OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-11-30-accounts

Charity Registration No. SC046429

Company Registration No. SC519938 (Scotland)

GREYHOPE BAY LIMITED

TRUSTEES' REPORT AND UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 NOVEMBER 2025

GREYHOPE BAY LIMITED

LEGAL AND ADMINISTRATIVE INFORMATION

----- Start of picture text -----
Trustees Jonathan P L Smith
Ian S McArthur
Anna Cairns
Derek Redvers
Taryn-Lee Swales
Secretary Stronachs Secretaries Limited
Charity number SC046429
Company number SC519938
Registered office 28 Albyn Place
Aberdeen
AB10 1YL
Business address Greyhope Bay Centre
Torry Battery
Greyhope Road
Aberdeen AB11 8QX
Independent examiner The Grant Considine Partnership
Chartered Accountants
46 High Street
Banchory
Aberdeenshire
AB31 5SR
----- End of picture text -----

GREYHOPE BAY LIMITED

CONTENTS

Page
Trustees' report 1 – 5
Independent examiner’s report 6
Statement of financial activities 7
Balance sheet 8
Notes to the financial statements 9 - 18

GREYHOPE BAY LIMITED

TRUSTEES' REPORT (INCLUDING DIRECTORS’ REPORT) (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

The Trustees present their report and the financial statements of the charity for the year ended 30 November 2025.

The accounts have been prepared in accordance with the accounting policies set out in note 1 to the accounts and comply with the charity's Constitution, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (effective from 1 January 2019).

1. STRUCTURE, GOVERNANCE AND MANAGEMENT

The organisation is a charitable company limited by guarantee, was incorporated on 10 November 2015 and became a registered charity on 18 March 2016. The Memorandum of Association established the objects and powers of the charitable company, and it is governed under its Articles of Association. In the event of the charity being wound up, members are required to contribute an amount not exceeding £1.

The legal and administrative information page preceding this report forms part of this report.

The Trustees, who are also the directors for the purpose of company law, and who served during the year and since the year end were:

Jonathan P L Smith Ian S McArthur Anna Cairns Derek Redvers Taryn-Lee Swales

The charity has a Board of Directors (Trustees) who meet approximately six times a year and are responsible for the strategic direction and overall governance of the charity and the planning of future initiatives.

The maximum number of directors of the charitable company is ten. The Board comprises individuals who have particular relevant skills and expertise. Under the requirements of the Memorandum and Articles of Association, at each Annual General Meeting one-third of the directors retire by rotation but are then eligible for re-election.

Directors give their time voluntarily and receive no benefits from the charity in their capacity as Director.

The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. Internal control risks are minimised by the implementation of procedures for authorisation of all transactions and independent dual control over bank accounts.

1

GREYHOPE BAY LIMITED

TRUSTEES' REPORT (INCLUDING DIRECTORS’ REPORT) (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

2. OBJECTIVES AND ACTIVITIES

2.1 Policies and objectives

Greyhope Bay’s Vision and Mission are –

Vision: A world in which people, places and environment are connected in harmony. Mission: We help communities connect with each other, their environment and place.

The organisation’s aim is:

2.2 Main activities undertaken

The charity’s core activities can be categorised in terms of the following areas:

3. ACHIEVEMENTS AND PERFORMANCE IN 2024-25

3.1 Experience

Over 2024/25 we welcomed over 50,000 visitors to the Greyhope Bay Centre, where we showcased Aberdeen’s marine environment and wildlife to members and visitors from local, UK and international destinations.

The cafe offering, which is a key element of our overall visitor experience, was available from March 2025 through to the year end. Following the 3-month closure of the cafe, the introduction of an in-house cafe team has improved the overall experience of visitors, enhanced opportunities for quality engagement and created a more cohesive visitor experience. The positive results overall for the year are testament to the hard work by staff and volunteers throughout the Charity during this period, the perseverance they showed, and the innovative approach they took to finding swift solutions throughout this challenging period.

Our retail offer is developing well with more local, sustainable and marine themed products, including a growing range of Greyhope Bay bespoke products and handmade gifts which appeal to visitors.

We continued to face challenges with our centre’s current capacity, struggling both to meet demand for the café during the high season and to balance this offering alongside our increasingly popular workshops and events. Going forward, there will continue to be a strong focus on how we can increase capacity.

