Charity registration number SC042308 (Scotland)
Company registration number SC398589
MONTROSE COMMUNITY TRUST LIMITED ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 APRIL 2025
MONTROSE COMMUNITY TRUST LIMITED
LEGAL AND ADMINISTRATIVE INFORMATION
er
Trustees Mr J McDonald Mrs G Baxter Mr J Pert Mr C Harvey Mrs L Sayer Mr R Burton (Appointed 1 November 2024) Mr S F Taylor F.C.C.A (Appointed 1 November 2024) Mrs P Dudek (Appointed 22 September 2025) Mr G W Robb (Appointed 15 February 2026) Mr M Fotheringham (Appointed 15 January 2026) Cheif Executive Officer Mr C Platt From August 2024 Mr P Davidson Until June 2024 Charity number (Scotland) $C042308 Company number SC398589 Principal address Links Park Stadium Wellington Street Montrose Angus DD10 8QD Registered office Links Park Stadium Wellington Street Montrose Angus DD10 8QD Auditor Murray Taylor Audit Limited 10 Murray Lane Montrose Angus DD10 8LF
MONTROSE COMMUNITY TRUST LIMITED
CONTENTS
| Page | |
|---|---|
| Trustees’ report | 1-4 |
| Independent auditor's report | 5-7 |
| Statement offinancial activities | 8 |
| Statement offinancial position | $s) |
| Statement of cash flows | 10 |
| Notestothefinancialstatements | 11-24 |
MONTROSE COMMUNITY TRUST LIMITED
TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) FOR THE YEAR ENDED 30 APRIL 2025 —E——sssSS
The Trustees present their annual report and financial statements for the year ended 30 April 2025.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".
Objectives and activities
The main objectives of the charity are: + 1 The advancement of public participation in sport and in particular the sport of football in Scotland;
-
« 2 The advancement of health in Scotland;
-
- 3 The advancement of citizenship or community development and the promotion of civic responsibility, volunteering, equality and diversity in Scotland;
-
« 4The advancement of education in Scotland;
-
» 5 The provision of recreational facilities and the organisation of recreational activities in Scotland, with the object of improving the conditions of life for the persons for whom the facilities or activities are primarily intended and only in relation to recreational facilities or activities which are:
-
- primarily intended for persons who have need of them by reason of their age, ill health, disability, financial hardship or other disadvantage or
-
- available to members of the public at large or to male or female members of the public at large.
-
« Any other charitable object that may reasonably be regarded as analogous to any of the preceding objects of the company.
Public benefit
The Trustees have paid due regard to guidance issued by the Office of the Scottish Charity Regulator and the Charity Commission in deciding what activities the charity should undertake.
a =4<
MONTROSE COMMUNITY TRUST LIMITED TRUSTEES’ REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025 a ie eee eee
Achievements and performance
Significant activities and achievements against objectives
The 2024/25 financial year marked a period of significant growth and consolidation for Montrose Community Trust. The organisation continued to expand both the scale and breadth of its activity, responding to increasing demand across Montrose and the surrounding area while maintaining a clear focus on purpose, values and long-term sustainability.
Throughout the year, the Trust strengthened its role as a key community anchor, delivering programmes that span football development, health and wellbeing, employability and education, and climate action. This expansion reflects not only the needs of the communities we serve, but also the confidence placed in the organisation by partners, funders and stakeholders at local, regional and national levels.
Growth during the year was accompanied by increased organisational complexity. In response, the Trust invested time and capacity in strengthening governance, systems and internal processes to ensure that delivery remained robust, compliant and well managed. This focus on infrastructure has been essential in enabling the Trust to scale responsibly while protecting quality, consistency and impact.
A defining feature of the year has been the Trust's ability to innovate and work across traditional sector boundaries. Football continues to act as a powerful catalyst for engagement, but increasingly as a vehicle through which wider social, health and community outcomes are achieved. Initiatives developed during the year demonstrate how sport, community development and public wellbeing can operate together in ways that are inclusive, preventative and place-based.
The Trust has also continued to build strong partnerships, using collaboration to extend reach, unlock new opportunities and avoid duplication. This approach has positioned Montrose Community Trust not simply as a delivery organisation, but as a convenor and strategic partner within the town and beyond.
