SAti, St A ThdrewlMlehaeL%' SC043373 iINNUAi REPORT AND ACCOUNTS PERIOD I SEPTEMBER 2023 TO 31 AUGUST 2024 SAMS is a Registered Charity- SC043373
APPENDIX 1 oscr,- P1(1 stsrt Idate PericKI end date Month Day Day 31 Y82r 2024 To Offic• of the &ottish Charity Regulator Reference and administration details Chaiity name Other name8 charfty 18 knty Rog181ered charity nber SC043373 Charity's principal addr¢ 96 Arrowsth Avenue Postcode G13 2QL Names of the charity trustees on date of apwoval of Tntstees, Annual Rèport Nanie of petson {or body) entllled to appolnttrustee {11 any Trustees as mentioned Tnte• name OffKe frf any) Datss acl•d rf ChaIrpsr2Sure1 10 11 12 13 14, 15 17 18 i 19
APPENDIX I Reference and administration detsils Namos ol all olher chartty tnJst686 dUrf th• rtod, ff anyp (for oxampl?, Ih080 who rnslgn•d part way Ihrough tho nnan¢lal p•rfodl Structure, governance and management Type of governing documart Consbtulion of SAMS SCIO The structure of organisation consists of the CHARITY TRUSTEES who are also the organisats"on's onty members and comprise the organisation's BOARD. Trusteg rnerultrnnt and appolntmgnt All trustees were appointed on acpIanCe of OSCR status and further trustees can be appointed upon application. Objectives and activities Charftsbl& purprw8 To ensure the provision of recreational fa(alities, or the organisation of recreat81 aclivibes. wrth the otyect of improving the condrtions of life for the persons for •0M the facilities or activities are primarily interNJed. Summary of the maln acllvftl in relation to these objects To provide re(Trational facilities, or the organisation of recreational aGtivitEs, with the object of improving the conditions of lrfe for the persons for vthom the facilrties or activth.es are primarily intended. This wll be achieved through a monthly dub. amual respite hdiday. outings and other actNtties that will alli)w young people wrth special needs to play and interact with other children and assisted supF from Volunte5. It will also allow the ParenCarers of these young people some time to relax and watch thetr chihl intera¢X play with other5.
APPENDIX 1 Achievements and performance Summary of the maln achigvgments of the charity during tho financial period SAMS Charty Is or[adllrJ 20T3r24'. IUMINJ rrThE varwl new fa.1 wwNJing 51vt breaks and our Annual Holbjay. SAMS secured 9tants. datiONS and hJTrJra11g t(rtalling £71,160.60 dLbriry the year. with 018 Secu pc6thn aTrJ Ix5 f(ward to ouraKns in the upcoming year. irrea ofshort breaksforfrMk5 ¢atavans. Due to thB had to rBlresh worn Lwt arKI areas of thecara¥arwfith do nrtfotesee Usn9 Jain for anothEf lew yew5 * the w. atso sixwjm to Lwfade th8 okjer one our2 bedroorn eTra have prLvJ)ty set tyJe £35.(KKI rnax forths. Thts bxs lkn # ill riKre to fruthn in Tr11ed aTrJ organwd afullYAek 29 Juty to 2knJust2024the annLo1 hdNlay at Drlnsyink? FaY Park loral fary¥lEs. 0)slsforth tJy to £17935.&3. To thiswe w8kom8J 4 In order to prcrfTh)tett 5aldyltalh ofthw suppybj. ran a 5 day4ong Summer Respite Holtyyays b8n8fftbng 20 thIrI with ASN. 16 24 Parent¥JCareT5 that re swported ty 20 volulltÈets. provtyknj a rdry fr)r small grouF6 ofchln exh day.. Sports Day lor al ttfr$ 10 aiioy. forfarnthsto w wihfjn thw Car8 the evenws, fzrnil5 tofocu5 on hwnu fvn and enioyry dtrfs CLryany thestress aTrJ everyday ChaInge$ at hm, whK *JrlhEr buikl TalaKrf15h4. Vk an evening of rE5pite (arÈforth& fam118 so that parenU(ar8rs couhj enjoy •¥J Lwenir¥J meal boked afterth8 thihjren for a Financial review Brfef statement of the charlty's policy on All reserves remain tied to the Club unlil such end it ceases to exist. Any surplus assets available to the organisation immediately preceding its winding-up must be used for putposes vthich are the same as - or which dosely resemble - the purposes of the organisation as set out in this constttution. We will continue to use our fijnds for the good of the families and in running our Clubs, short breaks and ensuring we can continue to deltver the Annual Holiday which are the primary aim of SAMS. Delalls of any deficit Donated facilities and services Irf any ', St Mschael's Parish Church Hall to be used On a month for the Club and events .' as requ¥ed.
