COIIP.4NI RF.C.ISTRATION JI IIBF.R: SC.366.134
CHARITI" REGISTRATION NUfvIBER: SC03119611
St Crispin's Out of School Care Association Limited
Company Limited by Guarantee
Unaudited Financial Statements
30 September 2025
GIBSON MCKERRELL BLIRROIVS LIMITED
C hJriLfLd ALcouiiianis
?8 Ruiland Square
Edinburgh
EHI !BW

St Crispin's Out of School Care Association Limited
Compani, Limited bv Guarantee
Financial Stalements
Year ended 30 September 2025
Pages
Trusiees, annual report lincorporaiing the direcior's repon)
I to4
Independent examiner's report to the inJ51ees
5106
Statement of financial activities (including income and expendiwre
account)
Siatemenl of financial position
Notes to the financial siaiemenls
9t015
The following pages do not form part of the financial statements
Detailed siatemenl of financial activities
17
Notes lo the de1211ed slaiem¢ni of financial act1￿.1t7eS
18

St Crispin's Out of School Care Association Limited
CompanN' Limited bv Guarantee
Trustees, Annual Report (Incorpor2tinR the Director's Report)
Year ended 30 September 2025
The trustees. Ivho are also ihe direLiors for ihe purpobes 1)f compans, law, preseni Iheir repon and Ihe
unaudiied financial slalcments ot the charit! tor the year ended 30 Seplembcr ?025.
Reference and administrgtii'e details
Registered ¢haritv name
St Q rispin's Oui of School Care Associaiion Limiied
Charit!. registration number
SC038968
Compani r￿ls¢r¥t10n number SC366334
Principal otTice and registered l Burdiehouse CresLent
offlee
Edinburgh
EH178EX
The trustees
J Andenon
S Guild
MaLKen7.ie
F. FcTnandcz Calleja
R Rccs
Independent examiner
William A S Gunn CA
8 Rutland Square
Edinburgh
EHI ?BW
Structureg goTrernxnee and management
Governing document
The organisation is a charitablc companv limited by guaranlce. incorporated on 30th S¢pltmber 2009
and Lommenced iradinB) oti I sl OLtotKr 1009. The L￿mpan￿ was ebtablished under a Memorandum
of Association whiLh established ihe objects and POiiTers of ihe charitable company and is &iov¢rned
undcr its .4niclcs of Association. In ihe ¢i'¢nt of thc company beingF ￿round up members are required
10 Lontribul¢ an amounl noi exceeding> £ l.
nr2anisatlonal structure
The chariry has a Board ol- Dircclors of up to l O members ￿h0 meet regularly dnd ar¢ rcsponsible for
the strategic dir¢clion and wlicy of Ihe iharily.

St Crispin's Out of School Care Association Limited
Compani. Limited bl Guarantee
Trustees, Annual Report {Incorporgting the Director's Report)
Year ended 30 September 2025
Structure. goi'ern*n¢e and management
Recruitment and appointmenl of board of direetors
The Dire¢tors of ihe company are also ChariTh Trustees for (he purposes of charity law and under the
company's Ariicles are known as members ot- the Board ot. Direclors. Under the requiremcnts ot- ¢hc
Articles of Association al each Annual Cjeneral Mccling ()l- the Li)mpany. all ihe DireLtors shall reiire
I'rom otticc. A Dircclor ii'ho rctircs shall be cligiblc tor rc-cleclion.
I'rustee induction and tr2inin2
New trustees are fully bri¢f¢d on ihe workings of the charify. before being inkiied io tak¢ up offi¢¢.
Objectives and actii'ities
To promoic thc care and cducaiion of childrcn H'iih additional support needs attending St Crispin's
school. durings oui ol- SLhvol hours anil sLhoi)I holidays. and to promotc the proi ision of faLilitics for
Ihe recreation and oihLr leisure rime occupaiion of such children in the intere41s of soci21 w¢lfare wilh
lh¢ objeLi of impro￿]ng iheir Londiiions ot- lite.
Achievements and perforniance
We oive a hugie amouni io ihe Lommiimeni and enihusiasm of Ihe man￿￿eMent team and the play
WL)rkers who delii'er ihese much needed %¢rvices for our childrcn. We conrinue to work In close
parrnership iiriih ihe school io delii'er a i'aluabl¢ and high qualily SCtI"icc to as many pupils as
possible.
01- Lourse, nune of this would havc IKcn possiblc M'ithout the generous support from a number of
c)rganibgitions inLluding RS MacDonald T￿51. Dcrck Sieu'art Trust. Ponion Trusi, Artemis, The Si)urar
Foundation, Cordis Trust, Nancy Massey Trnsi and Cyclite UK.
Many thanks io everyone who has contribuied io our actil-itics and supported us over this last year.
Th¢ directors arc a￿.are that ihc cash ar bank of £37 787 is sliLhtly I0￿'¢r than 20?4 and ihe financial
posiiion ol- the Llub remaini impaLt¢d by ￿'age inflaiion and a iougyh fundin¥ raisin¥ environment
crcaicd bv broader economiL condiiions ihat ¢xi%l in the UK.
We maini¢iin a disciplined approach to managing our costs and in particular we seek io minimise
spend on non-siatT r¢laied ¢xp¢ndiiurc and direct moncy iowards deliK'cry of the service. Our
administraiion costs remain low, relaliv¢ lo thc scn'ice we deliver.

