Company regi5tratK)n numter: SC389638
O￿Tity registratK)n number.. SC045236
CGLMC Limited
(A comrliny Ilmited guarantee)
Annual Repjt arm1 ￿narthI StatenRnts
for the peritsj fr(Mn I CktoiEr 2024 to 29 Septwnber 2025
l*l)rris & Youry, Statutory A￿lti
Charter&l Accountsnts
6 Ath￿1 Crts￿nt
Perth
PHI 5JN

CGLMC Limited
Contents
Refere￿ and Administrative Detsils
Trustees, Report
2to7
ststement of Tru5tee5' Re5￿M511m'1itles
I￿epe￿Ient Auditors, Report
9t013
statement of Financial ALtivttEs
14to15
lanc@ She@t
16
ststement of Cash Fiows
17
Notes to the Financial Stat¢￿ts
18Lu34

CGLMC Limited
Reference and Administrative Detsils
Scott BrickrNIll
Derek Cavdlini
DdvKI
Jack Cruickshanks
hn GilLert
rAYa Gordon
Peter G)udE
Edna Kelty
Allan M¢arth
Athn McCoSgan
Gratyne Mcth¥iTrJ
Craig McNkoll
Ralph Wardlaw
CharKY Registratton Numl>er 5LI)45236
Company Reglstratlan NumberSC389638
RegISt•r￿ Offlce
Whitehall House
33 Yeaman 5h(Ke
DUNDEE
Taysl
DDI 4BJ
Morris & Youngi Statutory Audltor
charte￿ Accounrants
6 Atholl Crescent
Perth
PHI 5JN
Audltor
P•3e I

CGLMC Limited
Trustees, Report
The Trust￿ have pleasure In presentirKJ their rewrt tcrf￿tt￿ wth the audited financial Stat￿nts of
the charitable ccffl￿3ny for the year endgj 29 September 2025.
The finandal ststements havc ￿￿en Prepa￿ in accordance with the accounttng p)lioes set out on pages
18 to 22 and comply with tre Chantbes and Trustee InvthEnt (Scotland) Act 2005, the Charities
Accounts (*otland) Regulations 2(MJ6, the Companies kt 2C(6, the Memorandum and Attrles of
551Kiation and Account1￿ and RewrtiTrJ by Chartknes: stat&)￿tt of Reccxnmen￿ {SORP)
appltabk in the UK and Republ￿ of Ireknd (FRS 102).
Thls report Incorporates the Lyrectors. Rewrt aNI Strategk Rewrt requlred under tr￿ Companies Act
Chalrnian'$ report
Thos year has been a very signifKant one in that tre transaction to sell the trading pats of the business
to CGHH finally CO￿lULled In Febnmry 2025 after a kn3thy pencKJ of time negotiatiThJ the various
elements of the deal ttheen tre re￿ant parties (An9￿ cou￿11/ CGHH I CGLMC).
CGLMC'S maln ￿5￿nsIbIl￿ golng forward are thredokl :.
Invest the prc(eeds of the Sale to obtaln an ￿ceptable return over a long perlod of time whlch wlll
cover CGLMCs ¢)verhe&ts and tharitable th)nation5 whllst also ac£ountirvJ ftK InfiatkJn on an annual
basis.
Continue to make charitabbe donatMJn5 to kral VK#ththik causes vthkh meet CGLMCS charltable
donatK￿￿ criterla.
Monitor the various kgal agreemerts bets￿ the partks to ensure that the oblwthms on each of
them are being adhered to.
I wouhj Ilke to expre55 my thanks to all tr£ staff a￿1 trust￿ dedtst*)n and hard work over the
past 12 mnth5 have been instrumentsl In shaplrKJ our Continl￿d succ￿. In particular. I woukl also like
to thank the staff In CGHH who greaty assist&J our administrative assistsnt during the initial handover
peTlc#J and continue to do so as and when requ1￿.
Objectlves and actlvltle*
CGLMC was granbj charitable status on 17th Mov￿)ber 2014 Son￿ then ¥￿ have bu1￿ a successful
busine55 in cyder to fulfil the charitabk objecti￿.
To encour&¥ aThl pr￿￿te public participatKX) in the of golf in the area of Angus;
To promote the provish)n iy of r￿eat￿)nal fKilities in the Carrwjustie area wlth the
obJ￿t￿e of improvir¥J recreathl facilitie5 or actlvitss avallable to dtizens ￿ld1r￿￿ within the
Carnoustie area;
To proTh)te the a(fvarKement (* the arts, arKI culture for the of dtthns ￿ld1￿j
within the Camustie area:

CGLMC Limited
Trustees, Report
To promote the thancement of communty dVNelOp)￿rt for the benefft of citizens resbJirKJ within the
Camoustk a￿a.
Charftable 9rants
Camou5tie Panmure FC
rriends of the foiry Step5
Camoustle & Monlfieth Mer6 Shed
£26,8f)O
£12,(K)J
£10,59)
£9,140
Camoustoe Conmunity Coundl
Camousue and Dlstrlct pipe Band
Carnoustle Church (frinty)
Church of the HdyriJLxI
Boys Brigade
Maulesbank Lawn Tennls aub
£2.SCMJ
£2,450
£2,283
£2,150
Carnoustié Théatre aub
Carlogie Primary School
Carn0ust￿ Ckymores
cycli￿ Wlthout Age knUarKI
Camoustk Memorks
£1,900
£1,6LM)
£1,5(K)
Ei,5&]
£1,3U)
£i,L
£800
KIn1￿h Care Centre
Skilz Academy
Angus Jubilee FurKJ
Braehlll Lodge (Confort FuThJ)
Carmustle Photo Group
Angus Adcyth)n & Fosterin9 GrtyJp
Kinlcch Court
Carmustie Games Club
Car￿UstIe ChJir
CarTh)ustie Communlty Café
£256
£175
£116,464
Paje 3

CGLMC Limited
Trustees. Report
Hn•n¢io1 review
The results for the tyth wtN)nttL5 to 29 2025 ale of a tryLxKJ [￿lu1￿ by1￿1 U￿11￿[￿1 Lv Lhe
p￿ViouS year.
This is due to trading cpAsiw in February 2025. ThÈr@aftgr thp. Thxlp.I ha£ rhangwl tn refiprt the
trnnsaction done with CGHH. This has led to operntion5 trJn5ferrirs to CGHH and ttr￿refOre from March
2025 onwards the SOFA (kes not reflect owathjnal trajing actvity, onty investsnent income and
chantsble ￿tiVty.
Future financial years wlll contsin ¢)perntional Kbvty.
PU￿re plans
CGLMC's fuiure plan5 are tV•xJfold In that ￿ contlnues to tHI In the rEw nK#Jel r#)st tr￿ sak of the trading
parts of t￿ busirws and to continue to V￿rk clos•ly with Angu5 Q)uncbl and CGHH to cu￿Vate a fvture
that will preserye kKal golf access, S￿re the retum of Tr 0[￿n and safeguard the W-temi Inte￿$ts
of the charlty and its obiectNes.
Rlsk management
CGLMC takes a strurturcd apPr￿7th to managing busln¢ss risk5 through its dedicated risk reglster, whlch
categorises risks into operatK)nal and strategK aws albelt the nUmtr￿r of rfsks have r&Juced slnce the
sale of the tradlng businesses. The register Is presented to the fvll tK)ard on a regular basis, providing a
clear vlew of rlsk trends ar￿ de￿kn￿￿ents aThl for each W r6l the LKord dete￿ineS toleran￿ levels.
fjO¥ernan￿ and StriKtur• of Carnouth Goll Unks Management Commlttee (CGLMC) Ltd
CGLMC Ltd is a company Ilm6bJ ty guarantee aTh1 a registered charity in Scodand, govemed by its
Memorandum and Artides of AsxKiaticm. This stnjCtu￿ ensure5 that our operation5 are allgned wlth
charitable obiecbves Whi￿ maintsinitvJ Str￿ cthernancp. pract￿.￿.
Board ComFosith)n arKI Trustee Induit
Thp. Artlr.* nf Awk)twJn provth for the apF¥JintmÈnt ￿ t¥￿ direLtors from each of thè slx
constitutional club5, with Arpjus Coul￿1 iu dywliil dlMlors. Newly apwlnted tru51ees
part￿pate In a structured irKluctlon FYogramff*, whKh
. Receivlng all relevant L*xumentstKJn.
. An ¢)veryiew of the organisatim by the executive team OfKI sifKe Febiuaiy 2025 by U
Chaimian and VI￿ Chairn￿n.
This comprehensNe Ind￿ ensures tnjstees are wdl.prepar￿l to contribute effective￿ to the
organisation's objectlves.

