REGISTERED COMPANY NUMBER: SC277276 Istotland)
REGISTERED CKARITY NUMBER: SC041092
R¢port oftbt Truteu and
FIDBTr¢l*l Stai¢methts for the YMr End•d JI Detember2025
HORSHADER COMMUNITY DEVELOPMENr
(CONSOLIDATED)
M#nn Judd Gordon L
Chlnered AccounlEnts
& Stthitory A￿LI10r1
26 t£wl$ Street
Stonv)way
1sIE of Lewis
HSI 2JF

Contents oltkt St•tsAeDts
for tht Ytar F￿dtd 31 DecEmbEr 2•25
StAtuu¢n¢ ofFthm¢ial knivith#. Grnp
10
B*￿￿*S1￿%t- Croup
B•lan¢¢Slwet-Chrlty o•ty
12
13
14
FlowSt•terneRt-(Ivity•Dty
15
16
17 to 30
31 to 32

thE financial of thc ¢hrity for th¢ yaT cTrkd 31 DciwniKr 2025. The trpJ5ttts Imvc adtykd th¢ wovisioni
(effective l Janullry 2019).
which &Iiv¢n 4x¢ifi¢ ekrnentsof th¢ chtrity8 (&Je¢ts￿
Objtttlvu and •lmi
¢Xtenjlo￿ to benelli all pts)pie oc Aod vlshm w. the WM*m Isk& Th# Trt￿ h¥ 9 K¢y Str•*Bhc Tuks
. Dev¢lopirvé th¢ ¢OTllmunity In * mmxr.
. SupwJttin8 the diMdY￿ts8ed IAOW ¢4rAmuthty.
. Protec¢ing OUT lo¢*J envu(￿rne
- Regen¢rntinBour lo￿ t¢x)ts)my:
. Supw)ftin8 th¢ G•eli¢ ¢ulll
. Relieving ￿ Ind hKdthip in our¢￿￿m￿nity.
- Provldln8 r¢¢N¢ioM] b#ivltkn owt4mmunty,
. Sup&K)r¢in8 •dvm¢¢meai of￿1 forms of14&￿10￿
. Bulldkn8 • tsOllg¢T Commurtlty D¢veio]xNnt TndL
STrATEGIC REPORT
Ath1￿•￿¢￿ts and prforn*v•
Charh•ble •¢tlvltl
. pNVId￿ p)ts and ￿0d*ll1 doll•￿0￿ to dwritys fiuhlwhithopuxd fw awlic*kn•
In 2014. D￿lIS of these &T￿ts and Ire detsikd In D)tt 7 to the sr*¢m¢ms:
. provtded ￿tsthrOu￿h tht ¢hrrityi vjmmunty W"
. ¢xpJnd¢d support for fwl th[ouW￿¥ttrrt£OfflfftW)lV.
¢du¢a¢io
Fln•n¢l•l nvl
PrlntlpAI hDdlD8•oiirt¢i
The Tnut ia ¢xlrn¢ly fortth* itt been th to dowhl ￿ 81ft •ld Plym￿ts rtom tts *thsldlwy. Rl*)n

Report thr tht Trtytt
miATEGfC REPORT
- the Charitys ExFendibJr¢ {£330,OQOI
. the Charity$ Fun&raisin8CoAs (i.& Turbi￿5 OFa8ting Costs + Deryttmtson) (£20QI
. The Horth In¢>)me Futtd (£243.656) ￿ t¢ in￿ed with a vi•v ty r¢pkntt the Rty)rt Turkn. with a
new slrew Fxyond 2031 BFG FIT •8reeLwrt expitt& This WMI yt* on y¢ar
with at ka5t IifAof ger￿￿10n inD)m
incorrte of £64.144 for the wiod (Jn4 . £651.104}. Thts ryes￿ an incTt&* of W641 (2024 . £673.721} .
unre5tri¢ted •d¢m8e of Q497 (2024. 216171) iu r¢strI¢￿ fitt
Golng concern
Fthr¢ pl•
2026.
Tr T￿]￿ h*sembAthd M aFubJrt1o¢4)ty¢pM to se(att the ofthe exisbn890t*W WilldTurbirK and lo
On 27th Felxwy 2026. tk fomlixd thr oftt* Okl Sdwl Cwty¢ in Sb•wkni atyl to r¢thv¢l

ReportoltknTrurte
f•r the Ethd￿ 31 D¢¢ethb¢¥ 2
CovernlD8 do¢umell¢
estsblished the objects and powm of tk ￿l￿ble •1￿ is under its Articles orA￿0¢]￿￿O￿ In the
heary Telian(g on Yllble A" provisions undrr the fit for pwpme. Tr Bogrd hL% pjans
I som¢ ¢rrono)w BYe-la￿ thpt&4 I)et*￿ 2019 and 2021 wllith h￿e the 8OT•*Tnw ]MD¢edurn&
RetrultmeDt And •ppolDthient ¢ruth¢l
Th¢ d￿v￿on0f th¢ COMp￿Y •ft th) ¢lwity truskej fortk ptt¥meof&ity Jaw.
Annual Genero1 MeetinB. The Elec￿ DIrea0￿ ¢onsistof M uh)Te Dlrecton fmm thc ¢rofting ￿￿nShIP￿r
Direclors mus¢ rc¢b¢ by fOts1ion * ¢•¢h Annwl G¢￿￿ Me¢tip8 ¢118lbk fty rtr¢knior
R¢kn¢¢d plrtlu
REFERENCE AND ADMINISTrAThE DEfAILS
Reitstered Comp•uy Number
SC277276 (sc￿11[￿1)
Re￿¢r1d ChArtty
SC041092
PAebhat Ho
North Str*wbo
lile of L¢wii
HS2 9BD
Tru¥iee•
F A kfferton
F Mkn)d {r¢xp*l 3.525)
P Ltd8¢ry
J M Ma￿0￿d
C Morrlx)n
Audlton
Morm Judd (jordon Ltd
26 Lewis Street
Stonb)way
lsk of Lxwis
Hsi 2JF