Overall, 2024/25 reflects an organisation in a phase of purposeful growth; one that is ambitious in its outlook, grounded in its values, and increasingly confident in its role as a long-term contributor to community resilience and opportunity. The Trustees remain focused on ensuring that this growth is sustainable, well governed and always aligned with the needs and aspirations of the people of Montrose.
Financial review
During the year the charity has undergonea full financial review of its accounting practices, fund allocation and how it is previously disclosed the way income and expenditure was previously reported. During the review the charity have reclassified some of the income streams, such as the monies taken from running certain kids clubs, from restricted reserves to unrestricted as these monies are not dictated by the donors of what that income should then be spent on. Therefore these monies are available to the trustees to be spent as they deem necessary on furthering the charity's objectives. Trustees have therefore taken the opportunity restate the comparatives figures to match the approach done in 2025. While the charity has achieved a surplus of £126,575, which an increase on last year's surplus of £96,005. The surplus is split unrestricted £34,258 and restricted of £92,317. The restricted funds will all be applied to their respective projects. Total funds have risen to £329,687 from £203,112. The funds are split £232,448 of restricted funds and £97,239 of unrestricted funds.
Reserves policy
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month's expenditure. The Trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity's current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
eeeSea -2-
MONTROSE COMMUNITY TRUST LIMITED TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025 2
Major risks
The trustees have a risk management strategy which comprises: » an annual review of the principal risks and uncertainties that face the charity
- the establishment of procedures designed to minimise or manage any potential impact on the charity should those risks materialise. This work has identified that the financial sustainability of the major financial risk factor for the charity. A key element in the management of financial risk is a regular review of available liquid funds to settle debts as they fall due and control over working capital of the charity.
Plans for future periods
There are ambitious plans to developa fitting environment for the trust to continue to develop sporting, health and educational programmes. The "Gable End" project will transform the ability to meet its objectives. This project is the development of a new purpose built facility, that will be tailored to the needs of its beneficiaries.
----- Start of picture text -----
||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|Structure,|governance|and|management|
|The|charity|is|a|company|limited|by|guarantee|without|share|capital.|The|charity|is|controlled|by|its|governing|
|document,|the|Articles|of Association|and|a|deed|of trust.|
|The|Trustees,|who|are|also|the|directors|for|the|purpose|of company company|law,|and|who|served|during|the|year|and|up|to|
|the|date|of|signature|of the the|financial|statements|were:|
|Mr|J|McDonald|
|Mrs|G|Baxter|
|Mr|J|Pert|
|Mr|C|Harvey|
|Mrs|L|Sayer|
|Mr|R|Burton|(Appointed|1|November|2024)|
|Mr S|F|Taylor|F.C.C.A|(Appointed|1|November|2024)|
|Mrs|P|Dudek|(Appointed|22|September|2025)|
|Nicholas|Bradford|(Resigned|29 April|2025)|
|Robert|McCombie|(Resigned|18|February|2025)|
|Tracy|Park|(Resigned|18|February|2025)|
|Mr G W|Robb|(Appointed|15|February|2026)|
|Mr M|Fotheringham|(Appointed|15|January|2026)|
----- End of picture text -----
The Trustees, who are also the directors for the purpose of company company law, and who served during the year and up to the date of signature of the the financial statements were:
Recruitment and appointment of trustees Trustees are appointed throughout the year, and existing members are reappointed at the annual general meeting. None of the Trustees has any beneficial interest in the company. All of the Trustees are members of the company and guarantee to contribute £1 in the event of a winding up.
Organisational structure
The Trustees meet six times a year to discuss the strategic direction of the charity. Operational activities are delegated to the Chief Executive Officer.
Induction and training of trustees
Any new trustees will be giving a briefing on the roles of the trustees, directors’ legal responsibilities and the regulations of charities in Scotland.
Statement of Trustees’ responsibilities
The Trustees, who are also the directors of Montrose Community Trust Limited for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
ee —
-3-
MONTROSE COMMUNITY TRUST LIMITED
TRUSTEES’ REPORT (INCLUDING DIRECTORS’ REPORT) (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
—— — Company law requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.