CGLMC Limited
Trustees, Report
Str￿tUre
The day.tO-day Man>j￿rent of CGLMC Is rthy in the ha￿15 Trust￿, wlth the as$Lstsn￿ of I part
- time memter of stsff folknylng the sale of the trading assets in February 2025. The Trustees are split
Into a number of Sub-committ￿ with these sulFcommittees over￿Ing spe(ific areas of the
organisation's operatk)nsi perfonnants, arKI a550ciated r￿ks• reportlw back to the full for
decision-maknrvJ.
Sub.commlttees
FInan￿ SU￿ComMIttee
Res￿nSIble for reviewing ap￿tr￿[￿j the annual bw before submlsshin to the fijll Ixxrd. It
reviews audtt flndings aThl implements nec￿ary chatyjes to ensure finar￿1 hea￿h and ccffnplian￿. In
addltkn, the Sub-committee wlll n￿nItOr tr* ￿rfOrn￿￿e of tre charitr<s investff*nts with assistsn
of an iTrJeFendent financial thisor (A￿￿rson Strathem Asset manag￿t)
Governance Sub-commlttee
The governan￿ sub<ommittee has Ixen Intrc*YKed to o¥trsee rxxnplia￿e in all ￿leVant matters - In
particular the variou5 legal agreements L*tween the appropriate partles - Angus Councbl / CGHH I
CGLMC. It will also oversee the all￿ation of tr* and any apFKoprote to CGLMC'S
sk register.
Greens Sub-commlttee
Monltors condIt￿n of the g)Ir (l￿￿e5, dlscusses any questions frryn I￿￿t￿5 with the superintendent,
and Ilalses wlth CGHH a￿1 gJFerlnterthrt al￿t any proposaa materfal coutse chèn9es.
Tournaments Sub-commlttae
Historicalty, the preparat￿n, organisatkn arKJ exeoJt¥)n of all car￿JuSt1e Gow Links toumaments was the
remit of CGLMC along with the setting of fees, entry reqU1reff￿nts and provKling recommerKlations for
fubjre Improvements or chaw to toumarrents. Subsequent to the sale of the trading elements of the
business to CGHH, CGLMCS invoK*arent Is prlmaTity belrvj Inwthed wlth the presentstlons at Camoustle
Golf Llnks tournaments.
Communlty knefits Sub•Committee
Resp)nslble for assessiThJ ttolitable 9rnnt appI￿￿on5 rec￿nMend1Ivj projects that allgn wlth the
following ijbiectives:
o Encouraging public pa￿apatIOn in golf in the Aryus area.
o Promoting the devekjkxnent of recreational fad14tles to benefrt car￿Ustie resklents.
o Advancing the arts, herltsge. and culture in the kral communty.
o Supr￿Tting communty develowRnt initiatsves frjr CarrKJustie ￿￿￿ents.
o Promotlr•3 environnRntsl and Im[￿￿Iern￿t in colla1￿ti￿ wth other sulFcommittees.

CGLMC Limited
Trustees. Report
Charitable Purpose
The Trurt 15 a rcgi5tcrcd d)arity arKI 15 therefore exempt frrxn inc(Yne and corsx¥tatwJn taxe5 011 its
charitable artNities. Trading artNfitfes whth are consKlergJ to k out with the Trusvs charitable piJrpose5
a￿ carrled out by 5ubsKliary companies, and ttEir profrts are remrtted to the Tn￿t under Gift Aid
arranqements.
Investment ￿lleY and performance
Under the memorandum the tru5tee5 ale eniwvffjul iv li1v￿L IT￿1￿ IK￿ Immedla*ty requlred for the
furtherance of its objerti￿.
Durfng the year, surplus cash bakarKes on deFoslt so as to be secural a￿1 easlly wllsed
whcn required.
In June 2025 CGLMC inve#ed the free sak prC￿ frth77 sale of the assets wlth 2 highly
reputable Wealth Managen*nt Com￿)nleS {Rath￿ne$ & CCLA) thrn)￿h an lThJeFendent Financlal
A￿lSOr (Anderson Strathern Asset Manageffent). As part of the kgal agree￿nts £2.5M of the free sale
proceeds were der•)Stted with Anqus cour￿11 for a perbj of time wh￿h can onty te utilised in very
spedfic clrcumstances, With CGLMC receivin9 a return on thi5 inYestrnenL
The trustees a￿ satlsfled wlth the Interest earn&l ar#J the of the invested fvnds durfTrJ the
perlc¥J under review.
Reserves pollcy
The consolidated unre*ricted reserrfes carrbed fornard an￿nt to £6,582,693 (2024: £4,664,283) which
Includes £3.tW2,717 12024: £8.9Jl,680) of fixed assets in use for charitsble pur[￿￿. The. tnjstpp
currently have a wlicy to retain Sums at the end of the year for re5erve5 where p)ssible. The trustees
aim to build free cash reseThes SLffKient to enabk future devdopn*nt of the r￿eatr)nal facilities a￿1 to
provlde a conungency for unft)reseen rquirernents.
P*>Je 6

CGLMC Limited
Trustees, Report
Reference and Admlnistraljve Infornmtlon
Dlrethrs and Trustees
The directors of the charIts￿e company are its trustees for the purp)se of charity law and throughout
this repK)rt are collectively referred to as the trustees. The Trustees servirwj during the year and Sin￿ the
perb# eThJ were as folbvts:
Derek Cavellinl (Chalmwn)
RalFth Wardlaw (Vlce thaimwn)
David Cheape
nda Gordon
Peter Goudie
Edna Kelly
Allan McArtney
Aidan McCohJan
Cralg McNlcoll
David &)nd (ap￿Inted 8 January 2025)
John Gilbert (appJnted 5 March 2025)
ott Bricknal (aprointed 7 April 2025)
Graeme McEwin9 {apwinted 7 April 2025)
Jack Cruthhanks (appointgj 13 Cth)ber 2025)
Scott Duncan (resigned 4 Novwnber 2024)
Kenneth Daty (resigned 10 February 2025)
Ian FrEr (￿SIgned 17 February 2025)
Colln Yule (￿sK￿ned 23 March 2025)
ThcAnas Stewart {ap￿snted 28 Juty 2025) (r*r*d 11 December 2025)
Dlsclosure of Inforniatlon to audltor
Each trust* has taken steps that ought to have tsken as a trustee In or<kr to make tfemselves
aware of any rdevant audit infomwtM)n arKI to establish that the charlty's audltor Is aware of that
information. The trustees confim) that tlwe is ￿ rthant Inftxmatlon tIK4t tly kr*J¥ of and of whlch
they know the audltor Is unawa￿.
The annual rewrt was apprthed by the trust&s of d￿rIty on 16 February 2026 aThl sKJna1 on its
tEhalf by:
Derek Cavellinl
Trustee

