢1 isestiinat¢d •NJ Compared widi its cJtryiagaMthuil. Il¢stim8i¢d recovernblc Jinouni is lower, thewin8 is redtKe4 10 145 esiimaied Tecov¢rable noJnL and on impainneni1055 is recwtsrd imm¢d4Trly iii profil rK10s5. Iran Joss subs¢qutygty reverses. the c4ny amount of th¢ is incred to dLe reSe e51imaleof its TbI¢&m0llAl. bul not In cx¢es$ ofihE a(nI Ih81 IVe bten de*nniiied ld Do inipaitrn£nl lo$$ bt recogni5ed [¢11¥$$t in pntrys. A reverxalofan ImpalTMe los$ Is rt¢wised immediately in profit or IG55.
FIRST 4 KIDS SCIO
Pw9
NOTES TO THE FtNANCIAL STATEMENTS
FOR nlE YEAR ENDED 31 MARCH 2025
Chanty llY I10 basi¢ finamtyil insmiLiicnt transiOnS 11491 result in die rttoLmlUk of finrt¢ial 4sgcis
and liabilities Iikt trad¢ Ij ller debrcffs ttrditon. kns b•nks a[ rrth¢r ULird partjes. loans telaioxt pAnir5
Debt Insthimts i(4hathan i1CWhdfyrtyabk LYTKavabk within on¢yuTI. UKluth"n8 IowkE artd oth¥x¢(wil$
retcivablealld Yble. ate inilialty meased at pre5UI valiie ofthe fu¢urec4sli flow$ otsd sb5CqUenIty al aincrtised ¢0
USiMgthe EffKrive iiiterest mediol. Dei i11[uni1 iliai are pay&bl¢or [e1vIblewi¢llin CeBr. typi¢allyothet dthi
Ind ueditors. are Tneasured. iniiialtyattd subst4iwIfy. Il lknc undisCOUnted of Ihc calli 0t1cl#l$1dcr3ll
exwred lobe paid LY rettiv¢d. Howevu. if the arrnDb¥lllthlS ofw 5hM-Icnn insLwmtrJt £(lStilult i finallciiig ItansactlCD.
like rjie payJn¢i of & tsad¢debtdefaTthJ bryty)d Doniial Lwsiiiess tenns ty fiND¢td ai a rntcof ill tbat 1$ not a TnJTka
i¢win the case of4n -T1$h1 Sh-rn knti nct at th•tk¢t ThlB. the financial asset N li4bility 15 measured. ijliti1y.
It thepreI vllorthe fvnwecasli now discounted at i maTket raieof inrtresl h a siinilardcbl iD$trY¢t 5ubsequenty
Financiol aSS¢L% IhaE atr measured lltcost 4nd nornscd c(%1 are Hss<ss¢d &1 di¢ ¢Dd of urli rwrin8 pttioj ft(obJettive
evjdenceofrlp2IrnJthI. If¢bjrciive evidaiceof impainntyii E$ IDund,an Inip3imkttsi loss isrtWlSEd in the Stai¢mtsi of
Cnpr¢b¢sIvC Incrme
Fty fimaN¢iil a55Cts me•suted at 8mthtrstyl cts51 the1m1rmen hss i$M¢•sEd as thediffewtt an 35sth¥ canyinE
aiid thtptesthi Val ofesiiinatedusb flows di5coun(ed at the•$setSthiEinul eff1Ve fDteresi rate Ifa finDcial
s$¢t ha5 a variable inittesi Fai¢. the dIsCnt rfft fw meawringJLy irnyinneni kns iy &iecknrtyii Cfflive intcre5t r•
detthlDsn¢d UnderthetrKt.
The charityi$¢xoupt tax actiwiies
Unraincged fvThrfs ¢•N b¢ u5cd in accrtd•oc¢ wlth ¢h¢Clbc1)icC¢1Vc4 11 th¢di8¢Jrfiou of the trsEe¢S.
h4v¢ be by the true¢s to 5wd ldr 5helia5. St
FtRST4 KIDS SCIO PagE 10 NOTES TO THE FINANCIAL STAIEMENTS Fi)R IIIE YEAR ENDED 31 MARCH 2025 3 ANALYSIS OF INCOME Unr¢51rid k¢sth¢ied fidS 2025 Tthl 1024 T11 ActivittL% fryEetmtlth8 fiJ)d5 Fundr•yiDgcven ChihlL4re fe¢$ 4.626 346.876 351502 4.626 346,876 351.502 3?7,401 Dli1rS le8aCICS DonoUc5 4.187 4.187 Inctynt fruD llLvestrncntS knf¢resg 1.704 Other EmpltrJm¢lll lOw¢¢ St¢{Y Inatcrnitypay Graiigs 4.417 4.147 24.4?5 34.277 38.938 38.938 38.938 48.355 9.417 4. IiELAYEDPARTY TRANSACTIONS ll*¥cwet¢nofft• p•rty yellr.
