APPENDIX 1
oscr,-
Period start dale
Month
Year
2023 To
Period end date
Month l Year
31
Office of the Scottish Charlty Regulator
Reference and administration details
Charlty name
othor namos charlty Is known
by
Rogl8tered charlty number
Charity's prfnclpal addres5
Wawen's Wsh
SC 045290
29 Beresford Avenue
Edinburgh
Postcode EH5 3EU
Names of the charlty tru8toes on date of approval of Tru8tsgs' Annual Report
Date8 actod If
nol for wholg yoar
ol person
lor body) entitled to
' appolnttNste# lrfany)
Trust¢e name
Offlce (11 any)
Chair, Secretary &
Treasur•r
Convenor
10
11
12
13
14
16
18
17
18
19 i
20

APPENDIX 1
Reference and administration details
Namgs of all other charity trust8e8 durtng the perlod, If anyi Ifor example, those who resigned part w)y
through the financlal period)
amo
rwh
structure. governance and management
The charity, a Scottish Charitable Incorporated Organisalion ISCIOI, was
recognised as a Scottish charity with effect from 17 December 2014. The
charlty is administered in acGor¢Jance with the terms of its Constitution.
Type of governing documont
Trusteg rè¢rultmont and appointment
During the period covered by this report no Iru$tee has resigned and no
new trustee appointed. Appointment and removal is in accordance with
the constitution. The Iruslees a￿ all Senior Madical Professionals known
to the Charity who have volunteered in order to ensure the Charity can
achieve its aims. There has therefore beèn no need to recruit outside of |
this group.
Objectives and activities
Charltable purposes
The charitable purposes, in ac¢ordan¢e with the ¢onstilulon, are'._
The advancement of health.,
The saving of lives., and
The advancement of educauon
The charity's primary aim is to fund and establish a medical project in
Scotland to ensure easier access to lung transplantation for those with
Cy51ic Fibrosis and other Ilfe-limiting lung conditlons.
Summary of the main actlvltie5
In relation to these objects
Various fundraising efftjrts have been made in the financial years to
conl'nue wllh the Warren's Wish Ex-vivo Lung Perfusion project.
Cllnlcal Fellow was appointed in May 2016 to begin WOTk on what is1ikely
to be a 34 year research project. The clinical team is working closely with
the Charity, and with the Royal Golden Jubilee Hospital in Glasgow which
is responsible for lung retrieval for use in the EVLP research project. In
addition, the chari
su¢)ports the work of the Edinburgh Lung Repair |
Initiative run b
and his team 31 Edinburgh University. The
main aim of the Ini
Ive Is
0 seek ways of repairing lung bssue in CF
sublects once enhanced luna function has been restored.

APPENDIX 1
Achlevements and performance
Summary of the maln achlevements of The Charity has contributed lo the formation and establishment of a wodd
the charity durlng the financlal perlod
class Cystic Fibrosis lung repair programme in Edinburgh, building on
existing strengths in translational CF research, regenerative medicine and I
cell therapy al the University of Edinburgh. The Charity has committed to
the funding of one PhD student for three years and associated I
consumable costs.
The Charity continued to support the work of our medical Fellow in 2018
and the work on the Ex-wivo Lung Perfusion Project at the Queen,
Medical Research Institute in Edinburgh.
The Charity continued lo support of the Edinburgh Lung Repair Initiative at
Edinburgh University and funded the appointed Warren's Wish clinical
research fellow.
Financial review
Brief statement of the ¢harlty's pollcy
on reserves
Although no form81 policy on reserves has been developed, the Charity is
aware that fund5 must be retained to continue to support the EVLP and
Lung Repair projects, and further fundraising activities will augment these
reserves.
Current reserves are at £28,429. The Iruslees consider this to be free
reserves that will be ulilised in future periods.
Details of any deflclt
Donated faclllues and servi¢es {If any) Laboratory facilities at the Queen's Medical Research Institute, Edinburgh
have been donated lo Warren's Wish. Additionally, a Fellowship post I
(funded by the NHS) has also been allocated to work betsveen the QMRI
and the Freeman Hospitsl, Newcastle.
None.