CGLMC Limited
ststement of Tn￿, Responsibilities
The trustees (who are also the directors of CGLMC Limited for the purposes of company kw) are
resFonsible for prepariTr] the trustees. ret*Jt arKI the finarKial statements in accordantr with applicable
law arKI United Kingth)m Accounting Standards (United Kinoth General￿ Actrpt8J Accounting Practi￿).
IndLK11ng FRS 102 Tr Rnan(ial RepJtir*J StsrKlard applicable in tre UK and Republic of Ireland..
Company law requires tre tr￿ to prepare financial statements for each financval period. Under
company lawl trusttts musl noL appr(Ive the finarKlal statements they are saUsfi8J that they
give a true a￿1 fair vlew of ￿ stste of affairs of the Charitab￿ company of the incoming resour
and applicatlon of r￿Our￿, includirKJ its inccyne and expenditure, of the charitsble ccfftpany for that
peri¢)J. In p￿pariftg these financkil statements, the trustts are requir&4 to:
select suitsble accounting w11c￿5 arKI appty them consistenty.
observe the methcds and principles in the CharitEs SORP,.
make jtyents and estimates that a￿ reasonaile and pr￿nt.
stste whether appluble accounting stsrKlards, ccffil￿1Thj FRS 102 ha* Lwi followed, submt to
any materlal (kpartures di5dosed ar#J explalr& in the fina￿la1 Stat￿Ents. arKI
p￿pare the financial statements on tre g)6ng CcrfKem basls uniess It 55 Inapproprlate to p￿ume that
the charltable company will continue in buslness.
The trustees a￿ ￿pOnsib￿ for keeping proper acctsjntlng rec￿ts that can disclose with reasonable
accuracy at any the financial tt)sith)n of the charitsble ccmpany ar￿ ena￿e them to ensure that the
financlal statements comply with the C￿￿pan￿ Att 2CI)6. They are also resp)nsibk for safeguarding the
assets of the charitablc cOm￿n¥ and hcnce for takj'rrfj rea50￿ble steps the prevention and detection
of fraud and other Irregularitles.
The trustee5 are reskYJnsibk for the Maintenan￿ Integrfty of C￿F￿Nate arK1 finandal infomiation
SnclLKled on the charftable companvs ￿￿bSIte. LegiSlatk￿ govemlng tre preparatlon and dlsseminatK)n of
flnanoal statements may drffer frcrfn kgIslat*￿ in other jurisdicbons.

CGLMC Limited
Independent Auditor's Report to the Members of CGLMC Limited
Oplnlon
We have audited the fina￿la1 statements of CGLMC Limited (the 'charlV) for the peri[￿ from l Ottober
2024 to 29 September 2025, whKh comprise the Statwt cl Fina￿JaI ACtiVrt￿s, Balance Sheet,
Statement of Cash Fkiws, a￿1 Notes to the Financial Ststements, Ind￿lI￿j a summary of significant
accounting P￿iCIes. The financial rep)rting framework that has applied in their preParat￿n 15 United
Kingjom AccountirKJ StsrKiards, compnsing Thanties SORP - FRS 102 Tr Fina￿al Retorting Stsndard
applicable In the UK and Republk of Ireland, and awuble law {UniW Gu*ralty Accepted
Accountirvj Prattice).
In our opinK)n the finarKial 5tsten￿ts.
glve a true arKI fair vwi of stste of ￿ chartys affalrs as at 29 SeptwnLw 2025 and of Its re5Utts
for the perKMI then erAJed;
ve been property prepared In accordan￿ with Vnlted Generalty Accepted Accounting
practi￿,. arKI
have been prepared In accordan￿ with tre ￿UIrements of ￿ C(Mnpanles Act 2006, Charltles
and Trustee Investwtt (ScotkThJ) l£t 2(X)5 and ￿U￿tAin 8 of the Char6tks Accounts (kotland)
Regulations 2006 (as aft￿thd).
Basls for oplnlon
We conducted our al¥j￿ In xcordarKe with Internatkrnl Stsndards on A￿lti￿ (UK) (TSA4 {UK)) and
applKable law. Our resFonSl￿'l1tIeS ttsjse stsr#Jards are further descritsj in tr* auditor
respJnsibilltÈs for the of the finarKrdl statements section of our ￿￿ort. We a￿ Indepe￿Ient of the
charity in accordance wlth tre ethlcal requirements that a￿ rekvant to our audft of tre financial
statements in the UK, including the FRCS EthKal StaTrJard, and we have fulfilled our other ethical
responsibilities in accordan￿ with th￿e requireffents. We telEve that the audit eVIden￿ we have
obtsined is suffKient and appropriate to provide a basis for our opinlon.
Condu$lons relatlng to golng concern
In audlknng the financial >tal¥nents", w￿ have condLM1ed that tre trustees use of the golrvj con￿rn basis
of accounting in the preparath)n of the financial statements Is appropriate.
Based on the work we have perfO￿ed, we have ￿ thntified any material un￿rtaIn￿e$ relaung to
events or conditK)r￿ thal individualty C￿ colkntivefy, may cast sKJnificant dwbt on the tharity's ablllty to
contlnue as a going cOn￿M for a perth of at least t%•th mcth fr(th the original finandal
ststements We￿ authorised for issue.
Our re5FrfJnsibllltles and the resporfybilities of the trustees with rweLt to Ong corKem are descriw in
the relevant $￿tIOnS of this rewrt.

CGLMC Limited
Independent Auditor's Report to the Members of CGLMC Limited
Other Inlormatlon
The trustees are r9%￿nsible for the ottrw infonnabon. The other Inf0M￿tIOn comprtses the Information
incllthd in the annual retKrt, otPw than the financial statements and our a￿dItorf5 repNt thereon. Our
opIn￿n on the finanaal ststements doe5 not cover the other infornation and, except to ￿ extent
otherwise explicitly stated in our rewrt, wc do rth)t express any fomi of assurarKe condusion thereon.
In connection with our audlt of the firkincial stste7wits, our re5FA)nsibilty is to r&id the other infomiation
arKI, in (h)ing so, conshkn whether tre other infonnation Is rnaterIal￿ inconsistent with the financial
statements or our knowledge obtain&J in the audrt or otheThYise appears to be materially misstated. If we
Identfy such material inconsistencies or ap￿?rent n*rial misstatemerts, Y•E are reyulred to determine
whether there Is a materval misstatwt In the finarKial staterrents or a material misstatement of the
thr infomiation. If, bas&J on the work we have perforrr&1. we colKI￿ that trere Is a material
misstatement of this other Infom)atbJn, we are reyulred to rewt that fact.
We have nothirvJ to in thls regard.
Oplnlon on other matter westrlbed by the Companles Act 2006
In our oplnion, based on the work undertaken in the course of tre aLKIit'.
the infomation gNen in the Trustees, ReFort for tr* flnanoal perkxd for whkh the finar(lal sLitements
a￿ prepared is conslstent wlth the financial stateyents,. and
the Trustees. Report has been prepared in accordan￿ wlth arq)lTrble I￿￿1 requlreffents.
Matters on whlch we are requlred to report by exceptlon
In the light of our knowledge and urNkrstsndiThJ of the charity and Its envlronment obtsin&J In the
course of the audit, we have not ldentff￿d material mlsstatements in the Trustees, ReFQrt.
We have nothlng to rewjrt In respect of the f￿k)V￿n9 matters where the Charities Accounts (Scotk7nd)
Regulatbn 2IXJ6 (as ameThJed) requires us to reixrt to you rf, in tyJr qmnion:
adequate accounting r£￿rdS have not been krf or retums a*u*e for our a￿lIt hwe r#)t been
received from branches not vlsited by u5; or
the finanaal 5tstements are rMIt in agreerrent with the aCC￿ntir￿j aThl retums; or
rtaln di5dosures of trustees rernur￿rath)n by law are Th)t made; or
￿￿ have not received all tr* inf0m￿tion ejplanatpxs ¥￿ require for our aLhJlt.
Page io

