D&G Handyvan (SCIO)
Registration number: SC043979
Annual Report and Financial
Statements
31 March 2025
dOdd&co

D&G Handyvan (SCIO}
Contents
Reference and Administrative Details
Trustees. report
Trustees, responsibilities
Independent examinerfs report
Slalemenl of financial activities
Balance sheet
Notes to the financial statements
10

D&G HarKlyVan (SCIO)
Reference and ￿lmInIStrative Details
Charity name
D&G Handyvan (scio)
Charity registrntlon number
SC043979
PTin¢ipal offico
72-74 High Street
LOCKEFIBIE
DG112A4
R•gi$tered office
72-74 High Street
LOCKERBIE
DG112M
Twslees
Bankers
Thè Royal Bank of SCotl￿d
Dumfries High Street (C) Bwch
151 High Street
DUMFRIES
DG12RA
AGGountant
Dcdd & Co Limited
FIFTEEN Rosehill
Montgomery Way
Rosehill Estsle
CARLISLE
CA12FIW
Pag8 1

D&G Handyvan (SCIO}
Trustees. Report for the Year Ended 31 March 2025
The financial statements have been prepared in accordan￿ wtth the accounting policies set out in notes to the accounts
and comply with the charity's goveming document. the Charities and Tnjslee Investment IScolland} Act 2005, the
Charities Accounts {Scotlandl Regulations 2006 and Accounting and Reporting by Charities." Statement of
Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting
Standard applicable in the UK and Republic of Ireland.
STRUCTURE. GOVERNANCE AND MANAGEMENT
Governing Document
D&G H8ndyVan ISCIO) is a S(xittish Charitable In(x)rporated Organisation (SCIOI. The Charity Number is SC043979.
Recruitment and Appointment of Trustees
D&G Handyvan ISCIOI is a single-tier SCIO and Injstee appointments are made by the Board. taking account of any
skills gaps. New appointees receive the appropriate induction training by a Board Trustee or Office Manager. An
information pack is also provided.
Organisational Strurture
See diagram on page 5.
OBJECTIVES AND ACTIVITIES
Ob'ectives
The objectives of the organisation are set out in our constitution as follows=
"The organisation is established for charitable purposes only. and in particular. the objects are any of the following..
The relief of those of need by reason of age. ill-health. disability or other disadvantages including the presence of mental
health or learning difficulties or the vulnerability due lo domestic abuse by providing ServI￿S lo homeowners and private
tenants in the Dumfries & G811oway Region in order to help them stay in their homes more safely.
The area within which the organisation shall operate (in this constitution referred to as the 'Area of Benefit'l shall be all of
the Dumfries & Galloway Council Region.
The organis8tion shall promote (but not promote exdusively) its 8Ctivities and delivery operations lo people within the
'Area of Benefit, who are either.. a homeowner OR a tenant of a private landlord and in addition be..
60 or over
disabled
have learning difficulties or mental health problems,
A victim of domestic abuse."
Activities
The Small Repair & Home Support Service and Dementia Friendly Design projects are funded by Dumfries & Galloway
Health & Social Care Integration via conlracts wilh Dumfries & Galloway Council. The setvices cover the whole of
Dumfries & Galloway region.
Small Repair & Home Support Service
The Small Repair & Home Support Service is funded to deliver bolh mandatory and discretionary adaptions as detailed
in the Council's Scheme of Assistan￿.
Page 2