APPENDIX 1
other optional information
Warren's Wish had made good progress in funding the first Ex-vlvo Lung Perfusion IEVLPI facilty in Scotland, which
will serve the UK and will link in with the Freeman Hospital in Newcastle, who will use suc¢e5sfully perfused donor
lungs in future transplantations.
The trustees have considered the future of the charity and plan to wind it down over the next year, once outstanding
creditors are paid they will donate the remainder of funds to Edinburgh University to continue to fund their current
research project IEVLPI.
Declaration
The trustee8 declar• that they havfr approvgd the trustees, report above.
Signed on bghalf of the charlty's trustegs
Slgnatur•l$}
Full name($l
Posltlon le.g. Chairl TfUStee & Chair
Date
22 November 2024

APP
oscr
Warren's Wlsh
SC045290
Recelpts and payments a¢counts
Forth• p•rfod
from
oi
Dec
2023
Section A Statement of receipts and payments
Unr•$tdct•d
R•¥trt¢t•d
fund•
lund•
EXP•ndabl•
•ndowrn•nt
fund
Totslfund
cumnt pgrtod
ndowmqnt
fund*
Totsl lund8 l•lt
pgrfod
tOn*artit£
At Rec*1 t•
Rwt•lod
Don8li(
LE9￿￿*
GranL3
10,000
10,QQP
R•cel￿StroM1UTrdial￿ng xiiyilies
GTus1 trèding re¢èipts
Ir￿¢￿? (rorn in¥gstrnkniS
R¢nt$from I￿￿ & buildi
Grosi otsrth&tilaL4e
athwiliE$
Al Sub to•1
10.th)0
10.000
A2 Recolpts trom 4•••t$
Inva¥lrn•nlsal
Pra(•qdsfrOmsaleOffixed k41•ts
Pracoqdsfrom saleoti￿$￿￿2￿9
A2Sub total
10.000
10.009
A3 Paym•n
Expense% ￿￿Nd￿liS1￿9 4thvWiel
C*Oi$ Ifsding paym+￿$
Inves￿ent mkn&gemèth c¢st$
pèymeThts rekbng dirt￿lY10 Ch￿4￿1￿
Grants and don9￿(￿1$
•o.o¢o
90.001
10,000
Go¥emaD¢a co#t&.
Audrt1indep•ndent*xwThM￿￿)n
PrOparall￿Vf an[￿￿1 a￿￿u￿lS
950
1,080
A3 Sub ioial
90.990
90,•60
11.¢96
A4 Paym•nts r•lat5n4 ttstsi•t￿d
Invtstmgnt movements
Purtha5es of f4Jed &i*is
Purtha5e4finVÈ*me￿S
A4 Sub totsl
90.960
90,910
11.696
Hetrecelpts/lpayThentsJ
180.9¢01
80.960
AS TTa*Jfar8toi lfromlftJod$
Svrplw/fd8n¢ltJ forye•r
BO.MO
8D.900
11.696

APP￿N￿l¥ 2
Warren's Wish
Soction B Statement of balances
SC045290
E¥￿i￿able
To￿1 ¢Utr*i
p•rk￿j
fvnd•
R•stsI¢iadfw￿S
fu
B1 ¢4$h fund8
4th and It oly•
109.319
iO•J89
180.9001
poymÈrt>
C&$h 4nd bank bal*nc•B it •nd ofy••r
25,429
28.429
109.
£Ouniisll
La#yMr
To
¢￿Tr￿rtI¥•I￿￿I￿
B3 Othor a•••ts
Totsl
LA&tyur
B4 Llabnllio8
Acuuil¥. A¢counl4Th
& Inde
1￿20
180
Acryu418-2023 taKroiumfe•
rom
Totsl
2,100
BS Contlng¢nt Ilabllll
To
8¥n•d by¢*M orfy¥o tyu•t
Slgnatur•
N*m•
•pprOval
VMR316. O$CR 14wrt20231s￿￿￿￿1t0T￿￿￿S

