REGISTEBID CHARITY TqUMBER: SCIM6938
RRPORT OFTHETRusfEES AND
UNAUDITED FJNANCXALSTATEMEKfs FOR THE YEARENDED 31 JULY 2024
FOR
ISLAY HERITAGE
Nlitchell Edwards
Chertered CertificdAc¢ountunts
24AAiD51ie Plsce
Edinburgh
EH3 6kl

ISLAY KERITAGE
CONTENYS OY FDYANCIALSTATEMEwrs
forthg year ended 31 July 2024
PAge
Re￿rt ofth¢ Trnst
I to 2
Independent Ex*rnlner'$ Réport
Stotemevt ofFlwi¢knl A¢tlvltl¢s
Balonet She•t
Notes to the FlnAnclg1 StAtettwnt$

ISLAY HER￿AGE
REPORT OFTHE TRUSTEES
forthé ytsr endod 31 Juty 2024
The tsuslees pr&qellt the annual report8ttd fitthntti4] tstcments for the wiod from l Au8USt 2023 ÈO 31 July 2024.
ONEcfivES ANDACTIVITIES
Objeetlves qlld aln
I$L4y Hertragc ISC040938), 1)ualchas 114 was fomKd in 2017 a cbaritydevottd io Isknls p#st and tbt tDAnyways in which it eB
be explored elljoyed by everyoryL It lour ckn£ritablepu4)0ses:
Educauon- Fo8blatn
R¢treati0￿- Cui-seachd
Con8eM¢iott- Glèidhle￿bjS
ACHIEVEMENT AND PERFORMANCE
Chirltahle attlvldej
During thé ye2T 2024-2025. Isla
Herita e has focused ott the eoTJstrV￿l0ll projectforDunyryai8 eastla. Thil invDlvad num¢rous
on-line meetin8s bttween
snd the xppointtd Brchitects. Simpson & Bro￿. and betswcen these and Historic
Ettvkoumen¢S¢otlalld. Att in-PLr%un ThiCL'linxo¢¢ur¢ed ou Isioy In O¢tob¢r. HES staff and thE architcc15 v15ited Islay ￿ thspect
the Costl¢ ond discuss the co8¢ for re￿Irn and stabilisotion. Thai lea to th¢ submission ofplott8 10 FtFS ottd two rounds of rcvi$ion&.
itsr to the *V￿dIng of Sebeduled MonuTDeDt Consent in Janusry 202S. The Project is currently teDdering for the
plall of
works, following which a fin21 ¢￿t will be made 10 HES for fiuon¢ial support. Durin
this pro¢ess
iai5Ed wi¢h
Diageo. the ¢wner8 of the CAStJ¢, ond ittfomAI met￿ng3 were held ixiween
aod tsustees. A aitivity thc
fillal segson of ex¢&vRti¢m at Oli8tsdh. undertoken Jointly with th¢ UllivErsity of Rcad2n& Thi6 involvd visi¢8 by Islay PrimAry
S¢hotsl$. ltyitiil work be8lln On theAMly&is of finds and rwrtin8ofthe exe8vAtioM.
FINANCIAL RCIVIEW
Its the period under review the ¢hHTity received doDAlionB of £100,648 QQ23.. £SO291) and incurr*l expenditure of £43557 Q023:
