CHARITY REGISTRATION NUMBER: SC043454
The Border Kirk
Unaudited Financial Statements
Congregational reference number 070422
31 December 2024
Chartered accountants
Briar Lea Hous8
Bramplon Road
Longtown
Carlisle
Cumbria
CA6 5TN

The Border Kirk
Financial Statements
Year ended 31 December 2024
Page
Trustees. annual report
Independent examinerfs report to the trustees
Statement of financial activities
Statement of financial position
Notes to the financial statements
The followlng pages do not fomi part of tho flnanclal statements
Detailed statement of financial activities
17
Notes to the detailed statement of financial activities
19

The Border Kirk
Truslees, Annual Report
Year ended 31 Da￿mber 2024
The tnJ$t8es presenl th8ir and tha unaudited fwwdal s181gments of th8 charity lor th• ￿3[
nded 31 December 2024.
R*f•ron￿ and *dmlnhtr•tlv• d•t*ll•
R•gl8t•red Gharlty nam•
Tho Bordor Kirk
Chartty r•glitrnllon numb•r
SC043454
Prlnclpal offk•
Thè Churth Off
Chapel Street
Cartisle
CA1 1JA
Th• tru•t•••

The Border Kirk
Trustees. Annual Report (¢Oftttft￿d1
Year ended 31 Docembor 2024
The Border Kirk no longer has a Congre9atk)nal Board
Ind•p•nd•ni •lamb￿r
Bank•r•
The Roy818•nk of Scolland
Drummond House 8ranch
Drummond House
1 R9dhgugh¥ Avenuo
Edinburgh
EH1229JN
Struclurn. gov•manc• and m•n•g•m•nt
Go¥•rnlng Dacum•nt
The Churth is 8dminislered bn acc(*Oance ￿th the torms of the Unilary Consbtution. having moved
from rts ye*iou5 Mcéel Consbtutson in 2019 In Septembor 2022. folk)wing The Churth of Scotland
r￿rganisation. the former Preswory ol Annandale and E8kOal• b•came port of The SLwJth West
Prestylory (Scotlandl.
RKrultm•nt •nd Appoln¢m•nt of TN•lM•
M8mbers ol Ihe Kirk Session and the charity TrusteeJ. Thè Kirk Session m•M￿rn are It￿ oldern ol
the church and are chosen from Ihose mèmbers of the church are Cons￿818d lo have the
appropfiatg 9ifts and $kil$. Tho minsl•r, t**ho is a momt*r of the KJ"rk Session, Is olected by the
congrogallon and Induct￿1 by Presb￿ry.