In preparing these financial statements, the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP; - make judgements and estimates that are reasonable and prudent,
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and - prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The Trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Auditor
In accordance with the company's articles, a resolution proposing that Murray Taylor Audit Limited be reappointed as auditor of the company will be put at a General Meeting.
The Trustees’ report was approved by the Board of Trustees.
Mrs L Sayer Trustee
16 March 2026
Lene
SSS...
-4-
MONTROSE COMMUNITY TRUST LIMITED INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF MONTROSE COMMUNITY TRUST LIMITED nn sss
Opinion
We have audited the financial statements of Montrose Community Trust Limited (the ‘charity’) for the year ended 30 April 2025 which comprise the statement of financial activities, the statement of financial position, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of lreland (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion, the financial statements: - give a true and fair view of the state of the charitable company's affairs as at 30 April 2025 and of its incoming resources and application of resources, for the year then ended;
-
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and the provisions available for small entities, in the circumstances set out in note 25 to the financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the Trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the Trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The Trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
pe
-5-
MONTROSE COMMUNITY TRUST LIMITED INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF MONTROSE COMMUNITY TRUST LIMITED sssssss
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities Accounts (Scotland) Regulations 2006 requires us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the Trustees’ report; or
-
proper accounting records have not been kept; or
-
- the financial statements are not in agreement with the accounting records; or - we have not received all the information and explanations we require for our audit.
Responsibilities of Trustees
As explained more fully in the statement of Trustees' responsibilities, the Trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the Trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the Trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
We gained an understanding of the legal and regulatory framework applicable to the charity and the industry in which it operates, and considered the risk of acts by the charity that were contrary to applicable laws and regulations, including fraud.
We identified the greatest risk of material impact on the financial statements from irregularities, including fraud, to be the override of controls by management, and the recognition of income and the misstatement of revenue. Our audit procedures to respond to these risks included:
-
« Enquiries of management about their own identification and assessment of the risks of irregularities. - Testing of the appropriateness and correct authorisation of journal entries and any other significant transactions outside the ordinary course of business including those entered into with related parties.
-
- Review of significant estimates to ensure there is no indication of management bias. » Testing of the completeness and correct allocation of revenue in the year.
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.
These inherent limitations are particularly significant in the case of misstatement resulting from fraud as this may involve sophisticated schemes designed to avoid detection, including deliberate failure to record transactions, collusion or the provision of intentional misrepresentations.
ce «6 =
MONTROSE COMMUNITY TRUST LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF MONTROSE COMMUNITY TRUST LIMITED NN ee ssa
A further description of our responsibilities is available on the Financial Reporting Council's website at: https:// www.fre.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Other matters
The accounts for the year ended 30 April 2024 were not audited,
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
R J Sim F.C.C.A. (Senior Statutory Auditor)
For and on behalf of Murray Taylor Audit Limited, Statutory Auditor Chartered Certified Accountants
10 Murray Lane Montrose Angus DD10 8LF 16 March 2026
Murray Taylor Audit Limited is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.