D&G Handyvan (SCIO}
Trustees. Report for the Year Ended 31 March 2025
The seryice provided by SRHSS covers:_
Home security
Sm811 repairs
Falls prevention
Minor adaptions
Gutter deaning
Inslallalion of Keysafes
Dementia Friendly Design
From 1 April 2015 D&G Handyvan ISCIO) was awarded funds of £10.000 per annum for three years to deliver services
under a Dementia Friendly Design project. Dementia Friendly Design supports people with diagnosed dementia or
memory loss, and their carers. D&G Handyvan {SCIOI can provide small adaptions lo assist the person to manage and
remain safe in their own home. For example. the service can provide coloured grab rails.. or enhance the type of lighting.,
thus making a major differen￿ to how someone with dementia functions within their home environment.
Fortunately, the funds were continued after the end of the initial three-year period and were increased to £15,000 into the
2018-2019 period and have remained at that level since.
ACHIEVEMENTS AND PERFORMANCE
Small Repair & Home Support Service
The number of Small Repair & Home Support Service referr21s for 2024-25 are 2327 which generated 4354 tasks.
As demonstrated by the number of lasks undertaken. Ihe Small Repair & Home Support Service provides a setvi
which allows clients to feel more secure and safe in their own homes. As part of our service. after each referral, we leave
an evalualion fomi and some of the comments gathered in this financial year included the following..
"Extremely helpful. phoned before arriving. The grab rails should prove invaluable for all the many times my dad forgets
his zimmer frame and prevenl falls".
"I fell I musl just send you my thanks for the wonderful service carried out in my flat. The Fitter carried out the filling of
my blind quickly, efficiently and without fuss despite a few sn8gs cropping up. He just got on with the job 2nd was friendly
and pleasant".
"This is the second time we have used your service and each time il has been of a great standard. Tradespeople will not
visit for smallish jobs, bul they are so needed to me to be fixed. Your service plays such an important part lo people like
me- a wonderful organisation!"
Dementia Friendly Design
Due to the continuation of funding for the Dementia Friendly Design project, D&G Handyvan {SCIOI was able to carry on
assisting people with diagnosed dementia andlor rnemory loss. In 2024-25 referrals lotalled 175 generating 296 tasks.
As with the Small Repair & Home Support Service, after a refetral for this selv1￿, an evaluation fomi is left. A couple of
comments received are noted below:_
'So very grateful for the help to support my motherf.
"I think the D&G Handyvanservice is a valuable asset to our area and quite unique. Thank you..
Page 3

D&G Handyvan (SCIO}
Trustees. Report for the Year Ended 31 March 2025
Volunteers
Volunteers are an integral part of our service and are used when it is necessary to have Nvo men to complete a job. This
may be the moving of fumiture to accommodate a hospital bed or for our gutter cleaning service. Most of our volunteers
are retired ar>d want to give something back to the community and by volunteering with us are able lo do this. Travel
expenses are paid lo the Volunteers who drive to meet our Fitters as our charity ensures Ihat volunteers get their lunch
when they are out with us for a day.
Other Services
As well as overseeing the above named projects. D&G Handyvan (SCIOI also provides the following services to the
general public:_
Photocopying
Laminating of documents
Use of meeting rooms.
Wherever possible, if D&G Handyvan ISCIO) cannot help, then direction is given as lo where help is available.
FINANCIAL REVIEW
Review of the financtal position of the charity
The core staff of the organisalion amounts to 6 people - a Manager, Co-ordinator, Admin Assistsnt and three Fitters.
During the financial year 2023-24. one of our Fitters left the organisation but was replaced.
Year
Tasks completed
2019_20
2586
2020_21
1605
2021-22
3572
2022-23
4813
2023-24
3571
2024_25
4354
Page 4

D&G Handyvan (SCIO)
Trustèes. Report for the Year Ended 31 March 2025
Inveslment Pollcy
Restricted funding Means that there are few funds for long-lerm investment. A prudent amount Is rètslned In rese¢ve to
cover for redundancy payments and a structured exit strategy is in Place should the annual funding stream cease in
future. Of the charily's reserves, £181,808 ar8 restricted and £158,445 are unrestricted ot whlch £55,872 Trl*e tc fixed
assets. Free reserves are £102,573.
Plans lor the Future
D&G Handyvan ISCIOI received a seNice contract for threè yaars from April 2021 to Msrch 2024 ￿th the possibility of a
further two years, A further yaar's funding wss aw£r(lecl in April 2Q25 for the financial year 2025-26.
Although our funding is now In place, there are still some actlvitles 8u¢h 88:.
th& fitting of external support rai18: or
undertaking the Cx)mpletion of flat-pack fLJrnltuie we have started undertaking thi8 ts8k and do ch8rge our
clients 8 sm811 amount to have their flat-pack fumiture put tog8ther
We are currently seeking fvnding to replace one of our older van3. An appllc811on has been submitted to 8 local wind
farm and the outcom8 of this 8pplicalion is due in September 2025.
Organ18atlonal S*ructurè
Approvéd by the Trustees on 9 September 2025 and slgned on th8ir béhalf by..
Page 5

