Annual Report and Financial Statements for the Year Ended 30 June 2024
Christian Revival Church Edinburgh
Charity registration number: SC046551
Independent Examiners Ltd 2 Broadbridge Business Centre Delling Lane Bosham Chichester West Sussex PO18 8NF
CHRISTIAN REVIVAL CHURCH EDINBURGH
CONTENTS
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 4 |
| Independent Examiner's Report | 5 |
| Statement of Financial Activities | 6 |
| Balance Sheet | 7 |
| Notes to the Financial Statements | 8 to 16 |
CHRISTIAN REVIVAL CHURCH EDINBURGH
REFERENCE AND ADMINISTRATIVE DETAILS
Trustees
Charity Registration SC046551 Number
Principal Office
London Road Church 1a Easter Road Edinburgh
Independent Examiner
Independent Examiners Ltd 2 Broadbridge Business Centre Delling Lane Bosham Chichester West Sussex PO18 8NF Bankers Bank of Scotland Teviot House 41 South Gyle Crescent Edinburgh EH12 9DR
Page 1
CHRISTIAN REVIVAL CHURCH EDINBURGH
TRUSTEES' REPORT
The Trustees present the annual report together with the financial statements of the charity for the year ended 30 June 2024.
Objectives and activities
Objects and aims
The principal object of the charity is the advancement of the Christian faith.
Public benefit
The Trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Achievements and performance
Review of activities
Throughout the year, the church remained active in hosting weekly Sunday Celebration Services, weekly gatherings in homes, prayer meetings, and training sessions.
The local campus is still located on Easter Road, Edinburgh, where celebration services and other meetings take place. The church is the sole occupant of this building, also using it for offices and storage.
In September 2023, the church introduced an evening Sunday service, which has continued since then, providing additional opportunities for worship and fellowship.
CRC Edinburgh held over five Glasgow Revival Nights throughout the year, reaching many people in this area.
The church also hosted guest speakers and held training sessions aimed at equipping the members and the local community with knowledge on various topics.
A Special Encounter Service was held in February 2024, further strengthening the church’s outreach and impact.
Notable events such as Christmas and Easter services gathered many from the local community, fostering a sense of connection and celebration.
The annual Bag of Love campaign in December 2023 successfully raised funds to provide essential provisions for people in need over the festive season.
Over the past year, CRC Edinburgh has experienced significant growth, with membership increasing by 24%. This growth reflects the church’s ongoing commitment to serving the local community and expanding its reach. Income also saw a significant increase of 58%. The growth in income is driven by two key factors: firstly, the rise in membership, and secondly, an increased focus on fundraising efforts for special purpose offerings, which saw a greater level of engagement and contributions during the year.
Page 2
CHRISTIAN REVIVAL CHURCH EDINBURGH
TRUSTEES' REPORT (CONTINUED)
Financial review
Income for the year amounted to £468,817 (2023: £239,968) and expenditure £322,590 (2023: £203,817). The surplus was added to funds brought forward, with year end unrestricted fund balances being £262,859.
Going concern
After making appropriate enquiries, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. For this reason they continue to adopt the going concern basis in preparing the financial statements.
Structure, governance and management
Nature of governing document
Christian Revival Church Edinburgh is a registered charity, number SC046551, and is constituted under a Trust deed.
Recruitment and appointment of Trustees
The management of the charity is the responsibility of the Trustees who are elected and co-opted under the terms of the Trust deed.
Risk management
The trustees have assessed the major risks to which the Charity is exposed, in particular those related to the operations and finances of the Charity, and are satisfied that systems and procedures are in place to mitigate exposure to the major risks.
Page 3
CHRISTIAN REVIVAL CHURCH EDINBURGH
TRUSTEES' REPORT (CONTINUED)
Statement of Responsibilities
The Trustees are responsible for preparing the Trustees' report and the financial statements in accordance with the United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice) and applicable law and regulations.
The law applicable to charities requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008, and the provisions of the constitution. The Trustees are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The annual report was approved by the Trustees of the charity on 27 March 2025 and signed on its behalf by:
Trustee
Page 4
CHRISTIAN REVIVAL CHURCH EDINBURGH
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF CHRISTIAN REVIVAL CHURCH EDINBURGH
I report to the Trustees on my examination of the accounts of Christian Revival Church Edinburgh for the year ended 30 June 2024.