HORSHADER COMMUNITY DEVELOPMENT
REport of Ibe Truite
rorth¢ Y¢8r EDdel 31 D¢¢¢mb¢r2025
REFERENCE AND ADMINISTK4TIVE DETAILS
StslS¢lton
MacDonuid Maciver& Co. Ltd
Soll¢liors
20 Fr￿￿13 Street
Stornoway
Isl¢ ofL¢wts
HSI 2NB
STATEMENT OF TRUSTEES, RESPONSIBILITIES
Th¢ trust¢¢$ {who Jre tho th¢ directors of Horjhoder c0romw￿ty Developnent for th¢ PuT￿Se3 of compgny lawl
responsible for pryinB the RepDrt of the Trusteej ond the fina￿7•] 5tlltements in accordan¢¢ with ¥pllcllbl¢ law #T
Unh¢d Kin8dom A¢￿￿￿tth8 Stontrdl ￿T￿ted Klngdorn (lenernjly Ac* AccoulltlnB Prn¢tscel.
CoMp￿Y law requirei the tru*eeB to prepue tlnanaal slalements for each f￿￿ncIal year. Uftder that law. the trustees
h&ve elected to WCFW¢ th¢ llnwldal 5tatCTn¢nts In aWjrd￿￿ wlth Uni*d Kingdom Crtn¢r4ily Ace4¢Ed A¢¢ou#dni
PTarfi¢e (Vnlted Kin8dom At£ountin8 Startdarth and opplidile hw).
Under Mmpany law the tru8*ei must not spwove the fin*nci•J Jlalementj unlesi thEy gre M¢1￿1¢d that they 8IV¢ ltrue
ond fair view of th¢ ¥tate of affakn of the 8DJup ond pllr¢nl ch•rlt&ble gjmpllny And of th¢ IncotDing rnJourt45 and
appjicalion of Mource& includln8 th¢ irtwm¢ And ¢xp¢rtdlttu¢. of th¢ and por¢ni ¢horlthbl¢ ¢ompAny for thii
lod. In prepari￿ thox tIna￿la] stat¢m¢nffj th¢ ¢nwt¢¢$ 9T¢ r¢quiT¢d to
SElect ￿l￿ble acwun¢ing p)Ileh$ wtd th¢rt apply them ¢onsls*MIy:
obJery¢ the methodJ and principles in the Ch•ritieJ SORP,.
m&eJud8¢m¢nty effilmA*S thAi Ar¢ f¢A8on•bk ond pnJd¢nl,'
stole whether applic&bli llr¢ouniltti stsndllrdl hav¢ b¢¢n followe4 gubJ¢¢l lo any mat¢tial ¢kp•JlwN dI￿10￿d and
ex￿8￿l￿d kn th¢ tln•n¢iAI sthi¢men
prepare the fmonciaj s¢atement$ on tht lolng ¢on￿rn bul$ li [8 In¥)w*prlite to pr¢sum¢ th* 8roup aThl
pw¢n¢ ¢h•£iMbJ¢ company will wTrtin￿ in busine
Th¢ truJW w¢ r¢Jpmlblè for properKwJn￿ns whl¢h dis¢los¢ wllh a¢¢wo¢y 4¢ any tlm¢
thE llrw)¢lttl po$htiOn of th¢ 8roup ond parent ¢hwltsbte cornplny •nd to enable them lo ensure thllt the fu￿ne￿I
r¢m¢nts ¢omply with the Companie$ Act 2006. They are kljo responslbl¢ for sNfeBuDrdui8 th¢ as￿ of tho 8roup and
PUTeni chllritable gjmpw for taklt)B t¢awnabl¢ st¢pJ for the pr¢v¢ntion •md d4tectson of frwd and oth¢r
trK8uIArlil¢&
In the Irust¢¢J or¢ aWAT¢.'
thBrt 1$ no 1¢kv￿1 Audbt knform4tion of whi¢h tlw 8royp 4nd PBTent clwitable compwy'iMLdltors#Te
the ¢ru$*eJ hav¢ &t¢pJ thNt th¢y ou8ht kn have tsken to mwkg tIL*nsplves 4w•ro of any eudlt
Inforn?¥tiW 8nd to es¢abliththllt the auditors ue awtr¢ of thllt inf0m1￿10th.
Rw of th¢ biJ*e¢s. 1ftc0ryK)ratS￿ a Jtrot¢8i¢ r¢por4 approved by order of the bowrd of trustees, & the cump•Dy
dlre¢tor4 on 22 jw￿ 1026 and JiBned on the l¥Jwrd'ii￿￿1f by:
F A kfr¢￿tt. Thutee

R¢port Of tht IndepeDdent Audltorj to the Truitc￿ aThd m￿nber*ol
Horlhader c0￿Mm￿lty Dvtknpm¢ut
Oplnlon
We have audited the futhtKlal stst¢m¢nts of Hotsh￿¢1 Community D¢v¢lopm¢nt (the,p￿ent Elwitsble lllld
its 5ubsidiw (th¢ 'w') for the yeNr ended 31 Dec4mbEr 2025 which comwi8¢ th¢ pstent cb8rltabl¢
cJJmp8ny'5 Stdttm¢nt of Fin9th¢1￿ Arfiviii¢J, th¢ Balan￿ She¢L the Flow Statement and note5 to the
sw¢m¢Thts. including a Jummw of 958n1f￿aTrl a¢c4)utytirtg p)Il¢l¢$. Th¢ tttut)cig1 reprtin8 frwllework Iw been
plied in th¢lr prepA￿lOn is opplicable law and Uniled Kr￿dorn A¢wuntin8 Stand•rd5 IUnit¢d Kiti8dom G¢rttt81ty
In our opinion the f￿￿￿claI ststements..
BIv¢ A true pnd fair yi¢w of the stgte of th¢ Broyp and puent clwitable compwny'# lfftiirs ¥ It 31 D¢e¢mb¢r 2025
and of inc4)mth8 I￿0￿¢¢5 applI￿110n of r¢sour¢¢% includin8 it$ int4)me and eyrtditw4 for the year then
¢n￿.
hav¢ Ix¢n p¥op¢rly pry•Kd in accordonce with United Kin8dom Generally Attepted ACCou￿n8 Prxtic4; and
have been prepared in with thB r¢quiTtm¢nts of th¢ Comp&rtkg Act 2006, the Clwities gnd Tnut¢¢
Inv¢athi¢rti (S¢otl*tdl A¢t 2005 and R¢8ul•tion 8 of th¢ Ch8ritieJ Accounts (Scotlandl Re￿ISt{0DS 2(K)&
Bllili tor oplAlon
W¢ ¢ottdu¢l¢d our audit in accordance with lnternRtior￿i Stwthrd8 on Auditlng {UKI (ISA9 (UK)) appll¢Abl¢ I￿.
Our T¢spoDsibilitie5 under tkna¢ t}￿ther &s¢ribed lrt the Audl¢or¢ r¢wnslbllltks for th¢ Atylli of the
fin•nclul stht¢mcnts xclion of our r¢p)rt. W¢ ind¢F¢ndeni of th¢ 8fOUP 8nd plrent charltsble company In
•c¢othc¢ with the ethical rwuirementj th&t are relevant to our Audit of thE stthments tsl the UK lrt¢ludln8
th¢ FRC'S EthirAi w¢ hav¢ fvifill¢d ow other ethical r¢yponJibilliieg in accord￿ with the
r¢quiT¢mfflts. We believe t￿ the audit evi&nc¢ ￿ hAv¢ obts1￿ i¥ wfficient and approwlth to provlth i i¥sis for
ouroplnlorL
con¢1￿10￿• TrlAtEn8 to golD8 ¢Q•t•rn
In Auditlth8 the flnRnciaJ sialemenl4 htve concludedth&t th¢ uje of thi ioln8 i*¥tsof In
th¢ ptepgrntion orth¢ ftn•n¢lA] sw¢m¢nis Is AppropriAt¢.
B•Jed on the work we have h•ve not ld￿￿fled •ny mnterl•l ￿E￿Illn¢7￿1 RI￿Ing kn ¢vMts or4yJndhloni
thal lThdlvldulllly or coll¢ctiv¢ly. may ¢•M $i￿1r1￿1 th￿bI on th¢ BTOUP p*r¢Ai ¢h•AtNbl¢ wmpony 's Ibllity 10
¢otttIttu¢ 19 È80Sn8 ￿lll¥rn for 4 poriod l¢a¥t monthi ftom wh¢n th¢ fir￿n¢1￿ sl*m¢nts 4T¢ oythorw for
Our rnJpOn￿bll1fhj and the R4JonJibiltties of the I￿SteEl wlth reiperl to BoinB concern aye deicrlbEd in the
lon$ of thli r¢pxL
Oth¢r Infonhatlon
The trusteej Bre for the other Inforniaiim. Tht okn inforM￿lon (•mpriw the infonu￿1tiTh In¢luded in the
Annual R¢porn Oth¢rth￿th¢ flnonciai Jtthm¢nts mdour R¢pn ofth¢ Ind¢perthni ￿1¢0￿ th¢rM
Our opinion on the ti[wi¢l￿ Statements doei not cover the oth¢r inforniithft art ex¢4pt to tlK extent otherwl
¢xpllcltty s¢a¢¢d knour t¢p)ri ￿ do Mt ¢xprMs *ny fomi of ¢onGb]slon tknr¢oLL
In conrKction with our auditofth¢ fin•th¢1￿ stt¢¢m¢rtts, our r¢swnsibllity li to r¢Ad the oth¢T Lnforni￿7Oll in dolng
so, ¢oD$lder whether the other Info￿atiOn m4terLdly ir￿on915*nI with th fttwiclal 5tatemenls or our knowled8e
obt8intd ITh the audit or otlLerwiSE appEafS ￿ be mateADily mlsjtthd. If ￿ identsfy su¢h mthriai inc￿5151¢￿iE5 or
PAr¢nt Jn•ter141 misslatemenl4 we ore requlted th de*nlline whether this 8ive$ rlBe to a mateAal misslatement IA th¢
tITwKiNI thpms¢lv¢5. If. b#ed on th¢ work w¢ hnvo perfornLo4 thNt th¢re 13 a materllll
misslatenmt of thisothcr infO￿atiO14 we wte requited kn report that facL We have nothin8 lo rep)rt in this re8ard.
Oplnloni on other matten pre*rlbt41 by Iht Cornpfinlts Aet 2006
In ouropujion. bayedon the work Und¢￿eTh in the course of the audit:
the infonnalÈon given fft th¢ Report of th¢ Tr￿te¢s for tho fin*Kial y¢•r for whi¢h th¢ fM•rt¢1￿ are
pr¢pvMI is ¢onsisi¢nt with th¢ sth¢¢m¢nts' ond
. the Re￿rtOr the Trpx*c45 h￿bEen prepoThd ITh arc0th￿ with 4ylicable ieBaJ requiNneThts.