St Crispin's Out of School Care Association Limited
Company Limited b!. Guarantee
Trustees, Annual Report (Incorpora¢ing the Director's Repor¢) ic•#iiNMthIJ
Year ended 30 September 2025
Financial reiiew. l¢yTrn¥rK4dd)
Reserves polio.
The Board of Dir¢Liors hds considered caretulls, the wlicy io be adopted and has examined The
Lharity's requiremenis for ￿￿erVeS in lighi of the main riiks to Ihe organisalion. The Board ot-
Dir¥Llors has dcicnninLd rhat ihe unr¢slrict¢d resen'es of ihe Lhdrity Icxiluding reserves r¢ldiinLb to
lix¢d asscts and exLluding ihose aiiributttble io dcsiLinaied tundsl %hi)uld noi bc less ihan £fj.000 or ihe
Lost of meeiingy ihree mcinihs Ot'ihe chariry s ne( ex￿nditUr¢. whicheN'Lr is Ihe hibih¢r.
RSsk polic
The m&jor risks to w'hiLh ihe chariiv is expo¥ed, as idcniificd by ihe Board of Dircctors have been
rei'iewed and %J"4lcm% hai'c been Lsiablished 10 monitor and miiigale ihose risks.
Plans for future period5
Attcr careful CL)nsideratÈi)n. and tollowing a rel'ie￿. ot- the s¢n-icc's long-tern) finanLial sustainability,
Ihc directors have taken the difticult (kcision io close the After School Club in June ?0?6 ai the cnd of
Ihe SLhool y¢ar_ As a resulT ihe direLiofs' plan io ￿"l￿d up ihe companN' in the next year and cni'isage
that all liabilities will be paid.
Trustees. responsibilities statement
'Ihe trustecs (who are also the direLiors ol- Si Crispin's Our of School Carc Associaiion Limiied for the
purpoge% ot. company law'l arL responsibl¢ for prcparing ihe trusiees, annual rcw)rt and the finanLial
staiemenrs in accordance with appli¢able law and rcgulations.
Company laii, requires ihc trusiccs 10 prepare finan¢ial siatcmenls tor eaLh financial year. Under thai
laii. the trustLes hai'e eleLi¢d to preparc ihe tinancial siatemcnls in accordance ￿'Ith Uniled Kingdom
CJen¢rally AcL¢plcd Accouniing Prnctice Iunilcd Kirbgdoni AcLounting Standards dnd appli¢&Lblc law).
Under company law thc trusiccs musi noi apprui'¢ the tinancial siaiemenis unless they are qatisfied
that they give a true and lair vitt￿. of thL slaie of affat￿ of" Ihc chariry and lh¢ incomc and expendirure
of Ihe chariiy for ihai pcrtod.