The Border Kirk
Tru$tee$' Annual Report {¢onUnu•
Yoar ended 31 December 2024
strnctur•. go¥•maThc• and m•nag•m•nt
Org•nlMtlon•l Structur•
The Church of S¢otlan¢J seeks to In5PITe the peop￿ ol ScoUarKI and be￿nd with the Good N•ws of
Jesus Christ through enthusiastic I￿rShippi￿J, wilnessing, nurturing and serving communits'es. The
Church of Scotland is one of tho largost organisalions in Scodand. We have around 210.000
members, more regularty Invow in local ￿ngr￿jationS and our work. We havo afournj 650
minislers servir¥J in parishes and chaplain¢￿. suppx)rt8d by t*)th centrally and localty 6Mpk)￿ staff.
Most of our parishes are in Scotland, but we also have churches In England, Europe and afiell. The
Church of Scotland play3 a ￿'Votal r￿& in Scottish socigty and vA)rks wrth communities worfthwd•. Due
to our location in England The Border Kirk has a gathered father than p8nsh based membèrship. The
Kirk Sg$sK)n which meets around 8 bmes a >*ar is respon51bbe for 5prilual and development gffairs
ilhin the church. As a Unitary Consts"tsJtw. committees wa￿￿j focus meet independenily and
report back al each sesS￿n meetsng.. They are Worship and Learning, MiSs￿n
OLttroach and
Comrnunicatsons, Pastoral Caro and Nurtur0. Stewardship and Financ8, Safaguarding and 8uikJlngs.
Each committee comprises a convenor and el¢Jers olhers Membe￿ who may be interested in the
issuos invdved. The aim ol the struC￿re 1$ grealer involvem￿1 of members in the runnirg of Qhurch
affairs.
ObJ•ctlv•• •nd •¢tlvltl
The Church of Scotland is Trinilariom in docln'no. Refrymgd in tradition ond Prosbylerian in polSty. 11
exists to glorify God and lo work fof the advancemenl of Chrisl's Kingdom throughout th8 worfd. As
national Church, rt a¢krK￿8(19OS a disbn¢tsve call and duty to tffl.ng the crtdinancos ol rel￿10n to the
poople in each localty 11 ctwrales wilh other Churches in Varic￿5 ecumènical bc*Jie5.
S•r¥le••. At The B￿der Kirk Carflsle have a Sunday seNce al 11am Worshlp and 5pec*al
services during Holy week and Advgnt. The Sacrament of Hdy Communion 1$ celebfaled four tim8s
year in Cartislfj. Services are letl by The Border Kirk in ¢t￿lUn¢￿.0n wth the Methcrfjisls In Longlovm on
the first Sunday in the month al 9 30a.m. in the local Ctynmunity Cènlre. At various limes in th• year
we celebrate joint serviees ￿ other churches in the tcv*n as part ol our ecumenical focus. Se*Nices
are live streamed lo FaC6t￿k wrth Ihe rocordirvj boing accessiblg after tho service. The Or4er of
servi￿ Bulletin is dislribuled Ihrough an email lisl and Frf)sl8(11o Faceb(K)k with thè full service Fmnled
and home delivered when required. Many ol the asWum seekers we welcomed to The Bordw Kirk
havo b88n granled the right to romain and have been jun8d by famity mamb8rs all contritwle lo
The 8order ￿r￿. The Border Kirk is as a safe Tefugees seekiThJ Chii5tian Worsh*.
Young P•opl•. Each serwce has an all-age lime prior to Sunday club for )￿Ung children. Folkjwing the
loss ol Youth Worker Ihe Sunday Club is reliant on members of the congrogalion lo P￿VIde
educational activities. The Kifk Sesshjn is aware ol the uryenl nfjed to oncoufage families and young
people to the Kirk and hav8 raisad svJnrfunl fvnds towards omploylnonl of 8 ￿)Uth Ilamity vrtykar and
resource5 to support work wrth famili¢$.
Gulld. The 8ordeT Kirk has not had a Guikl sKKe 2019 but lormer mombeTS continue lo link the
National Guild and mget regularty ￿th the Uniled Refomi Guikl in their premi5e$. Some members also
meet socially ￿ The 6￿{18r Kirk.