£27.739). £100,648 of thi% iL¢ome ènd £35.857 of experjdittwe relat¢d to arewicted fijnd fortheeon%miioAof Dunyviix Qstle.
Rosorvts Polley
The trnstee5' poIL¢y LS to ItsTnt2in È level of reserve$ suffieitryt to mintASD the delivtry of its eharitsblc pwposes. Totsl al the
balanc¢ sbed date atnounied to £205.990 12023: £148.8991. Unrestrscied filnds amounted to £102.598 12023.. £110398) Ind
r¢Ath¢ted Iljnds amounted 10 £103,392 (2023.. £38.6011.
STrUCTURF.. GOVERNANCE AND MANACEMEPIT
Governing &)curnenl
The Ch￿Lty is a Scollish Chllritzbk Organi￿tiOn (SCIO) 4nd És 8ov¢m¢dby IL3 coD¥litytion. It w inc¢Mp¢)rntcd ou 28 O¢lob¢r20L&
The Sthjthre of the orgatiisalion CODEists of the memLxrs 8nd the chaLIty trusleu. The memb￿$ have the tight to ait*)d members,
eelin85 and annual g¢n¢r41 M￿LIn85¥ 8ppoinl the trusic¢5 and tska deci5ion$ oll diBn8es to tlic con$titution. Thc ¢rwl¢c5 8¢n¢rally
¢ontroI thc activities of thc ¢hDrity *tMtllreresponsible for tmniioring artd controlling ils finllneiAI position.
At cach annual gen¢r41 me¢iin8 the memb¢rs rnay ¢le¢i any membw I￿￿$$ helshe ts dlsqualltled from belng 8 ¢hgrlty unthr
the a)•till￿ 8nd Thi$teelnvtskntnt(Scotlattdl A¢1 2005 or is anemployeeof the charSty110 i% a ¢htrity tsllstee.
The tru5tecs rn2y xt Any time ipptstht Èny member (uole&% tselshe is di4uAlified from being É cl￿rity tsusiee under the Chtirities 4nd
Tnjstce IScollAndl Att 2005 or Is OL employee of the charity) to be a cbxriiy ¢Lusiee mayai any iitJJe appoitti ally ]Jon-member 10
i* E choTity truste¢ lunlcss hdshe is di8quolified from being a charity tswsle¢ undor the Charities and Tn￿le2 IS¢otiond) Act 2005 or
IS 8n emplo￿ of the chariry) either on the basis thBt helshe been nominAted by a body with whicb the cb*ity hts close c¢mtacl
in the cour5eofits a¢iviiles or on tbe basis that helthe liLs spcciali$i experiellee 2ttdlorthe skills wliich Could be of to the
RelAted p2rllÈ£
Thete wereno rt18ted paTty tra￿e¢lL0￿5 ill the year ded 31 July2024 Dor thc ycar 31 July2023.
REFEIiENCK Ar￿ADmr￿1$TRATtVE DETAILS
Reglstered Ch#rity MuThber
SC046938
Poge I

