Church of Scotland The Presbytery of England and the Channel islands Presbytery Reference No: 47 Trustees' Annual Report and Financial Statements for the year ended 31 December 2024
Reference and Adminsitrative Information Name of Organisation: Presbytery of England and the Channel Islands Presbytery Reference Number: 47 OSCR Charity Number: SCO46537 Contact Address: Presbytery Clerk 50 Burgh Heath Road Epsom Surrey KT17 4LX
2
Trustees
The Trustees (listed on page 3) are all members of Presbytery.
Principal Office-bearers
Moderator: Presbytery Clerk:
Treasurer:
Independent Examiner
Bankers:
----- Start of picture text -----
Virgin Money
40 St Vincent Place
Glasgow
G1 2HL
----- End of picture text -----
TrustÈÈs MlnlstÈrs Elde
4
Trustees' Annual Report Year ended 31 December 2024
Structure, Governance and Management
Governing Document
The Presbytery is administered in accordance with the Acts and Regulations of the General Assembly of the Church of Scotland.
Recruitment and Appointment of Trustees
All Ministers inducted to charges within the bounds of the Presbytery become members of the Presbytery on their induction. Other ordained Ministers living within the Presbytery or having been living or serving within the Presbytery may become a member. Each congregation nominates a Representative Elder to the Presbytery and, in addition, equalising elders are appointed by the Presbytery, chosen because of the experience and skills which they have.
Organisational Structure
The Presbytery is chaired by the Moderator. It met four times in 2024.
Certain responsibilities are delegated to the Business Committee as appropriate.
Objectives and Activities
The Church of Scotland is Trinitarian in doctrine, Reformed in tradition and Presbyterian in polity. It exists to glorify God and to work for the advancement of Christ's Kingdom throughout the world. As a national Church, it acknowledges a distinctive call and duty to bring the ordinances of religion to the people of every parish of Scotland through a territorial ministry. In addition, there are Church of Scotland Charges in England, the Channel Islands and Continental Europe. It co-operates with other Churches in various ecumenical bodies in Scotland and beyond.
The essential role of the Presbytery is to oversee the work of the Church within its bounds. This is effected by the supervision of congregations by five-yearly Local Church Reviews, the implementation of the Presbytery Plan and the pastoral care of the ministerial members of Presbytery.
Achievements and Performance
Presbytery supported one of its charges during vacancy - Corby, Church of Scotland.
Presbytery continues to monitor and review the Congregational records and accounts for the congregations within the Presbytery.
Presbytery continued as Trustees of The St Andrew's, Liverpool Fund following the dissolution of the charge in Liverpool and distributed the annual income of the Fund.
During the year further funds of £77,900 were received from the late Dr GL Byth's Trust. These funds are to be used to set up a separate trust fund in 2025.
Financial Review
The Presbytery receives its income from an annual assessment on congregations within its bounds. In May 2023 the General Assembly agreed the Prebytery's 5 year budget. This includes financial support from the Church of Scotland's Central Funds for 4 years commencing in 2023 to cover forecast deficits. In 2024 the Presbytery received £15,000 in accordance with this agreement.
Most of the Presbytery's expenditure relates to the travel expenses of its members and, on a quinquennial basis, the cost of property surveys.
Total Income in 2024, excluding the Liverpool Fund, amounted to £34,848 (2023 - £32,885) This included £15,000 from the Church of Scotland's Central Funds and £6,707 representing the Presbytery's outstanding balance of Discretionary Allowance due to it. Total expenditure in 2024 amounted to £16,534 (2023 - £26,022).
The Net Assets of the Presbytery's Funds, excluding the Liverpool Fund and the funds held in respect of th at 31 December 2024 totalled £56,281 (2023 - £37,967).
Artytritt&knd15d1VnI1ltttp&ustulthIqU[t&Vtr¥prDPrtl can1rfbjllInt%ffiOrÉJJyslAtrylOlknd1nl9?4. ch0lkntdSft2fjTr7.
Irwrtthithe(¢)unfJpfthe<h#th1j1oxUr1o24atIth¥•#t t0Ps71Q L2. WIcSdUIffl•tY.