D&G Handyvan (SCIO}
Trustees, Responsibilities in relation to the Financial Statements
The trustees are responsible for preparing the Trustees. Report and the financial ststements in accordance with
applicable law and United Kingdom Accounting Slandards.
The law applicable lo charities in Scotland requires the trustees to prepare financial statements for each financial year
which give a true and fair view of the stale of affairs of the charity and of the incoming resources and application of
resources of the charity for that period. In preparing these financial slalements. the trustees are required lo..
select suitable accounting policies and then apply them consistentty:
observe the methixls and principles in the Charities SORP,.
make judgements and estimates Ihal are reasonable and prudenl-
state whether applicable accounting standards have been followed. subject to any material departures disclosed 2nd
explained in the financial slalements., and
prepare the financial statements on the going concem basis unless it is inappropriate to presume that the charity will
continue in business.
The Irustees are responsible for keeping proper accounting records that disdose with reasonable accuracy at any lime
the financial position of the charity and enable them to ensure that the financial statements comply with the Charities and
Trustee Investment Iscotlandl Act 2005, the Charity Accounts (Scotland) Regulations 2006 las amended) and the
provisions of the trust deed. They are responsible for safeguarding the assets of the charity and hence for taking
reasonable steps for the prevention and detection of fraud and other irregularities.
Page 6

Independent Examiners Report to the Trustees of
D&G HarKlyVan {SCIO)
I r8POrt on the aCc￿nts of the tharty for the year ended 31 March 2025. which ￿e set out on pages 8 10 18.
Your attenb.on is lo dr&vn to the fact thai the Charity has prepa￿ the finanual statements in accordance with
Accounlrig and Reporting by Ch￿ItieS preparing thur ￿Ounts in acccKdance wilh the Financial Reporting Standard
applicable in the UK and Republic ol Ireland (FRS 1021 in preference lo the Ac(x)unting and Reporting by Charlies..
Stat￿lent of RocommeTrJed Prath"co issued on 1 April 2005 which is roferr6d to in the extant regulations bul has gnco
been withdrawn.
We understand that this has been done n cfder the accounis to proV￿e a true and far Mew in accordance with the
Generally AGGwI￿ kcounling PracliGe eff￿11￿ for repoling periojs beginning on or after 1 January 2019.
Respective responsibilities of trust¢es and examiner
The ch￿ty5 Iwstses aft re3ponsible for t￿ Fyeparation of the aecounts in accordance with thè termy ol the Charities
and Trustee Investment (Scotland) Act 2005 and the Charities Acr￿UnIS IScAltland) Regulations 2(X)6. The trustees
consider that the audit requiremerrt under Regulatpjn 10111 lal lo (c) of the 20(E Accounts Regulations ¢kns not ¥ply
and that an indepEndent examination 15 needed.
It is my r8sponsibilty lo..
examlrE the aC￿unts Lmder sectbn 44{1) (c) of the Act and 10 51ale whether partiwlar rnaliers have corne lo my
attenti¢m- and
state whetier particular Matte￿ have cTrne to my attention.
B*sl# ol Indèp•ndènt èxamlMrf$ r•port
My examinatson VAS camed out in accordance wth Re￿lats.0n 11 of the 2006 A(EcMJnts Regulation& An exarnination
indudes a review Of trhe accounting records kept by the charity and a comparison of the accounts presented with those
records. It also indu(ies consideration ol any unusua items or disda8ures in Ihe accounts. and seekino eyplanab.ons
from you as trustees CL￿Cerning any s￿h matters. The procedures undertaken do not provide all the evidence that
woul¢J be rg]uired in an audit and consequently no opinion is given as to whether the accounts P￿Sent a 'true and fair
VI￿ and Ihe repoi is limited 10 those matters set ojt in the statement bek)w.
Independent examlnerfs statement
In COnn￿li0n with my examiiabon. no malt¥ has (XI￿¢ to my allenlion..
111 which gives me reascmable cause lo tElieve that in any material respect the requirements..
ID keep accounting rgcords in accordance with Section 44(1Xal of the 2￿5 Act and RggulatK•n 4 0, the
2006 Accc*Jnts Regulatr)ns' and
ID FYep3re accounts which accord with the accwnb.ng records and compty with Regulation 9 01 the
2006 Acc(xJnts RegulatDns
have nol been mel; or
(2) to wlich in my opinicn, attenticn should be drawn to enable a pr￿￿r understanding of the accounts to
be reactred.
FIFTEEN Ro*hill
Montgcjnery Ivay
Rosehill Eslate
CARLISLE
CA12RW
Dodd & Co _Imiled
Charter&J AccounAnts
9 September 2025
Pag8 7