APPENOIX 2
Warren's Wish
SC045290
Section C Notes to the Accounts
C1 Nature and purpose of
funds (may be stated on
analy&s of funds W0￿sheets)
See addit¥onal notes pages.
Typè of acbvity or prO1￿t si*pported
rnad
C2 Grants
Lun
su
ramme
Instltutlonal
90,000
Totsl
90.000
C3a Trust•• remunerallon
If no fernuneralM wa$ paid during the period to any ¢harfty Iru8tta or wrson ￿nn•cl•d to
trustee Gf055 this box lolhfjrwisa complela section 3bl
AÈfth0￿tY Ltndar wl)Ich pald
C3b Trust0• r•muneratlon-
d•tsii8
C4a Tft￿tee expen6e8
Ir no expEn5e5 were pwd to anychaTitytruslee during tho period tsrois thia box
olheThMso eompleie sectjon 4bl
Numbqrof
G4b Trustse expgn¥•¥-
dgtallg
Tr4nsxUon
ImouM{£i
Balan¢•
151andinp 81
•nd
n5hl
NatLire oFtra115ac'.10?
C6 Transa¢tlons wlth
trustee8 and eonn•ct•d
Persons
10,000
C6 Ot￿r Inforniation
Wth310- OSCR rnFot2023 1 Nctss
D•c8rnb8t2007

APPENDIX 2
WAR316- OSCR r¢pth 2023 1 Noie8
DeGembar2007

APPEI4DIX2
Warren's Wlsh
SC045290
Additional analysis111
An1￿1* of rn¢•lpts 4rtd payrnqnts
l DonrLIo
doLvmiM
f￿￿
tund*
19.0
10.QDO
10.000
io.ooo
2 tsrtnts
•b*t¢dtun
Tthl
J R•c*lptsfTh)mfundt*lilnu
Urmbl¢
tunL¥
T¢)t•l
4 f•T•tino dlr*clyto
R•strftlvafundi
rundb
lurA
¢É
Coi
SJ7
p￿110￿&$￿1￿￿y
Tokp
Ifflguran
Sun&yc05I
79
Oihbrcollg
WthJI8.0SCR Wry*lil

APPENQt12
SC045290
Additional analysi5121
5 Brtr•kdovm of uni*strlcted fund8
UnmMt¢td
fund••nernl
TOLII
unr*DblGl•d
tund
Tot
trt¢l¢d
R•G•lpts
rJeS
Grarnts
RKeipt& fromfurthi&i
GfvFstradi
r•c4q
#nd b￿ding1
Renlsffom tr￿Id1
r•Co￿l￿M￿￿￿(tIan￿bl1
Svb total
from a¥••t& InwW4kn•ntB•ltri
P￿C¥+d5 Irom saK•Df InvP5kntsntÈ
Sub lotal
T0lalYe¢￿ptS
mèn
E￿￿5￿5 lorfvndr41￿w1Cu￿Tr¢S
Gtoi& tradiw PAwnBril
Paymen15 relobiig d￿9c￿y￿<*ari￿bl8 athvit¢S
Granis donbbon%
(>)¥eman¢*CO•ts..
90.000
10.000
A￿d￿l￿dePend￿NItA1￿￿&￿0Tr
Pr￿￿￿￿0￿￿t Ènwalaccounts
Legal ckAts
960
1.080
Sub total
90.960
40.960
11.686
plymbnty r•￿tIng 104S••tand knvo•bn•ni
moYom•nls
Purth45•S oifbx•d ab￿lS
Pur¢hawofln¥*s￿¢filS
Sub lolal
YQ.960
90.960
Tranif*¢8tollfroml funds
111.8961
Natureand
lo oflund
WAR31e.OSCR rW2Q2JAd&th￿rrf1W$¢t>