7
Presbytery of England and the Channel Islands Receipts and Payments Account Year ended 31 December 2024
| Receipts Dues Donation Bank interest Other - Church of Scotland Central Funds Total Receipts Payments Cost of generating funds Charitable activities Governance costs Total Payments Excess/(Shortfall) of Receipts over Payments for the year before Transfers Transfers Excess/(Shortfall) of Receipts over Payments for the year after Transfers |
Unrestricted Funds 2024 £ 8,711 0 1,135 9,846 21,707 31,553 0 16,534 0 16,534 15,019 0 15,019 |
Restricted Funds 2024 £ 3,295 0 0 3,295 0 3,295 0 0 0 0 3,295 0 3,295 |
Total Funds 2024 £ 12,006 0 1,135 13,141 21,707 34,848 0 16,534 0 16,534 18,314 0 18,314 |
Total Funds 2023 £ 12,120 0 765 |
|---|---|---|---|---|
| 12,885 20,000 |
||||
| 32,885 | ||||
| 0 26,022 0 |
||||
| 26,022 | ||||
| 6,863 0 |
||||
| 6,863 |
As¥t310•c•fflb•r2ts 2021 J7.9 15AIIJ 7.1
9
Presbytery of England and the Channel Islands
Year ended 31 December 2024
1. Accounting Policies
The accounts have been prepared in accordance with the Charities Accounts (Scotland) Regulations 2006 as amended by the Charities Accounts (Scotland) Regulations 2010.
2. Trustees' Remuneration and Related Party Transactions
During the year, 12 Trustees received reimbursement of expenses incurred, in relation to attendance at Presbytery meetings, totalling £4,258. The Presbytery Clerk received a total Honorarium of £10,400 paid for by entirely by Presbytery.
Rev Dr Allan Wright received reimbursement of expenses totalling £1,841 for the work he undertook within the Pioneer Ministry.
Apart from the reimbursement of expenses and the Honorarium paid to the Presbytery Clerk, no Trustee or person related to a Trustee had any personal interest in any contract or transaction entered into by the Presbytery during the year.
3. Movement in Funds
| Unrestricted Funds Undesignated General Fund Designated Moderatorial Visit Fund Special Projects Fund Pioneer Ministry Fund Mission Plan Fund Restricted Funds Property Survey Total Funds |
At 1 Jan 2024 £ 28,124 1,161 1,274 1,506 2,000 34,065 3,902 37,967 |
Receipts £ 31,553 0 0 0 0 31,553 3,295 34,848 |
Payments £ (14,693) 0 0 (1,841) 0 (16,534) 0 (16,534) |
Transfers £ (3,575) 275 0 1,100 2,200 0 0 0 3 |
At £ 41,409 1,436 1,274 765 4,200 1 Dec 2024 |
|
|---|---|---|---|---|---|---|
| 49,084 7,197 |
||||||
| 56,281 |
Purpose of Designated Funds
Moderatorial Visit Fund: Funds are set aside each year to meet the costs of the ten-yearly visit to the Presbytery by the Moderator of the General Assembly.
Special Project Fund: This Fund is available to meet ad hoc funding requests.
Pioneer Ministry Fund: This Fund is for the pioneer ministry carried out by Rev Dr Allan Wright.
Mission Plan Fund: This Fund is to provide for expenditure by the Presbytery in accordance with its Mission Plan.
Purpose of Restricted Funds
Property Survey: This Fund is built up over a five year period to pay for the quinquennial property surveys. These surveys are next due to be carried out in 2028.
Purpose of Endowment Funds
St Andrew's Liverpool Fund: This Fund was established on 14 February 2017 pursuant to a deed of trust prior to the dissolution of St Andrew's Church of Scotland, Liverpool. The purpose of the Fund is to promote the work of The Church of Scotland in Scotland, in Merseyside and in adjacent parts of the North West of England. The capital of the Fund is invested with the Church of Scotland Investors Trust. The annual income is to be distributed as provided for in the deed of trust - 50% to CrossReach; 25% to the Church of Scotland Faith Nurture Forum and the balance to support applications for for grants to other eligible causes. Please see page 11 for details of assets held for the Fund and receipts and payments made in 2024.