D&G Handyvan (SCIO}
Statement of Financial Activities for the Year Ended 31 March 2025
Unrestricted Restricted Total Funds Total Funds
Funds
Funds
2025
2024
Income and endowrnents frorn:
Donations and legacies
Other trading activities
Investments
Charitable activities
Total income
14.596
29.816
3,565
5,927
53,904
199,435
26,123
214,031
55,939
3,565
5,927
279,462
192,267
36,047
3,306
4,883
236,503
225,558
Expenditure on:
Charitsble activities
Total expenditure
4.218
4,218
266,804
266,804
271,022
271,022
226,079
226.079
Net incoming resources before transfers
49.686
141.246)
8.440
10.424
Transfers
Gross transfers belween funds
16.193)
6.193
Net movements in fvnds
43.493
135,053)
8,440
10.424
Reconciliation of funds
Tot81 funds brought forward
Total funds carried forward
114,952
158,445
216,861
181.808
331,813
340,253
321,389
331.813
The notes on pages 10 to 18 fom an integral part of these financial statements.
Page 8

D&G Handyvan (SCIO)
Balance Sheet as at 31 March 2025
2025
2024
Flxéd asséts
Tanglble assets
11
,872
55,512
Current assets
Stocks and work in progress
Debtors
Cash at bank 8ncl in hand
12.099
11,7*
267.870
9,232
4,873
288,696
282,801
12
CredltOf8: Amounts falling dua withln one year 13
17,3841
{6,5001
Net current a888ts
284,381
276,301
Net asgets
340,253
331,813
Tho fund8 of tho ¢horlty:
Rostrlctod funds
181,8Q8
216,881
Unrestrlcted funds
Unrestricted In￿rne fund8
158,445
114,952
Total Charfty fund•
The financlal statements have been prepared In aC(￿r￿ance l*Vith the Flnanclel Reportlng Stsndard applicable in the UK
and Repvblic of Ireland IFRS 1021.
340,253
331,813
Approved by the Board on 9 Septombèr 2025 8nd 81gned on rt8 b8half by..
Tre noles an pages 10 to 18 form an intsgral part of these finanoal statements.
Page 9

D&G Handyvan (SCIO}
Notes to the Financial Statements for the Year Ended 31 March 2025
Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities.. Statement
of Recommended Practice applicable to charities preparing their accounts in 2ceordance with the Financial
Reporting Standard applicable in the UK and Republic of Ireland IFRS 1021 leffeclive 1 January 20151- (Charities
SORP {FRS 1021), the Financial Reporting Standard applicable in the UK and Republic of Ireland IFRS 102), the
Charities and Trustee Investment Iscottand) Act 2005 and the Charities Accounts {Scotlandl Regulations 2006 las
amended).
Basis of preparation
The charity meets the definition of a public beneffit entty under FRS 102. Assets and liabilities are initially
recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concem
These financial statements have been prepared on a going concem basis.
Fund accounting poli¢y
Unreslrirted income funds are general funds that are available for use at the trustees, discretion in fvrtherance of
the objectives of the charity.
Restricted funds are those donated for use in a particular area or for specific purposes. the use of which is
restricted to that area or purFK)5e.
Further details of each fund are disclosed in note 17.
Income and endowments
Donations and grants that provide core funding or are of a general nature is recognised where there is entitlement,
certainly of receipt and the amount can be measured with sufficient reliability.
Income from Govemment and other grants. whether 'capitsl' grants or 'revenue' grants. is recognised when the
charity has entitlement to the funds, any performance conditions attached lo the grants have been met, it is
probable that the income will be received and the amount can be measured reliably and is not deferred.
Investfflent income is reco9nised on a receivable basis.
Expenditure
Liabilities are recognised as soon as there is a legal or o)nslructive obligation committing the charity to the
expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that
aggregate all costs related to the category.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for
its beneficiaries.11 includes both costs that can be allocated directly to such activities and those costs of an indirect
nature necessary lo support them.
Support costs
Support costs include central functions and have been allocated lo activity cosl categories on a basis consislenl
with the use of resources, for example, allocating property (x)sts by floor areas. or per capita, staff costs by the time
spent and other costs by their usage.
Fixed assets
Individsjal fixed assets costing £300 or more are initially recorded at cost.
Page 10