3.2 Learning

Over 2024/25 our learning programme continued to evolve, with new partnerships formed, more diverse experiences delivered, and new approaches introduced. Over the year we delivered: 29 Greyhope Mornings with guest speakers (620 engagements); 25 environment or sustainability focused creative workshops (392 engagements), 14 guided biodiversity sessions (189 engagements), 8 community cocreation events (225 engagements) and 10 Student and Uniform Group sessions (260 engagements).

In 2025 we hosted a Community Engagement Intern through the Interns with Impact programme run by the University of Aberdeen. As part of their 10-week internship, the student developed new public events, supported school and uniform visits, led public events, created social media posts and wrote blogs, gave talks, and collaborated with local groups to create a community resource.

2

GREYHOPE BAY LIMITED

TRUSTEES' REPORT (INCLUDING DIRECTORS’ REPORT) (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

In 2025 we also partnered on the University of Aberdeen research project Just Reverberations: Listening to North Sea Multispecies Communities in Transitio n. This project, which focused on sound to navigate environmental and cultural transition, involved the delivery of several participatory workshops, learning from community members the changes to their local environment.

In 2024/25 we created a Torry Battery Guide and Coastal Discovery Guides, adding to our suite of learning materials on offer to Greyhope Bay Centre visitors.

3.3 Community

i. Cocreation

Co-creation sits at the heart of how we work with communities, shaping both our approach and our outcomes.

In February 2025, we delivered the Festival of Ideas, a two-day gathering designed to empower communities to imagine and build collaborative solutions for a more sustainable and socially vibrant Aberdeen. Community groups and local charities took part in hands-on workshops, fast-paced Pecha Kucha presentations, and discussions exploring co-creation, environmental progress, grassroots organising, and community development.

Throughout the year, we also continued our monthly co-creation sessions, giving local people a direct role in shaping our programming, volunteering pathways, fundraising priorities, and wider organisational plans. These sessions ensure that our work remains grounded in community insight and driven by shared ambition.

ii. Photography Competition

Our annual photography competition and exhibition ran for its third year – and was the most successful yet with 182 entries. This annual event, which brings together people of all ages and creative ability, showcases and celebrates local talent and place.

iii. Community Award

Greyhope Bay was shortlisted for the prestigious Community Initiative Award at the 2025 RSPB Scotland Nature of Scotland Awards, recognizing our work connecting people with the local environment. Although we did not win the final award, the nomination highlighted our role in fostering biodiversity, education, and coastal conservation.

iv. Tall Ships Races

In July, Aberdeen proudly hosted The Tall Ships Races 2025. With our prime position at the mouth of the harbour, we made the most of the occasion by delivering 11 events over a two-week period, including an engagement day featuring stalls from coastal community groups and charities across Aberdeen and Aberdeenshire. Altogether, we connected with thousands of visitors.

3.4 Conservation & Heritage

i. Plastic pollution and beach cleaning

We worked in partnership with two local organisations to address plastic pollution and clean up beaches. We coordinated 16 litter picks over 2024/25, supported by more than 177 volunteers. This includes a wellbeing project with a focus on marine litter surveys with University of Aberdeen Students and Grampian Women’s Aid.

ii. Citizen Science and Monitoring

In 2025 we ran our first BioBlitz; this is a free 24-hour event where people of all ages and skill levels are encouraged to come together and record as many species as possible. This event, which was coordinated and led by a team of volunteers, included 6 guided sessions, was attended by over 120 people, and 186 individual species were recorded.

Following this, we recruited a Biodiversity Co-ordinator Volunteer who has created species monitoring plans, delivered monthly public bird surveying sessions, and introduced species recording cards to the Greyhope Bay Centre to allow the public to report their wildlife sightings.

iii. Heritage Investigations and Community Participation

Site investigations were completed in January 2025 providing significant new insight into the surviving historic fabric of Torry Battery. The investigations confirmed that the original surrounding curtain wall remains intact, including surviving gun slits, while also uncovering and recording the site’s historic well, an exciting find that is understood to be spring water. The excavations were carried out as a community

3

GREYHOPE BAY LIMITED

TRUSTEES' REPORT (INCLUDING DIRECTORS’ REPORT) (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

engagement opportunity observing the works alongside the project archaeologist. Alongside an extensive condition survey identifying critical repair needs, these findings have reinforced the historical significance of the site and are helping shape future conservation and interpretation plans, with the structures intended to be preserved and integrated into the Phase 2 development.