The Border Kirk
Trustees. Annual Report l¢on¥At*dl
Y•ar ond•d 31 December 2024
Obl•ctIv￿ •nd activlti••
Communlty. The Border lQrk has ccffibnu•J to SUPFKJrt th? Fi￿tsank and thoso in need th￿gh
ecl￿tt￿nS of donated Items. We aL80 Ih)sl a weekty breaklasl lor h(Nndess ￿ bnely. F￿k)￿ng the
use of The Border lQ"rk 85 a support lor aS￿￿M sgekofs we nLw host Penrith and Eden Refugee
No￿￿Tk IPERNI in what was Doves Cafe. PERN p8y a monthly renlal as outlined in the accounts We
also host CarlLslo. Refwee Group (CRAGS) lor a vKekly drop in arid communty support. As
5Oum 5e8kgfS 8nd ielugees see The 8cvder Kirk as a sale place L(tsl Authofrty also use Ihe Kirk
lacililies lo pro￿de ath.ce and supw)rt sessions on a weekly b8518 Churthes together In Cadisle and
District IC.T.C.&DI hav6 mel regU￿Y 8t tho Bordar Kirk and V+P also have Involvgd in hosbng
joint seNces in the crty, the 8ordor knrk being ￿ athve in C.T.C&D affairs. Str￿1 Pgstors have
ceasad operating in Cadisl8 due in part lo charKJing ￿lI￿re. a thank you in appreciatv)n of support
prow'ded they donated £5C(J to The Border ￿r￿. Our ￿￿MOnical links tmth Churches Tog8th8r and
LongtQ4wn Mothodists has bo8n ackntrthW and praised by th8 Ganaral AsSeM￿Y As the Bord8r
rk has catoring fa¢ilrtlas, abla to host a weekly Churches Together Carfisle breakfast seN
for the homel89S.
Hall Uurn. DunrvJ 2024 V+* ho8lod weekty mgotirgs lor Gamblers AnonyTrous. The Breath of Lilg
pon$ioners' grcwp. Thg hall and rcoms are also ug•d fcrf ¢￿1¥ronc8S and many coftee momings
Since our Sanctuary is lumtshed movatye ¢hairs rt Is cL￿duc1¥8 to community use.
AGhl•v•m•rrts and p•rf0m￿Trc•
We have an active and onlhuw88ti¢ aim Its briry Gorfs to a wtjer aLKlvnce.
W8 ar8 fc¥tunate to have the services of our (xgan¢sl.
and a praise band offering 8
different type of musical approach thhen bmes albyw. We Jityu
ortunate lo havo so rnany people
from the Kirk Se$8￿n aiKI congrogation williry to gfve their tsme antj skills to enhanco thg lrfe ol Th8
Border Kirk. - The Worship grc¥Jp lead a 'cafè Churc*, Sunday with rofieshments availablè
throughout the Service in the sanctuary. - Wo are able to host pre seNce Easter Breakfast wlh family
athwts8S. - Spnng coftee moming.
- Autumn lamity fun aftemoon
- Christmas coffee moming wlh var￿$ slalL8, *thich rwseil funds lor Kirk funds.- After Serv￿￿ s(￿P
and desert has been ￿11 SUFP(thd by Ihe cotyregalkn. NO￿ ol those ovenls COU￿ take place
wittKJut thè d8d￿tad support ol so many.
Fln•nGl•l r•vl•w
The princiw source ol inc(Mne ¢c￿l￿ny*S to be thrcwh the ¥bwklylrnonthly offertory. Oonalions still
¢￿tinue frcm weekly Ireevnll offering, grfl Aid, open plate. oiher offenroJs and donation8 plus Gift Aid
tax r8cover&l. The Development Fund wa8 $91 up to raise lunds fLY spedal large exwndllure capital
projects, StaffiThJ costs consi$l ol the wages ol the 8dministrator, one churth deaner and lh8 organi81.
The deaner works 4 hours per week ihe administrator V*rJrk h)UfS per week and theiT hours
will be kopt undw revM¥ as the demand5 ￿ The Btydtr Kiik I￿rQaS0. Pa￿ent 01 £31,444.1)o to
'GiMng to Gro
was mgt in I￿1. In January 2024. Ihe lfjfk SaSs￿jn agr88d that the
congreg811(M) should help to fund a a part-tim8 Yojth Worker. By 31st Oecember 2024 d￿ationS of
£4.005.00 had been banke(J al the Skipt(M) Building Society. Thi$ amount was raised by donabons and
church ovents throughout the sear.
Rv•rv•• Pollcy
11 w88 the TTU¥t88s' lo Iransfer any Signif￿nt sufplus al the ènd of Ihe year w)lo the Fabric and
C(￿tl￿aenCY Fund lo be hold in rgserve for any majcff repair and maintenance exp*nditur8 on tha
prop8rb.os al Chapel Str8el.

The Border Kirk
Trustees, Annual Report 1¢Onth￿￿)
Year ended 31 December 2024
The trustees. annual rewrt was approved on 31 March 2025 and signed on behaN of the bthrd of