PPENDIX2
Warren's Wish
SC045290
Addbtional analysi$131
6 Brwkdown of rg•trieted lunds
T¢t4lrv4trW YoLi1r•￿1￿l•d
Donabon
L¢
GrathL%
Re¢eipIS Irtm I￿ndraIsIng aclFvit¢¥
landind
Sub itst41
R•c•lpts fTOmas•¢t*lnVÈibT￿u
Pr¢E••dJ s8Kgoffi4ed Bssels
Pweds fr¢m S￿￿01￿n￿*s1fflenIs
Sub totsl
Tol•1￿01pth
P•ym•nts
Expons•ifL¥tundrak5illg Bthiiys
InveslmEfjlmanow￿￿I¢os1&
PayTritEilsie18ling diredytQ
GovÈmanc4 (os1$'.
N4AftIln4¢ofi¢*nte￿InaIlon
Prepara￿ orallnu* )E¢DW
Legal ￿11$
Su)
rqlatknll tha•Mtand kn¥••kn•nt
Puithaxsoffixèd a*￿6
PUidi¥*&ol￿V•￿1￿en1&
$ubloi*J
Tran•fwty to I (from)
Surplu81(d•t7¢W fwyw
Natur• •nd
• olfundo

APPENDIX 3
oscr
Office of the S¢ottish Charity RegulatQT
Inde
-J)endent examinerfs report on the accounts
Report to the
tru8tofrslmem￿rs of ,Warren's Wish
Roglsterod charlty
number
On the accounts of the
charity for the period
SC045290
Period start date
Month
anuary
Period end date
ftAonth
ecember Q023
Year
Yaar
to
Sot out on pages
1-10
Itemem￿r io in￿UdE the pa9¢
nufflbern iheeL•l
RospeGtive , The Charity's trustees are responsible for the preparation of the accounts in accordan
responsibilitie5 of
trustses and examiner
with the terms of the Charities and Trustee Investment (Scollandl 2005 Act and the
Charities Accounts {Scotland} Regulations 2006 las amended). The charity trustees
consider that the audit requirement of Regulation 10111 Idl of the Accounts Regulations
does not apply. It is my responsibility to examine the accounts as required Ltnder section
44111 Ic} of the Act and to stale whether particular matters have come lo my attention.
Basis of Indopendent, My examination is carried out in accordance with Regulation 11 of the Gharities
gxaminor'8 statement Accounts IS¢ollandl Regulations 2006 las amended). An examination includes a review
of the accountino ￿COrdS kept by the charity and a comparison of the accounts
presented with those records. It also includes consideration of any unusual iterns or
disclosures in the accounls and seeks explanations from the trustees concerning any
such matters. The procedures undertaken do not provide all the eviden￿ that would be I
required in an audit and, consequentty, I do not express an audit opinion on the |
aowunts.
Independent exarninerfs In the Gourse of my examination. no matter has come lo my attention
ststement
which gwes me ￿3$¢nable cause to believe that in any material respect the
requirements..
to keep accounting records in accordance with section 44{11 {al of the 2005 Act and
Regulation 4 of the 2006 Accounts Regulations las amended), and
to prepare acGounts which accord with the accounting ￿cOrdS and comply with
Regulation 9 of the 2006 Accounts Regulations las amended)
have not been mel, or
2. to which, in my opinion, attention should be drawn in order to enable a proper
hed.
Slgned:
Dato:
22/11/24
Name:
Relevant prof08slonal
qualiflcationlsl or body Chartered Accountant
(if any):
Addre88: Whitelaw WelL$
Chartered Accountants
9 AlnsLie Place
Edinburgh EH3 6AT

APPENDIX 3
Disclosure section
Only complete if the examiner needs to highlight material problems.
Give here brief detalls of
any items that the
examinerwlshgs to
disclose