e S
ee wife
MONTROSE COMMUNITY TRUST LIMITED
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2025
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |||
| Notes | £ | £ | £ | £ | £ | £ | ||
| Income from: | ||||||||
| Donations and legacies | 3 | 47,844 | 468,958 | 516,802 | 42,501 | 383,634 | 426,135 | |
| Charitable activities | 4 | 173,605 | = | 173,605 | 164,071 | - | 164,071 | |
| Othertrading activities | 5 | 10,141 | - | 10,141 | 19,239 | - | 19,239 | |
| Total income | 231,590 | 468 958 | 700,548 | 225,811 | 383,634 | 609,445 | ||
| Expenditure on: | ||||||||
| Raising funds | 6 | 376 | 144 | 520 | 2,243 | - | 2,243 | |
| Charitable activities | 7 | 196,637 | 376,497 | 573,134 | 198,568 | 312,629 | 511,197 | |
| Other expenditure | 12 | 319 | - | 319 | - | - | - | |
| Total expenditure | 197,332 | 376,641 | 573,973 | 200,811 | 312,629 | 513,440 | ||
| Net income and movement in | ||||||||
| funds | 34,258 | 92,317 | 126,575 | 25,000 | 71,005 | 96,005 | ||
| Reconciliation of | funds: | |||||||
| Fund balances at | 1 May | 2024 | 62,981 | 140,131 | 203,112 | 37,981 | 69,126 | 107,107 |
| Fund balances at 2025 |
30 April | 97,239 | 232,448 | 329,687 | 62,981 | 140,131 | 203,112 |
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
-8-
MONTROSE COMMUNITY TRUST LIMITED
STATEMENT OF FINANCIAL POSITION AS AT 30 APRIL 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| Fixed assets | |||||
| Property, plant and equipment | 14 | 77,305 | 16,174 | ||
| Current assets | |||||
| Trade and other receivables | 15 | 4,020 | 3,203 | ||
| Cash at bank and in hand | 272,304 | 208,184 | |||
| 276,324 | 211,387 | ||||
| Current liabilities | 17 | (23,942) | (24,449) | ||
| Net current assets | 252,382 | 186,938 | |||
| Total assets less current liabilities | 329,687 | 203,112 | |||
| The funds ofthe charity | |||||
| Restricted income funds | 19 | 232,448 | 140,131 | ||
| Unrestricted funds | 20 | 97,239 | 62,981 | ||
| 329,687 | 203,112 |
The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 30 April 2025.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements under the requirements of the Companies Act 2006, for the year in question in accordance with section 476.
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the Trustees on 16 March 2026
----- Start of picture text -----
iy,
----- End of picture text -----
----- Start of picture text -----
c Sa. ape aS oa ae bn Do aat
Mrs L Sayer Mr S F Taylor F.C.C.A
Trustee Trustee
----- End of picture text -----
Company registration number SC398589 (Scotland)
-9-
MONTROSE COMMUNITY TRUST LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 APRIL 2025
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|Neeennee|
|2025|2024|
|Notes|£|£|£|£|
|Cash|flows|from|operating|activities|
|Cash|generated|from|operations|23|138,351|50,664|
|‘Investing|activities|
|Purchase|of|property,|plant and|equipment|(71,226)|(8,078)|
|Proceeds|from|disposal|of|property,|plant|
|and|equipment|300|-|
|Net cash|used|in|investing|activities|(70,926)|(8,078)|
|Financing|activities|
|Repayment|of bank|loans|(3,305)|3,305|
|Net|cash|(used|in)/generated|from|financing|
|activities|(3,305)|3,305|
|Net|increase|in|cash|and|cash|equivalents|64,120|45,891|
|Cash|and|cash|equivalents|at|beginning|of year|208,184|162,293|
|Cash|and|cash|equivalents|at end|of year|272,304|208,184|
----- End of picture text -----
nn
-10-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2025 Deeneeeeee
- 1 Accounting policies
Charity information
Montrose Community Trust Limited is a private company limited by guarantee incorporated in Scotland. The registered office is Links Park Stadium, Wellington Street, Montrose, Angus, DD10 8QD.
- 1.1. Basis of preparation
The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".