The Border Kirk
Independent Examlnerfs Report to tho Trustees of The Border Kirk
Year ended 31 Decèmber 2024
I report to the Iruslees on my eXaminat￿)n of the financial statements of The Border Kirk Ilhe charitll
for the year ended 31 December 2024.
RMponslbllltl•8 and ba81s of r•port
As the trustee5 of the chafity you are resrX)nSi￿e for the preparation of the financial statements in
accordance wlh the requirements of the Charities and Trustee Investment IS¢oUandl Act 2005 Ilhe
'2005 Acl'l and the char￿"8S Accounts IScot18ndl R8gulations 2006 las amendodl. You are sati5f*d
that your charity is not required by charrty law to b? audiled and have thosen instsad to have an
independent oxaminalion.
I report in respect of my examinth'on of the chaTitI8 financi81 stalem8nts as carTièd ujt under sectjon
4411llcl of the 2005 Act_ In c8rw.ng out my examination I have lolkswed the requirements of
Regulation 11 of the Charities Accounts (Scoyandl Regulats"ons 2006 las amtrndedl.
Ind•p•nd•nt •xamln•e• •t•temont
Since the chanty has prepared its accounts on an a¢mials b8$is your examiner must be a member ol
a iK)dy ltsled In Regulation 11121 of the Ch8nlies Accounts (Scotlandl Regulats"ons 2006 las amended).
I can confirm that l am qualrfied to undertake the exarnination becaus8 l am a rggistèrèd m8mber ol
th¥ Instrtuts of Charterfjd Accounlants in England and Wales IICAEWI which is one ol thg listed
bodies.
I have comp￿ted my examinalK)n. I confirm that no matters have come lo my att8ntion gI￿r￿j m8
cause lo bel￿e that in any materKg1 respect..
accounting recor¢Js We￿ not kept as required by section 4411118) of the 2CN)5 Ad and
Regulation 4 of the char￿e$ Accounts {Scotlandl Regulations 2006 las amende(l),' or
thg flnancial statemenls do not accortj wlth thos8 records,. or
the financial ststements do not comply Trmlh the accounting requirements of Regul8tlon 8 of
Ihfj Charities Accounis (Scotlandl Regulab"ons 2006 las amended).
I have no concem5 and have corne across no other m8tt8rs in eonnection w*th the exarninalion lo
which attent￿n should be drawn in this report in order lo enable a proper understanding of the
accounts to be reached.

The Border Kirk
ststement of Financial Activities
Year ended 31 December 2024
2024
Restricted
funds Total funds
2023
Unrestri¢ied
fijnds
Total lunds
Not•
Incom• and •ndowm•nts
Donations and legacies
Ch8ritsble activities
Other trading activities
Investment income
Other income
47.593
3.382
12.512
9.068
124
5.094
52,687
3,382
12,512
11.577
124
rd,911
4,270
5.151
.740
37
2.509
Total Incomo
72.679
7,603
80,282
,109
Exp•nditurn
Expenditure on raising funds..
Costs of raising donations and legacies
Expenditure on ¢haritsble activities
Total oxpenditurn
123
$8.842
123
60,806
60.929
101
6b,208
6B,309
58,965
Nel gains on investments
16,752}
16,7521
Not Income
20.466
5.639
26.105
11,800
Transfers batween fijnds
15791
579
Net movernent In funds
19,887
6,218
26,105
1t.800
R•conclllatlon of funds
Total funds brought forward
Total funds Ca￿l•d forward
186,679
42,857
229,536
211,736
229.536
206,566
49,075
255,641
The 5talemenl of financial actsvibes includes all gains and losses recryjnised in the ye8r.
l income and expenditure deriv6 from continuing activitios.
Th• not•s on pag•• 9 to 15 forni part of Ih•u fln•n¢l•l stat•m•nts.

The Border Kirk
Statement of Flnanclal Position
31 December 2024
2024
2023
Not•
Fix•d ass•ts
Investments
12
,250
83,498
Currnnt ass•ts
Cash al bank and In hand
165.391
146,038
146,038
N•t current assets
165,391
Total ￿#•1* l•u ¢urr•nt Ilabllllles
255.641
229,536
Fund5 of the ¢harlty
Reslri¢led funds
Unrestricted hJnd5
49.075
206,566
42.857
186.679
Total ¢harlty fund$
13
255,641
229.536
These finan￿al statements wgr8 approved by the board of trustees and authorised for Issue on 31
Th• not•• on p•o•• 9 to 15 forni port of th•s• fln•nclal stat•m•nts.