FIRST4 KIDS SCIO Poge 11 NOTES TO TrtE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 5. ANALYSIS OFE¥PENDITURE ON CHARtTABtE ACTIVITIES Unrestrid nd5 DE5ignaled Restricted fu5 20?5 TrAal 2024 Tcrtil (Thlritsbk ¢xpoJdiwrt Telepli¢ne Po51A8c and 51Ition¢ry Ad¥eJtisiDÈ ConsDmobics Trnvcllin Thps and *tVili¢s Site rcsources W8&p¢$4Dd sthff trai1118 iiploy&s iiatio1 insur•Ke Emplo$ PElL51 wmtributi(x Exten traiqiiig Sch1 tiip transp 4.517 506 876 7.827 4.517 506 876 7.8?7 4.4¥2 367 6.079 956 1.482 3.437 257.098 807 1.754 807 .754 309.752 13,278 4.OJ4 965 44.443 38,938 13.278 4.034 965- 3,305 8IM) 791 17.754 17.6051- 6.137 * 260.654 17.6051 6.137 344.035 Govern4nc¢ Ctysls¢¢ n(rt¢ bdow aThd note6) 44.443 38.938 313.722 GavernanctCQS1S Ac¢wnMllcy. pfjyroll Ind bum4n [¢tte$ (see notc 61 6.137 6.137 (Aher cxwditure Wige5 and sthff training Einployrt D•li(mal insunn¢¢ Employer's nSI7 w)tributityJ$ Sthff )d wft5 45.656 45.656 3,7YJ 995 41,458 995- 869 502 9.768 7.755 237 1.875 554- 8.075 357. 7.755 237 1.875 554 12.424 357 cl)118 tn5Drall£¢ Sundtie5 EquiprnMI, htr¢ ind Iniimawjce Health and safety SvIces all¢J Ic8al Dr¥Ill tts5 disposal of fixed AGMtxpthxs Blld debts 2.288 162 6.934 4.349 1.067 3.lQ7 3.223 172 250 3.223 250 899 70.563 74.07? 78.421 Firw. 410 293 6. COVERNANCE COSTS Gov1Ce>S1S iftdude.. F5 for cxarnin•tiffl ofthe A¢eLwllts Acc130 fee$ Hllll resourcesadvice ftt5 Pwoll prrfe55ing f#5 250 154 1.974 3.059 250 854 1.974 3.059 250 807 950 2.913
FtELST 4 KID5 SCIO PEe 12 NOTES TO THE FtNANCIAL STATEMENTS FOR THE YEAR ENDED JI MAIiCEI 2025 7. COMPARATIVES FOR THE STAIEMENTS or FINANCIALACTIVITIES Unwr51ticl nds R¢sift¢ied fltdS Fwid T(xal i¢tyninere5wr¢¢5 fr¢th fiin Donaiicns ) le8Jcies Atlivilics gen¢Aiing fiuLds 328.513 1,689 9.84? 340.049 328,513 Othrr incune 24.425 74.425 34.272 304.474 T•tsi ittto E¥rthdlture thi: ChA¥itblcaclItlCs Otlxr eKpttndltrt FJitanc¢ exwditute 2.031 70,563 293 19.259 24.425 313.722 70.563 293 Tot1 ruource5 uprTrdtd 340.894 19.259 24.425 384.578 in fund5 for Ih¢ytr ?0.104 Totl fMnd¥ fonv•Yd 31,475 8.051 99.526 Totsi futhds e•[rI fornird 30.6JO 48.79_) ?9.422 Desiated Flld RuLlic fvnds 2025 1024 PAID EMPLOYEES Stsff C¢M$ Gros5 W8g¢5 and staffirninthL EJDploys Itional IurAnCe¢rtt Employ&s pen51L Costs 272,0?7 17.068 5.029 294.124 44,443 31.938 355.408 17.068 5.029 377.505 298.556 4.174 316.965 38.938 No crnpl(yc¢ tewvtyj i<d•l ofmrx¢ £00,011024.. N(xJel AvtrnUernbcrOf fvll.1llllE qulvth#jDYtt$ ID theyur CJTewoJk¢r5 32 27 AdministrioTh 36 32 T¢xoI •MDI pHtd lo kcy milbwenl iDye¥ 63.834 68.424 Thoe Wer¢91fUSI¢C,reMVne[IUl ty (htrb¢n¢f¢ts theY£arCndtd 31 Mar(h 20?512014". NIL). T1¢y9. pjid for theye4rcDde4t 31 MaT¢h 2025 w¢r¢ knil12024.. lTrill 9. VOLUNTEERS First4 dS SCIO1115 volunieer5 in J cateBorics l ManaÉun<lll CrAnmtnee menibcr5 who tr¢swvi¢e uws *rtd EiVE ththi tlltteio Ici tNSltts iolh¢dthrity. Giving aprKoximal¢ly 25 hours peryoar. 2 ser)ry sclioot£liilrtreJ wboare wotking ¢0WaTd5 DiLkv ofEdiI?brgI7 Aw8Jd$ tyDynamic Yr1 Awud5 where voll1[1nr CXP¥ifnCe ts iequir¢d Usllally a inaximuin of20 Ikoiir5 per year 3 VdUnl¢¥llYlty wrykers WI wi5b tooffua Skill io th¢ cjwnty rw¢Xapk ¢ctkny. spms tr cra Usually 10 hours peryear.