- The charity is a Public Benefit Entity as defined by FRS 102.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
-
1.2. Going concern At the time of approving the financial statements, the Trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
-
1.3 Charitable funds Unrestricted funds are available for use at the discretion of the Trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
a
-(1-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
----- Start of picture text -----
eee
----- End of picture text -----
Nee
- 1 Accounting policies
(Continued)
- 1.5 Expenditure Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
- 1.6 Property, plant and equipment Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment 25% Straight Line Computers 25% Straight Line Motor vehicles 25% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7. Impairment of non-current assets At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
aeee SS -12-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
eee
1 Accounting policies
(Continued)
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including trade and other payables and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised. Debt instruments are subsequently carried at amortised cost, using the effective interest rate method. Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity's contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the charity's accounting policies, the Trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
eeeSS -13-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
ss
3 Income from donations and legacies
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2025 | 2025 | 2025 | 2024 | 2024 | 2024 | |
| £ | £ | £ | £ | £ | £ | |
| Donations and gifts | 47,844 | 11,400 | 59,244 | 20,233 | 12,200 | 32,433 |
| Legacies | - | - | - | 22,268 | - | 22,268 |
| Grants | - | 457,558 | 457,558 | - | 371,434 | 371,434 |
| 47 844 | 468,958 | 516,802 | 42,501 | 383,634 | 426,135 | |
| Grants | ||||||
| Connections Scottish Government |
- - |
103,299 164,500 |
103,299 164,500 |
- - |
13,310 159,442 |
13,310 159,442 |
| Scottish FA - Extra time | - | 100,185 | 100,185 | - | 46,958 | 46,958 |
| Peter Harrison Fund | - | 15,000 | 15,000 | - | - | . |
| Festive Friends | - | 2,235 | 2,235 | - | 2,500 | 2,500 |
| Kick offyourcareer | - | 7,389 | 7,389 | - | 4,927 | 4,927 |
| Innovation fund | - | 3,200 | 3,200 | - | - | - |
| Summercamp | . | 4,600 | 4,600 | - | 38,972 | 38,972 |
| Community Garden | ||||||
| project | . | 5,000 | 5,000 | - | - | - |
| Gable End project | - | 45,750 | 45,750 | - | . | - |
| Other | - | 6,400 | 6,400 | - | 105,325 | 105,325 |
| - | 457,558 | 457,558 | - | 371,434 | 371,434 |
4 Income from charitable activities
| Unrestricted | Unrestricted | |
|---|---|---|
| funds | funds | |
| 2025 | 2024 | |
| £ | £ | |
| Sport, Healthy and educational activities | ||
| Income from sporting and recretional events | 158,859 | 147,120 |
| Sponsorship income | 14,746 | 16,951 |
| 173,605 | 164,071 |
nn
-14-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
5 Income from other trading activities
----- Start of picture text -----
|||||
|---|---|---|---|
|Unrestricted|Unrestricted|
|funds|funds|
|2025|2024|
|£|£|
|Fundraising|events|10,141|19,239|
----- End of picture text -----
6 Expenditure on raising funds
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|Unrestricted|Restricted|Total|Unrestricted|Restricted|Total|
|funds|funds|funds|funds|
|2025|2025|2025|2024|2024|2024|
|£|£|£|£|£|£|
|Fundraising|and|publicity|
|Other fundraising|costs|376|144|520|2,243|-|2,243|
----- End of picture text -----
a
-15-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
7 Expenditure on charitable activities
| Sport, | Sport, | |
|---|---|---|
| Healthy and | Healthy and | |
| educational | educational | |
| activities | activities | |
| 2025 | 2024 | |
| £ | £ | |
| Direct costs | ||
| Staffcosts | 193,495 | 193,094 |
| Depreciation and impairment | 9,476 | 9,912 |
| Other charitable expenditure | 12,614 | 24,963 |
| Heatand light | 2,082 | 4,129 |
| Insurance | 740 | 2,458 |
| Computer costs | 11,028 | 7,383 |
| Pitch hire | 33,739 | 48,975 |