Report of tbE Ind¢p¢ndtnt Auditor8 to the TTu8¢eu and Membews of
Horjbader Commulllty Development
Matten on wbleh Y4e are requlred to report by eiteptloo
In the light of the knowled8¢ undm￿dIn8 of th¢ group It￿ p*¢n¢ dthTitsbl¢ wmpany Wld its environment
obtsined itt Ib¢ ¢>)urye of the wjdil bavenot ideniified material misStat￿eThts in the Report ofthe Tn￿ee$.
We h￿e nothin8 to reprt ITh TeBpect of the followin8 matter8 wh¢[¢ th¢ CotDpnies 2006 and th¢ Chwhl
Acc4Jwits (Sc4Jt14nd) Regulations 2006 (as wn¢nd¢dl r¢quiT¢$U$ to r¢yJrt to you if, in our oplnlon..
adequa* and tmper ￿countIng terordJ hll¥t noi been kcpt or T¢UJrnS athquak for our uudit not beon r¢c4fv¢d
fkom btan£he5 not Visited by us.. or
th¢ finanriNI stat¢m¢rtts 4r¢ th)1 in Aweem¢nl wlth the ac¢ountkn8 Rcorth 8nd leth￿5. or
discio8ure5 of trusteel remunerntion 5pttified by IAW ar¢ Thot mad4. OT
w¢ hiv¢ Mt r¢¢¢iv¢d 411 th¢ ioformalioo and ¢XpI8natio￿ we requim forour audiL
knpon¥lbllltl¢¥ of tTU¥tee5
As expl￿￿￿ mor¢ fi￿lY Inth¢ StAtrmeTht OrTn￿l¢¢$' R¢5pongibilitlei, the are re4*)￿Ible for the propvatbjn of
th¢ fuwi¢iJl jtstements and for beln8 5Wtlstled that th¢y BiV¢ a fAir vS¢w. Al￿ lor umern￿ control ￿ th¢
IrusteeJ deterniine 1$ net4ssw to ¢rtabl¢ th¢ prtpgrntion of fln8ncial slaiements that aye ftee fmrn Material
mlsstat¢m¢rt wh¢therdue to fraudorenor.
In pr¢p•rln8 th¢ fln•n¢iAi th¢ 1ry3te¢J •re responsibk for the gtOUP Wld puent ¢hllritabh ¢omp
abillty to continue as a going con¢en4 dis¢1055[￿ a# 8ppll¢abl¢. matt¢n ffl8¢¢d to 8oln8 ¢on¢¢m usln8 the 8oln8
¢4)n¢¢m bgsi$ ofa¢countin8 un]ess the tnL5tees elther Intend to liquidth th¢ mp *Ld pwent ¢lwitsbl¢ ¢ompthy or
0￿￿110￿* or hAve no re￿1￿11¢ alt¢M￿l￿ do ￿.
PJ8e 6

RepDrt of the Indep￿dent Audlton to tbe TrM*eu And Mernben or
HonW¢t c0ty•ts￿ty D¢vÉk)pwi
Oar rebpDNiblTltle¥ forthe ofthE Jtal¢m¢Nts
Our apwoxh as follows..
W¢ obt*ir*d of¢F¢ k841 frnM¢￿th are wllt4bk th th¢ wKlty de*rmirtd
tlnwjcial thternen￿ tht is FRSIOI SORP the c41mpu￿¥ Ad 2(*)6.The ¢hrrity is th Subjed to d
tei*i¢>n (GDPRI Ix•lth•Trl ￿Y withirhtheMThkplK&
As plrt ofow I￿￿11 team diwwl0￿ i&ntif*d if￿Y pmKu]•r •re• mow¢ swibl¢ A Ilst of
•md re8ylalior4 idendlt&l abM. We corn)bw•*d ow ¢r4uiii¢s oftt￿¢ with 8o¥e¥nw￿ by a ml¢w of the
bo*rd mlN*ito d*¢. •Tt*lewof th¢ b•nk SI•*m￿ts •Tevivw ofthe servi¢e ￿Y7011 files for the
yw ￿vieW Ork8￿ f¢a rhu8ed in yw for thy ¢vithn￿ of kB•I axlllderntfv
We c4Jnsidcred the rtsk of fra￿1 th1o￿h mwemeffl ar4 in respmo. ￿ ino)rwJr*d tMtin8 of
GiTrtn th¢ slz¢ of the ¢ll￿ty. of thrtiu is limityl ¥0 we &sip%d our wo(%dwu to W Ind
by the Subsid1￿ dTea ￿the 8w. We w¢ **JiwrJ ¢b*ltkn wlthin th¢
¢ybililies to ithntify or retr)￿1* Mnw¢¢fflpli•t￿¢ with laws •Tb4 regu￿tIonS rt¥KlwJed that the overall risk wa8 of
frwd mi3Stthment W•5 h)w the exF¢riw of the wlit Assi84¢d syffi¢iMt 9A￿ no $p¢¢th1ts￿ wete
invBulwi¢i¢J *Iot)8 with th¢ pu<¢iv¢d Iw¢l of li
Th¢r¢ ar¢ lnIKT￿l limits¢iom in th¢ atyjit Fo¢¢dwN &y¢nThed Ksult riik that 2om¢
is to b¢o)m¢ awar¢ ofit N)rtrcompll￿. The rilk is th 8re*r WArdi￿ irre8lllarities o￿l￿rin8 due b)
misr¢pr¢J¢ntsilon. Tr wim•y rt4KJtts7L lillty for tr¢ dettcttw of fra￿1 re#$ with b)th th￿¢ ¢hsT8ed