4. VOLUNTARY HELP AND GIFTS IN KIND

Volunteers are at the heart of the Charity and are integral to our successes. Volunteers participate in a wide range of activities, including beach cleaning, creative workshops, learning, and visitor and community engagement. Our core volunteer group also ran several events across the year to raise funds for our charitable activities, and these were well attended by members of the local community.

The estimated value of the core volunteer group efforts in the year ending 30 November 2025, in terms of voluntary hours worked, was £22,905 (1,703 volunteer hours).

5. PLANS FOR THE FUTURE

5.1 Phase 2

The demand on the existing facility exceeds capacity, highlighting the need for expanded visitor facilities, as well as improved interpretation, and preservation of the Scheduled Monument Torry Battery through repair, consolidation, construction, and community engagement activities. This plan for the expansion of the Greyhope Bay Centre and development of the site is named 'Phase 2'. It has seen substantial progress across design development, investigations, and stakeholder engagement to position the Greyhope Bay project for its next stage. In response to consultations with Planning and Historic Environment Scotland (HES), and following condition surveys, the Phase 2 design was refined to better align with the monument's historic orientation. Site investigations in January 2025 confirmed the presence of previously undiscovered historic features which are now integrated into the Phase 2 plans.

These findings have informed a fully costed development proposal. The plans are on public display in the Greyhope Bay Centre and we are now in the process of raising funds to allow work to proceed. Alongside this, trenching for the new mains water connection has been completed. Parallel to this infrastructure work, the Green Powered Assembly continued with additional workshops, resulting in a BioBlitz task force to support biodiversity engagement, while the Festival of Ideas brought together 76 attendees and 15 speakers to share learning and foster new collaborations. Insights from both initiatives are being captured in a short guide, The Power of Collaborative Community Engagement: Turning Ideas into Action and we hope to repeat the event in 2026.

5.2 Cruise Offering

A strategic opportunity has been identified for next year to generate new, mission-aligned income by developing a guided coastal tour programme that connects visitors with the local coastal environment and heritage. With 40 cruise ship visits expected in 2026, the charity is positioned to turn a predictable influx of international visitors into a sustainable revenue stream that also strengthens public engagement with our work.

4

GREYHOPE BAY LIMITED

TRUSTEES' REPORT (INCLUDING DIRECTORS’ REPORT) (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

6. FINANCIAL REVIEW

During this year of charitable activities we received income of £179,555 (2024 - £247,947) and incurred expenditure of £194,873 (2024 - £302,913) resulting in a deficit of £15,318 (2024 - £54,966 deficit). At the Balance Sheet date, reserves were £159,903 (2024 - £175,221).

Reserves policy

It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to at least between three months’ expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has fallen short but constant monitoring by the Trustees is in place.

The unrestricted reserves at the year-end amounted to £156,830 of which £127,235 related to fixed assets.

This report has been prepared in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006.

This report was approved by the Board of Trustees.

Jonathan P L Smith Trustee

Dated: 25 August 2026

5

GREYHOPE BAY LIMITED

INDEPENDENT EXAMINER'S REPORT

TO THE TRUSTEES OF GREYHOPE BAY LIMITED

I report on the accounts of the charity for the year ended 30 November 2025, which are set out on pages 7 to 15.

Respective responsibilities of trustees and examiner

The charity’s Trustees (who are also the directors of the company for the purposes of company law) are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The charity’s Trustees consider that the audit requirement of Regulation 10(1) (a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner's report

My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement

In the course of my examination, no matter has come to my attention:

have not been met or

Use of my report

This report is made to the charity's Board of Trustees, as a body, in accordance with the terms of engagement. My work has been undertaken to enable me to undertake an independent examination of the charity's accounts on behalf of the charity's Board of Trustees and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the charity and the charity's Board of Trustees as a body, for my work or for this report.