St Crispin's Out of School Care Association Limited
Compan), l.imited bv Guarantee
Trustees, Annual Report (Incorporating the Director's Report) fcnwrtirl￿e￿J
Year ended.10 Sep¢ember 2024
Tru5tees' responsibilities staiement IL"bRrittNed)
In preparing these tinancial slatcmcnls. the Iruslccs arc rcquircd io..
seleLt suitable accouniing policies and thcn apply ihcm consistcntly,.
obscrvc ihe methods and principles in rhe appltcable Chariries SORP.
make judgmenis and accounting esiimaies tha( are reasonable and prudeni;
state wheihLr applic8blc UK Accouniing Siandants hai'e been followed, subject 10 any maierial
departures disclosed and cxplaincd in Ih¢ finanLial stsiemenis"
prepare ihe tinancial staiemcnls on ihc going conc¢rn basis unless il is irLappropri21e 10 presume
that the charity will coniinue in operxiion.
The trustccs ar¢ r¢sponsibl¢ for k¢¢ping adequaie aLcounting records thai are sufficient 10 show and
explain the charitv's transaLtions and disclosc ivith rcasonablc accuracy at any timc the finanLidl
posilion of rhe chariiv and enable them io ensure ihai Ihe financial siaiemenis compl}, wilh ihe
Charilies and Trust¢¢% I￿￿¢￿[MentS ISLoilandi ALI ?005, Ihe Chariij. ALLounis {SL'Otlandl Re¥iula(ions
?006 las amendedl, and the provisions ot- Ihe Memordndum and AniLles of AssoLiation. They are
also responsible tor safeguarding the asseis of Ihe chariry and hence for iaking reasonable steps for ihe
prevenLion and dcicLiion of fraud and oihcr i￿¢gU]ar1IIc5.
Small compan! proNisions
l-his rq)ort ha> been prepared in accordance ii'ith the proN'isions applicable 10 companies entiiled to
the small compdnies exemption.
The inEStees' annual report was approi'ed on ?6 June 2026 and signed on behalf ot- the board ol-
Irusiees by-.
S Guild
Trust¢e

St Crispin's Out of School Care Association Limited
Compan!, Limited bi. Guarantee
Independent F.xaminer's Report to the Trustees of St Crispin's Out of School Care
Assoeiation Limited
Year ended 30 September 2025
I report to ihc Irusl¢cs on mv examinaiion of ihe fIT￿ncId] siatemenis of Si Crispin's Out ot Sihool
Care Associaiion Limi(ed I'the chari() I for the }'ear ended 30 Scplember ?O)-
Responsibilities and basis of report
As ihe trustees of thc Lompany land also ils dircLlors fur thr purposc5 vl- L(Impdny laiii) you are
rcsponsiblc lur the pieparati()n i)f ihe financial st￿emen1s in aLcordance ￿1th the requiremenis of Ihe
Lharities and Truslee Iniiestmeni (Scoilandi .4LI ?OOi {'Ihe ?(M)5 Aci'l. Ihe Chariiies ALLounis
ISLOtldndl Rebyulaiions ?0(16 {as amended) and Ihe Companies Acl ?(M)6 {'Ihe 2006 ALI"). You arc
sarisfied Ihai Ihe accounrs ot. Ihe company arc nol required by charity" or company law to bc audited
and hai'c Lhoscn instcad to hai'c an indcpcndenl cxxmination.
Ilaving satisticd myscll- thai ihe accouftts ot- the comp2nv are noi required to be audited under Part 16
ot. th¢ ?006 Act and drc ¢ligible foi independeni examination. I repon in respeLi of my examinaiion of
Ihe charilj s acLounis carried out under seciion 4411 Kcl i)f the ?005 Aci. In carrying out my
cxaminalion I have folloived ihe requiremenis of Regulaiion I l of the Chariiies Accounts (Scotland)
RegFulatiunb 2006 las amended).
Indepeudeni examiner'5 Statement
SinLe the chariiv is rcquircd b! company la￿. to pr¢par¢ lis accounts on an ac¢rndls basis and is
rcbTiSlcrcd ds a Lharity in SLoiland your examiner musi be a member of a bLNly listed in Regyulaiion
11 (21 of ihe Chariiies Accounls (Scotland) R¢gulaiions )006 las amcndcdl. I can confirn) ihai l am
qudlitied to undcrtakc ihc cxamination b¢cause l am a registered member of IC AS which is one ol- the
lislLd bodics.
I have Lompleied my. examinaiion. I confimi that no maitcrs have come lo my atlcnlioTr in conn¢ciion
ii'ith Ihe examinaiion giving me cause to bcliLI"C=
a¢Lounting records ￿'Cre not kcpi in rcspccl of ihc charity as rcquired by secticin 386 01. the
2006 Act. seciion 44llllal of ihe 2004 Aci and RegulaiiL)n 4 ol- Ihe ?006 Accounis
Regyulations: or
the financial staiemenis do not accord with those records or with the acLounting
r¢quiremenis of Regulation 8 of ihe Charities Accounts (Scoilandl Regyulaiions 2006,. or
the tinancial statCTncnts do nol comply with thc accounting rcquiremenls of section 396 Ot-
the ?006 Act othcr ihan anv r¢quir¢m¢ni that thc JLLounts gii"c a 'true and tairf vicw which
is not a mailer considered as pan of an independeni ¢xaminaiion,' or
thL financial sialcmcnis hawc noi becn prLparcd in accordance wiih ihe methods and
prinLiples of the Siatemenr of ReLommended PraLiice for a¢¢()unting and reporting by
Lhdriiies appli¥abl¢ io Lhariiies pr¢paring Iheir ¢lLLvunis in acLoidanLc ii'iih Ihc FinanLial
Reporting Siandard applicable in Ihe UK and Republic of Ireland IFRS 1021.