R¢pwt of the IndepMLdent Audftorl to the TTU¥teu Memberj of
Hotthodtr Communlty D¢v¢lopm¢llt
Use ofour report
This report ts mad¢ solely w the chorilable Comp￿￿5 IllEmiry a5 a body, in i¢¢QTd•n¢¢ wlth Chapter 3 of Part 16 or
th¢ Companiis A¢t 200A Artd ts) the 8YOUP ond prent chuitabie company 's tN5t¢¢4 D5 a body, in a¢￿[dan￿ with
Regullltion 10 of th¢ Chhritils A¢ththts (sL￿tIat)dI Re8ul&tions 2006. 0￿ audit work hu been undertaken 80 w*
mi8ht st4tr to the Broup and pgrent choritablt comp&ny '5 m¢mbm the truste¢s thog¢ matt¢r$ we gre required to
to them in an guditOTI rtPDrt and for ￿) oth¢r purN)se. To the fvllesi extent perrnitt￿ by law. we do not ac(gpt or
Twonsibility w •ttyone other the 8Youp and pNT¢nt ¢h•ritabl¢ ¢ompw pnd th¢ youp aThl ptreht
pgny ￿ m¢mi*n ￿ • h)dy, forour a￿111 forthis rewJrL OT forthe opirrions hDv¢ formcd
chvitsb
John E
BA FCA IS¢nior S
for gndon beholf of mar￿ )￿d Gordon
A￿allOr)
& Statutory AuditDrJ
BJi8ible ￿ a¢t ￿￿11101 in wmj of Section 1212 of th¢ CompNttl¢8 A¢t 21X)6
26 Lewis SIT¢¢t
Ston20way
151e of LKwii
HSI 2JF
22 June 2026

forthe Ye*r ￿￿￿ed31 De¢emb¢r 2
31.1125
31.1224
Totsl
(2>
1507
19.3ti
3.519
&576
8J76
667.563
3L860
1,018.952
29.260
31160
Totsl
EXPENDrruRE ON
185.028
185.ff28
75.101
311147
321.195
87.701
21&846
71.086
Co#wiuDity 8towin8pmixt
87.701
497 175 ￿725
42
663 9M ￿875
NET ￿COMFj(ExPE￿D￿l
Trattbfern between funds
207.747
(143,603)
64144
651.104
Net ￿￿¥1￿¢￿¢
(1497)
651.104
RECONCILIATION OF FUNDS
3.113265
338J89
3.451.654
IWO,5YI
335
3515798
3451654

Stste￿¢￿t of Flu•¥d￿ A¢eivilw-CbArity
for th¢ Ye•r Faded31 Dttember 2025
31.1125
31.1124
(2)
1506
799
Chorltsble •¢tlvltl¢•
Commwiity developnent
ComM￿lty vowing pYoic¢t
RurolTT•n5Pn
17.124
17,124
IIA171
8,576
34,746
3,$19
6.062
10.171
V76
Inv¢m¢nt IKorue
Othcr Income
891831
89&831
741,964
Total
XPENDITURE ON
Cknrftsbl¢ •¢tlvltl
Cornmunity deveWeTht
Community VOWiti8 [￿Je
Rurnl Trnmp)n
311147
321.195
87.701
21&846
71.086
87,701
Tothl
31
3SI 774
NET INCOMFJIEXPENDITURE)
61N5J16
(143.6031
461713
435J16
N¢¢ m•vim•A¢
465210
497)
461713
435.316
RECONCILIATION OF FUNDS
Totsl fvrth fwwltd
331J89
1134527
1.703.211
TOTAL FUNDS CARRIED FORWARD
L48 335 892
601
P•8E io

31 December 2025
31.1125
Tothi
31.1224
Unte5ryided RestriL*d
FIXED ASSETS
Tangible asgets
15
73A875
99262
836.137
950.186
tkbtOT5'. ￿ounts fallingd￿ within on¢ y￿r
Cash at b￿k9nd in hand
16
210,626
75
210.626
251.3SS
1485.923
23&630
1721553
1534.959
Amounts fa]]in8 due withinolle yellr
17
{42.892)
(41892)
(33.491)
ET CURRENT ASSETS
23
TOTALASSETS LESS CURRENT
LIABILITILS
3,179.9LkS
335.892
3,511798
3.451,654
NETASSETS
3515798
3451654
19
UDttstricted fillrf8'.
G¢ncral fimd
Commwiity fiJt)d
D<signllted Fund- Reaer¥¢s
Ik$ignAted Fund- Horshttd¢r Bursary FutEd
DeS1￿￿ted Fund. FUtu[elr￿0M¢ Fund
1.796.359
11299
66QIK)O
467,592
1.793.028
1410,237
660,OLMJ
420.000
3 113265
335 892
TOTAL FUNDS
3515798
3451654
The fuLBnciaJ statatL¢nts WHC approv¢d by th¢ Board of Trust¢￿ and authoTi5ed for on 22 J￿¢ 2026 and were
sip*d on hs b¢h￿rbY..
FA J¢fferson.Tn]stee
ge 11

HORSHADER COMMUNITY DEVELOPMKNr
Balante Shiet- Charlty only
31 Decembrr 2025
31.12.23
Totsj
31.12.24
Tothl
un￿$t1]thd Restiictrd
Notei
FIXEDASSETS
TNn8ible uss¢ts
Inv¢stm¢nts
ij
124.924
99262
224.186
248.792
124.920
9),262
224.188
248.794
CIJRRENT ASSETS
DEbtors.' amoutt¢s r￿lIng du¢ within one ye
D¢btoN'. amowits fallin8 due ift¢r moTe than one
16
68,320
68.320
62.647
16
221.082
221.082
2 120 179
221,082
1632 758
C¥h at WMI ITh bmd
2.171951
236.630
2.409,SBI
1.916,487
CREDrroRS
Amounts h]Iln8 d¥¢ wlthln one year
17
(32.J291
(32,5291
(26.7541
IYET CUIIBXNT ASSETS
236 630
2 377 052
1889 733
TOTAL ASSETS LESS CURR
LIABILITIES
2.265348
335.892
1601,240
2.138.527
NET ASSETS
2 138 527
FUNDS
Unffgtrl¢t¢d Iluth:
General FuTrd
Communlty Ojftd
De¥l8na¢ed Fund. Res￿¥¢8
D¢sly￿1¢d F￿￿. Horsh8derBursary Fund
Desi8nat¢d Fund. Fu￿re Income FuThJ
19
881,801
12.299
660,000
467,592
479,901
140,237
660,000
420,000
2 265 348
Reitri¢t¢d fimdi
335 892
338 389
TOTAL FUNDS
2 601240
2 138527
The flnBnciaJ slatements were wed by the Board of Trustees atld aUd￿ri¥¢d for Is￿? on 22 June 2026 4nd wert
$tBn¢d on its beh￿rbY..
FAJ
Tr not¢s form ofthes¢ rUw￿la1 stst¢rnents
Page 12

Calh Vlow StatemeDt- Croup
f•r ¢ht Year 31 Do¢¢mb¢r2025
31.12.25
31.1124
Aows from operattng aetlvltl
Cash frDtn typerntion5
Fi08nce costs paid
pid
204.846
{1,138)
795227
11,375)
N¢¢ ¢ash pmtd¢dby operntillg a¢tivliSes
Cojh IiowA from InveBtlng Aetlvlilts
PU￿h￿￿ort￿1Trjk fixed
Sale of taThgibk r￿ed a55e¢s
Int¢r¢st Tt¢¢ived
{1&662)
8.417
14&295)
29
Net provid¢dby/(uged inl WLV¢Sting activitie5
Cash flows from tIDAllclni 8¢tlYltl
Loon r¢piym¢nts kny¢ar
391542
Ne¢ ¢ash wvided byqkns¢d in) fin•n¢irygctivities
Chwnge kn ta$h aDd cajb eqlllvaluts In
th¢ r¢￿rI5￿g PEriod
Caoh and cash equivolents at the
i*ginnlng of the reportin8 period
228J23
275,248
Cwh ¢4ulvalettts at the elld •f
the reportln8 perlod
25119ri
Th¢ rtot¢s forrL pgrt of these fIn￿cial statemer
Page 13