APPENDIX I Other optional information SAMS rerdj an operating surplus of just over £23,001.78 vthich will simply be carried forward to operational activrties as nonnal for the year 2024r25 the pursuit of the upgraded cwavan. Declaration The trustees declare that they havo approved tho tru5tee¥' aoqr*_- Signod on b•halt of the charlty'g trustees Signaturo($1 Full name(s> Position le.g. ChaIrpeOrea$U[er Chair) ¥1/12S
APPENDIX 2
|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|Enter SC No. below
SC043373
Section A Statement of receipts and payments
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Receipts andpayments accounts
Enter charity name below
SAMs
For the period
from
Period start date
Period end date
to
01
09
2023
Day
Month
Year
Day
Month
Year
31
08
2024
“aesnam QSCF
|~~ec~~
~~= seo~~|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|||to nearest £||to nearest £|||to nearest £||to nearest £||||to nearest £|||||to nearest £||to nearest £||to nearest £|
|A1 Receipts|||||||||||||||||||||||
|Donations||2,755||||||||||||||||2|2|2,755||4,056|
|Legacies||||||||||||||||||-|-|-|||
|Grants||69,625||||||||||||||||69|69|69,625||62,784|
|Receipts from fundraisingactivities|||||||||||||||||||||||
|Gross tradingreceipts||||||||||||||||||-|-|-|||
|Income from investments other than|||||||||||||||||||||||
|land and buildings||||||||||||||||||-|-|-|||
|Rents from land & buildings||||||||||||||||||-|-|-|||
|Gross receipts from other charitable|||||||||||||||||||||||
|activities||-||||||||||||||||-|-|-|||
|||||||||||||||||||-|-|-|||
|A1 Sub total||72,380||-|-|-|-||-|-|-||-|-|-|-||72,380|72,380|72,380||66,840|
|A2 Receipts from asset &|||||||||||||||||||||||
|investment sales|||||||||||||||||||||||
|Proceeds from sale of fixed assets||||||||||||||||||-|-|-|||
|Proceeds from sale of investments||||||||||||||||||-|-|-|||
|A2 Sub total||-||-|-|-|-||-|-|-||-|-|-|-||-|-|-||-|
||||||||||||||||||||||||
|Total receipts ||72,380||-|-|-|-||-|-|-||-|-|-|-||72,380|72,380|72,380||66,840|
|A3 Payments|||||||||||||||||||||||
|Expenses for fundraising activities|||||||||||||||||||||||
|||-|||||||||||||||||||||
|Gross trading payments||||||||||||||||||-|-|-|||
|Investment management costs||||||||||||||||||-|-|-|||
|Payments relating directly to charitable|Payments relating directly to charitable|Payments relating directly to charitable|||||||||||||||||||||
|activities||49,128||||||||||||||||49|49|49,128||52,227|
|Grants and donations|||||||||||||||||||||||
|||||||||||||||||||-|-|-|||
|Governance costs:|||||||||||||||||||||||
|||||||||||||||||||-|-|-|||
|Audit / independent examination||||||||||||||||||-|-|-|||
|Preparation of annual accounts||250||||||||||||||||250|250|250|||
|Legal costs||||||||||||||||||-|-|-|||
|Other|Other|Other|||||||||||||||||||||
|||||||||||||||||||-|-|-|||
|||||||||||||||||||-|-|-|||
|A3 Sub total ||49,378||-|-|-|-||-|-|-||-|-|-|-||49,378|49,378|49,378||52,227|
|A4 Payments relating to asset and|||||||||||||||||||||||
