vlne Beat FM
Annual Flnancial Statement
Page 1 of2
RECEIPTS AND PAYMENTS ACCOUNT FOR YEAR ENDED 31 March 2025
YE 31 YE 31 March YE 31 PAar¢h
202S
2024
2,023
Recelpts
Not83
Grant8 and Donation8
Gen&ral Fundral3lng
Advertising R8vgnue
Productlon
Stage Trailer Sala
M18cellaneous
Total Recei
[11
17.247
2,941
11,598
7,871
2,447
8,830
590
96
205
YE 31 Mar¢h YE 31 Iqaroh YE 31 Mwrh
2025
2024
2,023
payments
Technical & Equlpment
EmployThent Costs
Volunt8er ExpgtlSg8
M[8cellar￿0U5
Rent & ElectrlcKy
Prorjucllon
Marketing
Adrnln
Total Pa
870
11,208
5,204
2,710
1,010
336
144
pi
3,734
3ts)
10,123
15,171
1.588
204
9.821
17,416
2.903
18M97
ment8
Sur
lusl
Deflclt
for
ear
Banklcash Balance
Total Funds
429
3,838
-9,851
13,489
Iq,794
1.695
13
Re
resented b
Ckjsln
Bank Balance
CaBh In Hand
Total FurK15
3,409
3,826
12
3,838
13,477
12
13,489
3A09
Whereof".
Restrkted Fund$ are
NAC Partici
Fo
e Foundatlom
Venture Trust
Pro
ect 23
Total Restricted FuTrJ5
UnrestiiGled Funds are
140
140
Total Funds
13,489

Irvlno Beat FM
Annual Financial Sfatement
Page2of2
YE 31 Mweh YE 31 Alareh YE 31 MaY¢h
Notes
2026
2024
2.023
[11 Grants
Co-o
Robertson RoundatK)n
ACVS Interface
Corra Foundatk)n
Offwm
Total Grant Income
1,437
2,500
11,793
15,730
10
44
25
250
1,023
100
15
Charitable Giving
INine
JBD Professional
140
00
re
an
500
45
695
Total Donations Income
1,517
Total Grants and Donatlon8 Income
695
Pl R8nt & Elecriolty conts'nles lo Infomially bwltten•off by radlo slte own8r
[31 No DEBTOR income was unrecelved at 31 Marth 2025
No CREDITOR &xpenditUf8 wa5 unpaid at 31 March 2025
S Stat8ment has been
ared followrn
Inde
end&nt Roview b
J P Lappin Associat88
27A Dongola Road
Ayr KA7 3BJ

Irvlne Beat FM
Charlty NumberSC042902
Independent Examiner's Report
For the year ended 31 Marth 2025
Pagelof2
Report on the accounts of the charity for the year ended 31 March 2025.
Respective responsibllltles of trustees and examiner
The charivs trustees are responslble for the preparation of the accounts in accordance with
the terms of the Charltles and Trustee Investment (Scotland) 2005 Act and the Charities
Accounts (Scotland) Regulations 2006. The charity trustees consider that the audit
requirement of Regulatlon 1011) (d) of the Accounts Regulations does not apply. Thls
examinatlon of the accounts is as required under section 44(Il Ic) of the Act which requires
to state whether particular matters have come to attention.
Basis of independent examlnerfs statement
This examination is carried out in accordance with Regulation 11 of the Charities Accounts
{Scotlandl Regulations 2006 and requires a review of the accounting records kept by the
charity and a compar150n of the accounts presented wlth those records. It also Includes
con.slderation of any unusual items or disclosures In the accounts and seeks explanatlons
from the trustees concerning any sud) matters. The procedures undertaken do not provlde
all the evidence that would be required in an audlt and, consequently, do not express an
audlt oplnion on the Account5.
Independent examinerfs statement
Irvine Beat FM has been tradin8 as a Scottish Charlty Incorporated Organisation (SCIO) No
SC042902 Sin￿ 2012, having stsrted In 21X)9 as a community radio station. This Financial
Ststement continues to be prepared on a Receipts and Payments Account b4sis. Notes
therein identify key debtor and creditor balances not represented in the Receipts and
Payments Account.
Review of the Drganisatiori's cash and petty cash books has been carrled out. The bank
reconciliatlon has been verified, and the signed and approved Annual Financial Statement
has been prepared with information and research assistance provided by Treasurer Allan
Smith.
A Receipts and Payments DEFICIT of £429 has been incurred this financial year.
Allocations of income and expenditure as between restricted and unrestrlcted funds have
been based on informatlon supplied by management staff, resulting in total unrestricted
cash In bank and on hand balances as at 31 March 2025
£3 409 available for future
general radio station spend

Irvlne Beat FM
Charlty Number SC042902
Independent Examinerfs Report
For the year ended 31 March 2025
Page2of2
No matter has come to my attention
l. which give5 reasonable cause to believe that in any material respect the requirements
to l<eep accounting records in accordance with section 44{1) {a) of the 2005 Act and
Regulation 4 of the 2006 Accounts Regulations, and
to prepare accounts which accord with the accountlng records and comply with
Regulation 9 of the 21X)6 Accounts Regulations
have not been met: or
2. to which, in the examlnerfs opinion, attention should be drawn in order to enable a
proper understandlng of the accounts to be reached.
J P Lappin ASSO
lates
Bu51ness Consultants
27A Dongola Road
Ayr KA7 3BJ
Tel (01292) 280075 Mob 07742 612112