Gillian R. Nicolson The Institute of Chartered Accountants of Scotland

The Grant Considine Partnership 46 High Street Banchory Aberdeenshire AB31 5SR

Dated: 25 August 2026

6

GREYHOPE BAY LIMITED

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 30 NOVEMBER 2025

Unrestricted Restricted Total Total
Notes funds funds 2025 2024
£ £ £ £
Income:
Donations and grants 3 91,780 48,141 139,921 221,390
Other trading activities 39,634 - 39,634 26,557
─────── ─────── ─────── ───────
Total income 131,414 48,141 179,555 247,947
─────── ─────── ─────── ───────
Expenditure:
Raising funds 5 42,032 - 42,032 44,512
Charitable activities 6 76,428 74,215 150,643 258,401
Other 2,198 - 2,198 -
─────── ─────── ─────── ───────
Total expenditure 120,658 74,215 194,873 302,913
─────── ─────── ─────── ───────
Net Income / (Expenditure) 10,756 (26,074) (15,318) (54,966)
Transfers between Funds - - - -
─────── ─────── ─────── ───────
Net Movement in Funds 10,756 (26,074) (15,318) (54,966)
─────── ─────── ─────── ───────
Fund balances at 30 November 2024 146,074 29,147 175,221 230,187
─────── ─────── ─────── ───────
Fund balances at 30 November 2025 156,830 3,073 159,903 175,221
═══════ ═══════ ═══════ ═══════

The Statement of Financial Activities also complies with the requirements for an Income and Expenditure Account under the Companies Act 2006.

Continuing Operation

All income and expenditure has arisen from continuing activities

7

GREYHOPE BAY LIMITED

BALANCE SHEET

AS AT 30 NOVEMBER 2025

Notes 2025 2024
£ £ £ £
Fixed Assets
Tangible assets 11 127,235 145,813
Investments 12 1 1
─────── ───────
127,236 145,814
Current assets
Debtors & Prepayments 13 13,360 26,804
Cash at bank and in hand 27,826 31,765
─────── ───────
41,186 58,569
Creditors: amounts falling due within
one year 14 8,519 29,162
─────── ───────
Net current assets 32,667 29,407
─────── ───────
Total assets less current liabilities 159,903 175,221
═══════ ═══════
The funds of the charity:
Restricted funds 16 3,073 29,147
Unrestricted funds 156,830 146,074
─────── ───────
159,903 175,221
═══════ ═══════

For the financial year ended 30 November 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The accounts were approved by the Board and authorised for issue on 25/08/26 and were signed on its behalf by:

Jonathan P L Smith Trustee

Company Registration No. SC519938

8

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 NOVEMBER 2025

GREYHOPE BAY LIMITED

1 Accounting policies

The charity is a charitable company limited by guarantee, registered in Scotland. The company’s registered number and registered office can be found in the legal and administrative status at the start of this report.

1.1 Basis of preparation

These financial statements have been prepared in accordance with FRS 102, ‘The Financial Reporting Standard applicable in the UK and the Republic of Ireland’ (“FRS 102”) “Accounting and Reporting by Charities” the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (Charities SORP (FRS102)), the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The disclosure requirements of Section 1A of FRS102 have been applied other than where additional disclosure is required to show a true and fair view.

The charity is a Public Benefit Entity as defined by FRS102.

The financial statements are prepared in sterling, which is the functional currency of the charity and are rounded to the nearest £.

The financial statements cover the year to 30 November 2025.

The accounts have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The charity has availed itself of S396 of the Companies Act 2006, as permitted in paragraph 4(1) of Schedule 1 of SI 2008 No 409, and adapted the Companies Act formats to reflect the special nature of the charity's activities.

Financial reporting standard 102 - reduced disclosure exemptions

The charitable company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':

1.2 Going concern

The Trustees, having made due and careful enquiry, are of the opinion that the charity has adequate current sources of working capital to execute its operations and do not commit to expenditure until funds are available. The Trustees, therefore, have made an informed judgement, at the time of approving the financial statements, that there is a reasonable expectation that the charity will have adequate resources to continue in operational existence for at least the next 12 months. As a result, the Trustees have continued to adopt the going concern basis of accounting in preparing the annual financial statements.

9

GREYHOPE BAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

1.3 Charitable funds

Unrestricted funds can be used in accordance with the charitable activities at the discretion of the Trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

1.4 Preparation of Consolidated Financial Statements

The financial statements contain information about Greyhope Bay Limited and do not contain consolidated financial information as the parent of the group. The charity is exempt under section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

1.5 Income

Income is included in the Statement of Financial Activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

1.6 Expenditure and basis of allocation of costs

Expenditure is included on an accruals basis, as a liability is incurred, inclusive of any VAT which cannot be recovered, and is classified under headings in the Statement of Financial Activities to which it relates:

10

GREYHOPE BAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

1.7 Tangible fixed assets

Tangible fixed assets are measured at cost net of depreciation and any impairment losses

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following basis:

Building 10 years straight line Plant and Equipment 5 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset and is recognised in net income/(expenditure) for the year.