HORSHADER COMMUNITY DEVELOPMENT
Notes to thr CA¥h Flow St*t*mtnt- Group
for the Year Ended31 December 1025
RECONCILIATION OF NETll¥COME TO NET CASH FIA)W FROM OPERATINC
ACTIVITIES
31.12.25
31.12.24
Ntt Intome forthe report1￿ yTl•d (as p•rthe Ststement of VlnAntl*l
A¢tlvhle&)
Adjuitments for.
D¢pre¢i4tion chNr8e
Profiton dispjsaj offix¢d I￿18
Int¢r¢st re¢¢iv¢d
64.144
651.104
126,670
(4.377)
132.860)
1,138
40.730
116.908
(29260)
1.375
129,302
Durtas¢ in d¢bwrs
]nUe￿I{de¢reaW) ￿ fftditon
N¢t provldwl by operntlo
ANALYSIS OF CHANGES IN NETFUNDS
At 1.1.25
Cagh Ilow
At 31.12.25
et
C¥h at bank h•nd
228
2 283 6151
22B 323
511927
Totsl
2 283 604
Th¢ notss forni wt ofthe* rmBn¢1￿ thtern￿ts
Page 14

r tbe YearEDdtd31 Dtte•btr2025
31.1125
31.12.24
447J34
346,067
{23)
Internt ￿ld
CAJb 110￿ from lllve*¢￿ •¢tlvlt
Pur¢hM¢of tsn8ibk fi¥¢dw#ts
Sale oftwibk fL￿d
In*Y¢A ￿¢1ve41
(IW2)
(417
{44.295}
¢¥h FYovld¢dbylu*d In) trxllitiei
41
the rtportlng
Caih and ¢q¥lval¢ots •t i
bt8EDllln8 oftht rryortlB¥ ptrtod
417.421
344.635
C•ih and ¢Mh oqulv•huts •t th• •f
the rnportlnl perhd

HORSHADER CoM￿luN1T¥ DEVELOPMENT
Notts tt* the Caih Flow St•tuDent-Charity onty
ror tbt Year Ended31 Dvr¢mb¢r2025
RECONCILIATION OF NET INCOME TO NETCASH FLOW FROM OPERATING
AcfiviTIES
31.12.25
31.12.24
Net Incom¢ forth¢ p¢rlod (a¥ perthe St4¢¢m¢nt of Fl*8n¢tsl
Attlvltle¥l
Adlwtmellts for:
Depr¢¢lAilon ¢hAYg¢s
Profil on disw] of tlx¢d asxts
tnterest received
lThtcr¢5t paid
Fingn¢e ¢ost¥
Movement on VDUP undWt￿1nSj bthnces
IDcr¢w in debtorB
IncT¢Dz¢lldEavas¢I In ¢r¢dltorn
461713
435.316
37.227
(4.3771
(49.4701
27.465
(48.2381
1.138
1.352
1720)
{2A41B)
713
(S,672)
Net CAih provlded by op¢wAtE•ni
346 067
ANALYSIS OF CHANGFS IN NET FUNDS
Atl,1.25
Cuh flow
At 31.12.Z5
N•t ¢uh
•md In Iwnd
1632 738
487 421
120 179
1632 758
2 120 179
T•t•l
487 421 ￿179
P4¢ 16
conlinue(L..

Not¢1 to the FiD*b¢i*l Sts¢em¢Jbts
lor the Year Ended 31 Detember 2•25
BuA& of prepwrillg the fm8ntial ¥t&tem¢ntJ
The fi¢wn¢i8] st8t¢mentsof the 8roup and par¢nt ¢h•ritsbl¢ whi¢h 18 i publi¢ bmKfft¢ntity und¢r FRS
102, have iwi PT¢pwed in &c￿rdanCe with the CtMTitie5 SOB2 (FRS 1021 Ac¢ount1￿ Bnd lieportin8
Chwili¢S'. Sts*m¢ni of R¢tyJmm¢nd¢d PTa¢tic¢ appli¢4b]e io ¢hariii¢$ pr¢p*ing th¢ir a¢¢0￿￿ in ￿￿rdIrt¢¢
with the Financi￿ R¢porlinB Standard applithle in th¢ UK and Republic of IFRS 102) (effective I
January 20191.. Financial Reporting Standard I02 Ille Financial iieFOrtinB Stllndatd applÉcllble in the UK sod
Republi¢ of Ir¢land' and the Companies Acr 20tI& The fir￿)¢￿al statements have l*en prep8red uttder th¢
histori¢￿ ¢o$t ¢onveDIiOIL
Going Coth¢¢rn
The ch8rity is a80iD8 fy)nc¢m and th¢re aT¢ no mat¢ri41 uncert￿1¢3 ¢axin8 signlfi¢wll ov¢r hs thl]ity ts)
contiTwe ￿ aBoing (oncem.
Prep8Tatlon of con￿lIdated fln8ndol •tatemeDts
Tr ¢ottsolidxted a￿vOts ffteorporat¢ the acwvnts of the prnt charitable coMp￿y. Horslmder COn￿u￿tty
Development and its Wholly￿￿ed sub5Ldiary. Risort Power (ktxrniion Limit¢d. All int¢rrye4)mpany
trw)sg¢tions mdy¢aTr¢t)d b￿9￿¢¢8 aKMnov¢d on ¢ObwUd*lon.
CTilic81 attountillg judyrnents and key sources ofutlrn8tion uDcertalDty
Fixed asset tKt book vdu¢ ond dew¢¢iatioN ¢hArg¢s aff the of thE whkh or¢ ￿eded by
SI￿11r)can1 judgements 8tLd estimates. The dite¢torsexeTcise judgement in d*rnJinin8 iM)th the ug¢fv1 ¢¢onomi¢
Ibf¢ and th¢ lik¢ly T￿idual Val￿ of thr ¢hRTitys a5Kls. This jknenl affect5 the rates of and cbarge for
deprttiation 18 well &$ 8r￿t r¢tew in the a¢0)U￿ for th¢ y¢aT. It alsD thE￿r0[￿ afftc¢s thE bDok valuB of
th¢ &5sets in th¢ sheeL
In¢om¢
A]1 incom¢ is reuJ8ni¥¢d Stst¢ment of A¢ttviti¢s th¢ thrity has ¢ntitlrm¢nt to th¢ it
is probable that th¢ irt¢ome will b¢ ree*ived And the thlountcan bB M￿u[ed reliably.
Govwnmellt grant5
Income from 8overniii¢nt and other yw)ts, whether 8rnllL8 or is whth th¢
chsrity h&$ eDtillemeTht to funds, any ￿forn￿1ce ￿￿lItiOnS attthd to the Bysnts hive been it is
probgble thatthe ULcoJne will be received zThd the atnoutlt can be meBsured reliably and is not thfelle
Expelldltsre
Lillbilitie5 are tewgnised a5 ex￿dIture a5 5L*)n ￿ ther¢ is a legal or con5knth¢ oblig8tion Lwmitting the
ch8Tity to that expenditwe. it is probable that a tr8D5fer of econotnic benefits will be required in 5ettlerllent aThl
thE amountof the oblig&tion m¢asur¢dr¢Jiably. EX￿ndIti1T¢ 1$ 8¢¢OWL*d for(￿ ￿ a¢¢nwls b*sis and
¢1&8$ified under headin8s that 888re8aLe all cost rela￿d th the co*80ry. Where CBonot be direaiy
attributed to particul￿ headitw th¢y bE¢n ￿l0¢mI¢d to acdvitl¢s on a basis ￿￿51$*nI wlth the us¢ of
souw¢s.
Grartts off¢ffd ￿bJe￿ to ¢ondition$ **ich hav¢ rotEttD Inet atthe yereDd datr ate noted conllllitment but
t a¢¢ruol asext*ndilur¢.
R#lslng fundg
C05ts of gEn¢rn¢i￿ fimds comprise the costs 8530cithI with attracting voluntuy inty)m¢ thl th¢ o)sts of
fwLdrw5ing •¢tivilie&
PB8e l?
contitlued..