D&G Handyvan (SCIO}
Notes to the Financial Statements for the Year Ended 31 March 2025
. confinued
Depreciation
Depreciation is provided on tangible fixed assets so as to write off the cost or v81uation, less any estimated residu81
value, over their expected useful economic life as follow5=
Fixtures and fittings
Office equipment
Computer equipment
Motor vehicles
10°A straight line
15°A straight line
25V• Straight line
25Yo Straight line
Cash and Cash Equivalents
Cash and cash equivalents comprise cash on hand and call deposits. and other short-term highly liquid investments
that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Stock
Stock is valued at the lower of cost and net realisable value. after due regard for obsolete and slow moving stocks.
Net realisable value is based on selling price less anticipated costs lo completion and selling costs. Items donated
for res81e or distribution are not included in the ffinancial statements until they are sold or distributed.
Operating leases
Rentals payable under operating leases are charged in the statement of financial activities on a straight line basis
over the lease term.
Pensions
The charity operates a defined contribution pension scheme. Contributions are charged in the statement of financial
activities as Ihey become payable in accordance with the njles of the scheme.
Donations and legacies
Unrestricted Restricted Total Funds Total Funds
Funds
Funds
2025
2024
Donations
Donations
14,596
14,596
15,807
Grants
Grant funding
199.435
199,435
176.460
14,596
199,435
214,031
192,267
Of the donations and legacies income in 2024 £10,025 related to unrestricted funds and £182,242 related to
restricted funds.
Page11

D&G Handyvan (SCIO}
Notes to the Financial Statements for the Year Ended 31 March 2025
. confinued
Other trading activities
Unrestricted Restricted Total Funds Total Funds
Funds
Funds
2025
2024
Activities for generating funds
Contracted work
29,816
26,123
55,939
36,047
Of the other trading income in 2024 £14.634 related lo unreslricled funds and £21.413 related lo reslricled funds.
Investments
Unrestricted Restricted Total Funds Total Funds
Funds
Funds
2025
2024
Interest on c8sh deposits
3.565
3,565
3,306
All of Ihe investment income in 2024 related to unrestricled funds.
Charitable activities
Unrestricted Restricted Total Funds Total Funds
Funds
Funds
2025
2024
Handyvan project
Office accommodation
662
Small Repairs and Home Support Service
Office accommodation
Office services
2.647
3.280
5.927
2,647
3,280
5,927
1,985
2,236
4,221
D&G Warmer Homes for Winter
5.927
5,927
4,883
All of Ihe income from charitable activities in 2024 related to unrestricted fvnds.
Page 12

(N(ryOlnrooNNa)In
0 17>17>¢5)N OO* ￿)0•j-
Lfj cr) (ry (o
n(ry￿a>0￿0￿0￿{9
(gr￿(￿rry00￿￿￿￿O
O 17> r (ry (7> (ry ¢n r In <0
(w Lfs
O ¥) ¢D ¢Ji
oa)ty)
(1>0￿
Or
¢5> (ry c
(N LV ￿ P
o i o
L7)ff a)
L7> <0 tx*
to￿￿00100￿0￿rn
O (Y>(N (N nfOO(g*NfO
O O f)LD(ryo(ryinr Inoj
)#u)o
>¢ x
0 th 7J
c c
Q(n>￿￿(00
tio[n<￿ C Cao)o

D&G Handyvan (SCIO}
Notes to the Financial Statements for the Year Ended 31 March 2025
Of the expenditure in 2023 £31,615 related to unrestricted funds and £267,333 related lo restricted funds.
Govemance costs
2025
2024
Accountancy fees
Independent ex8mineVs fee
Annual report and AGM
Legal and professional fees
3,561
300
224
140
4,225
3.847
300
771
5,287
10,205
Trustees. remuneration and expenses
No trustees received any remuneration during the year.
Travelling expenses totslling £0 {2024: £0) were paid lo trustees during the year.
Employees. remuneration
The monthly average number of persons (including senior management) employed by the charity during the year
was as follows=
2025
No.
2024
No.
Charitable activities
The aggregate payroll costs of these persons were as follows..
2025
2024
Wages and salaries
Social security
Other pension costs
145,978
6,296
9,838
162,112
117,814
4,348
5,337
127.499
No employee received emoluments of more than £60.000 during the year.
Page 14