CGLMC Limited
Independent Auditor's Report to the Members of CGLMC Limited
Responsibilities of trustees
A5 eJpléined mole fully in the SLaLLYILYIL vf TrusW' R￿￿￿51t￿litIV?. [sei out on ￿ ], the tru51ee5 are
reSF￿nSIb1e for the preparation of the fina￿￿11 statements and for being satiSf￿d that ttw give a true
and fair view, and for 5uth internal control as t￿ trustees detemiine 15 necessary to enabbe the
prÈpardtinn nf finanrial thtprrents that ar@ free frr*n rnaterial MISStaten￿n( whetlw due to fraud or
error.
The trustee5 have elected for the finarKial ststern￿ts to LE awJit&J in EKCOrdan￿ wlth the Charlties and
Trustee Irwestment (Scotland) Art 200£ rhthpr than al￿ with the CoM￿nb* Art ?1))6 Accordingly we
have been aPFointed as aLMlitor under sectK)n 44 (Ixc) of the Chaiities aiml Tiusley Iriv¢s￿T￿1IL
(Sccthnd) Act 21)J5 and re￿rt in accordan￿ w6th that Act.
Tn prprk3riNJ th@ financial statements, the trustÈÉs are responsible for assessin9 th• charity'$ ability to
continue a5 a goiivj coIKerii, LIthiiKJi d5 dpplKAb￿, matter5 relatul to golng con￿rn and uslng the
going con￿rn basis of accounting unless the trustees either intend to I￿luidate the charity or to ￿se
operatlons, or have no reallstt altematlbE i¥Jt to th) so.
Audltor respon¥lbllltles for th¢ •udlt of the flr￿nda1 statements
Our objertives are to obtsin reasonable aSSura￿e at()ut whether the fina￿al ststements as a whoie are
free from material misststement, whether due to fra￿1 or error, arKI to Issue an a￿lt0￿5 rewrt that
Includes our opinion. ReasonatAe assuran￿ is a hijh level of a$sura￿e, bui Is not a guarantee that an
audit coiiducLtxl iii dLLuiddiLe wlili ISA5 (UK) wlll always a Ma￿rtaI mwtement when It exlsrs.
Misstatements can arise frc¥n fra￿ or error and are consMYeral material rf, indiv￿4ua1IY or in the
aggregate, they could rea50nabty ejperted to infiuerKe the eo)Th)mic deo'sths of users tsken on the
b35is of these financial statements.
The extent to whth our procedurqs ar• capable of detedin9 irregularitrs, ind￿li￿j fraud i
telow:
dctalled
Extent to whlth the audlt was COn￿ered capable of detedlng IrTegularltles, Indudlng fraud
We Klenufy assess tr* rtsLs of matenal misstrternent ot the h"nanoal stateffents, wliether due to
fraud or error, arKI then deS￿n and Ferforn audit pr¢(edu￿ reS￿lS￿e to those risks, IncliKling
obtalnlng audit evidw that Is suffic*nt a￿1 appro[￿te to provth a basis for our oplnion.
IrregukirltÈs, ind￿lIr￿J fra￿1, a￿ instarK£s of Th￿*0m[￿lan￿ with k3ws and regulath)ns. We design
prC(edU￿ In line with our resp)n￿bilrt￿5. oudir)ed atA)ve, to detect material misststements in rewt nf
irregularities, induding fraud. The extent to which procedure5 a￿ capoble of detecting irregularities,
Including fraud is detailed teh)w:
the naturc of the industry, control environment urnkr5taThlin9 of entbty ilKludiivJ, bul IKJI
restntteil to, the prevalen￿ of fra￿1 in the sth eS￿￿al￿ in tt* current urttrtain ecmmnic
environment;
Page li

CGLMC Limited
Independent Auditor's Report to the Members of CGLMC Limited
of our erquiries of directors a￿u¢ tsr tyyn KIentI￿th aTrJ asses5ffent of r(sks of
irregularities;
any matters we identified having otrrtainql a￿1 the companvs documentation of their polldes
and prctedures relating to..
identsfyingi evaluatirKJ and comptying with lav&5 a￿1 regukitions and whthr they vRre aware of
any Instan￿ of n0nc0mplvan￿.
detecting arbj responding to tr* rLsks of fraud aThJ vhth they have kr#JYledge of any artual,
susFetted or alleged fraud;
the internal controls estsblished to mtw r￿ of fraud or Th)n-compllar￿ with laws arKI
regUlat￿n5.
the matters discussed affKJng the audrt eng*%wt team regardirvJ IK)w arKI wtre￿ fraLKI mhjht cÉcur
in tr￿ financial statements and any Fotsnt6al indKators of fra￿1.
As a result of pr￿jureS, we cons￿red the opwrtunitEs that exlst wlthln organlsation
for fraud aThY hjentlfied the 9￿atest F*Jtential for fra￿1 In relation to revenue rero9n￿1on and
¢)verststement of exFenditure. In common wlth all a￿JIts under ISAS (UK), we are also rg]ulred to
perform SFedflc pr￿edu￿ to reswnd to the risk of manageffent overrtrje.
We also obtsined an undethndirwj of the legal ar#Y ￿U￿tOry frérne¥￿r￿ that the ccffipany operates In,
fc(using on provlslons of those laws a￿1 regulat￿$ that had a direct effect on the detemiinabon of
materlal amounts and di￿￿05ures In the financJal statements. The key law5 arKI regulatk￿$ we
consKlered in this context included the G>mpanles Act 2006 and UK tax legislation.
Our prcKedures to reswrKI to rlsk5 kjenttfled Incl￿ the followlrKJ'.
reviewing the financial statement diSCbsu￿ and testir¥J to 5Upw￿ng documentatlon to assess
compliance with provisiorts of re￿vant laws and described as having a dirert effeL1 on the
finandal statemerts;
enqulrfng of dlrectors concerniThJ actual arKI FKtritial IlthJatlon ar￿ daims;
performing analytical prc£edures to identify any unwl or Ur￿PeCtod relationshlps that may Indlcate
rlsks of material misstatement due trs fraud;
tested a sample of Ir￿ ts ur*Jerststement and other relv¥ant audit pr(redU￿ while
considerdtvjn was gNen to revenue recc*Jniti)n;
tested a sampk of eXwKlitU￿ for o￿temert aThl otPer ￿leVart audrt prcreJure5;
in addressing the risk of fraud through managefftht override of ccffltrols, testing the appropriateness
of Joumal entries and other adjusbnents: assessing whether the judgements made in making
accounting estimates are Ind￿d￿ve of a kthntial bias,. and erfaluatiThJ the business rationale of ar
slgnlflcant transactions that are unusual crf ￿lts￿le the rthmal course of busi￿.
We also communicated re￿ant Klentified aThl regutath)ns arKI P￿ntial fraiKI risks to all
engèjement fram members and remained akrt to any i￿licat￿n5 of tra￿ or Th)ncompliartt with laws
and regulations throughout the audit.
Page 12