N•t<s to the FiTrwial S¢•¢¢mÉttts- t￿tIn*t￿
f•r ¢h¢ Taded31 D¢￿ber2￿25
ACCOIJNrn¥G POtJClES.
Charitable •¢tfvltl
Chwityble expenditwe com￿1￿5 c•Jts IMrAwed by tr¢ in the deli¥¢ry of its ¢Jbie¢ts •Aivitk*
Grffjts Fay￿1¢ Ire p•y￿￿ts Tnath w third in tF* h￿th￿¢t of thr dhuitjbk obj￿$ ol the Ch￿lty.
Singk or 8ranty are Kcowthd for kn either the ff¢ipi¢ni hol A ye4w1￿ble exptctatton that il
will rK¢ive • 8rant and the trJ51e¢s hve ¥￿ed kn pry the 8ranr Witho￿ wnditiO￿ or th¢ T¢cipient has a
cootrol of the clwity.
th¢ charity inchmk f¢es ard co*s linkd * thE 8tr•t¢gk 1*•Jw￿l0fthe Ch￿lty.
Alloe•tloD •Dd •pportlwM401 •f e•ts
Ail t4)Jts are alirKaled th¢ ofthE Stathmert of Aaiviti¢J busis
de¥l8￿d ts> reflect th¢ of the rt¥AWgt. Co* Teknti￿ w th￿l￿Allr ￿1¥1￿ •r¢ dirediy. oth¢n ¥•
Bullthn
PJ•ntknd mxhhxry
FLxttm filllap
Molor vehicks
OtTr¢ ¢qulp
below £100 •x¢ Th>t witsll*
shew d•te. If such 1ndiuts￿ th¢ zux)Trtrnbh •mouTht of thE is eJtimthl 4nd compw¢d to the
ing #mowt. w￿re the wryin8 •llKoJnt ex¢¢vth its Trwvuabk •moun4 * impA1m￿nI ioJ3 Li ye0)￿1]ed
In or unleJJ the is rwri¢d Mv&bJe4 •mwr4 the impirniert lou is a re¥￿U*l
Fund aetountlll8
ICKI of the iew.

Notu to th¢ Flu￿4￿1 Stat￿￿￿. ¢￿tin￿d
rtheyear FAMkd3A Il¢rtwbtr2
ACCOiINfllYG POUCILS.
they rei8te.
D¢bt•r¥ ¢Y¢dl
CTeditOTS and wovisi0Tr5 TCCO8nis¢d where the Tr￿$ a obli8ation fmm a
will pxobably r¢8uh irt tr•wftr of to i tbitd the arn(￿￿t to gBttk ob]i8fttson
DONATIONS AND IXGACILS
31.1125
31.1124
31.1125
31.1124
Risort Sdes
667 563 ￿952
31.112S
31.1124
29
31.1125
31.1124
5,451
12.046
163
9.171
1.862
3.519
1.735
1158
Trnwrt
31.1125
31.1124
Comhith nxh Eile*nSi•r
1.755
DTA S￿tI￿nd
13.801
PaBe 19

N•tts to the FI￿￿￿￿1 Stat￿¢￿ts * ¢ODtiDu
f•rth¢ YtAr Eodtd31 Detembtr J)25
31.1125
31.12.24
1.162
13,801
RAISING FiINDS
31.1125
31.12.24
1511
93,067
1764
90.921
{108.027)
Rijort thx
livitiej
(Re
Cow{*e
)*1)
(¥)Ms {x¢
t¢ 10)
Totsll
Cornmunty d¢vtlopmtht
207fv14
86.042
Tl.233
36.948
1.659
321.19J
87,701
359 717 a33
31.1125
31.1124
st￿¢0
203,464
21,709
15.410
169,735
3,659
15,581
510
7.681
9,932
1232
427
1366
41.458
Sile rent
Minibus ￿PEth
J.808
15,8
11.399
Toolj
L¢pi arklprnfeyiofwl fe
Fuel Povuty
34,500
359 717

N•¢¢* to the rmanti￿ St•trm¢ots. e•lltlD￿d
GRANTS PAYABLE
31.IZ25
31.1124
31.IZ25
31.1124
2,(K)O
1,600
None Mill
Sgoil Siabjst Scknl Fw
750
738
SSYI
Westside Footi￿ Club
shaw￿ OM S¢h(M
Carloway Foo&￿] Ctub
6276
I0￿1[1 Cholttl Cli k
1.000
1000
iooo
Islands B￿k Th
Sgoil an TwJilL Si
2(
31.1125
31.1124
9,45YI
SUPPORT COSTS
Community
Community gTowing proic¢i
18236
229
417
7.671
31948
1.659
1.430
15
Py21

HORSHADERCOMMUNITY DEVELOPMENT
Not¢¥ io thE Flttstttlal St8temMts- contlDwd
for the Year F￿ded31 D%¢¢￿￿TIo2$
SUPPORT COSTS- tODtlnued
SuppDrt in¢lud¢d in the abo￿ are ag follows:
31.12.25
31.12.24
Community
Community
development Noie
Rural
TrarbSPQrt activilie5
a¢tiviti¢s
1898
1898
6,255
4.190
1020
4.428
3,797
1,472
10.671
1792
1147
5,019
804
1,705
580
.754
Llghl ￿dI￿1
Telcphon¢
Rates and
5,611
4,196
1.234
4.428
TrthittB t￿SIS
P05tDge ￿d$￿tIOnery
AdvertiSill8 8Dd w%b5ite
debL8
PAemkTship and
subs¢riptioThs
Sunthy eXF¢￿$
Bathk ¢harg¢s
A￿Lt￿, retnuneration
A¢wutt•and1¢8al ftt$
1,765
894
4,282
2.010
1.137
5,000
4.693
2,010
1.138
5.OLKI
3,295
1497
1.375
3,500
ii.
Net JWMn¢l(¢x￿thdtttjye1 1$ Jtated after c1wg1￿{Cft￿IILttg}..
31.1125
31.12.24
Auditor¥ temun¢rutltsA
Depr¢¢iatiott- own¢d
Otheroperating lea5
SuryTrlus on disp05BI of fLx¢d
5.OLIO
126.671
2.518
3,5
116,908
1764
IL TRUSIEESI REMUNERATION AND BENEFITS
ended 31 Decemkr 2024.
Truitttj.
There w¢re nD InJ5*¢$' exwtsrs pwd for the ye8r ended 31 December 2025 Th)r for the year ￿ded
31 December2024.
Pg8¢ 22

HORSHADERcONi￿UNxTy DEVELOPMENT
Not# io the Fl##ttel#l Statements- ¢ontlnued
ror ta¢ Ye•r FAd¢d31 Dtt¢mb¢r2025
13.
31.12.25
31.12.24
W4¢8 sal￿1¢1
Social *¢urity costs
Oth¢rp¢nsion cogts
191 J87
8,322
161,370
6,011
The avewe monthly numberof employees duTln4 theyearww u follo￿..
31.1125
14
31.12.24
14
Chthtthl¢ •¢tlvl¢i¢J
No employees Te(*lved emoluEllenti in exttsi of É60.000.
14.
COMPARAllVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES- Group
filnds
njnds
INCOME AND ENDOWMENf$ FROM
Donwtions Ind l¢gA¢ie*
775
Ch•Tltqble uttvltl
Community developm¢Thi
Communlty 8rowln8 proje
Rurnj Transport
19.387
19.387
3,519
3,519
6,062
Other lrndingaaiviti¢$
Invethent Income
1.018.932
1,018,9J2
Total
LXPENDITURE ON
Ralsin8 fvndj
75,101
75.101
Charftsble acllvitlm
Cottlmunlty d￿clo￿nent
ComtnuThSty 8Towin8 pMJe£t
Trkniprt
208166
9.980
71,086
218.846
71,1)86
TotAI
283 967
142 901
426 875
NET ll¥coMFJIEXPENDrriiRE)
784.407
{I33,3031
651,104
TrAnifen between fundi
Net movwne#t In
673.721
(22,617)
6SI.104
RECOIYCILIATKON OF FUNDS
Tolal ftmd5 brought fmyud
2,439.545
361.OOJ
2.800JS0
TOTAL FUNDS CARRIED FORWARD
3113266
338
88 3451654
Pw23