Responsibilities and basis of report
As the charity Trustees of Christian Revival Church Edinburgh you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Christian Revival Church Edinburgh's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
Since Christian Revival Church Edinburgh's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Chartered Institute of Management Accountants, which is one of the listed bodies.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of Christian Revival Church Edinburgh as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
.......
Independent Examiners Ltd 2 Broadbridge Business Centre Delling Lane Bosham Chichester West Sussex PO18 8NF
27 March 2025
Page 5
CHRISTIAN REVIVAL CHURCH EDINBURGH
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 JUNE 2024
| Unrestricted funds Note £ Income and Endowments from: Donations and legacies 2 448,083 Charitable activities 3 18,996 Investment income 4 1,738 Total income 468,817 Expenditure on: Charitable activities 5 322,530 Total expenditure 322,530 Net income 146,287 Other recognised gains and losses Other gains/losses - Net movement in funds 146,287 Reconciliation of funds Total funds brought forward 116,632 Total funds carried forward 13 262,919 |
Total 2024 £ 448,083 18,996 1,738 468,817 322,530 322,530 146,287 - 146,287 116,632 262,919 |
Total 2023 £ 231,312 8,366 290 |
|---|---|---|
| 239,968 | ||
| 203,817 | ||
| 203,817 | ||
| 36,151 780 |
||
| 36,931 79,701 |
||
| 116,632 |
The notes on pages 8 to 16 form an integral part of these financial statements. Page 6
CHRISTIAN REVIVAL CHURCH EDINBURGH
BALANCE SHEET AS AT 30 JUNE 2024
| Note Fixed assets Tangible assets 9 Current assets Debtors 10 Cash at bank and in hand Creditors: Amounts falling due within one year 11 Net current assets Net assets Funds of the charity: Unrestricted income funds Unrestricted funds Total funds 13 |
2024 £ 30,721 30,721 26,271 293,489 319,760 (87,562) 232,198 262,919 262,919 262,919 |
2023 £ 25,283 25,283 25,054 116,555 141,609 (50,260) 91,349 116,632 116,632 116,632 |
||
|---|---|---|---|---|
The financial statements on pages 6 to 16 were approved by the Trustees, and authorised for issue on 27 March 2025 and signed on their behalf by:
Trustee
The notes on pages 8 to 16 form an integral part of these financial statements. Page 7
CHRISTIAN REVIVAL CHURCH EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.
Basis of preparation
Christian Revival Church Edinburgh meets the definition of a public benefit entity under FRS 102. The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.
Going concern
The Trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Donations and legacies
Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.
Gift aid
Incoming resources from tax reclaims are included in the Statement of Financial Activities at the same time as the gift to which they relate.
Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
Page 8
CHRISTIAN REVIVAL CHURCH EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024 (CONTINUED)
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Grant provisions
Provisions for grants are made when the intention to make a grant has been communicated to the recipient but there is uncertainty about either the timing of the grant or the amount of grant payable.
Tangible fixed assets
Individual fixed assets costing £500.00 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
| Asset class | Depreciation method and rate |
|---|---|
| Furniture and fittings | 25% reducing balance |
| Computer equipment | 25% reducing balance |
| Media equipment | 25% reducing balance |
| Sound equipment | 25% reducing balance |
Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Page 9
CHRISTIAN REVIVAL CHURCH EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024 (CONTINUED)
Liabilities
Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Financial instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.
Fund structure
Unrestricted income funds are general funds that are available for use at the Trustees discretion in furtherance of the objectives of the charity.
Designated funds are unrestricted funds set aside for specific purposes at the discretion of the Trustees.