CGLMC Limited
Independent Auditorfs Report to the Members of CGLMC Limited
Due to the inherent limitatK*ts of an a￿1¢ there ts an unavomlable rtsk that we may not have detects
some material misstatements in the finandal ststwnents, e￿n ttM)ugh we have pro￿ty planned and
rfomied our in ￿CL¥dar￿ with auditirKJ slandards. For example. as with any audit, there
remained a higher rBk of non-detectmm of irregularitse5, as these may involve collusion, forgery,
intent￿nal omissK)ns, misrepresentstions, ￿ the override of intemal controls. We are Th)t responsible for
preventing fraud or non<0mplian￿ with jaws and reguktions and cannot be eX1xt￿ tts dp.tert all fra￿1
and rK)n-aNnp1k7n￿ with laws arKI ￿ulat￿￿￿.
A further descripts'on of our resp)nslbilities Is available on the Financial Rep)rting Coundl's webslte at..
www.frc.0rg.uklaudltor5resk￿n$ItsaIltje$. This desUlpt￿ forms part of our aud6torfs report.
Use ol our rewt
Thls repjt is made sow to the tharltable ctKnparfs trustees, as a Ixkn, In Kcordan￿ wlth Chapter 3
of Part 16 of the Companies ILt 21))6. Our a￿dit VKJrk has tttn undertaken so that we mkJht state to the
charity's trustees tfv)se matters ￿￿ a￿ required to state to thwn in an aud1￿5 rekK)rt and for no other
purFose. To the fullest extent pemiitted by law, we do not or assume reswnsiblllty to anyone
other than the charitsble CLwnpany arKI Its trustees as a t#*, for our aud5t work, thls rek¥JL or for
the opinions ha¥e f￿rned.
Alexander J Fyfe, M.A.A.T., C.A., tKha (Senlor Statutory Auditor)
For and on behalf of Mords & Youngi Ststutory A￿ttor
Chartered Accountsnts
6 Atholl CreKent
Perth
PHI SJN
9 March 2026
13

CGLMC Limited
ststement of Financial Actlvltles for the Period from i October 2024 to 29
September 2025
(Including Income and Expenditure Account and Ststement of Total
Recognised Gains and Losses)
Contlnulry D15cDntlnuryl
operations operatlons
2025
2025
Total
2025
Incom• and Endowm•nts from:
L)onatsons and legac
aritable activities
Investment incLKr
79,$56
1,077,795
79.556
1,077,795
517 869
Total incom
1657 351
1675 220
Expendlture I￿.
Ctharitahlp artiviti
227 029
170 026
Totsl exFenditure
397 055
170 026
Net {experKif(ure)Ilncc*k
Other rec4Jgnlxd g•ln¥ and10g9
Gainl{loss) on investments
Net mvement In funds
(209,160)
2,054,4C6
1,845,246
(135.996)
2.054.4
1.918.410
Recondllatlon of lunds
Totsl furKIs brought foTrvard
lotal furKts carned ft)r￿ar(l
21
4 528 287
6 562 b93
The notes on pages lil to 34 tomi an irtegrdl part ot trEse finarKwl statements.
Page 14

CGLMC Limited
Statement of Financlal Activities for the Period from l October 2024 to 29
September 2025
(Including Income and Expenditure Account and Statement of Total
Recognised Gains and Losses)
Continuing Dl8contlnued
operatlons operations
2024
2024
Total
2024
Income and Endowments from:
Charitable activit￿5
Investrnent IrKome
7,414,240
7,414,240
Totsl Income
7 414 240
7 459 896
Expendlture on:
Charitsble ￿tivit￿$
6 819 330
7 334 733
Total eXpe￿Ilture
6 819 330
7 334 733
Net (ex￿nd6tUre)1lncome
125 163
Net Move￿Ent In funds
(469,747)
594,910
125,163
Recondllatlon of funds
Totsl funds brought for¢Rrd
Totsl funds carrled fon¥ard
4 539 120
4 539 120
21
4 C69 373
All of the charlty's furK15 were unrestrkbj for PWKxI5.
The funds breakd¢)wn for 2024 Is sfthyn in no* 21.
The t￿te5 on pages 18 to 34 fom an integral part of these finaTh*l stateffents.
Page 15

CGLMC Limited
(Registration number: SC389638)
Balance Sheet as at 29 September 2025
2025
2024
Flxed assets
Intangible assets
Tangibk assets
Inve5twents
li
12
13
65,754
8,735,351
3 882 717
3 882 717
Current •¥¢ts
str￿kS
Debtors
Cash at bank and in ha￿1
14
15
16
73,616
4,479,832
3 615 374
2,648,681
2,998,571
8,168,822
Credltors: Amounts falllng due wlthln one yev
17
298 595
7 419 746
2 699 976
749 076
Total asJ¢ts le•$ current Ilabllltl¢•
6,582,693
9,650,756
4 986 473
Credltors: Amounts falllng due after more than ¢Kbe 18
Net assets
6 582 693
Funds of the d￿rIty.
Unrestrlrt¢d Income funds
Un￿tricted funds
6 582 693
Total fund$
21
6 582 693
The flnancial ststements on pages 14 to 34 were apwoved trustees, aThl authoris6J for Issue on
16 February 2026 and swJr*d on their behalf by:
Derek Cavellinl
Trustee
The rKtss on pèjes 18 to 34 fomi an integral part of these finarKial statements.
P•Je 16

CGLMC Limited
Statement of Cash Flovts for the Period from l October 2024 to 29 September 2025
2025
2024
Cash flows from operntlng actlvltles
Net cash incoff
1.918.410
125.163
Adjustments to cash flows from non-ash Items
DePrecklt￿Jn
Amortisation
Investsnent Income
ReValuat￿n of investments
Galn on dlsposal of flxed assets
328,166
944,091
5,510
(45,656)
(517,869)
(71,164)
3 571551
5,229,162
994.353
Workln9 ￿p1￿1 •dJu¥tme
14
15
17
73,616
1,831,151
R 3310?fl
18,472
571,167
876413
Decrease in debtors
IDecrease)lincrease in (Jedltors
Net cash flows from or*rdting aLtvitE5
Cash flows from Invesilng actlvltle•
Interest receivable arKI simikr irKoff
PLtrchase of Intsnglble fixed a55ets
Sale of intsnglble flxed assets
Purchase of tangible fixcd a53ets
sa￿ of tsngible fixed assets
Purchase of investff*nts
Income from dNthnds
17,869
45,656
(25,439)
500
(1,598,354)
35,000
li
63,688
(363,163)
5,198,795
{3,708,978)
12
13
Net cash flows from investir¥J activth5
Cash flow$ from flnandng actlvltles
Repayment of k)ans and torrowings
Repayment of finaiKe dlKJ HP wntrdtts"
1708 211
1542 637
17
iy
(3.595,528)
(253,561)
Net cash ftows fran finanang actsvibe5
(decrease)IitKrease In cash arKI cash equNaknts
37765%
316 266
(3,265,484)
3 615 374
601.502
Cash and cash e]uivalents at l Octot
3 013 872
sh and Gash eouwaknts at 29 September
3 615 374
The notes on pages 18 to 34 form an integral part of financial statements.
Page 17