HORSHADERCON(fvIUMTY DEVEIIIPMENT
Nottt to tht FlnAnelg1 Statem¢Dts- colltlnued
forthe Yur EDded31 De¢emb¢r 2025
I& TANGIBLE FIXED ASSETS- Group
FlxbJte5
Plthi and
ma¢hin¢ry Ilitln8$
Bulldin8S
COST
At l January 2025
Additlolls
Di$pos81s
272.784
107S.970
8.112
1619
At 31 December 2025
2 084 082 ￿619
DEPRECIATION
At I JNnuThry 2025
(hr8¢ foTy¢gr
Ellmlnated on dlspo
91398
10,912
1,36Q250
99.716
1619
At 31 DE<*mi%r 2025
103
1459966 ￿619
NET BOOK VALUE
At 31 De¢4mber 2025
169 474
624116
At 31 Decemb¢r2024
180 386
715 720
Motor
v¢hl¢i
Oftke
¢qulpmert
Totsls
COST
At l JAnuAry 2025
AddSllon$
Dispoiw15
101.091
8.550
25.421
2.477,885
16.662
796
At 31 Dec¢mbv 2023
DEPRECL4TION
At l Jlnuw 2025
ChaT8e for y
Ellmlrtttted on d1￿￿1
49,782
13,955
21650
1088
1,527.699
126.671
At 31 D¢Lxmbsr 2025
I flJ5 614
NET BOOK VALUE
At 31 D¢¢•mber2025
836 137
At JI December2024
51309 ￿771
950 186
Pa8¢ 24

HORsHADERCOI￿1{U￿Ty DEVELOPMENT
Ntst•s to thÈ FlJ#n¢ial Sts1¢m￿ts- ¢Ontin￿d
ror tIL¢ Year Ended31 December202S
I& TANGIBLE FIXEDASSETS-Cbarlty ollty
Plllnt and
Buildin83 m¥chinery
At l Jonwy 2025
Addhiort$
DIS￿5116
272.7B4
287,112
8.112
1619
At 31 Dgumber 2025
DgPRECL4TIOIY
At l 2025
Charye foryear
ElimI￿t¢d on dispos•l
92.398
10.912
272.786
10.273
1619
At 31 DKember 2025
103310
283 059
NET BOOK VALUE
At J l December 2025
A¢ 31 D¢¢ember 2024
Mowr
vehicles
Offl¢¢
eqylpm¢Dt
Totats
Al l Jpnuary 2025
Addltlonl
101,091
13JO
23,421
689.027
16.662
52 7961
At 31 D¢ttmber 2025
DEPRECIATION
At l j￿Uary 2025
Chtr8e for y¢
Ellmlna¢ed on dl4)oMI
49.782
13.9J5
22,650
1088
440.235
37.228
At 31 DK¢mb¢T 21125
NET BOOK VALUE
At 31 tkcemLYr 2025
683
At 31 tkcemFAr 2024
248 792
P•8¢ 25

HORSIIADER COMMUNITY DEVELOPMENT
Notts t• the Fknanelal Statements- toatinued
for the Year End￿ 31 D¢¢¢thbtr2025
I& DEBTORS: AMOUNTS FALLING DUE WITIIIN ONE YEAR
Gr•up
Chlrlty Oaly
31.12.25
31.12a4
31.1225
31.1124
Amounts falllng du¢ wlthin OA¢ y¢gr'.
Tr&de debtori
Othrr d¢btOTS
29,866
180740
44.412
i.ios
251
210 626 ass ￿320
Amounts falllng du¢ ￿MOre thgnone year..
Amounts owed by 8roup undtrithn81
251335
17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Group
ChArlty Oply
31.12.25
31.12.24
31.12.25
31.12.24
Trad¢ ¢rediiorn
Tlxatlon Bnd s¢¢urfty
Other ¢r¢dlwrs
12.J18
6.679
11,418
123
11318
6.679
123
32529 ￿754
P4e 26
eontinued..

Nota to tbt Flllalltl￿ ststtth¢ttts- ¢antin*¢d
f•r th¢ Year FA￿ed3{ December2025
I& LEASING AGREEMENTS
Minimum ieue p8yments urthrTr￿￿￿eeIIabIe op¢rniing fall follows..
31.1225
31.12.24
Within one year
Between one and five ye
In MO￿ than fiv¢yellrs
4.150
22375
4,150
22,375
19.
N¢t
MOVEMENT IN FUNDS- Group
TraNfrr5
At 1.1.25
31.1125
iJttwtrkt¢d funds
1.793.028
140.237
660.000
420.000
323J29
(127.938)
{3l9.998)
1.796.359
12.299
660.000
467.592
Community fhjnd
D¢slgr4*d Fund. R#s¢rv¢5
Desi8tiAted Futtd. HorshoderBursary Fw
D￿l80￿ted Fund. Futh Inrn¢ FurKI
11356
35,236
143 656
3,113.265
207,747
1141.106)
3.179.S¥)6
Rutrkted fvnd•
Comrnunity Growing Prnject fund
Capitsl fw
Rurnl Sypwrt and Connect Fund
4.355
334.034
(77.5311
(9.048)
76,371
3.195
324,986
338 389
335 892
TOTAL FUNDS
3 451654
3 515798
Page 27
¢0ntkn￿tI..

f•r th¢ Yt*r F￿ded31 DeeeobEr20Z5
19. MOVLMENT IN FUNDS. Grwp.
G¢nErul fund
ComM￿lty fw
(369237)
(127.938)
323.329
1127.938)
704.922
(497.175)
207.747
Re•¢rlttrd
IQ170
(f,7Qil
(9.0481
(77.531)
(9.041)
Rurnl Fw
Ai
31.12.24
1.1.24
.471.457
201.011
?60,i￿+
845257
160,851)
(5JQ686)
1.793,028
140.237
c*o,(KJo
420.[￿0
COMM￿lty tlmd
Desi8na*d Fund. Re*r
D¢S1￿1¢d F￿￿. Htyjhukr Fw
t*S18r￿ Furwl. In¢4m¢ FUMI
1100.ooD)
420,(
l439.545
714.406
(110fi861
3,113.265
Re•trlrtd funth
Commurtity Omwkn8 Proj￿ firyl
pl1￿ fiJNL
1(458
344fv14
533
(67,565)
19.9801
SS.462
4.355
334.034
33
LLSO 651104
3451654
¢otLtinued..