|investment movements|||||||||||||||||||||||
|Purchases of fixed assets
-
-
-
Purchase of investments
-
A4 Sub total -
-
-
-
-
-
Total payments 49,378
-
-
-
49,378
52,227
~~S35S55~~|||||||||||||||||||||||
|Net receipts / (payments)
23,002
-
-
-
23,002
14,613
A5 Transfers to / (from) funds
-
Surplus / (deficit) for year
23,002
-
-
-
23,002
14,613*
~~======~~|||||||||||||||||||||||
OSCR Accounts 2023 2024 Final (1)R&P Accounts
APPENDIX 2
| SAMs | SC043373 | ||||||
|---|---|---|---|---|---|---|---|
| Section B Statemen | t of balances | ||||||
| Categories Signed by one or two trustees on behalf of all the trustees Notes General equipment depreciated at Caravans depreciate at 10% per a B1 Cash funds B2 Investments B3 Other assets B5 Contingent liabilities B4 Liabilities* |
Details | Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
| Cash and bank balances at start of year | 42,779 | 42,779 | 28,167 | ||||
| Surplus / (deficit) shown on receipts and payments account |
23,002 | 23,002 | 14,613 | ||||
| - | |||||||
| - | |||||||
| Cash and bank balances at end of year | 65,781 | - | - | - | 65,781 | 42,780 | |
| (Agree balances with receipts and payments account(s)) 27834 |
- | - |
- |
- |
- |
- |
|
| Fund to which | asset belongs | Market valuation to nearest £ |
Last year to nearest £ |
||||
| Details | Fund to which | Total | - | - |
|||
| asset belongs | Cost (if available) to nearest £ |
Current value (if available) to nearest £ |
Last year to nearest £ |
||||
| Equipment (all in Clubs and Caravans) | Equi | pment | 63,718 | 11,141 | 12,112 | ||
Caravans (2) |
Cara | vans | 143,000 | 90,972 | 101,081 | ||
| - | |||||||
| Total | 206,718 | 102,113 | 113,193 | ||||
| Fund to which l | iability relates | Amount due to nearest £ |
Last year to nearest £ |
||||
| Details | |||||||
| Details | Total | - | - | ||||
| Fund to which l | iability relates | Amount due (estimate) to nearest £ |
Last year to nearest £ |
||||
| Signature | Total | - | - |
||||
| Print Name | Date of approval |
||||||
| 17/12/2023 | |||||||
| 17/12/2023 | |||||||
| 20% full year. nnum. New Caravan (Plot 100) purchased in Mi |
d-April 2021 at £64,0 | 00. |
OSCR Accounts 2023 2024 Final (1)Statement of balances
APPENDIX 2
SC043373
SAMs
Section C Notes to the Accounts
C1 Nature and purpose of funds (may be stated on analysis of funds worksheets) Unrestricted funds may be used at the discretion of the Trustees in furtherance of the objectives of the charity. Restricted funds may only be used for specific purposes, either as they were secured for specific purposes or where otherwise specified by donors. The charity secured a number of grants and donations during the year towards funding its Children’s Club, Annual Summer Holiday, Sensory and other Specialist Equipment, Core Running Costs, and towards upgrading worn our areas of the Caravans in Drimsynie, Lochgoilhead which will provide improved opportunities for families impacted by childhood disabilities to access regular, respite breaks.