CGLMC Limited
Notes to the Financial Statements for the Period from l October 2024 to 29
September 2025
I Charlty status
The tharity is Ilmlted by guarantee, irKorF¥)rated in , and owuenty &)es not have Sha￿ capitsl. &ich
of the trustees is liable to contrfbute an amount not exceeding £1 towards the assets of the charity in the
event of liquidation.
The address of its registered ¢)ffKe is:
Whitehall House
33 Yeaman Shore
DUNDEE
Tayside
DDI 4BJ
These flnandal statements were aUt￿rIs& for tre trustees on 16 Febnmry 2026.
2 Accountlng polld
Summary ol slgnlflcant accountlng polldes and key accountlng esllmatrs
The principal accounting w1￿.1￿5 ar&plied in the p￿[MAration of these fina￿la1 statements are set out
below. These Oicles have been cfjnsistentty applled to all the ￿r5 wesent&J, unless Other￿lSe stated.
Statement of compllance
The financial ststements have been wepared in acrXjrda￿e vAth P£cwntiTrJ arKJ Rerm)￿Trj by Char￿￿5.
ststement of Rtromwthd Practice applKable to chaiities preparirKJ their accounts in accordan￿ wth
the Financlal Repjtlng Stsndard a￿Kable in the UK and Republic of Ireland (FRS 102) (efflxtive I
January 2015) - (CharftSes SORP (FRS 102)), the Financial Re￿￿n9 Standard applicable in the UK and
Republlc of Irel¢iKJ (FRS 102), the Charltbe5 and Tru5fee InVeStm￿t (ScotkrKI) Act 20J5, the Charifies
Accounts (Scotland) Regulatsn5 (as ar￿KIed) and tr* Companie5 Art 21))6.
Ba￿1 of preparatlon
CGLMC Limited meets the defin￿ of a public LEnefft entity under FRS 102. Assets and liabilitie5 are
Inltially recc¢Jnised at hi5tiKtsI cost or transactlon value unle55 (thrwt* stated In the ￿thnt
accounting wlicy notes.
Golw conc•rn
The trustees consider that there are no material un￿rtaInbe5 atM)ut ￿ charity's ability to conts'nue as
golng con￿rn ￿r any ggnrfunt aws of ur￿ertaInty that aff￿ the carrying value of assets held by the
charity.
Page 18

CGLMC Limited
Notes to the Financial Statements for the Period from l October 2024 to 29
September 2025
Income and endowments
All income is recD3nised once the charity has entitkntht to the I￿off￿, it Is prc4)abk that the IKome
will be r￿1Ved and the anTr)unt c( the income re￿1¥able can LE measured rdiabty.
Donations are recr)3nlsed when the charlty has been r￿lf￿ In wrf¥rMJ of both the amount arKI
settlement date. In the event that a dorotmin ts subject to Cr￿ditIonS that require a IpNel of Ferfonnan
by the charty tef0￿ the chanty is entitkd to the fu￿15, the incryne is deferred and not rwnlsed until
elther those condltyons are fulty met, or the fuiniThEnt of th(￿e cOrKI￿kun5 15 WtKlly wlthln the cuntrul ur
the charty and it is probable that ttr￿e coTh1itions will ￿ fulfillejj In the repJrtlryJ perknd.
Ceferr8J Ir￿rne represents arn￿nts received for future ptrlcxls ar￿ Is released to IncomSng resour￿ In
the perioj for whKh, it has been received. Such irKY)we 15 dderrexl when:
- Tre donor specifies that the grant or donation must onty used in future accountirKJ Ferlc*Js; or
. TfE donor has imix6ed cor#aft1￿￿ musr be w b￿￿e rhe charlry has uncryKI￿I0naI entitkment.
Interest on fu￿15 held on dek¥)slt Is I￿lud￿j when receivable and the amount can be Tr￿Sured ￿liablY
by the charty,. thls Is nomwlty upon r)otfficatlon of the interest paKI or payable by the bank.Dfvidends a
recogntsed Or￿ the divmlend has t*en declared and notifKation has been rerewed of the dNidend due.
Exp•ndltur•
All exFenditure 15 recognised ￿ ￿re is a *al or Constr￿ti¥e oblwJatK>n to that exFenditure, It Is
probable settlement ts required and the affthint can be twsured ￿lkibty. All costs are allcoted to the
applicabk eXr￿ltu￿ head1r￿ that a9Jregate sfimilar costs to that category. Where costs cannot be
directly attributed to partKular headirK4s have teen alkxated on a basis consistent with the use of
resour￿, with ￿ntral staff costs alkxated on tr* basts of spent, aTrJ depredatlon charges allc(ated
on the ￿?￿On of the assevs use. Other supp3rt costs a￿ alhxated based on the spread of staff costs.
Charitable Jthvilies
Charitsble expenditu￿ ccffiprises cc6ts incurred ty the charity in the dellvery of its activit￿5 and
services for its tenefKiaries. It includes costs that can I￿ alkKatsl dir￿ to activfties and
those costs of an indirert nature n￿eSsary to SUPFM>t th￿￿.
These include the costs attributable to tre charivs Complian￿ with constitU￿nal and ststutory
rEquirements, lThY￿lIng a￿lt, strategK manag￿r￿t aTrJ trustees meelirwjs arKI reimbursed expenses.
Page 19

CGLMC Limited
Notes to the Financial Statsments for the Period from l October 2024 to 29
September 2025
Taxatlon
The charity ts consKlered to pass tt* tests set ￿t in Paragraph I 5d￿dUle 6 of the Finan￿ Act 2010 and
therefore It meets the definthn of a charIta￿e ccffipany for UK corwration tsx purp)ses. Accordingly,
the charity is FQtentialty exempt from tsxation in of income or capital gains received within
catejories covered by Chapter 3 Part 11 of the Corwration Tax Att 2010 or Sect￿￿ 256 of the Taxation
of Chargeafrje Gains kt 1992, to tt* extent that such or gains are applioj eJclu5ively to
tharftsble purposes.
Intsnglble assets
Intangible assets are stated in the Balano Sheet at cost th K£umulatal aM￿satIOn and Impaiment.
are arnrtis&J on a strai9ht line basis their estimaw usefiJl I￿￿5.
Tanglble flxed assets
IndNidual fixed assets costlThJ £0.￿ or more are initially record&1 at co* less any subsequent
accumulated depreciatKJn arKI subsequent ac£umul*d impainnent105ses.
Amortlsatlon
Amortisation is provkled on Intsngible flxed assets so as to wrlte df the cos¢ bess any esumated resklual
value, over their expected Lthl econ(xnic life as fdths:
Intellectual proFerty
Q¥er 10 year5
Depredatlon and amortlsatlon
Depreciation is provided on tangible fixed assets so as to write (rff the cost or valuation, th any
estimated r&idual value, over their exrtcted useful ecoThJnK life as folk>ws:
Depredatlon method and rate
4 to 20 years
(￿r I to 10 years
•V I to 5 years
Freehold buildings
Plant aTrJ machinery
Shop arKI offKe equipment
Flxed asset Investments
Flxed asset investments, other than prc*Jramme related investm￿ts, are indth at market value at the
balance sheet dats. Realis&J gair6 a￿1 k6ses on Invth)ents a￿ Cal￿￿ted as the dIfferen￿ betsveen
sales prcceeds and their market value at the start of the pericd, or their subsequent cost, are
charged or cr&Jited to the Ststement of fina￿la1 Acbvtbes in FerKKI of di5Wsal.
Unrealised gains and losses represert the Th)Ve￿ in market values durir*J the periTrJ aThJ are (￿lited
or charged to the Stata)*nt rf ￿nar￿la1 Actrvibts ba*1 on the market value at the period end.
Page 20