The Border Kirk
Notes to the Financial Statements
Year ended 31 December 2024
Mlnlst•rfs stlp•Thd
AJI Church of Scolland Cxryrtyat￿?nS contritrth to the Nat￿1 skn.pend Fund ¥vttich bears the
costs of all ministers. contribubons for national insurnnce. pensKJn and housing and loan fund.
Minislers. stipends are paid in accordarKe ￿ the natsonal stipend scale. £28.137 and the
maximum stipend lin the 5th an¢J subsequent years) £34.577.
G•n•r•l Infomi•llon
The charity is a public bonefil entty and a regislered tharity in Scotland arKI is unincorporated.
The addrgss of the wncipal olfice 1$ The Churd) orr￿. Chapd Street, ca￿lS1o. CA1 1JA.
lTh¥••trn•nts at mark•t valu•
At the ￿ar ènd the markèt valuation$ of the irweslmertts We￿..
2024
1023
LI￿$ Bonk Group
C+S Investors Trusts Devdopmenl Fund
Ckns Inve$l¢Jfs Trust Fabr￿ Fund
745
.380
19,331
81,456
69.053
20,452
.467
stst•m•nt ol compllanc•
These fin8nckg1 ststoments have bgen prgparod ￿ compli8nc8 with FRS 102. The Firnnciol
Reporting Standard applicable in the UK and the Republic of Irelgnd., Ihe Ststom•nl of
Recommended Pracb"ce app1Ka￿e to chanbes preparing their accounts In accordance wlh tha
FSn8ncial Reporting Standard applicable In Ihe UK and Republic of Ireland IFRS 1021 Icharrties
SORP IFRS 10211 and Ihe Charits"es arKI Tnsstee Invesimenl (Scotlandl Acl 2(K15 and the aharity
Accounts (Scoilandl Regul8tsons 2006 las amended}.
countlng pollcl••
8a•l• of pr•par•tlon
The financial Stolemonts hove t)•en prepargd on Ih8 Pa￿ents ond receipts basis.
Golng conc•rn
There are no matefial unCertaint￿S about thè chanW$ atslty to Continue.
DI￿10$ur• •x•mptlon•
The entity satisfie$ the ryrterio ol quality'ng ontty a$ defined in FRS 102. As such,
advantage has begn tskon of the lollowrvj di$dosure ex8mpti￿$ availoblg under paragraph 1.12
of FRS 102:
lal No cash flow slatemont has b8en presented lor the clynpany.
{bl Disclosures in respect ol financK41 instruments have not been presgnted.

The Border Kirk
Notes to the Financial Statements
Year ended 31 December 2024
Accounllng pollclej
Judg•m•nts and k•y sourcm of ••tlm•tlon unc•rt•lnty
The pr•paratiM ol the fina￿la1 statements rfjquire5 management lo make judgements,
estimates and assumptions that affect the amounts reported. These eslirnales and judg8menls
are continualty reV￿v￿d and are based on experitsnc8 and othei faclors, including expectatrons of
lulur6 evènts that are beligved lo be roasonable under th6 c4r¢um5tarw.
Fund accountlng
Unfestr￿led fund5 are available fof use al the di¥croti￿ ol the trustees to futhèr any ol the
thariW$ purposes.
Designated funds are unrestricted lunds fj￿ark8d by IM trustees for parliojlaf future project or
commilmonl.
Reslncted funds are suty'tclod to res11￿11￿ on their expgrKliturg declared by the donor or
through the terms ol an appe81. and f811 into ono of t￿￿ Su￿aSses.. restricted income funds or
el￿OwMent funds.
Incomlng mOUfC••
AJI in(>)me is includ8d in tm statem￿1 of finaroal xtiwti8s ¥h￿n r￿e1ved ty Ihe church.
Inv•#tm•nt•
Unlisted equty inveslments org inth'alty recorded at cost. and subsequently m88surod al fair
value. 11 fair value cannol be rglwbty m08surwl, a59els are measured al cost less imp8irnienl.
Listed ￿VeStr￿tnts are measured al foir value d￿ng8S in fair valuè being rec(*3ni8ed In
irwma or expendilure.
lTrv••lm•nt• In as•ocl•t•s
Inveslmenis in assoc￿te3 aceounled lor in acc¥ydanco with the cost model are re(>)r￿ at cost
less any accumulated impairment 105SeS.
Inveslments in a$sociato$ acc￿nted for in acc*rdance wth the fair value model are initially
recorded at Ihe tranWts￿ pri¢e. Al each TemiThJ date. the Investrnents are measurod at fair
value. with changes in fair valug tsken through income OT expenditure. Where rt is impracts'cable
lo measure fair value rel￿blY %Mthou¢ undue cost or effort, the cost m¢)Jel will be adopted.
Dmdonds and other distributions recoNed Irom the invostmenl ore r8¢ognis8d as income wit1￿ul
rggard to whether the dIstr￿￿tionS are frryn accumulated profits of tho aS￿Late ari￿n9 before or
aftof the dale of acquisit￿n.
Inv••tm•nts In lolnt vontur
Investments in joinljy contrOl￿d entitie5 accounted lor in a¢c(wdanco tho cost model are
record8d at cost less any accumulated impairmonl k)sses.
io