C2 Grants
| Type of activity or project supported | Individual / institution | Number of grants made |
£ | R R |
|---|---|---|---|---|
| Core | Albert Hunt Trust | 1 | 3000.00 | |
| Core | The Rozelle Trust | 1 | 5000.00 | |
| Core | The Gemmell Bequest Fund | 1 | 2200.00 | |
| Clubs | Radio Clyde Cash for Kids | 1 | 570.00 | |
| Core | Garfield Weston Foundation | 1 | 10000.00 | |
| Core | The R S MacDonald Charitable Trust | 1 | 6500.00 | |
| Core | The Endrick Trust | 1 | 3000.00 | |
| Clubs | Mugdock Children's Trust | 1 | 1500.00 | |
| Core | Saints and Siners Club | 1 | 1250.00 | |
| Summer Holiday | Shared Cared Scotland Better Breaks | 1 | 14105.00 | |
| Core |
Cruden Foundation | 1 | 1000.00 | |
| Clubs | Miss EC Hendry Charitable Trust | 1 | 500.00 | |
| Clubs | Erskine Cunningham Hill Trust | 1 | 1000.00 | |
| Core | Postcode Lottery | 1 | 20000.00 | |
| Total | 69,625 |
|||
| If no remuneration was paid during the period to any chari | ty trustee or person connected to a trustee cross this box (otherwise com | plete section 3b) |
C3a Trustee remuneration
Authority under which paid
£
----- Start of picture text -----
(Trustee, Chairperson and Treasurer)
----- End of picture text -----
| Authority under which paid | Authority under which paid | Authority under which paid | £ | |
|---|---|---|---|---|
| (Trustee, Chairperson and Treasurer) | ||||
| C4a Trustee expenses rusee remuneraon - details C4b Trustee expenses - details C6 Other information C5 Transactions with trustees and connected persons |
To be paid £250 annually upon the m November 2023 |
aintenance and completion of the Accounts and the submission of OSCR Accounts as agreed | from 1 | 250 |
| If no expenses were paid to any charit | y trustee during the period then cross this box (otherwise complete section 4b) | x | ||
| Number of trustees £ |
||||
| Nature of relationship | Nature of transaction | Transaction amount(£) Balance outstanding at |
||
| To fund Children/s Club, Events, Sen to the c |
sory Equipment, Specialist Equipment and Annual Holiday along with Core Running Costs of aravans in Drimsynie, Argyll for all our members and provide further opportunities of respite c |
Charity. Also to fund short breaks are. |
OSCR Accounts 2023 2024 Final (1)Notes
APPENDIX 2
SAMs
SC043373
Additional analysis (1)
Analysis of receipts and payments
1 Donations
| 1 Donations | ||||||
|---|---|---|---|---|---|---|
| Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period | |
| CharitiesTrust | 239 | 239 | 239 | |||
| Anon | 200 | 200 | 165 | |||
| JustGiving | 1219 | 1219 | 3,619 | |||
| AmazonSmile | 0 | 0 | 33 | |||
| Stackand Still | 1097 | 1097 | - | |||
| # | ||||||
| Total | 2,755 | - | - | - | 2,755 | 4,056 |
2 Grants
| 2 Grants | ||||
|---|---|---|---|---|
| Unrestricted funds to nearest £ |
Restricted funds to nearest £ 570 14105 14,675 |
Total current period to nearest £ |
Total last period to nearest £ |
|
| Albert Hunt Trust | 3000 | 3000 | 5000 | |
| The Rozelle Trust | 5000 | 5000 | 5000 | |
| The Gemmell Bequest Fund | 2200 | 2200 | ||
| Radio Clyde Cash for Kids | 570 | 570 | 2195 | |
| Garfield Weston Foundation | 10000 | 10000 | 10000 | |
| The R S MacDonald Charitable Trust | 6500 | 6500 | 6500 | |
| The Endrick Trust | 3000 | 3000 | ||
| Mugdock Children's Trust | 1500 | 1500 | ||
| Saints and Siners Club | 1250 | 1250 | 1000 | |
| Shared Cared Scotland Better Breaks | 14105 | 14105 | 14940 | |
| Cruden Foundation | 1000 | 1000 | 1000 | |
| Miss EC Hendry Charitable Trust | 500 | 500 | 500 | |
| Erskine Cunningham Hill Trust | 1000 | 1000 | ||
| Postcode Lottery | 20000 | 20000 | ||
| 54950.00 | 14,675 | 69,625 | 46,135 |
3 Gross receipts from other charitable activities
| 3 Gross receipts from other charitable activities | ||||||
|---|---|---|---|---|---|---|
| Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
|
| - | ||||||
| - | ||||||
| - | ||||||
| - | ||||||
| - | ||||||
| - | ||||||
| - | ||||||
| - | ||||||
| Total | - | - | - | - | - | - |