Pensions and other post retirement obligations
The charity operates a defined contribution pension scheme which is a pension plan under which fixed contributions are paid into a pension fund and the charity has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised in the Statement of Financial Activities when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Page 10
CHRISTIAN REVIVAL CHURCH EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024 (CONTINUED)
2 Income from donations and legacies
| Unrestricted funds Designated £ General £ Donations and legacies; Donations 170,999 205,328 Gift aid reclaimed 19,769 48,084 Other income from donations and legacies - 3,903 190,768 257,315 3 Income from charitable activities Unrestricted funds General £ Bible school 2,600 Conferences and events 16,396 18,996 4 Investment income Unrestricted funds General £ Interest receivable and similar income; Interest receivable on bank deposits 1,738 |
Total 2024 £ 376,327 67,853 3,903 448,083 Total 2024 £ 2,600 16,396 18,996 Total 2024 £ 1,738 |
Total 2023 £ 190,269 38,478 2,565 231,312 Total 2023 £ 2,551 5,815 8,366 Total 2023 £ 290 |
|---|---|---|
Page 11
CHRISTIAN REVIVAL CHURCH EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024 (CONTINUED)
5 Expenditure on charitable activities
| Note Unrestricted funds Designated General £ £ Premises costs 775 60,918 Ministry and meeting expenses 1,334 63,077 Equipment 5,496 7,883 Manse costs - 25,200 Communications - 4,611 Printing, post and stationery - 2,061 IT software and consumables - 1,588 Insurance - 1,281 Professional fees - 3,313 Travelling and subsistence - 23,801 Bank charges - 371 General expenses 875 427 Independent examination - 822 Depreciation, amortisation and other similar costs 4,687 5,214 Grant funding of activities 6 - 53,891 Staff costs 8 - 54,905 13,167 309,363 |
Total 2024 £ 61,693 64,411 13,379 25,200 4,611 2,061 1,588 1,281 3,313 23,801 371 1,302 822 9,901 53,891 54,905 322,530 |
Total 2023 £ 53,293 29,650 5,979 25,200 2,967 345 2,218 1,223 2,253 20,398 684 352 840 8,099 12,818 37,498 203,817 |
|---|---|---|
Page 12
CHRISTIAN REVIVAL CHURCH EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024 (CONTINUED)
6 Analysis of grants
| Unrestricted funds General £ Grants to institutions 53,891 53,891 |
Total 2024 £ 53,891 53,891 |
Total 2023 £ 12,818 |
|---|---|---|
12,818 |
7 Trustee and related party expenses
One Trustee received remuneration amounting to £24,810 (2023: £13,320) as pastor of the church and is provided with accommodation at a cost of £25,200 (2023: £25,200).
The wife of one Trustee is employed by the charity and received remuneration amounting to £13,422 (2023: £12,000) and benefits in kind in the form of pension contributions amounting to £173 (2023: £178).
The only other payments made to the Trustees, or any person connected with them, consisted of reimbursements of expenditure incurred on behalf of the charity in furthering the charity's objects.
8 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Pension costs Self-employed |
2024 £ 42,732 173 12,000 54,905 |
2023 £ 25,320 178 12,000 37,498 |
|---|---|---|
The monthly average number of persons employed by the charity during the year expressed as full time equivalents was as follows:
| Ministry Support |
2024 No 1 1 2 |
2023 No 1 1 2 |
|---|---|---|
No employee received emoluments of more than £60,000 during the year
Page 13
CHRISTIAN REVIVAL CHURCH EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024 (CONTINUED)
| 9 Tangible fixed assets Furniture and fittings £ Computer equipment £ Media equipment £ Sound equipment £ Cost At 1 July 2023 4,817 4,343 37,141 13,567 Additions 2,481 - 10,009 2,849 At 30 June 2024 7,298 4,343 47,150 16,416 Depreciation At 1 July 2023 3,388 2,246 20,018 8,933 Charge for the year 978 269 6,783 1,871 At 30 June 2024 4,366 2,515 26,801 10,804 Net book value At 30 June 2024 2,932 1,828 20,349 5,612 At 30 June 2023 1,429 2,097 17,123 4,634 10 Debtors 2024 £ Accrued income 23,890 Other debtors 2,381 26,271 11 Creditors: amounts falling due within one year 2024 £ Trade creditors 3,492 Other creditors 869 Accruals 83,201 87,562 |