The Border Kirk
Notes to the Flnancial Ststements
Year ended 31 December 2024
ountlng poll¢J0$
Investments In Jolnt v•ntur•s (Gonllnu•Q
Investments in join￿Y controlled entsbes accounted for in a￿>T￿anCe with tho fair value model are
initially recorded at the transacb'on pri￿. At each re￿￿'n9 date. the investments are measure<l at
fair value, with Changes in fair Value tsken through i￿)Me or expenditure. Where it is
impracticable to measure fair value ￿liablY thut undue cost or effort, the cost model Mll ba
adopted.
Dividends and other distn'butions rgcewed frryn th8 investrnent are recconised as income ￿thOut
regard to %th6ther the dis1n"but￿ns are accumulated profits of the lo￿t venture arising before
of after the date of acquisit￿.
Impalrm•nt of ftx•d assets
A review for indicator5 of impairment is camed at each reF4Xting d*e, with tho re￿I￿rable
arTiounl beiThJ estimated where such indicat￿S exist. Where the Car￿n9 value ex¢eed5 the
recoverable amounl, the asset is impaired accofdingly. Prior impabmients 8re also rewe¥￿d for
possible reversal at oach report]'ng date.
For the purp)ses of impaimient lestsng. rt is p0￿ble to estimate the recoVwa￿Q
amcmjnl of an Ind￿idual assel. an estsmate is made of the recoverable amount of thè ¢ash-
generath.ng unit to which the asset belor¥Js. The cash-genorating unit is the smallest irjenofiable
group of assets that includes the asset and genefates cash infflows that largoty irNJependent of the
cash inflows Irom other assets or groups of assets.
For impairment testing of goothw'll, the goodwll aCqUi￿d in a business combination is, the
acquisib.on date, althated to each of the ¢ash-generating units that are to beneffl from
the synergies ol tha ￿mbinat￿n. Irrespecbve of whether other assets or liabilities of the tharity
are assigned to those units.
Donatlon$ •nd l•gacl
Unresln'(I8d Resir￿ted Total Funds
Funds
Funds
2024
Donatlon$
WFO Scheme
Gift Aj'd Donation
Tax Recovered on Grft Aj'd t)onati￿$
Ordinary Offerings (Open Fyatel
Other Offerings. t)onati1￿ etc
Legacy
Children's Actsvib"es
Youth Worker Fund
27.815
8.438
1.393
27,815
4,438
.393
.305
339
750
4.005
750
4.005
Grants
Grants receivable
1,000
52,687
47,593
11

The Border Kirk
Notes to the Financial Statements {wnthK
Year ended 31 Oecember 2024
Don•tlon$ and ltyaci•8 f¢thJ
UnTe51ncted
Funds
Restricted Total Funds
Fvnds
2023
Don•tlMs
WFO Scheme
Gift ￿'d Donation
Tax Recove￿ on Grfi Donath)ns
Ordinary Offellngs IOp8n Flatel
Other Offerings, Don8tscx)s etc
Legacy
Children's Actiwties
Youth Worker Furld
1.035
1,035
30,996
8.178
921
2.129
29,802
.178
921
1.028
29.802
1.101
Grants
Grants receivable
850
850
72,810
1,101
73,911
Charitsbl• actlvlti
Unresln"rAed Tol•l Funds Unrestricted Totsl Ftlnds
Funds
2024
Fund5
2023
Flal rental
3,382
4.270
4,270
othor tradlng a¢tl¥lll•s
Unrestritxed Total Funds unrestn.cted Tolal Funds
Funds
2024
Funds
2023
Hall leth"ng5 1 lunch Club
ActNits"es for gerw8tsng funds
11.130
1.382
11,130
1.382
4,094
1.057
1,057
12.512
12.512
5.1S1
5.151
Inv•stm•nt In¢om•
un￿stn'Cted
Funds
Restn"¢ted Total Funds
Funds
2024
Bank interest receivable
2,509
11.577
Unrestn"¢ted
Funds
Rest￿ted Total Funds
Funds
2023
Bank intarost receivable
576
2.164
2.740
12