RlllORTOFThETRUSTEr
for theyearelldd 31 Jtrly21124
IlldepolldoDt£zamlDDr
Milch¢ll Edword¥
24AAinsU¢Place
Approv¢d by Oidcr of thc. bDard ol1r￿lE￿3Qll 29 APAI 2025 •Ad ￿t￿j bthjf ty.
P8802

[NDEPEND￿r EXAMI￿,$ KEPORTTO THE TRUSTEFS OF
ISLAY HERITAGE
I report on the accounts fotthey¢ur¢nded31 July 2024 seLOUtoll pa8es four to nine.
Respectfve respon51bllltles of tr￿*tets #hd È12rntller
The cl￿1￿5 tDJstca% are responsible for the PFepth*tion of th¢ accoun15 in accord8n£e with the terms of t￿ Charilics and Tn￿tse
Invest￿¢￿¢ IScot18ndl Act 2005 Oj￿ the Charities Accounts Iswdaudl Rcgulations 2006 1&8 amended). Th¢ Cl￿]￿$ ¢Tr￿t
eonsider tha¢ t[￿ audit r¢quir¢m¢nt of Re8u]aiion 10(l)lal to {e) Of the AccouDts Re8uiAtians th)eJ rAOt apply. It is my respoTtsibi]ity
lo examitie the Aeeouttts &$ r4UiEed uDder S¢¢tion 44(11(cl of the Act and to stote whetlLer partiu]Èr matters have come to my
alleLtiOJL
B￿ts ofthe llldependent examjner's report
My examination wag cajried out in accordance with Re8vlatiott l E of the Charities Accounts {Sc(bttand) Reguialions 2006. An
¢xomin#TiOrt irt£l￿des & review of the Accourytiu8 records kept by the charity comparison of the accouttts prese]Jied with those
records. It Also iLcludcs cousidcratiotL of *]Jy Unusual Ite￿ or disdDsures in the accounts. and se¢king cxplonaiions from you a5
tsu8tees ¢oncerDlllg 4nysuch matters. The procedures uodertakesk do not provide all the evtdenee that would bc requiryd in an audil
eDd CODEequentty I donot ewTes5 ary audit OPWilOD on thcvicw givcn by the accoullt&
Indeprnd¢nt exarnlner'• stAttment
Io ¢ODL¢¢ts¢llWith my exllmittttioD. Lo]rotrrhu ¢om¢ to llythotiott..
(l) which givea m¢ reasonablc ca￿£ ￿ bclicvc thal ill dny molcrial rcspcth. th¢ r4uir¢rtxnts
to kttp aecountÉnB fttoTds in attordance with Section 44IIX8) of the 2CK15 Aet a￿d Regulation 4 of the 2006 Aeeouttts
Re8ulailons; Bnd
to p￿p￿r¢ •ceounts wbi¢h ateord with the aeeountllil r¢¢ord# And to ¢omply with R¢yl¢tion 8 of th¢ 2006 A¢¢ounts
ReguiAtio
b8v¢ noib¢¢n ¢r
12) lo which, in rny opinÉon. attention should be drnwn in orderto enable a properunderstanding of the Bccounts to be ¥eaehed.
MiiLliell ELiwar￿.
Chllrtered Ccrtifi¢d
24A AiJLslie Pllce
Edinburgb
29 April 2025
PRge 3

tSLAYEERrrAGE
sTATEL￿r4T OF FINANCIAL AcfivJT
ror the ye4r ended 31 July 2024
2024
Total
2023
Totsl
UDf¢5tri¢t¢d
fiJLd
R¢5tricted
fiLDds
Notes
DO[￿tiOnS aTJd I¢￿7¢$
100,648
100.648
50.291
EXTENDTEURE OF4
Charltablo gctlvltics
Cbaritabl¢R¢tsviti¢$
7,7(KJ
35,857
43,557
27,739
(7.7001
64.791
57.091
22,552
RECONCILIATION OF FUFIDS
Total fvDd$ brou8ht fonvard
110298
38.601
148.899
126.347
TOTAL FUNDS CARIUED FORWARD
102.598
103.392
205.990
148,899
cowriNUING OPERATIONS
Ail income sndexpenditure hHs ￿]Sell from ￿ntinuIng tt¢¢iviti¢s.
Thc notcs fotmpllrtof these financial stateznents
Pag¢4

BAIANCESH
31 July 3024
2024
2023
Tolil
thJtLds
Urttestthd RestrictEd
Debtor6
Cagb ￿b$llk
I￿4531
103,392
205,WJ3
150,t733.'
t￿,795
103.392
2tr1.185
1.50,053
{1.195)
(1.195J
{1.134?
10259&
L03 392
205,990
L48.899,
10¥98
103 J92
205,990
148.899
Nff A&SETS
101598
103J92
205.990
148.899
itrJ.S98
110298
Restrlot¥d fj]llQts.'
8,838
94554
8038
29,761
103.3
38ffi01
TOTALFuf41k8
205,990
148
The 8tAtam¢ttts w<e BPPToved by th￿B0￿a of T￿￿￿¢8 gnd authorixd for isvuv m 29 ApIi12025 £ttdTKro Msllcd ots
bebAlfby.'
Pagc 5