9 Tangible fixed assets Furniture and fittings £ Computer equipment £ Media equipment £ Sound equipment £ Cost At 1 July 2023 4,817 4,343 37,141 13,567 Additions 2,481 - 10,009 2,849 At 30 June 2024 7,298 4,343 47,150 16,416 Depreciation At 1 July 2023 3,388 2,246 20,018 8,933 Charge for the year 978 269 6,783 1,871 At 30 June 2024 4,366 2,515 26,801 10,804 Net book value At 30 June 2024 2,932 1,828 20,349 5,612 At 30 June 2023 1,429 2,097 17,123 4,634 10 Debtors 2024 £ Accrued income 23,890 Other debtors 2,381 26,271 11 Creditors: amounts falling due within one year 2024 £ Trade creditors 3,492 Other creditors 869 Accruals 83,201 87,562 |
9 Tangible fixed assets Furniture and fittings £ Computer equipment £ Media equipment £ Sound equipment £ Cost At 1 July 2023 4,817 4,343 37,141 13,567 Additions 2,481 - 10,009 2,849 At 30 June 2024 7,298 4,343 47,150 16,416 Depreciation At 1 July 2023 3,388 2,246 20,018 8,933 Charge for the year 978 269 6,783 1,871 At 30 June 2024 4,366 2,515 26,801 10,804 Net book value At 30 June 2024 2,932 1,828 20,349 5,612 At 30 June 2023 1,429 2,097 17,123 4,634 10 Debtors 2024 £ Accrued income 23,890 Other debtors 2,381 26,271 11 Creditors: amounts falling due within one year 2024 £ Trade creditors 3,492 Other creditors 869 Accruals 83,201 87,562 |
9 Tangible fixed assets Furniture and fittings £ Computer equipment £ Media equipment £ Sound equipment £ Cost At 1 July 2023 4,817 4,343 37,141 13,567 Additions 2,481 - 10,009 2,849 At 30 June 2024 7,298 4,343 47,150 16,416 Depreciation At 1 July 2023 3,388 2,246 20,018 8,933 Charge for the year 978 269 6,783 1,871 At 30 June 2024 4,366 2,515 26,801 10,804 Net book value At 30 June 2024 2,932 1,828 20,349 5,612 At 30 June 2023 1,429 2,097 17,123 4,634 10 Debtors 2024 £ Accrued income 23,890 Other debtors 2,381 26,271 11 Creditors: amounts falling due within one year 2024 £ Trade creditors 3,492 Other creditors 869 Accruals 83,201 87,562 |
Total £ 59,868 15,339 75,207 34,585 9,901 44,486 30,721 25,283 2023 £ 22,504 2,550 25,054 2023 £ 2,557 409 47,294 50,260 |
|---|---|---|---|---|
| 2024 £ 23,890 2,381 26,271 2024 £ 3,492 869 83,201 87,562 |
||||
Page 14
CHRISTIAN REVIVAL CHURCH EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024 (CONTINUED)
12 Pension and other schemes
Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the charity to the scheme and amounted to £173 (2023 - £178).
Contributions totalling £869 (2023 - £409) were payable to the scheme at the end of the year and are included in creditors.
13 Funds
| Balance at 1 July 2023 £ Unrestricted funds General General Funds 49,739 Designated Building pledge 66,893 Total funds 116,632 Balance at 1 July 2022 £ Unrestricted funds General General Funds 13,714 Designated Building pledge 65,987 Total funds 79,701 |
Incoming resources £ 278,049 190,768 468,817 Incoming resources £ 231,936 8,812 240,748 |
Resources Balance at 30 June expended £ 2024 £ (309,363) 18,425 (13,167) 244,494 (322,530) 262,919 Resources Balance at 30 June expended £ 2023 £ (195,911) 49,739 (7,906) 66,893 (203,817) 116,632 |
|---|---|---|
Page 15
CHRISTIAN REVIVAL CHURCH EDINBURGH
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2024 (CONTINUED)
14 Analysis of net assets between funds
| 14 Analysis of net assets between funds | |||
|---|---|---|---|
| Tangible fixed assets Current assets Current liabilities Total net assets Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted funds General £ Designated £ 15,640 15,081 90,347 229,413 (87,562) - 18,425 244,494 Unrestricted funds General £ Designated £ 5,515 19,768 94,484 47,125 (50,260) - 49,739 66,893 |
Total funds at 30 June 2024 £ 30,721 319,760 (87,562) 262,919 Total funds at 30 June 2023 £ 25,283 141,609 (50,260) 116,632 |
|
Page 16