CGLMC Limited
Notes to the Financial Statements for the Perlod from l October 2024 to 29
September 2025
Stock Is valued at the knver of cost ar￿ estimated sdlirYJ price less costs to CIXnp￿ sell, after due
regard for Ob￿￿ete and slow st￿. Cost is detemii￿1 ￿51￿j the first.in, firSt￿ul (FIFO).
Trade debtors
Trade debtors are amounts due from Custo￿ for merchaThJise sold or servKts tErf0m￿d In the
ordinary course of busir*ss.
Trade debtors are ￿nised inltialty at the transxtx)n wKe. Tly are subsequently measured at
amortised cost usirvJ the effectsve interest metlKyJ, less provisK)n for impairment. A provtsion for the
impainnent of trade debtor8 is estaN1$P￿ wtr*.n is objectwe ev￿1￿ that the dwrrty will not be
able to colktt all amounts due accordirvj to the orvjinal tem15 of the receivables.
Cash and equlvalents
Cash and cash equivalents comprise cash on haThJ call (￿F￿lts, and Ott￿r slw)rt-term h6ghty IAiu6d
Investments that a￿ readlty convertible to a known arrK>unl of cash and are subject to an In￿gnIfkant
sk of change In value.
Trade credltors
Trade creditots a￿ oblwtions to pay for gcths or Sep41￿ that have been acqulred In the ordlnary
course of business from Supkliers. Accounts payable are cla￿rEd as current Ibabilities ff the charlty &)es
not have an uncondlth)nal rfght, at the end of the ￿rk)d, to defer setoerrent of the credltor for
at least ￿efve months after the ￿p￿ting date. If there is an UrKondit￿nal r￿ht to defer Settl￿nent for
at least tsvelve ff￿nths after the repjts'ng date, ttw are we5ented as non-current Ikibiifties.
Trade creditors are reco3nised initlalty at the transaction ptKe ar￿ sulwuendy mea5uryI at amorused
cost using the effective inter& methcd.
8orrowlng$
Interest-bearirrfJ t(Jrrowlngs a￿ Initialty recorded at fair value, net of transaction costs. Interest-tearlng
t￿)rrOwing5 are SLsbsequendy carried at ar￿rtised cost, with the drffe￿r￿e tetween the prcoeds, net of
transaction costs, and the amount due on redemption rwognised as a charge to the Ststement of
Flnancial Actfvrtks over the of relerfart tx1rrTh￿r4J.
Interest eX￿nSe is reCOgn￿ed basis of the eff￿tIVe interest rnethC￿ and is Ind￿led in interest
payable arKI simiLir tharyes.
Borrowlngs are clas$ff￿ a5 current liabilities unless the charity has an urKondith)nal rwJht to defer
settlement of the liabilty for at tht months after the reFortiry date.
Paje 21

CGLMC Limited
Notes to the Financial Statements for the Period from l October 2024 to 29
September 2025
Fund structure
Unrestricted income funds are gu*rdl fuNIs that are avalkble for use at the trustee5 di9yetKm In
furtheran￿ of the objective5 of the charty.
3 Income from donatlons and legacies
UnrestrlLt•d
funds
General
Total
2025
Total
2024
()onations and legades;
Donatlon from subSKliary
4 Income from d￿rftable actlvl¥e•
funds
General
Total
2025
Total
2024
Course InccAne
Facility fe5
Tournaff*nt Surplus
Other Inccffk
891,531
122,5¢XI
561
891,531
122,5CKI
561
6,933,098
220,Q
137,340
1077 795
1077 795
7 414 240
5 1nve¥tm¢nt Income
Unrestrlcted
funds
General
Totsl
2025
Total
2024
IrKome from dividends;
Dwidends re￿1vable frDm gr(MJp undertaktrKJs
Interest receivable and simikr income,.
Inter& receivable on bank deFrf)sits

CGLMC Limited
Notes to the Financial Statements for the Period from l October 2024 to 29
September 2025
6 Expendlture on charltable aLtMtles
funds
Total
2025
Totsl
2024
Salai di￿ ￿115￿￿7 cosis
Training and other staff costs
Repalrs and maintenarK£
Rent and rates
Insuran
HeaL light and deanlry
PosLdy¥", sLdUvl￿Y dllLI ddveril￿[
Leo3ing and hire of equipment
Telephone
Complrter costs
Professional fees
Open costs
Junlor golf
Golfers 50uvenir ba95
Sundry pjrenses
Travel expenses
Mpdia lirp.nrp4
ank charges
Charlty donatlons
Irrecoverable VAT
Hlrc purchax intcrc5t paid
Bank Interest paK1
Pension pxit liahilty intprest
Depreciation
Amorti5ation
Bad debts Wr￿ off
Gain on sole of assets
1.168.991
11,392
210,C66
21,918
80,403
1.168.991
11,392
210,066
21,918
80,403
86,496
11.552
208,478
9,810
70,870
I￿,604
3,950
1,2C
6,894
284,108
28,432
10,475
33,477
117,288
211,54b
5,421
322,0
65,829
328,168
3,122.331
70,024
591,040
65,484
198,299
249,811
4Y.IJIS
560,956
25,559
128,842
104,151
12,056
12,222
62,942
318,834
35,521
19,362
118,966
85,338
251.571
17,162
265,833
53,708
944,091
5,510
11.552
208,478
9,810
70,870
I¢YJ,604
3,950
1,2(KJ
284,108
28,432
10,475
33,477
117,288
211.54b
5,421
65,829
328.168
3 571551
3 571551
170 026
170 026
7 334 733
Page 23

CGLMC Limited
Notes to the Financlal Statements for the peri¢￿ from l October 2024 to 29
September 2025
7 Anal￿1$ of governance and support costs
Governance costs
Unrestrlct
funds
Total
2025
Trt*l
2024
Audlt f￿5
Audit of the fir￿lK￿l >tsL¥T￿IlS
Other fees PklKI to auditors
21,(KJ5
27.lJ65
19,550
No trustees, nor any persons conr*rted wlth them, have recelved any rwnuneratkjn from t￿e charlty
durin9 the year.
No trustees have recelved any ￿1MbUrSed expenses or any fr￿n the charty during the
9 Staff costs
The aggregate payrdl costs were as follty*•S:
2025
2024
Staff costs durlng the perlod were:
Wages and salaries
(ial security costs
Pensi)n costs
1,007,457
87.124
2,695,662
238,029
3 122 334
24

CGLMC Limited
Notes to the Flnancial Ststements for the Period from l October 2024 to 29
September 2025
The number of empbyees wlwxe effK)luments fell wbthin folk￿l￿j barKIs wa5:
2025
2024
£60,001- £70,￿)
£iC¥J,(XJi - £iio,Ix
£130,001- £140,000
The totsl empbyee teneffts of the key rnanag￿t tErsonrd rf the cNIrfty were ÉNII (2024 .
FE4A,IAS).
IOTaxatlon
The chailty Is a ieglstewed ctkiiily aiK1 is UErefowe eJUli￿ fr￿11 idxdivji.
11 Intanglble flxed assets
Intellectual
property Total
At l October 2024
Dlsp)sals
84,039
84,039
At 29 September 2025
AmOrtI￿tIOn
At l ¢)rtober 2024
Charge ft)r the year
Eliminated on dISr￿SaI5
1R,?RS
1R,?A
At ?q qoptemlw ?0?5
N¢t book value
At 29 September 2025
At 30 September 2024
Paje 25

CGLMC Limited
Notes to the Financial Statements for the Period from l October 2024 to 29
September 2025
12Tanglble Ilxed •s%ts
Fumlture
and
equlpment vehldes
Land and
ljulldlngs
tangibl•
flxed asset
Total
At I cktober 2024
Addltions
10,310,938
534
10 311472
2,268,6
35,610
3,616,654 16,231,892
362,629
363,163
3 979 283
16 595 055
At 29 September
2025
At l October 2024
Charge for the year
Eliminated on
4,528,155
188,478
1,764,317
53,IC
35,610
1,168,459 7,496,541
86,582
328,168
4 716 633
1817 425
1255 041
7 824 709
At 29 September
2025
Net book value
At 29 Septanber
2025
At 30 Septtsnber
2024
2 448 195 8 735 351
Page 26