ISLAY K&RrrACE
NOTES TO THE FINANCIAL STATEMENIS
ror tbe ye￿ended31 2024
The charity i8 o Scottish CbaTitable OTBHnisution (SCIO) 8nd is governed by IL8 COJJStithJtieL with its prits¢ipul Jddr¢s5 at
Carllduttcan Famth0￿8t, CaLydtJrw GruiryHr4 AT8yll, IsJ¢ afJslay, PA44 7 PS.
Thc presentstion currencyof thc fillanciaI 5taterncnts is the Poulld Sierling (Q. Alllounts are rO￿ded to the ttedTestL
ACCOUNTING POIICIL8
B*sls of preptrlllg ihè IkntAttelal $txtÈrnélltS
The fin8n¢ial sthtements of the ch￿￿ty, which IB a publie beJ>efit etttity ￿llder FRS 102, have been Prepared in awordance
Tliththc C￿￿]ueS SOR2 (FRS 102}'AccouLtiDg alld Reponing by ￿arIa¢S.. Sratetllent of RecomDJended Prndice applicable
to charitics preparing theiraccounts in ac¢ordan¢c with the Financial Rcporting S¢aTrdardapplicablc in the UK and Republic
of Ireiénd (FRS 102) {efftttivc J Jalluttry 20191,. Fi[Ull￿1￿ Report￿# Stand2rd 102 Yhe Filloncin] Reportiug Standard
applicAble i]J the UK And Republic of Itelalld, and the CI￿ltieS 8Dd TJlJSttt ]nvestslleDI IScot18lldl Act 200S. The fiL￿cial
statements havo been prepared under the his￿rIcAl cosLconventLOn.
PrepAr4tloD ofthe #tcounts on • 8olng ¢oBctrn bas1#
Th¢ ¢Nstee8 consider thoi there ore no material uttcertsinties Lbout theTn￿'S abiliry to cool*ttlle 08 1 80in8 ¢Qrt¢¢m.
In¢ome
All income is reco￿ls¢d in thc Sialcmcnt of Financial Activitics oncr thc charity hus ent1￿c￿ent to thc fiJnd4 it is proboble
th¢t the ltt¢ome will be reuived attd the ayttovttt C20 b¢ ivosured reiiobly.
Expendltllrè
Liabiliiies are reCO￿ls¢d as expelldltu￿ a5 Sooll 85 there i5 a k8al or cons1￿ctiVe obli8aliory cory¥rniltsD8 th¢ cbRTity to that
eXpendI￿re, it 15 probabl¢ thata tran5ferof ￿onOMIC b¢n¢fit5 will b¢ Tcquired in scttjemcnt and the amowit of th¢ oblis8lion
cattbe m22sured rellably.
Tknc ¢bthty is exempt from tsx on Its ¢h&iiabl¢ k¢tivIt5￿.
Futyd x¢¢ountlng
Un*estricied Ilmds C8ll beu8ed in accordoncewith the ch8ritableobjectives at the di8cretionofthe trustee&
Restri¢t¢d tbttds e•rt ottlybewed for p8rtieul8rrestricted purposel within the objects of the charity. Reytrietion8 8riae
I￿¢1r1ed by the donor orwbeA Sjllds are raised for particul￿ restricledputpos
Debtors
Debtors ar¢r<Co￿]￿td lltthc #¢ttlcrn¢nt lo￿Untdu¢. Prepoym¢nts AT¢ walued atthe a￿0t￿t prepfjid.
C2JIL Xt
CAsh at bank include8 cash and thort tetm highly liquid iDveslmetLts wxth a short matutxty of thre¢ month5 or le58 from the
dale of acquisition oroF¢niDgof thedep051t or similaramounL
Credltors wnd pro￿1￿￿$
Creditors and provi5ion$ llTe recO￿lised vthere the chartty ha8 a prejent obligAtion resultiD8 from a p8St event that will
probobly result in the transfer of funds to a tbird party and the 8mouot to s¢ttl¢ th¢ obly8ation me&5ur¢d Qr t*imat¢d
reli&bly. Creditors 8nd provisioD8 Br¢nomMllYr¢co￿Is￿ at ¢heiT scttlcnxnt all￿￿¢.
Pag¢ 6
ntsnued..