The Border Kirk
Notes to the Financial Statements (¢ontlnu•dJ
Year ended 31 December 2024
10. Indep•nd•nt examlnatlon f••s
2024
2023
Fees payable to the independent examiner for..
Independent 8xamination of the financial stalgmonts
216
216
11. Trust•• r•mun•rntlon and •xp•n••
No remuneration or other benafits from am￿0Y￿ant th tha charity or a related entity wara
roceived by tho trustees.
12. Inv•*tm•nts
Oth•r
Invutrt•nts
Cost or ¥alu•tlon
Al 1 January 2024
Addllions
Fair v81ue movements
83,498
1,752
90,250
At 31 D•c•rnb•r 2024
Impalrm•nt
At 1 January 2024 and 31 D•c•mb•r 2024
C*rrylng amount
At 31 Dec•mb•r 2024
90.250
83,498
Al 31 Oecembar 2023
The abovè carrying amounts are recognised as follows..
Other
Inv••tm•nt8
At 31 O•e•mb•r 2024
Held al faiT Value
Held at hislortcal coyl less impairment
90,250
Al 31 Oecemb8r 2023
Held at fair v81ue
Hgld at historical cost less imp8iment
8#.498
Ll•t•d Inv•stm•nts
The aggregate market value ol listed investmen15 is £962 {2023.. £7451 and the stock exchange
value is £69.05312023.. £64,380).
13

The Border Kirk
Notes to the Flnancial Statements fMnllnu•d)
Year ended 31 December 2024
13. Analy•l# ol ¢h•rltabl• funds
Unrn$trlct•d lunds
Al
1 Jan 2024
Gains and
losses31 D•c 2024
Income Exponditure
Transfèrs
General fund
Fabric fund
132,607
54,072
72,679
158,965
15791
6.752
152.494
54,072
206.566
186,679
72,679
IS8,9651
15791
6,752
Al
1 J8n 2023
Gains and
Al
losses 31 De¢ 2023
Income Expenditure
TransleT5
General fund
Fabric fvnd
117.141
54,072
82,844
(67.3781
132,607
54,072
186,879
171,213
82,844
167,3781
Purpo••• of D••lgn•t•d Fund¥
Fabrlc Fund.. The Trustees have $01 osidg lunds for the malnlenance ol the ChU￿h propety.
14

The Border Kirk
Notes to the Flnancial Statements (conttm
Year ended 31 December 2024
13. Analysis of charitable funds {GonlhMi•é)
Restrlct•d fvnds
At
1 Jan 2024
Gains ano
At
10s5es311)•¢ 2024
Inccrfne ExpeTrJiture Transfer5
Development
Fund
Local Outreach
BA Gready
Third Party
CrAlections
101010
Sunday Sch￿1
Children's
Ath.¥￿'es
Youth Worker
Fun¢J
39.053
.555
,971
3.425
2,121
1150)
209
{209)
191
491
(191}
491
750
11.605}
770
4,005
7.603
42.857
11.9641
579
49.075
At
1 Jan 2023
Gains and
At
hxses 31 Dec 2023
Income Expendiiure TransfeT5
Development
Fund
Local Outreach
8A Gready
Thir(J Party
Collections
10t010
Sunday Scts)
Children's
Activiti"8s
Youth Worker
Fund
2,164
170
3.255
2.121
1,425
2,121
931
(9311
191
491
191
491
40.523
3.265
19311
41.857
Purpo•o• of Restricted Funds
Local Outreach - This lund is to be used for thal miss*)n and c¥JIr&￿.
Anno Gready Fund - This bs a fund to be used, by ￿Ung members, to¥wards the cost of tr*81 to
Youth Assembly. gatherings etc.
10 to 10 Fund is sréryficalty to be us•a to wrchase material for 09..50am SeMc8 every s•w)d
Sund8y.
Thirtl Party collecb.ons Fund consists of fuThJs raised ￿ b8haW of other charities wthich haj not
been paid out at the ypar er￿.
15