| Player / coach training | 6,329 | 4,637 |
| Player kit and equipment | 22,565 | 35,514 |
| Printing and stationery | 211 | 516 |
| Water rates | 2,220 | 3,122 |
| Referee and match day expenses | 12,803 | 9,980 |
| Rent | 8,800 | 7,990 |
| Repairs | 19,111 | 9,947 |
| Sundry expenses | 2,657 | 4,272 |
| Motorand travel expenses | 9,554 | 14,822 |
| Charity donations | 187,768 | 110,272 |
| 535,192 | 491,986 | |
| Share ofsupportand governance costs (see note 8) | ||
| Support | 22,061 | 15,509 |
| Governance | 15,881 | 3,702 |
| 573,134 | 511,197 | |
| Analysis by fund | ||
| Unrestricted funds | 196,637 | 198,568 |
| Restricted funds | 376,497 | 312,629 |
| 573,134 | 511,197 |
me
-16-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
ee
| 8 | Support costs allocated to activities | ||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | E | ||
| Marketing Recruitment expenses |
10,305 6,000 |
12,108 - |
|
| Staffentertaining | 2,594 | 1,395 | |
| Subscriptions Telephone |
1,850 1,312 |
1,238 768 |
|
| Governance costs | 15,881 | 3,702 | |
| 37,942 | 19,211 | ||
| Analysed between: | |||
| Sport, Healthyand educational activities | 37,942 | 19,211 | |
| 2025 | 2024 | ||
| Governance costs comprise: | £ | £ | |
| Audit fees | 4,200 | 3,702 | |
| Legal and professional | 11,681 | - | |
| 15,881 | 3,702 | ||
| 9 | Netmovement in funds | 2025 | 2024 |
| £ | £ | ||
| The net movement in funds is stated after charging/(crediting): | |||
| Fees payable forthe audit ofthe charity's financial statements | 4,200 | 3,702 | |
| Depreciation ofowned property, plantand equipment | 9,476 | 9,912 | |
| Lossondisposalofproperty,plantandequipment | 319 | - |
10 Trustees
None of the Trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
11. Employees
The average monthly number of employees during the year was:
| 2025 | 2024 | |
|---|---|---|
| Number | Number | |
| Administration Sports, education and health |
2 11 |
2 12 |
| Total | 13 | 14 |
ae
-17-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|rr|nsns.saS——S———————S———_—|
|11.|Employees|(Continued)|
|Employment|costs|2025|2024|
|£|£|
|Wages|and|salaries|181,340|180,642|
|Social|security|costs|6,246|6,910|
|Other|pension|costs|5,909|5,542|
|193,495|193,094|
|There|were|no|employees|whose|annual|remuneration|was|more|than|£60,000.|
|Remuneration|of|key|management|personnel|
|The|remuneration|of key|management|personnel was|as|follows:|
|2025|2024|
|£|£|
|Aggregate|compensation|31,656|37,296|
|12|Other|expenditure|
|Unrestricted|Unrestricted|
|funds|funds|
|2025|2024|
|£|£|
|Net|loss|on|disposal|of tangible|fixed|assets|319|-|
----- End of picture text -----
13 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
a
-18-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025
a
| 14 | Property, plant and equipment | |||||
|---|---|---|---|---|---|---|
| Assets under construction |
Plantand equipment |
Computers | Motor vehicles |
Total | ||
| £ | £ | £ | £ | £ | ||
| Cost | ||||||
| At 1 May 2024 | - | 34,449 | 11,506 | 28,960 | 74,915 | |
| Additions Disposals |
68,478 - |
- (3,793) |
2,748 (4,914) |
- (3,000) |
71,226 (11,707) |
|
| At 30 April 2025 | 68,478 | 30,656 | 9,340 | 25,960 | 134,434 | |
| Depreciation and impairment | ||||||
| At 1 May 2024 | - | 27,202 | 6,569 | 24,970 | 58,741 | |
| Depreciation charged in the year | - | 3,205 | 2,281 | 3,990 | 9,476 | |
| Eliminated in respect ofdisposals | - | (3,726) | (4,362) | (3,000) | (11,088) | |
| At30April 2025 | - | 26,681 | 4,488 | 25,960 | 57,129 | |
| Carrying amount | ||||||
| At30April 2025 | 68,478 | 3,975 | 4,852 | - | 77,305 | |
| At30April 2024 | - | 7,247 | 4,937 | 3,990 | 16,174 | |
| 15 | Trade and other receivables | |||||
| 2025 | 2024 | |||||
| Amounts falling due within one year: | £ | £ | ||||
| Trade receivables | 1,754 | 2,929 | ||||
| Other receivables | 2,017 | - | ||||
| Prepayments and accrued income | 249 | 274 | ||||
| 4,020 | 3,203 | |||||
| 16 | Borrowings | |||||
| 2025 | 2024 | |||||
| £ | £ | |||||
| Bank loans | - | 3,305 | ||||
| Payablewithinoneyear | - | 3,305 |
A
-19-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
i
----- Start of picture text -----