St Crispin's Out of School Care Association Limited
Companv Limited b!" Guar2ntee
Independent F,xaminer's Report to the Trustees of St Crispin's Out of School Care
Association Limited fL'oHtiAHedJ
Year ended 30 September 2025
I hai-e no concerns and hai'e come across no oiher maiters in conncction with the examination to
ujhich aii¢niion should be drawn in thi5 rep()rt in order io enable a proper undcrstanding ot the
accounis to be reaLhed.
'illiatn A S Gunn C'A
Independeni Examiner
?8 Ruiland Square
Edinburgh
HI 2BW
26 June 2026

St Crispin's Out of School Care Association Limited
Compan), Limited bv Guarantee
Statement of Financial .4ctivities
lincluding income ond expenditure account)
Year ended 30 September 2025
Unrestricied
funds
Restric(ed
fijnds Tolal funds Total tunds
Inc4)me and endow'ments
Donations and legiaLI¢S
Tot*1 income
48.599
88.947
6.(Y)9
48.599
88,947
Expenditure
Expendiiure on charitable aciikities
Total expenditure
6.25?
4?.556
48,808
74,626
6.25?
48,808
74,676
Yet lexpenditurellincome and net
moi'ement in funds
11531
{56)
1?09)
14,321
Reconciliation of funds
Total funds brought torward
Toial funds carried foTh'ard
8.206
10.139
38,345
24.024
28.053
10,083
38.136
38.345
The slatcmtnt ot-financial activitics includes all gbains and losses recognised in (he year.
All inLomc and cxpendiiure derii"e from conrinuing activities.
Thc notes pages 9 10 14 fom part of ihest flknDcial siatemenls

St Crispin's Out of School Care Association Limited
Compan!. Llmited bi. Guaranlee
Stalement of Financial Position
30 September 2025
2024
Current assets
Debtors
Cash ai bank and in hand
7.269
32.787
1,242
40.Oi6
40.?65
Creditor5: alDOlllIts fallin% due
within one ve#r
1.9?0
.9?0
Net current assets
38.136
38.345
Total assets les5 current liabtlities
38,136
38.345
)et asseis
38.136
38.345
Fund5 of the charitv
R¢striLtcd tunds
Unresrricied liinds
10.083
28.053
10.139
28.?06
Total rharitTr funds
13
38.136
38.345
For the year ending 30 Sepiember ?0?5 the charity w'as entitled to exernption from audii under section
477 of the Companies Act L006 relating to small companies.
Directors, responsibilities..
The members hai'e not required the compans. io obiain an audii of ils financial staremenis for the
year in qULsiion in accordance ￿'1th secrion 416..
The directors acknou"ledge iheir rc8ponsibilitic8 for COTnplying witlt the requirements of the Act
viih respeLI 10 aLcouniinbi reLords and Ihe preparaiion of finanLial siaiemenis.
These financial staiements haN'e been prepared in ￿OrdanCe the proipisions applicable io
Lompanies subjeLi 10 ihe small companies, regpime.
Thcsc linancial staiem¢nts ￿'Cre 3pprofv'¢d by the board of trustccs and authoriscd tor issue on 26 Jun¢
10?6. dnd are
igned on behalf of ihe board bs,:
S Guild
Trustec
The notes on pyges 9 10 IS form p*rt of th¢5¢ financial 5t4tcmcn¢5.