During the period, the charity reviewed the useful economic life of its buildings. Previously, these assets were depreciated on a straight-line basis over 5 years. Following an assessment of their physical condition and long-term operational utility, management expects these assets to remain in active use for an additional 10 years.

In accordance with FRS 102, this has been treated as a change in accounting estimate and applied prospectively. As a result of this change, the depreciation charge for the current financial year has decreased from £56,933 (under the old policy) to £13,395, representing a reduction in expenditure of £43,538 for the period.

1.8 Related Party Exemptions

The charitable company has taken advantage of exemption under the terms of Financial Reporting Standard 102 ‘The Financial reporting Standard applicable in the UK and the Republic of Ireland’, not to disclose related party transactions with wholly owned subsidiaries within the group

1.9 Fixed Assets Investments

Fixed asset investments are initially measured at transaction price excluding transaction cost.

1.10 Financial Instruments

The charity has elected to apply the provisions of Section 11, Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's Balance Sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

11

GREYHOPE BAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.11 Taxation

The charity is exempt from corporation tax on its charitable activities.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The trustees consider that there are no critical estimates or judgements affecting the accounts.

12

GREYHOPE BAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

3 Donations and grants
2025 2024
£ £
Grant Funding – Waste Management - 4,200
Grant Funding – Phase II Feasibility - 27,168
Grant Funding – Phase II Preparatory 31,976 88,110
Grant Funding – Programming / Education Programme / Workshops 16,165 46,050
Admiral / Skipper / Crew memberships 55,408 43,646
Fundraising Events 17,802 4,563
Donations 18,480 5,785
School Visits 90 1,868
─────── ───────
139,921 221,390
═══════ ═══════
Donations and grants include restricted income of £48,141 (2024:
£165,528)
4 Net Income/(Expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2025 2024
£ £
Deprecation – owned assets 18,578 62,112
Independent Examination Fee 1,080 -
═══════ ═══════
5 Raising funds
2025 2024
£ £
Salary costs 30,351 27,952
Other expenditure 11,681 16,560
─────── ───────
42,032 44,512
═══════ ═══════
Analysis by fund
Unrestricted funds 42,032 44,512
Restricted funds - -
─────── ───────
42,032 44,512
═══════ ═══════

13

GREYHOPE BAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

6 Charitable activities

2025 2024
£ £
Salary costs 76,073 101,154
Event / Workshop costs 8,881 8,935
Professional fees 27,156 62,936
Training / Media Consultancy 676 -
Rent & Insurance 1,262 3,327
Property Expenses 16,538 15,537
Memberships 275 213
Sundry costs 1,204 4,187
Depreciation 18,578 62,112
─────── ───────
150,643 258,401
─────── ───────
Governance costs 2,198 -
─────── ───────
Analysis by fund
Unrestricted funds 78,626 103,572
Restricted funds 74,215 154,829
─────── ───────
152,841 258,401
═══════ ═══════

14

GREYHOPE BAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

7 Trustees and other related party transactions

No trustee received payment during the period for services provided to the charity. No trustees had expenses reimbursed or paid for by the charity. There were no other related party transactions.

8 Employees

8
Employees
2025 2024
The average number of employees during the year was 4 4
═══ ═══
Employment Costs 2025 2024
£ £
Wages and Salaries 100,470 120,368
Social Security Costs 3,451 5,916
Other Pension Costs 2,503 2,822
─────── ───────
106,424 129,106
═══════ ═══════
No employee had annual remuneration in excess of £60,000.
Key Management Personnel 2025 2024
Remuneration of Key Management Personnel was as follows: £ £
Aggregate Compensation 64,908 74,877
═══════ ═══════