||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|17|Current|liabilities|
|2025|2024|
|Notes|£|£|
|Bank|loans|16|-|3,305|
|Other taxation|and|social|security|1,684|204|
|Other|payables|785|420|
|Accruals|and|deferred|income|21,473|20,520|
|23,942|24,449|
|18|Retirement|benefit|schemes|
|2025|2024|
|Defined|contribution|schemes|£|£|
|Charge|to|profit or|loss|in|respect|of defined|contribution|schemes|5,909|5,542|
----- End of picture text -----
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
19 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
----- Start of picture text -----
|||||||||
|---|---|---|---|---|---|---|---|
|At|1|May|2024|Incoming|Resources|At|30 April|
|resources|expended|2025|
|£|£|£|£|
|Other funds|66,865|-|(16,865)|50,000|
|Montrose|Connections|28,394|103,299|(58,215)|73,478|
|Innovation|Fund|-|3,200|(3,200)|-|
|Kick|off your career|.|7,389|(7,389)|-|
|Holiday|camps|.|5,600|(5,600)|-|
|FFIT|-|1,900|(1,900)|.|
|Festive|Friends|-|2,235|(2,235)|-|
|Scottish|Government|34,170|164,500|(175,250)|23,420|
|Scottish|FA- Extra time|10,702|100,185|(86,087)|24,800|
|Community|Garden|project|-|5,000|(5,000)|-|
|Speaking|Club|-|3,500|(3,500)|.|
|Peter|Harrison|Fund|-|15,000|-|15,000|
|Gable|End|-|45,750|-|45,750|
|Christmas|activities|-|11,400|(11,400)|-|
|140,131|468|958|(376,641)|232,448|
----- End of picture text -----
ee ee
-20-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
| 19 | Restricted funds | (Continued) | |||
|---|---|---|---|---|---|
| Previous year: | At 1 May 2023 | Incoming resources |
Resources expended |
At 30April 2024 |
|
| £ | £ | £ | £ | ||
| Other restrictred funds | 69,126 | 20,892 | (23,153) | 66,865 | |
| Montrose Connections | - | 60,003 | (31,609) | 28,394 | |
| Kick offyour career | - | 4,927 | (4,927) | - | |
| FFIT | - | 1,200 | (1,200) | - | |
| Festive Friends | - | 2,500 | (2,500) | - | |
| Scottish Government | - | 159,442 | (125,272) | 34,170 | |
| Scottish FA - Extra time | - | 46,958 | (36,256) | 10,702 | |
| Christmas activities | - | 12,200 | (12,200) | - | |
| Gill Park | - | 5,500 | (5,500) | - | |
| Defib project | - | 4,593 | (4,593) | - | |
| Angus Council | - | 38,972 | (38,972) | - | |
| EFDN | - | 16,447 | (16,447) | - | |
| National Hertiage | - | 10,000 | (10,000) | - | |
| 69,126 | 383,634 | (312,629) | 140,131 |
-21-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
LSS
19 Restricted funds
(Continued)
-
« Montrose Connections - Dementia Support Funding supporting Montrose Connections dementia meeting centre providing social support, activities and wellbeing for people living with dementia.
-
« Kick Off Your Career - SPFL Trust Funding supporting employability programmes helping participants develop skills, confidence and pathways into training, education and employment.
-
» FFIT - SPFL Trust Funding supporting delivery of Football Fans in Training, improving participant fitness, lifestyle habits and overall wellbeing.
-
e Festive Friends - SPFL Trust Funding supporting festive activities aimed at reducing isolation and connecting community members during the Christmas period.
-
- Scottish Government — Angus Climate Hub Funding supporting Angus Climate Hub activities engaging communities in climate action, sustainability and environmental initiatives.
-
- Scottish FA - Extra Time Funding supporting after-school and community football sessions promoting participation, wellbeing and positive engagement.
-
« Christmas Activities Partner funding supporting toy distribution and expanded community programmes providing additional support during the festive period.
-
- Gill Park Funding supporting maintenance, improvement and operational costs associated with community football facilities at Gill Park.
-
¢ Defibrillator Project Managed fund supporting installation, maintenance and upkeep of publicly accessible defibrillators across Montrose.
-
- Angus Council Funding supporting community programmes including Breakfast in the Box, Sports Employability Programme and Community Garden.
-
« EFDN
-
Funding supporting delivery of community football programmes previously administered through the European Football Development Network.