St Crispin's Out of School Care Association Limlted
CompanTr Limited bv Guarantee
Notes to the Financial Statements
Year ended 30 September 2025
General information
The chariiy is a public benefit entiry and a prii.ate company limiied b} guarant¢e, registered in
SLoiland and a regi8iered chariry in SLOtland. The address of the regyisiered oftice is I
Burdiehouse Cr<sc¢nt, Edinburgyh. EH17 8E"X.
Statement of complian¢e
These financial statements hai'e bccn prepared in compliance with FRS 102. 'The Financial
RcportingF Standard applicable in the L K dnd the RepubliL of Iicland,. A¢Louniing and RLPOrting
by Charities.. Stdiement ot. Recommended Praclice applicable to charities preparing their
accounis in accordance ii'ith the Financial Reporting Siandard applicable in ihe UK and Republic
of Ircland IFRS 10?1 letlcctii"c l Januarv ?0191. IChariiie% SnRP IFRS 10211. the Companies
Alt 2006 and the Charilie% and Trusiee Ini"CSlmenT ISL()tlandl Acr 2005 and the C"harity
Accounis (Scoiland) Regulaiions 2006 las amcndcd). The Lh4irily Lonsiirutets a public benefi1
entity as detincd by FRS 102.
Accounting policies
Basis of preparation
The finanlial tslalcmenis hai'e been prepared on the historical cosi b&%lS, as modified by the
rei'ttlualion ol- Lertdin tinancial asseis and liabiliii¢s and ini'esimeni propenies measured a( tair
valu¢ Ihrough inLome or e¥pcnditure.
The tinancial stalemenis are prepared in Sicrling. which is the functional currenc5' of the entiiy.
Going concern
As prci'iousls, Slated in Ihe trustce's rep(irt. after Lareful considernrion. and follo￿-]ng a rel'ie￿.. of
Ihe scTh'lLe's lung-tcrm finaniial susiainabilitv. Ihe directors hai'e iakcJJ the ditliLult deLision io
Llose the AftLr School Club in Jun¢ 2076 ar the ¢nd of the schi)ol year. As a rcsult ihc direcrors,
plan to ivind up the company in ihe nexi year and envisa¥c thar all liabiliiies will bc paid.
Judgements and ke> souree5 of estimation un¢ertaints'
The prepardiion of the financial siar¢mcnts requires managemeni io makc judgemenis. estimates
and assumpiions thai alt¢ci the amuunis rew)rted. Thesc esiimaies and judgements are
Lontinuallv rel.1¢￿'¢d and ai¢ ba￿d on experienLe orher lactors. including ¢xpeLtations of
tuture ¢￿￿ntS thar are bclic￿ed to bc reasonable under ihc circumsthnces.

St Crispin's Out of School Care Association Limited
Companv Limited b!. Guarantee
Yotes to the Fingncial Statements
Year ended 30 September 2025
Aceountlng policies (L¥JRiiNwed)
Fund accounting
UnrestriLied funds are ihosc Thhich can be U>ed ￿'1th1n the company's objcctives. at the disLreiion
of th¢ Dir¢Liors.
Restrictcd tunds are those which can only be used for particular restricied purposcs within the
company's objeLtiiies. Funds are re%iriCted when iheir puryx)se is specitied by the donor. by the
terms of an appeal or where ihey are raised for a particular purposc or project.
Incoming resources
All income is included in the stwemcnl of linancial aclikilies when the ch￿ilY is entitled to Ihe
income. &lny pcrforniance relat¢d Lvnditions atiached haK'e bccn mer or are full). within the
conirol of (he charity. Ihe income is Lonsid¢rcd probable and thc amount can k qudnlificd wilh
reasonable accuracy. The folloiving spccific poliLies drc applied to PdrtiLular caiegyories of
income=
Donations and granis drc included in full in ihc Statemeni of Financial Aciiviiies when
reL<IN'ablc.
Granis, ￿'here entiileTnenl is noi conditional on ihe deli￿ery of d specific
pertomianLe by the chariry, are recognised when ihe chariiy beLumcs uncondiiic)nally
eniiiled to the granl.
Invesimeni in¢om¢ rs included M,h¢n rcccivable.
Resources expended
Expenditure is recognised ott an accruals basis as a liabiliLy is 7nLu￿ed. Exp¢ndilure includes
any V A T ivhich cannoi be tully recovcred. and is reported as pan ol- the cxpendirure to which it
relaics..
Chariiable expcndirure compriscs ihose costs incurred bs, Ihe charity in rhe delivcry of ils
actii.iiies and 5en.iccs for irs beneticiaries. li includes boih Luslb thai Can be alluLated
dircctly to such aciivilics and Ihose Lusts of. an indireci nature necessary to suppon rhem.
All eosis arc allocated b¢twcen ihe expendilure caiegories of ihe SOFA on a basis designed io
refleLI thc use of the r¢M)urLc. Cosis relaiing io a particular aclii'ity are allocated directly, others
are apportioned on an appr()priatc basis.