10
Presbytery of England and the Channel Islands Notes to the Accounts (continued) Year ended 31 December 2024
Purpose of Endowment Funds (continued)
his fund was established following the receipt of a legacy in respect of 2024. These funds are held in a restricted fund separate from the general operating funds of the Presbytery. Presbytery has resolved that hese funds shall be used for Presbytery training and development purposes, including but not exclusively for Elders, Office Bearers, Ministers and Pastoral Care. The arrangements for the long term investment of the funds have not yet been resolved, but are due for consideration by Presbytery in 2025. Please see page 12 for details of the receipts in 2024 and balance held as at 31 December 2024.
4. Receipts
2024
£
Receipts - Other for 2024 represents :
Advance from Church of Scotland Central Funds in accordance with the Presbytery's 5 Year Budget agreed by the General Assempbly in May 2023. 15,000 Outstanding balance of Discretionary Allowance due to the Presbytery from the Church of Scotland 6,707 21,707
5. Analysis of Payments
| Charitable Activities Presbytery meetings: February June October November Honorarium to Clerk Organist's fees Vacancies and Inductions Local Church Reviews Visitations Committees Training: Safeguarding Ministry Conferences: Safeguarding Presbytery Clerks Data Protection Property Surveys Moderatorial Visit Presbytery of Europe Youth Assembly Sundry expenses Pioneer Ministry |
Unrestricted Funds 2024 £ 712 1,194 1,986 366 10,400 0 0 0 0 0 0 0 0 0 35 0 0 0 0 1,841 16,534 |
Restricted Funds 2024 £ 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 |
Total Funds 2024 £ 712 1,194 1,986 366 10,400 0 0 0 0 0 0 0 0 0 35 0 0 0 0 1,841 16,534 |
Total Funds 2023 £ 653 1,418 1,193 0 10,000 0 2,178 0 0 0 132 0 0 0 75 9,839 0 0 40 494 |
|---|---|---|---|---|
| 26,022 |
11
Presbytery of England and the Channel Islands Notes to the Accounts Year ended 31 December 2024
St Andrews's Liverpool Fund (Endowment Fund)
£
| St Andrews's Liverpool Fund (Endowment Fund) | £ |
|---|---|
| Investments 44,769 units in The Church of Scotland Investors Trust Growth Fund 18,513 units in The Church of Scotland Investors Trust Income Fund Cash In Hand Balance at 1 January 2024 Receipts Dividends on Growth Fund and Income Fund Units Total Receipts Payments Distributions of 2023 Dividend Income Total Payments Balance at 31 December 2024 |
285,626 204,754 |
| 490,380 | |
| 14,752 17,152 |
|
| 17,152 | |
| 14,746 | |
| 14,746 | |
| 17,158 |
Notes:
-
Investments are shown at market value as at 31 December 2024. Cost price of investments is £430,889.
-
Dividends received:
| Growth Fund Income Fund Total 3. Distributions made: CrossReach Faith Nurture Forum Grants awarded to 13 individuals (2023 - 7) |
2024 £ 6,044 11,108 17,152 £ 7,314 3,657 3,775 14,746 |
2023 £ 5,372 9,257 |
|---|---|---|
| 14,629 | ||
| £ 6,397 3,198 3,450 |
||
| 13,045 |
12
Presbytery of England and the Channel Islands Notes to the Accounts Year ended 31 December 2024
Funds held in respect of the Dr G L Byth Legacy (Endowment Fund)
These funds are held in a restricted fund separate from the general operating funds of the Presbytery. Presbytery has resolved that these funds shall be used for Presbytery Training and Development purposes, including but not exclusively for, Elders, Office Bearers, Misters and Pastoral Care.
| Cash in hand Balance at 1 January 2024 Receipts Total Receipts Payments Distributions in 2024 Total Payments Balance as at 31 December 2024 |
£ 0 77,901 |
|---|---|
| 77,901 | |
| 0 | |
| 0 | |
| 77,901 |