4 Payments relating directly to charitable activities
| 4 Payments relating directly to charitable activities | ||||||
|---|---|---|---|---|---|---|
| Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
|
| Club Costs | 5,843 | 5,843 | 6,123 | |||
| Equipment | 5,037 | 5,037 | 10,153 | |||
| Postage and Stationery | - | - | 39 | |||
| Insurance | 499 | 499 | 425 | |||
| Miscellaneous | 674 | 674 | 1,880 | |||
| Professional FundraisingFees | 5,910 | 5,910 | 5,910 | |||
| FamilySupport Packages | 40 | 40 | - |
|||
| Caravan General Expenses | 13,439 | 13,439 | 13,569 | |||
| Summer Holiday-Argyll Holidays | 17,936 | 17936 | 14128 | |||
| - | ||||||
| Total | 49,378 | - | - | - | 49,378 | 52,227 |
OSCR Accounts 2023 2024 Final (1)Additional notes (1)
APPENDIX 2
SC043373
Additional analysis (2)
5 Breakdown of unrestricted funds
| 5 Breakdown of unrestricted funds | |||||||
|---|---|---|---|---|---|---|---|
| Receipts | Unrestricted fund 1 - enter name of fund below |
Unrestricted fund 2 - enter name of fund below |
Unrestricted fund 3 - enter name of fund below |
Unrestricted fund 4 - enter name of fund below |
Total unrestricted funds |
Total unrestricted funds last period |
|
| Donations | 2,755 | 2,755 | 4,056 | ||||
| Legacies | - | ||||||
| Grants | 54,950 | 54,950 | 42,900 | ||||
| Receipts from fundraisingactivities |
# | - | - | ||||
| Gross tradingreceipts | - | ||||||
| buildings |
# | - | |||||
| Rents from land & buildings # |
- | ||||||
| Gross receipts from other charitable activities | - | ||||||
| Sub total Receipts from asset & investment sales |
57,705 | - | - | - | 57,705 | 46,956 | |
| Proceeds from sale of fixed assets | - | ||||||
| Proceeds from sale of investments | - | ||||||
| Sub total Total receipts Payments |
- | - | - | - | - | - | |
| 57,705 | - | - | - | 57,705 | 46,956 | ||
| Expenses for fundraisingactivities | - | ||||||
| Gross trading payments | |||||||
| Investment management costs | |||||||
| Payments relatingdirectlyto charitable activities | 34,453 | 34,453 | 49,337 | ||||
| Grants and donations | |||||||
| Governance costs: | |||||||
| Audit / independent examination | |||||||
| Preparation of annual accounts | 250 | 250 | |||||
| Legal costs | |||||||
| Sub total Payments relating to asset and investment movements |
34,703 | - | - | - | 34,703 | 49,337 | |
| Purchases of fixed assets | - | ||||||
| Purchase of investments | - | ||||||
| Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
- | - | - | - | - | - | |
| 34,703 | - | - | - | 34,703 | 49,337 | ||
| 23,002 | - | - | - | 23,002 | 2,381) ( |
||
| - | |||||||
| 23,002 | - | - | - | 23,002 | 2,381) ( |
||
| Nature and purpose of funds | |||||||
| Unrestricted funds can be freely used on charitable activities at the discr charity’s Children’s Club, Annual Summer Holiday, Sensory and |
etion of the Trustees. Unrestricted funds secured during other Specialist Equipment, Core Running Costs, and re |
the year were used lated activities/reso |
to support the urces. |
OSCR Accounts 2023 2024 Final (1)Additional notes (2)
APPENDIX 2
SAMs
SC043373
Additional analysis (3)
6 Breakdown of restricted funds
| 6 Breakdown of restricted funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| Receipts | Restricted fund 1 - enter name of fund below |
Restricted fund 2 - enter name of fund below Restricted fund 3 - enter name of fund below Restricted fund 4 - enter name of fund below |
Restricted fund 5 - enter name of fund below |
Total restricted funds |
||||
| Shared Care Scotland - Better Breaks Fund |
Radio Clyde Cash for Kids (Christmas and Summer) |
Total restricted funds |
Total restricted funds last period |
|||||
| Donations | - | |||||||
| Legacies | - | |||||||
| Grants | 14,105 | 570 | 14,675 | 19,884 | ||||
| Receipts from fundraisingactivities | - | |||||||
| Gross tradingreceipts | - | |||||||
| Income from investments other than land and buildings | - | |||||||
| Rents from land & buildings | - | |||||||