-
« National Heritage - The Museum Funding supporting development and operation of Montrose FC museum preserving club heritage and local sporting history.
-
« Peter Harrison Fund Funding supporting the Sports Employability Programme.
-
« Gable End Funding for the design and build of a new complex for the charity.
-
« Community Garden Project Funding for the upkeep of the Community Garden.
eeeee
-22-
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 30 APRIL 2025
eeeee eee
20 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At 1 May 2024 | Incoming | Resources | Transfers | At 30 April | |
|---|---|---|---|---|---|
| resources | expended | 2025 | |||
| £ | £ | £ | £ | £ | |
| Montrose Youth Football Club | 6,451 | 74,884 | (62,310) | - | 19,025 |
| Montrose Amateur Football | |||||
| Club | 3,121 | 4,844 | (3,168) | - | 4,797 |
| Montrose MerproAlliance | 5,358 | 4,633 | (5,068) | - | 4,923 |
| MontroseWomen | 3,653 | 100 | - | (3,753) | - |
| General funds | 44,398 | 147,129 | (126,786) | 3,753 | 68,494 |
| 62,981 | 231,590 | (197,332) | - | 97,239 | |
| Previous year: | At 1 May 2023 | Incoming resources |
Resources expended |
Transfers | At30April 2024 |
| £ | £ | £ | £ | £ | |
| Montrose Youth Football Club | - | 74,826 | (68,375) | - | 6,451 |
| MontroseAmateur Football | |||||
| Club | - | 6,464 | (3,343) | - | 3,121 |
| Montrose Walking Football | - | 429 | (429) | - | - |
| Montrose MerproAlliance | - | 8,026 | (2,668) | - | 5,358 |
| Montrose Women | - | 9,523 | (5,870) | - | 3,653 |
| General funds | 37,981 | 126,543 | (120,126) | - | 44,398 |
| 37,981 | 225,811 | (200,811) | - | 62,981 |
21. ~~ Analysis of net assets between funds
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| funds | funds | ||
| 2025 | 2025 | 2025 | |
| £ | £ | £ | |
| At 30 April 2025: | |||
| Property, plant and equipment | 31,555 | 45,750 | 77,305 |
| Current assets/(liabilities) | 65,684 | 186,698 | 252,382 |
| 97,239 | 232,448 | 329,687 |
eeeSS SS -~ 23 -
MONTROSE COMMUNITY TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2025 —E ————— ee EEE SSS
| 21. | + | Analysis ofnetassets between funds | (Continued) | ||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | ||||
| 2024 | 2024 | 2024 | |||
| £ | £ | £ | |||
| At 30 April 2024: | |||||
| Property, plant and equipment | 16,174 | - | 16,174 | ||
| Current assets/(liabilities) | 46,807 | 140,131 | 186,938 | ||
| 62,981 | 140,131 | 203,112 | |||
| 22 | ~+Related party transactions | ||||
| There were no disclosable related party transactions during the | year (2024 - none). | ||||
| 23 | Cash generated from operations | 2025 | 2024 | ||
| £ | £ | ||||
| Surplus forthe year | 126,575 | 96,005 | |||
| Adjustments for: | |||||
| Loss on disposal of property, plant and equipment | 319 | - | |||
| Depreciation and impairment of property, plantand equipment | 9,476 | 9,912 | |||
| Movements in working capital: | |||||
| (Increase)/decrease in trade and other receivables | (817) | 1,005 | |||
| Increase/(decrease) in trade and other payables | 2,798 | (56,258) | |||
| Cash generated from operations | 138,351 | 50,664 | |||
| 24 | Analysis ofchanges in netfunds | ||||
| At 1 May 2024 | Cash flows | At 30April 2025 | |||
| £ | £ | £ | |||
| Cash at bank and in hand | 208,184 | 64,120 | 272,304 | ||
| Loans falling due within one year | (3,305) | 3,305 | - | ||
| 204,879 | 67,425 | 272,304 |
23 Cash generated from operations
25 Non-audit services provided by auditor
In common with many businesses of our size and nature we use our auditor to assist with the preparation of the financial statements.
pS
-24-