D&G Handyvan (SCIO}
Notes to the Financial Statements for the Year Ended 31 March 2025
. confinued
10 Taxation
The registered charity is exempt from taxation on income and gains.
11 Tangible fixed assets
Flxtures.
fittings and
equipment
Motor vehicles
Total
Cost
As al 1 April 2024
Additions
As al 31 March 2025
84,317
9,800
94,117
26,406
6,367
32,773
110,723
16,167
126,890
Depreciation
As al 1 April 2024
Charge for the year
As al 31 March 2025
35.858
14,362
50,220
19.354
1.444
20.798
55,212
15,806
71,018
Net book value
As al 31 March 2025
43,897
48,459
11,975
7,052
55,872
55,511
As al 31 March 2024
12 Debtors
2025
2024
Trade debtors
Prepayments and accrued income
6,742
5,054
11,796
4.873
4,873
13 Creditors: Amounts falling due within one >par
2025
2024
Taxation and social security
Other creditors
Accruals and deferred income
2,735
850
3,799
7,384
2,411
470
3,619
6,500
Page 15

D&G Handyvan (SCIO}
Notes to the Financial Statements for the Year Ended 31 March 2025
. confinued
14 Operating lease commitments
As at 31 March 2025 the charity had total future minimum lease payments under non￿ne￿I13b1e operating leases
as follows:
Land and Buildings
2025
2024
Within one year
4,410
4.410
15 Pension scheme
Defined contrlbutlon pension scheme
The charity operates a defined conlribulion pension scheme. The pension cost charge for the period represents
contributions payable by the charity to the scheme and 2mOUllted to £9.83812024- £5,3371-
Contribulions totalling £85012024 - £470) were payable to the scheme at the end of the period and are included in
creditors.
Page 16

D&G Handyvan (SCIO}
Notes to the Financial Statements for the Year Ended 31 March 2025
. confinued
16 Related parties
Controlling entity
The charity is controlled by the trustees.
17 Analysis of funds
At 1 April
2024
Incoming
resources
Resources
expended
At 31 March
2025
Transfers
General Funds
Unrestricted income fund
114.952
53.904
{4.2181
(6.1931
158.445
Restricted Funds
Small repairs and home support
service
Dementia Friendly Design
D&G- Wamer Homes for Winter
HEAT
216,861
178.386
15.861
6,000
25,311
225,558
(213,439)
(15,8611
(12,1931
(25,3111
1266,804)
181,808
6,193
216,861
6,193
181,808
331.813
279.462
1271,022}
340,253
Small repairs and home support services- service delivered on behalf of Care & Repair and Dumfries & Galloway
Council. It provides seNices to the eldedy, disabled. victims of domestic abuse and those with learning difficulties
and ment21 health problems.
Dementia Friendly Design- seThice to support people with diagnosed dementia or memory loss.
D&G - Warmer Homes for Winter- this project provides free briquettes. coal and kindling for older people who rely
on open fireslmulti-fuel stoves.
HEAT - this project providing energy advice services to residents. and fitting of small scale energy saving measure
to their homes.
Page 17

D&G Handyvan (SCIO}
Notes to the Financial Statements for the Year Ended 31 March 2025
. confinued
Prior period
At 1 April
2023
Incoming
resources
Resources
expended
At 31 March
2024
General Funds
Unrestricted income fund
145.507
29.707
160,262)
114,952
Restricted Funds
Small repairs and home support service
Dementia Friendly Design
175.882
191,796
15,000
206.796
(150.8171
115,000)
(165,8171
216,861
175.882
216,861
321.389
236.503
(226,0791
331,813
18 Net assets by fund
Unrestricted
Funds
Restricted
Funds
Total Funds
2025
Total Funds
2024
Tangible assets
Current assets
Creditors= Amounts falling due within
one year
Net assets
55,872
109,957
55,872
291.765
55,512
282,801
181.808
17,384)
158,445
17.3841
340.253
{6,500}
331,813
181.808
Prior period
Unrestricted
Funds
Restricted
Funds
Total Funds
2024
Total Funds
2023
Tangible assets
Current assets
Creditors= Amounts falling due within one
year
Net assets
55.512
63,059
55.512
282,801
70,053
254,678
219,742
13.619)
(2,881 }
16.5001
{3,342}
114,952
216,861
331.813
321,389
Page 18