CGLMC Limited
Notss to the Financial Statements for the Period from l Ortober 2024 to 29
September 2025
13 Flxed asset Investments
2025
2024
Shares in group urKkrtakirvJs
Other investrnents
l(KJ,575
3 782 142
l(K),575
3 882 717
Shares In group undertaklnqs and partlclpatlng Interests
Subsidiary
undertaklng•
Total
Cort
At 1 (kthhgr ?0?4
At 29 September 2025
Net book valu•
At 29 September 2025
At 30 September 2024
Other Investments
Unllsted
Cost or Valuatlon
Addltsons
Revaluation
3,708,978 3,708,978
At 29 Septemter 2025
3 782 142 3 782 142
N•t br•ok valu•
At 29 September 2025
3 782 142 3 782 142
Paje 27

CGLMC Limited
Notes to the Financial Statements for the Period from l October 2024 to 29
September 2025
Detall$ of undertaklngs
Detslls of the inve5trrrt In which the chatlty hokts 20Y> or nK)re rf the Th)mlnal Val￿ of any ck55 of
share capitsl are as fdlows:
Undertaklng
Incorporatlon Holdlng
rlghts and shares held
2025
2024
Subsldlary undertaklngs
Carnoustie Golf Links
mited
Ordlnary
14Stock
2025
2024
Str£ks
15 Debtor*
2025
2024
Trade debtors
Due from group undertakir
Prepayments
Other debtors
63,826
1,688,882
2,714,393
79,556
60,748
4 479 832
16Cash and cash equivalents
2025
2024
Cash on haThJ
Cash at bank
1,150
3 614 224
3 615 374

CGLMC Limited
Notes to the Financial Statements for the Period from l October 2024 to 29
September 2025
17 Credltors: amounts falllng due withln one year
2025
2024
Bank loans
Trade creditors
Other loans
Hire purchase finan￿ leases
Other taxation and sc(ial Security
VAT grant repayatAe
Other credltors
Accruals
343,324
1,020,307
156,320
56,242
76,580
85,204
152,354
171,379
5 358 036
149,014
1,213
(120,314)
144,484
124,198
7 419 746
Credotors due ￿thIn one year Sndth ts￿ followiThJ Ivabilitie5, on whth security has tEen given by the
thadty:
2025
2024
Bank loan
Other loan
Pensbn exlt Ilabllity
343,324
156,320
596 475
2025
2024
Deferred ino)me at I CKtsLEr 2024
Resour￿ deferr&J in tre penod
3,029,898
2,618,473
2,739,564
2 328 139
3 029 898
Deferred Income at year end
3 029 898
Deferred income comprises payff*nts received in &fvan￿ to confim reServat￿n$ for play in subsequent
year5, the unexpired pjrtion of season t￿kets aTrJ comFetitv)n receipts in advan￿.
P&3e 29

CGLMC Limited
Notes to the Flnancial Statements for the Period from l October 2024 to 29
September 2025
18Credltors: amounts falllry due after one year
2025
2024
Bank loar
Other loans
Hire purchase ark4 finan¢e leases
Other cr&litiJrs
1,549,054
1,546,830
124,826
1765 763
4 986 473
Cr&Jitors amnts fallirKJ due after nM)re than one Ir(1￿ ftlkwiirvj 1vatm.lit￿s, on wh￿h s￿urIty
has been given by the dwrrty:
2025
2024
Bank loan
Other loan
P•nsK?n exit liability
1,549,054
1,546,830
1765 763
The kk4ns were ful￿ repakl duriThJ year endwj 30 September 2025.
The tenslon exlt Ilabilty Is reccKJnised within other creditor5. Tr Ilablllty was secu￿1 wth a floatlng
tharge ¢)ver the buildings of the charitsble comFony.
19 Obllgatlons under leases and hlre purchase contracts
Thp. tntal valijp nf fijhire minimum lease was as fdkjws:
2025
2024
Wlthin one year
In tsvo to five years
56,242
124 826
The finan￿ leases %*ve fully repaKI durirvj ￿ yEar ended 30 Sep￿tr￿ 2025.
Page 30

CGLMC Limited
Notes to the Financial Statements for the Period from l October 2024 to 29
September 2025
Operarbng lease commltments
Totsl future minlmum lease pa￿￿nts under nOn￿n￿lable operatirKJ leases are as follo￿.
2025
2024
Other
Within one year
Between one and flve years
535,057
20 Penslon and other schemes
charity OFerate5 a defi￿￿ c¢￿trIbUt￿ penslon scheme. The pa)skn cost charge for peric*J
presents ccffitr6buth)ns payable ty the charity to the arKI anN)un￿l to £74,409 (2024 .
£186,643).
31

CGLMC Limited
Notes to the Financial Ststements for the Period from l October 2024 to 29
September 2025
21 Fund$
BalarKe at
Balan￿ at
29
l October Incomlng Resources rec4)gnlsed September
2024 r•Murcas axpffid•d gainsl(loKas) 202S
Unresblcted funds
General
167J 220
6 582 693
Balanry at
Balance at I
30
October Incomlng Resources September
2023
resour￿ expended
2024
Unr•strl¢t•d funds
General
4 539 120
7 334 733
The specifK purrx%es for whKh tr£ fvrts are to be applied are as folkms:
All Income and eXP￿Ilture of charltable company was unrestrKtsA.
Pa9e 32

CGLMC Limited
Notes to the Financlal Statements for the Period from l October 2024 to 29
September 2025
22Analysl$ of net assets between funds
Total funds
at29
September
2025
funds
General
Flxed asset investm
Current assets
Current Ilakn'litie5
3,882,717
2,998,571
3,882,717
2,998,571
298 595
Totsl net assets
6 S82 693
6 J82 G93
Total funds
at30
September
2024
funds
General
IntsrKJlbk fixed assets
Tawihle fixed assets
Flxed asset Investrne
Current assets
Current liabilities
Creditors ¢)ver I year
65,754
8,735,3SI
100,575
8,168,822
(7,419,746)
4 986 473
65,754
8,735,351
I￿,575
8,168,822
(7,419,746)
Total net assets
33

CGLMC Limited
Notes to the Financial Statements for the Period from l October 2024 to 29
SeptÉmbÈr 2025
23Analy5is of net funds
At29
At l Octobw Flnandng September
2024
(ash flow$
2025
Cash at bank and In hand
Debt due within one year
Debt due after mre than year
Flnance leases and hire purthase contracts
Current asset Investn￿nts
3,615.374
(1,892,378)
[1,703,150)
(1,181,068)
(3,265.484)
1,892,378
1,703,150
1,181,068
349,890
Net fund51(debt)
3 023 816
3 373 71>5
At30
At l Octob•r Hnandng Ilew flnano September
2023
cash flo
I￿Se$
2024
Cajh at bank and in hond
Debt due within ore year
Debt due after more than one year
Flnancp Ipaw aro hi￿ purchase
contracts
Current asset investn*nts
3,013,872
(2,210,495)
(1,838,132)
601,502
318,117
134,982
3,015,374
(1,892,378)
(1,703,150)
(44,235)
1977 507
137,929
114 913
(274,762)
(181,068)
Net tuncW(debt)
J U56 497
274 762
2 023 816
24 Related party transjctlo
The company has tsken advantage of eX￿npt￿n in FR£ 102 'Rplat@d Paty Tvanwtinns. that alkjw it
to r￿ dlsdose transacti[￿ with wholPy owr& rn￿berS viiihin the group.
Page 34