St Crispin's Out of School Care Association Limited
Companv Limited b!. Guarantee
otes to the Flngnei41 Sta¢ementS (c.￿1*￿&￿49
Year ended 30 September 2025
Aceountin2 policies ictyTrnattNedJ
Financial instruments
A finanLial asset or a financial liability is recognised only when ihe enliiy becomes a pary io ihe
conLraciual prowi.%ion8 of ihe in%iTumenl.
BasiL tinanLial insirumenls are tniiially recognised al the amount receiiTable or payablc including
any relaied Iran%action cos15. unless ihe aThangemeni consiilutes a tinancing rransaction. ￿Phere li
is rccognised ar ihe pre%eni iialu¢ of thc futurc payments disLountcd at a market rate of inierest
tor a similar debi insirumeni.
cU￿t￿l assets and curreni liabiliiies are subsequently measured ai Ihe Lash or other considerarion
expcLlcd 10 bc paid or received and noi di%c(>unlcd.
Limited by guarantee
Th¢ Lharity is a Lompany limit¢d by kwar￿(Ce and has no share capital. The liabiliry of each
member in the ei.cnt of winding up is limi1￿ TO an amount noi excccding £1.
DonaTions and legacle5
Unresiricied
Funds
Restricied Total b unds
Funds
2025
Donations
Parental ¢ontributTons
Donaiions
5.799
300
5,799
300
Grant5
Granis
6,099
42,500
48,599
Unresiricicd
Funds
Restricted Total Funds
Funds
Donations
Parenial Loniributions
Donaiions
9,447
5.000
CJrants
Granis
74,500
74.500
14.447
74,500
88.947

St Crispin's Out of School Care Association Limited
Companv l.imited bi. Guarantee
Ilotes to the Finaneial Statements IcwwN¢AI)
Year ended 30 September 2025
Expenditure on charitable actiiiries b!, fund h-pe
Unresiricied
Funds
Restricted Total Funds
Funds
2025
Oui of school care
Support ¢OSls
3.1?0
3.132
4).676
3.132
625
42.556
48,808
Unreslricted
Funds
Resiri¢ied Toial Funds
Funds
2024
Out ot'school care
Support costs
4,210
3,194
67.?22
71,432
3.194
7.404
67.2?2
74.626
Expenditure on charitable 1et5iltle5 b!. actiTrity
Acliviiies
undertake
direLily Support costs
Total funds
2025
Total tund
2024
Oui of sLhool Lare
GoN'ernance cosis
45.676
45.676
3.132
71.432
3,194
3.132
4).676
3,132
48.808
74,626
Independent exxmin•tion fees
2025
2024
Fees Pdyabl¢ to thc independeni examiner fi)r-
Indcpendent e￿￿lIn￿LI￿n of ihe financial staiements
,920
1,920
.Staff costs
The ioial ststT costs and employee benefits for Ihe reporting pcriod are analysed ds follows..
2025
?024
Wagy¢s and ￿larIeS
42.556
67,222
The average head count vf cmplovees during ihe year was 81?024.. 91.
No empluyee reLeii'ed emplovee benefits of more than £60.0(K> during ihc vcar12024.. Nil).

St Crispin's Out of School Care Association Limited
Companv Limited bs. Guarantee
Notes to the Financial f>tatementS
Year ended 30.September 2025
10. Trustee remuneraiion and expenses
The Lhariiy trusie¢s all gii'e treely of th¢ir limc and expcnisc without any forni ol- remuneraiion
or oTher benefii in Lash or in kind i?02?- £ Njll.
No expenses ￿'Cre paid to In151ees during ihc year120??: £ Nil).
Debtor5
2025
?024
Tr<ide debiois
7.269
1.242
12. Creditors". amounis falling due ￿1th1n one ycar
2024
Accruals and defe￿ed in¢ome
1.920
13. Anali'sis of charitable lunds
Unrestricted lunds
Ai
l Ocl ?0?4
At
Income Expenditure 30 Sept 202S
Unrestrictcd Fund
28.206
6.099
{6.252)
?8.05J
At
l (k"t ?0?3
Ai
Incomc Expenditure 30 Sepi ?024
Unrestricted Fund
21.163
14.447
{7.404)
?8,?06
13