HORSHADER COMMUNITY DEVELOPMEKr
Iyotts to the FID8nclal StsterneDts- continued
for th¢Ytar Ellthd31 D¢¢wDbÈr 2025
19.
MOVEMENT IN FUNDS- Group-t￿li￿ued
Compllrativo n¢t movemeot th fimds. included in the ab)ve are ￿ follo
Unr¢8trf¢t¢d fuodi
Genernl fund
Community fill
1,053,164
(207.907)
061
845.257
1.068J74
(2839681
784.t106
Resirl¢¢¢d fvndl
Community Growing Project fiu
CapitFJ fithd
Rurni Suppxt ComK¢t Fund
3.521
(71.086)
19.979)
(67.565)
(9.980)
14
133 302
TOTAL FUNDS
875
G¢tternl fund
¢harithble objEQts.
C•Mmunlty
Thi5 reP￿Sents fund5 de5iWWt¢d by th¢ trusk¢5 to i% r¢in￿St¢d in th¢ ¢ommwity drou8h the support of
varlous ¢ommw)ity projects and al80 to assist with futureotmtin8 ¢)J5ts.
D¢*n8ted Fund. RHeTY
This tept¢s¢ots lI￿d8 set aside os ￿￿ry¢S w cov¢r ¢h￿lty ¢xwMlinu4 fiwdqaisin8 rygi
Dulgn8¢ed Fund- The Hor¥hader B￿r￿ry Fund
This repr¢settts fiJttd8 to ￿ invesod with a view to tskin8 Wf th¢ inw¢M l yield ￿ fijnd byrwses for thog¢
under8oin8 tertiary edUatiO￿ or oth¢T activitres in lin¢ withthe Tr￿eS#th￿&ti0naI swrt obi¢div¢.
D¢¥igDa¢ed Fund- The Fwturt Incom¢ Fund
This represents fimds invested with a v¢ew to wiJac¢ the Rison WirMI Turbin¢. with •Jw inwn¢ *re
beyond 2031 when the FIT agTeemetLt ¢xpite5th This Fund will bE augmented year on yur Thith at tew5t
I(PAof the ￿rbI[￿S generatlon incom
Communlty CrowlD8 Projert fllnd
Thi5 Irp[￿r[l15 grnnts frnm pubJi¢ fimmling a8￿]ES trusts in of the thpzity¥ Commwthy
Growing project which irKlude5 the construction of six F4Jlyknmnels and a 501ardome 8lasshou5e aThl the
plOYm¢￿ of * fu]1 horti¢ultwist and titll¢ woj¢rt outr¢a¢h offwer. Tr ¢4phtal ¢lEm¢nt of th¢
project has been allocated tothe Capitsj fund.
CApithI fund
This r¢pr¢3thw 8rgnts received frotD public fimthn8 a8¢o¢i¢s and trysts in rnpe¢t ol yifi¢d Ca￿*1
Rural Support and C•noeet fuDd
aim of tk Rurnj Supm Wld Connett proj¢¢t is to ¢nttbk th¢ ¢ollunuttlty ts enjty th better 4￿Lty of life
thwugh th¢ LI)mm￿lty minibys p¢rson s¢tyie
Py29

ORSHADERcO￿&mU￿￿ DEVELOPMENT
Notu to the Flnath¢l•l Stst¢m¢tsts- eoutlty#
fortbe YtarEBd¢d 31 D¢(ember2025
19.
MOVEMENT IN FUNDS. ¢oDtlnud
Tr•Ththn b¢¢we¢n fun
Fund transf¢rB In th¢ yeyr r¢preJenl I￿eTn￿l￿ contrlbution to restrided project&
CONtINGEi¥T LIABILITIF
Bl8 hAV¢ & MandATd sea￿lty ov¢r th¢ leu¢ of3.850 Iquare metrej or thettby al South Shawbg*.
lJte of Lew￿ Thi5 security 18 taken by the Big Lott¢ry Fur￿ *# w of the ¢ondliious of 8mt fi￿dIng to dlow
¢Jawba¢k of 8rnni Should Ihw ¢ondiiion$ not k meL
11. RELATED PARTY DLSCLOSURF3
Rlffi Poww O¢n¢rnlion L6mlt¢d is & wlb)Ily ow[￿ tradin8 subJidl•ry of HoTSh•dw C￿nMunity Dmluprn¢
whEth1￿ bepn Mt up by the ¢hvlty to d¢v¢lOpcommw￿ty￿o￿ TenN￿b￿ ¢Kryy proieots.
The ¢h•rlty hjs ptovided ioBni to its ￿b￿Ld1￿ in th¢ d¢v¢lopm¢tti of • ty)mmunity wlnd ¢n¢r8y
project. TI￿t is ￿￿eduled reptsyment dat¢ the loftn irti¢Mt ￿ 3.5% ab)v¢ rn*. Th¢ baiAnc¢
ofthis lo￿ ￿ 311)K¢mber 2025 w8s £225,08212024- £221,082). Inlereyt chwged on the lo￿ duTill8 th¢ yétr
wos £IA61012tr24 - £18,978). The ￿ount¥ owrd th thE ¢hllTlty by thB sub¥Id1￿ It 31 D￿ember 2025 in
rEIDtion lo int¢r¢g1 ar¢ £53.458 (2024.. £36,848).
DuthB the y¢u ¢nthd 31 De¢¢mb¢r 2025. the chaTIty chvyd Its subJidi•ry £13,93412024: £14.IS9 In telthtlort
to r¢N £1200 {2024.. £1.2001 in adminikntion chwr8es for th¢ yetr. The ¢hpxity th r¢<41ved 81ft
•nts of £849.36112024.. £693,726) from the iubsidiary durin8 the yew.
21.
LIMITED BY GUARANTEE
The COTnp2ny is limi*d by Bu￿￿1¢¢ thd no 8hare ¢oplthl. The lilbility of m¢miw in the ¢y¢￿ of the
C4)mpw Lxtkng wowLd up Is T¢Jtric*d to £1.
PERMANENTENDOWMENTS
The th•ritydoeg not hav¢ any ¢ndowrncnt&
PD8e 30

31.1125
Totsl
31.1124
U07
Other trndlty lethld
BJsort Sal¢s
667.563
667.563
1.01&952
lllvethu¢nt kntomt
3186fy
29
Ch*Tltablt a¢tlvltl¢•
Ren￿ In¢4)mE
1127
2.862
9.171
5.4Jl
I3.￿1
3,519
2.158
Growln8 ProJ¢¢t
Handyman
9.171
4,607
163 ￿10? ￿270
14747
737
21968
Otller IDtom
Gain ott SAi¢ of iy4lble
Totsl lu¢omthi ve•ouY¢
704.922
23.122
721044
1.077.979
Other tradlpl Aethltk*
Ri￿rt dtr¢dM
Risort operAtin8 C
Risort charge
D¢5Yrfl•￿ort￿ibt• tiuda
lJl8
93.067
L518
93.067
1764
90.921
(108.027)
185.028
183.028
75.101
Chirlt•bh a¢tlvltlu
W•8e$
SOCI￿ sx
P¢n$lons
18.947
1ry640
8J22
1.616
7.465
1.476
191.587
&322
3,555
21,709
15.410
161 J70
oil
2354
3,659
15,588
510
7,681
9,932
1232
427
1366
2IL130
1.939
14244
13.934
Site tttrt
Ev¢nts
Minibus exFn
Repair5 thT￿ renew
Tools qyipnent
L£gal and ptofes5ional f
5,808
15,890
l iJ99
io.
1.522
11.441
9.877
IB69
287,990
145.5
1414
Pr8e 31

HORSHADER Co1￿ DEVELOPMENr
Detalled StstemeDt ofThDalldal A¢tlvltEts- Group
f•r iknY¢ar 31 December 2025
31.1125
31.1124
UDMtrid¢d R¢5tricted
funds
fvnds
Charltsbl¢ adlvlll
Brought forw￿d
Fuel Poverty ptoje¢t
rkw¢¢iwion of wibk fixedoy%ts
GT&nts to inrtilutions
Gr￿ts to individuAIs
145,500
34.500
17.966
68.633
142,490
287.990
34.500
37,227
68.633
212.130
41.458
27.465
13.190
19.261
275,199
161.751
436.950
305.218
Support oorti
lrtsurnk¢¢
Light ondheat
Tel¢phon¢
R8w and Mwt¢r
1898
2,898
1.472
6,255
10,671
4.196
2.792
2020 ￿147
5,611
4.196
786
4J28
15,369
17.082
Other
4.428
3,720
1.765
894
4,428
3,797
1.922
894
5.019
Trainin8 costy
Postsg¢ and StstiOTmy
Advertisin8 ond website
B4d d¢bts
MemEer5hip sub5LTiPtions
Sundry¢xp¢ns¢s
Bank charges
77
157
1.705
580
1,754
3,295
1497
4,282
ioio
411
4,693
2,010
11,236
646
18,882
17,029
Covern•Dte tojts
Audiwrs, remuttr8tion
Ac(ountatL¢y #rtd l¢gAi f¢¢s
5,000
5,000
3.500
2671 ￿945
7 671 ￿445
Toty] r¢sources ewn(kd
Net in¢om¢
This py do¢s not fDrn ptr(ofd* staw financi￿ stht¢m￿ts
Pw32