JSLAY H&R]TAGE
NOTES TO THE FINANCIAL STAThMEM8. continued
fortlle y￿r ellded 31 July 2024
IK)NATIONS AM) LEGACi&S
2024
21Y13
DoDlltions
Grants
l(M),648
36,191
14,100
ICil,648
50.291
Support
costs {see
note 51
Dlrect
Totals
ATitthl¢ actlvittts
40.894
2.663
43,557
SUPPORT COSTS
Gov¢mBL¢¢
Managemellt
Fitiallce
Totsls
ajaritableudivilies
1,463
1,194
Supportcosis, Itldudtd in the abov4 •tt a8 follows:
2024
Choritllble
4Gtiviti¢s
2023
Toial
IivLlieJ
Inwrdnce
Oenernl expenditure
tndepcndcnl exallllnatioo fre
1.465
1.435
49
,134
1.194
2.663
2.618
TRUSTEUI REMUNERATION AND BEf4EFITS
There were no ¢rusleel remuneTh¢ion or othtr beThefits fortli¢ y48r end¢d 31 July2024 norfortheyeor ertded 311uly2023.
Truste¢s' ¢xp¢L$es
Therewere no trustccs'¢xp¢nses plid for th¢ye8r ertded 31 July 2024 tsor forthe yearended 31 July 20￿.
DEBTORS: AMOUNfs FALLING DUE WITH￿ of4EYEAR
2024
2023
Prepawts
1.262
Page 7
CODtinueiL..

ISLAY KERITACE
NOTK8 TO F￿ANCIAL STATEIVLKNTS- conthiued
fortbe yeAr ended 31 July 2024
CRIDfroRS: AMOUNTS FALLINGDUE WITH114 ONE YKAR
2024
2023
Othertteditors
I,L95
1.134
MOVEMENT IN FUTrIDS
Net
At 1.8.23
in fiLud8
31.7.24
Unrcstslcted fullds
General fiJ￿d
110,298
17.7001
102,598
Restrl¢t¢d fllnds
tnfoThtion Bo#rds
DurtyvaL8
8.838
29,763
8,838
94,554
64,791
38,601
64,791
103 J92
TOT•lL FUTr4DS
148.899
57,091
205.990
N¢1 rt￿vemenL in fiJn￿ included Én the aboveare gs follows..
llleoming
Resources
expended
Movemellt
in fijnds
Unrtstrlcted funds
Genernl Jjnd
{7.700)
{7,700)
Restrlcted flltt¢ts
DyoyvAi8
100.648
(35,857)
64,791
TOTAL FUNDS
100,648
(43,557)
57.1)91
ComparAtlvcs for mowejnent ID fukndj
Net
nwvenxtti
in fimd8
At
31.7.23
At 1.8.22
Unrtstrlcted funds
General
117.509
{7.211)
110298
Rtstrltted funds
Jnfonnation Boards
Dunyv2i8
8.838
8,838
29.763
29,763
8,838
29,763
38,601
126.347
22552
148,899
Pa8¢ 8
Continued...

JSLAY ItERrrAGE
NOTES TO TkIE FINANCIAL STATED￿NfS-c0llthIutd
fortbtyear ellded 31 Ju]y 2024
MOVEMENT IN FtrNDS- contilllled
Comparativcoetlllovementin fiJDd4 induded in the abJve8reas follow5.'
TtKotnin8
ResouTCe5
Mov¢m¢nt
in ftLnd8
UnrL¥trtttod funds
Qujeral fimd
5.804
(13.015)
(7211)
Restrlcted funds
Dunyvoi8
0A.487
{14.724)
29,763
TOTAL FUNDS
50291
127.7391
22.552
Theunr¢stri¢ttd fijnds ￿ ¢v•iJabl¢ to be￿ fot attyof tbe PULFO8esof the charity.
The infonL4tioll board rcstricled l)Jnd r¢J4iesto th¢ ¢oll•ix)raiiv¢ projeet with the Museun) oflsiayLife do develop 8 number
of infonnation boaTd5. Th¢ T¢Slriti¢d fvnd i8 only available forcosts related to thisproject.
The DuDyVrtig restricted fi￿d r¢lat<s to th¢ ¢on#¢mtioll of Duoyvais Casi]e. The rutricted fjjnd is only available for costs
laled lo thi$prOj¢￿.
io.
RELATED PARTYDISCLOSURES
There wrrello relatcd PHrty tr•uw¢SoD8 for theye8t ellded 31 July 2024.
Page 9