St Crispin's Out of School Care Association Limited
Companv Limited b!. Guarantee
ote5 to ihe Financial .StatementS
Year ended 30 September 2025
13. Analvsi5 of charilable funds
Restricted fund5
At
l (ki ?024
Ai
Income Expendirure 30 Sepi 2025
Derek Siewan Charitable Tru%1
15.000
{15.000)
Bank ot Scotland
Ariemis Foundation
RS MaLDonald Trust
Ponion Hvuse Trust
Peoples Pi)sicod¢ Trus1
Cordis Chariiable Trust
Jurgien Foundation
Foundaiion Scoiland
Cyclife
Nancy Massev Trusl
Souiar Foundation
5.1N)O
7.500
3.(K>O
(5,000)
17.ii6}
3,0(K)}
10,139
10.083
5.0(K))
1,000
3.1>00
3.1>00
I 1.0001
13.0001
13.0001
10.139
42.500
142.5561
10.083
At
l Oci ?0?3
Ai
Income Expcrbditure 30 Scpi 20?4
Derek Siewart Charitable Trust
KPE
Bank ot. Scotland
ArlLmis Foundation
RS MacDonald Trust
Ponlvn Hvus¢ Trust
Peoples Posi¢ode Tnjsi
Cordis Charitable Trust
JurgF¢n Foundaiion
Foundaiion Scoiland
Cyclifc
NanLy Masscy Trust
Soutar Foundation
?6.000
176.0001
{4.0001
15001
15,000)
14.7?2)
13.000)
(I 1.0001
17,0001
15.0001
{ i.(x)01
00
5.(M)O
12,000
3.￿0
I 1.000
7.000
s.000
1.000
2.861
10,139
2.861
74.500
{67.222)
10.139
All resiricied fvnding covers sraff salaries
14

St Crispin's Out of School Care Association Limited
Companv Limited bi. Guarantee
otes to the Financial Statements 1i.49RiiM4ed)
Year ended .10 September 2025
14. Analysis of Det assets belween fuhds
Unresiricted
Funds
RestriLi¢d Total Funds
Funds
2025
Cu￿en[ &S>¢ts
Creditors less ihan l year
Net assets
29.973
{1,9201
10.083
40,056
11.920)
?8,053
10.083
38,136
Unrcsrricied
Funds
RestriLted Toial Fundg
Funds
2024
Curreni asseis
Credilors IL￿s than l ytrdr
Net assets
30.126
11.9201
10,139
40,265
11,9201
28.?06
10,139
38.345
Is

St Crispin's Out of School Care Association Limited
Companv Limited b!. Guarantee
Nlgnagement Information
Year ended 30 September 2025
The follow'ing pages do not forni part of the financial sta¢ements.
16

St Crispin'5 Out of School Care Association Limited
Companv Limited b!. Guarantee
Detailed Statement of Financial Activities
Year ended 30 September 2025
2025
20?4
Income and endowments
Donations and legacies
Parenial Lontribuiions
Donations
Gran(s
5.799
300
42.500
9.447
5.(K)O
74.500
48.599
88.947
Total income
48.599
88,947
Expenditure
ExpendTrture on ¢har6table actiilties
Wages and salaries
Insuran¢c
Legal and prot¢ssional fees
Telephonc
Actii'iti, expenses
Siatt'trainin&'
42.556
706
3.13
67,222
686
3,194
1,265
1.239
1.020
962
48.808
74.626
Total expenditure
48.808
74,6?6
Net lexpenditureyincome
(2091
14,321

St Crispin's Out of School Care Association Limited
Companv Limited b!" Guarantee
otes to the Detailed St4temenl of Financial Activities
Year ended 30 September 2025
2025
20?4
Expenditure on charitable actiiities
Out of school care
Aclivities urtdertaken dire£'il)'
Saldrics
Insurance
Tclcphone
Activiri, expenscs
Stall- iiaining
4?.556
706
1,251
67.222
686
1,265
1.239
1.020
962
45.676
71.432
Governance ¢ost5
Governan¢¢ LOSiS - accouniancy fces
3.132
3.194
Expenditure on charilxble actiiities
48.808
74.626
18