| Gross receipts from other charitable activities | - | |||||||
| Sub total Receipts from asset & investment sales |
14,105 | 570 | - | - | - | 14,675 | 19,884 | |
| Proceeds from sale of fixed assets | - | |||||||
| Proceeds from sale of investments | - | |||||||
| Sub total Total receipts Payments |
- | - | - | - | - | - | ||
| 14,105 | 570 | - | - | - | 14,675 | 19,884 | ||
| Expenses for fundraising activities | - | |||||||
| Gross trading payments | - | |||||||
| Investment management costs | - | |||||||
| Payments relating directly to charitable activities | 14,105 | 570 | - | - | - | 14,675 | 19,664 | |
| Grants and donations | - | |||||||
| Governance costs: | - | |||||||
| Audit / independent examination | - | |||||||
| Preparation of annual accounts | - | |||||||
| Legal costs | - | |||||||
| - | ||||||||
| - | ||||||||
| Sub total Payments relating to asset and investment movements |
14,105 | 570 | - | - | - | 14,675 |
19,664 | |
| Purchases of fixed assets | - | |||||||
| Purchase of investments | - | |||||||
| Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
- | - | - | - | - | - | ||
| - | ||||||||
| 14,105 | 570 | - | - | - | 14,675 | 19,664 | ||
| - | - | - | - | |||||
| - | ||||||||
| - | - | - | - | - | - | - |
Nature and purpose of funds
Restricted funds may only be used for the specific purpose applied for or where otherwise specified by donors. We secured restricted funding during the year towards funding our Annual Summer Holiday and towards purchasing Sensory and other Specialist Equipment. Reports are submitted to all grant funders detailing the purpose funded in line with each donor’s grant conditions.
OSCR Accounts 2023 2024 Final (1)Additional Notes (3)
APPENDIX 3 OSCI of the Scottish Charlty Regulator Independent examinerfs report on the accounts Report to the ctwty nanr- SAMS Reglstered eharlty SC043373 number On the accounis of the charlty for the period Period art d Perpad end date Yéar 01 31 2024 Sot out on pag05 7-5 ofaddlKjnalslS) Rospectivo The tharity's trustees are responsit4e for the preparatn of arUnIS in aLxordance rosponsibllitm of wyth the terms of the Charibes and Truslee Investment (Scoljandl 2005 A¢1 and the trustoos and oxaminor Charitias Attwnts {S¢otland) R•Julab"on$ 2[6. The charity trust08s consider tha the audEI requirement of Reguktson 10(1} Id) of the Accrjunts Regulatsons dcK8s not apply. 11 is rry resrAJnsibiltty to examme the acu)unts as r41 Und sects.on 44111 {c} of the Lt and to state whether partM>Jlar matters have o)me to nyy attention. Basls of Independent My examination is (arried out in accordance with Regulatv)n 11 of the Charrties examingrfs slatemont Atxtsjnts (Scotland) RegUS 20(k8. An examinaiton includes a review of the nb.ng records kept by the charity and a comparison of Ihe accounts presented with ihose records It also includes considwation of any unusual items or disclosufes in the xx)unts and seeks explanab(Ms from the trLLStees (xjnceming any such rrratters. The PrrXedu undken do rnt provide all the eviderte that would be required in an audit and, eons4uentty, I do not express an audrt opm)n on the Ounts. Independent examinefs In the course of my examinabon. no matter has rA)me to my attenb.on [cther than that Statement dosed on the attacthed pa3e1 grrfes rre reasonable cause to that in any rnatellal respect the requireffnls'. to keep untrng rerdS in accordan with seclion 44(1) (al of Ihe 2005 Act and Regulati 4 of ihe 2006 Aco)unts RegUlaDS. and tc prepare lUnts whth xcord wrth the acmjntrg records armj compty Vth RegulatThi 9 of the 2006 ACC¢nts Regulat)nS 2. to Whh, Hi my opinn. attentson shwld be drawn in order to enab a proper S*ned: Relevant professlonal quallfi¢atlonls) or body (If ony}: Address: 'Pbase dektè the WOfd8 Inthe Iftw Tr)tawty. Illlx owty. sot IIKW IwY&(¥) to yow attefftlK op fdthying page.
APPENDIX 3 Disclosure section Only complete rf examiner needs to hi9hligM material problems. Give here brief details of any items that the examiner wlshes to