15

GREYHOPE BAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

9
Financial instruments
Carrying amount of financial assets
Measured at amortised cost

Carrying amount of financial liabilities
Measured at amortised cost

10
Comparatives for the Statement of Financial Activities
Unrestricted
fund
£
Income and Endowments From
Donations and legacies
55,862
Other trading activities
26,557
Total income
82,419
Charitable activities
Raising funds
44,512
Other trading activities
103,573
Total expenditure
148,084
Net Income/(Expenditure)
(65,665)
Transfers between funds
-
Net movement in funds
(65,665)
Reconciliation of Funds
Total funds brought forward
211,739
Total Funds Carried Forward
146,074
2025
£
41,186
═══════
8,519
═══════
Restricted
funds
£
165,528
-
165,528
-
154,829
154,829
10,699
-
10,699
18,448
29,147
2024
£
58,569
═══════
29,162
═══════
Total
funds
£
221,390
26,557
247,947
44,512
258,401
302,913
(54,966)
-
(54,966)
230,187
175,221

16

GREYHOPE BAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

11 Tangible fixed assets Total Building Equipment
£ £ £
Cost
At 30 November 2024 311,338 284,655 26,683
Additions - - -
─────── ─────── ───────
At 30 November 2025 311,338 284,655 26,683
─────── ─────── ───────
Depreciation
At 30 November 2024 165,525 150,702 14,823
Charge for Year 18,578 13,395 5,183
─────── ─────── ───────
At 30 November 2025 184,103 164,097 20,006
─────── ─────── ───────
Net Book Value
At 30 November 2025 127,235 120,558 6,677
═══════ ═══════ ═══════
At 30 November 2024 145,813 133,953 11,860
═══════ ═══════ ═══════

12 Investments

The charity holds 1 share of £1 in its wholly owned subsidiary company Greyhope Bay Enterprise Ltd, which is incorporated in the United Kingdom (company number SC817385). This is the only share allotted and was acquired on 19 November 2024.

13 Debtors & Prepayments

Debtors & Prepayments
══
14
Creditors: amount falling due within one year
Trade creditors
Social Security & other taxes
Other Creditors
Accruals
Total
══
2025
2024
£
£
13,360
═════
26,804
═══════
2025
2024
£
£
127
-
1,482
-
830
-
6,080
29,162
8,519
═════
29,162
═══════

15 Share capital

As the charitable company is limited by guarantee of the members, the charitable company has no issued share capital. Each member has undertaken to contribute an amount not exceeding £1 towards any deficit in the event of the charitable company being wound up.

17

GREYHOPE BAY LIMITED

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 NOVEMBER 2025

16 Restricted funds

The income funds of the charity include restricted funds comprising the following balances of donations and grants held on trust for specific purposes:

Movement in funds Movement in funds
Balance at Transfers Balance at
30 November Between 30 November
2024 Income Expenditure Funds 2025
£ £ £ £ £
Phase II Preparatory Work 26,015 31,976 57,991 - -
Beach Cleans & Coastal
Discovery 2,750 - 2,750 - -
Cultural & Natural Heritage 382 - 382 - -
Community Programme - 7,000 7,000 - -
Salary Costs - 4,347 4,347 - -
Biodiversity Project - 1,990 995 - 995
Workshops & Events - 2,828 750 - 2,078
─────── ─────── ─────── ─────── ───────
29,147 48,141 74,215 - 3,073
═══════ ═══════ ═══════ ═══════ ═══════
The restricted funds are as follows:
a. UK Shared Prosperity Communities & Place Fund – Phase II Preparatory Work
b. Sea-Changers – beach cleans & coastal discovery
c. National Lottery Heritage Fund – cultural & natural heritage
d. Hugh Fraser Foundation – Community Programme
e. University of Aberdeen – Interns with Impact
f. ABZ Propellor Fund – Biodiversity Project
g. University of Aberdeen – Workshop Space
h. NHS Grampian – Community Developed Walk
7 Analysis of net assets between funds
Unrestricted Restricted
Total
£ £
£
Fund balances at 30 November 2025
are represented by:
Fixed assets 127,235 -
127,235
Investments 1 -
1
Current assets /(liabilities) 29,594 3,073
32,667
─────── ───────
───────
156,830 3,073
159,903
═══════ ═══════ ═══════
Unrestricted Restricted
Total
£ £
£
Fund balances at 30 November 2024
are represented by:
Fixed assets 145,813 -
145,813
Investments 1 -
1
Current assets /(liabilities) 260 29,147
29,407
─────── ───────
───────
146,074 29,147
175,221
═══════ ═══════ ═══════

17 Analysis of net assets between funds

18