FILST4 KJDS SCIO PA8¢ 13 NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025 10. TANGIBLE FIXEDASSETS Co¥llpuicr Equipmrnl Fi¥iur¢s & Finin TL*il As ai l Aptil 2024 Additims Disp05a15 A5 ai 31 ?025 3,8(kS ).050 22.976 26.782 2.050 1430 28.402 14301 22.546 5.856 Depr¢¢iali) As ai l April 2024 aJarBe for the Eliiniiiai¢d thi dispa5 A5 ai 31 Morth 2025 3,806 15.626 2.710 258 18.078 19.432 3.223 1258 22.397 4.319 Net bor& value As Al )] Marth ?0?5 1.537 4.468 6.(K>5 As 31 Mardi 2024 7.J50 7.350 Unr¢stndtyJ nJ5 DesiBnAted FuThd R¢siNded funds 2025 2024 I I. CUFJENT ASSETS Tr8& deb15 PrepawnwLts 5.730 5.730 7.776 7.041 7.041 9.592 12. CUBJENTLIABILITIES Tt•d¢ ¢r¥JitCrfS TAxaiiw An¢J S(rtI cosis Accnials and deferred inwn¢ Oth¢r urdit(¥s 55.323 4.556 55,323 4.556 86.034 3.3f 21.062 29.447 4.385 18.396 22,781 65.368 18.396 83.761 139.847 IJ. DEFERRED tNCOME RBleased Def¥wJ in pVi$year tsutentpr Cknii CThiWcJte rrts ttyhoJid•ywvtr 11.538 18.278 18.278
FJRST4 KIDS SCIO Be14 NOTES TO THE FtNANCIAL STATEMENTS FOR ThE YEAk ENDED JI MARCH 2025 14. ANALYS15 OF NEf ASSETS BETWEEN FUNDS 20?5 T81 fjjnds 2024 Unrc5tri¢itrl nds R¢51rt£i¢d Fund fjjnds Ptxed a51aS Ctureiit assets Curr1 Ihibiliiirs 6.5 6,5 140,063 183.7641 62.304 7,350 18,396 18,396 165.3681 IlJ9.847 79.422 2023 T11 fund5 Unr¢stii¢t•l Desied R¥trided Fund Tthal nds Fixed 15S¢f5 CuertI 455ets CurTcni liabiliiie5 7.350 1?4.589 101.J09 30.630 7,350 10.457 186.618 97.549 99.526 48.792 38,531 38.538 139.8471 79.422 48.792 15 ANALY515 OFCHARITABLE FUNDS ATratysis ofFund Mo$ BTr brwghi ftwd Expenditure Fund carnrd fiyd 30.630 366,810 335 136 62.304 48.792 48.792 Dep0511 ucwuDI Nation lonery Falkitk Ctwn¢Jl- In-wotk traitun8aliowancr T•tsl mtrkttd fundi I20.1) 18.938 38.938 18.938 38.938 16. FUNDS dep0511 bank x¢¢41 15 ¥ flln& nils bAnk acowot Iiolds deptrsit5 re¢th¥ frcffj s¢rvi£e use. wknch Ihcn rtplid lothem when leav¢ ih¢ thildcaie ficTlity. Theasset and ihe b"ability arc ofequil and lth Idd 5Epornidy in thebakncc shxt. us fuiJdin$ was r¢¢esv¢d 10 for affins. Fa&irk Coun art This fijndIws rtt¢iv¢d ioprovideemplo)rynent IFing ftrth¢ Iw8 Tbis fllMdinB WQS sed ioanpby fivr st•ff F$liad been deS1ed by th¢ bUS1¢¢5 10$p¢nd ¢dSIle11Us Sl8C 4UiF4n¢nl ofihr *i¢s and 10 coMrite towar05 wa8tS Costs.