The Border Kirk
Management Inforniation
Year ended 31 December 2024
Th• followlng p•g•s do not forni part of th• flnanclal stat•ments.
16

The Border Kirk
Detailed Statement of Financial A¢tivitles
Year ended 31 December 2024
2024
2023
In¢om• •nd •ndowm•nts
Donatlons and l•ga¢l••
WFO Scheme
Gift Aid Donation
Tax Re¢overed on Gtlt Don8tions
Ordinary Offenngs (Open Pl8lel
Other Offering5, Donations elc
Legacy
Children's Activities
Youth Worker Fund
Gran15 receivable
981
27,815
8.438
1,393
2.305
,035
1,996
8,178
921
2,129
29.802
750
4.005
7.000
850
52,687
rd,911
Charltable actlvltles
Fl81 rental
3,382
4,270
oth•r trading actlvltl•s
Hall lettings I lunch club
Activities for generating funds
11,130
1,382
12,512
1,094
1,057
,151
Inve¥stmont Income
Bank interest receivable
11,577
.740
Oth•r Incom•
Othor receipts
124
37
Total Incom
80,282
8$,109
17

The Border Kirk
Detailed Statement of Financial Activities {wnllnu•dJ
Year ended 31 December 2024
2024
2023
Expenditur•
Costs of ralslng donatlon• and legacl•s
Offering gnv8lop8s
123
101
Expenditur• on charitabl• actlvitiO•
Wages 8nd salaries
Rates and w8ter
Light and heat
Repairs and mainlenance
Insurance I water rates
Legal and professional f80$
Telephone
Other office costs
Ministries & Mission allocation
Minister's expenses
Pulpit supply
Manse Costs
Third Part collections paid out
Other expenses
Flat Expensas
Local Ministry
Equipment
Presbytery Dues
Youth Fund
3,511
116
4.324
3,983
3,269
216
489
3,159
119
5,807
10.322
2,743
216
557
1.897
30.996
880
31,444
960
474
2.797
209
5,106
1,010
234
2.107
931
4,310
1,745
304
900
715
775
1,605
60,806
68.208
Total •xp•ndSturn
60,929
68.309
Net galn• on Inv￿tM0nts
Gainslllosso$1 on listed investments
6,752
N•t Incom•
26.105
17.800
18

The Border Kirk
Notes to the Detsiled Statement of Financlal Activities
Year ended 31 December 2024
2024
2023
Costs of rnlslng donatlon$ and l•gxl
Costs of g•n•ratlng funds
Offellng envelopes
123
Co¥ts of rnlslng donatlons and l•gacl•8
123
101
Expondltur• on charftabh actlvltl•s
Charitable A¢tlvitio$
Actlvlti•s undortak•n dlr•¢ty
Wag8slsalaries
Rates & w8t8r
Heal and IvJhl
Building repairs & maintenance
Insurance I water rates
Telephone
Prinb"ng. st81ion8ry and posts99
MiniStr￿S & MtssK)n alk)cati
Ministerfs expenses
Pulpit suppty
Manse Costs
Third Part collect￿nS paid cmjt
Oth8r ex￿nSeS
Local Ministry
Equipment
Presbyiery Dues
Youth Fun
3,511
3,159
119
5,807
10,322
2.743
557
1.897
4,324
3.983
3.269
489
31,444
960
474
2.797
209
5,106
234
51x1
2.107
931
4.310
304
775
1,605
59.580
66,24T
Fl*t Exp•n8•s
A¢tiviti•s und•rtak•n dlr•cty
Flat expenses
Goveman¢• ¢osts
Accounlancy fees
1.010
1,745
216
21B
Exp•nditure on ch¥rhbl• actlvltl
68,2te