OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Scottish Charity No. SC038645

Mission International SCIO

Trustees’ Report and Financial Statements For the year ended 31 March 2025

Mission International SCIO

Contents of the Financial Statements for the year ended 31 March 2025

Page
Report of the Trustees 1 - 4
Report of the Independent Examiner 5
Receipts and Payments Account 6
Statement of Balances 7
Notes to the Financial Statements 8 - 10

Mission International SCIO

Report of the Trustees for the year ended 31 March 2025

The Trustees are pleased to present their report together with the financial statements of the Charity for the year ended 31 March 2025.

Principal office Bankers 25 Tait’s Lane Dundee Business & Commercial Dundee Lloyds TSB plc DD2 1DZ PO Box 1000 BX1 1LT

Website

www.mission-international.org

Status of Charity and Governing Document

Mission International was established by Constitution on 1 September 2007 and incorporated as a SCIO on 11 November 2014. The organisation is a Scottish Charity (No. SC038645).

Aims and affiliation

The charity is managed wholly by the trustees, with the CEO managing the daily activities. The charity’s stated objectives are to:

To fulfil these objectives, Mission International maintains links and partners with a number of NonGovernmental Organisations in Africa, Asia and Central America. Mission International benefits from the services of volunteers to expedite its objects in the UK and abroad.

Trustees and Office Bearers

Management of the charity remains with the trustees. The day-to-day management of the operational work of the charity is undertaken by the Trustees’ through the work of the CEO. held this position until his retirement on 30 September 2024 when was appointed into the role.

The Trustees who served during the year and to the date of this report are:

Appointment of Charity Trustees

Existing trustees provide suitable names for new trustees and following assessment of this list of name(s), individuals are invited to become trustees.

Induction and training of new trustees

The charity undertakes training for trustees to ensure awareness and understanding of:

Page 1

Mission International SCIO

Report of the Trustees for the year ended 31 March 2025

Achievements and performance

During 2024/25, the Charity continued to respond, where it could, to a variety of needs faced by overseas partners who are operating within the margins of society. Projects, particularly in Burundi, Haiti, Kenya, and Uganda have all been progressed thanks to the generous support of donors and various Foundations and Trusts. Financial support has been given to help build classrooms, help meet education and medical fees, provide power through a solar panel project as well as to help meet practical needs as communities seek to rebuild their lives following a series of natural disasters, particularly in parts of Africa. It is hoped to further develop these activities during the next financial year, recognising the challenges around the globe that currently impact the Charity’s ability to visit overseas countries.

During 2024/25, the Charity resumed some overseas project visits and continued to speak at various events around Scotland to highlight its work and raise much-needed funds. Requests for support from around the world arrive via the Charity’s websites on a regular basis. The Charity cannot respond positively to all of them. However, in keeping with its aims, it hopes to find support for some of these in due time.

Projects/programmes

Bangladesh

No long-term project in Bangladesh has been established yet. However, during the year, significant support was given to meet some practical needs by feeding various families as well as funding some further education programmes. Mission International through the ‘BIG Meal’ initiative was able to send out funds to its partner at Christmas time to give needy children a meal.

Burundi

The project in Burundi was originally to build 6 new homes for those in need. However, after building 4 of these, which are now inhabited, the attention has now turned to planning and building both a medical and skills centre at Nyembuye. As stated in prior year’s accounts, severe floods damaged the majority of these buildings in 2021. After raising additional funds, 4 properties have now been rebuilt along with the medical and skills centre. During the year, additional funds were used to construct a solar power system at the site allowing green electricity to be generated. There continues to be around 27 families/children who are sponsored via the Mission International sponsorship programme. Finally, Mission International through the ‘BIG Meal’ initiative was able to send out funds to its partners (REMA Ministries) at Christmas time to give needy children a meal.

Ghana

During the year, the Charity raised money for a couple of smaller one-off projects, most notably providing laptops for some student pastors. In addition to these projects, some support was given to meet some practical needs by feeding some families as well as funding some further education programmes. Mission International through the ‘BIG Meal’ initiative was able to send out funds to its partner at Christmas time to give needy children a meal.

Haiti

The project in Ouanaminthe, Haiti was the building of a primary school for around 300 children, in partnership with the ‘Trinity Church of Jerusalem’, the school opening in 2019. During the summer of 2023 a further three classrooms have been added. There are around 15 families/children who are sponsored via the Mission International sponsorship programme. Finally, Mission International through the ‘BIG Meal’ initiative was able to send out funds to its partner at Christmas time to give needy children a meal.

Kenya

The Charity, through its partnership with People for Jesus International Ministries (PFJIM) provides sponsorship to around 8 children. Mission International continues to correspond and interact with the small income-generating (rice growing/irrigation etc) initiatives that were established in prior years.

Page 2

Mission International SCIO

Report of the Trustees for the year ended 31 March 2025

Projects/programmes (continued)

Kenya (continued)

In addition, during the financial year, the Charity was able to raise funds to build more classrooms in a school in Kandaria and fund various water projects in some smaller surrounding areas to the school. The ‘BIG Meal’ for children was also provided.

Malawi

The Charity continues to respond to the needs of some local communities in Malawi and Mozambique who were severely impacted by the tropical cyclones ‘Ana’ and ‘Freddy’, which struck this region of Africa in early 2022 and 2023 respectively. Funds were originally used to help source accommodation, clothing, food and other essentials for those left homeless by this natural disaster. A project to build a school is currently being considered. The ‘BIG Meal’ for children was also provided.

South Sudan

During the year, the Charity responded to the needs of some local communities who had been particularly impacted by natural disasters in recent years as well as those impacted by the civil war that continues unabated. Funds were used to help source accommodation, clothing, food and other essentials for those left homeless, especially some widows and their children. The ‘BIG Meal’ for children was also provided.

Uganda

Through funding received from a Foundation in 2022 and 2023, the Charity was able to fund some significant infrastructure for Father’s Heart Mobility Ministries, who work with the disabled in various small communities in Uganda. In addition, some micro-finance projects have been set up, such as establishing a chicken farm, to help local communities generate their own income stream. Through the Charity’s partnership with Africa Renewal Ministries and Parental Care Ministries, support from Mission International has centred on sponsoring children in the regions of Namutamba and Gabba; around 8 children in total. Mission International through the ‘BIG Meal’ initiative was also able to send out funds to its partners at Christmas time to give needy children a meal. A project visit was carried out in July 2024.

Other initiatives in 2024/25

DR Congo

Other

Mission International continues to raise general funds to help various pastors and church leaders in the countries mentioned above as well as ad hoc requests. These funds are used to settle medical expenses and feed families of pastors who are unable raise any funding themselves with churches being closed.

Over the past few years, the Charity has been developing and thinking through a longer-term strategy that will bring clarity and help bring continuity to its future operations. As part of that process, and after an interview process, Roddy MacRae became the Charity’s new, full-time, CEO on 30 September 2024 with Hugh Henderson retiring.

Page 3

Mission International SCIO

Report of the Trustees for the year ended 31 March 2025

Projects/programmes (continued)

Other (continued)

The Charity would not be where it is today without the dedication, hard work and relationships established by Hugh. A service of Thanksgiving to acknowledge Hugh’s retirement and welcome Roddy into the new role was held in January 2025.

Objectives for 2025/26

As the Charity seeks to help meet the needs of its overseas partners, some strategic initiatives for the next financial year include the following:

Overseas Projects:

Financial review

Principal sources of funding

The charity receives its funding by way of:

Donated services

Mission International benefitted from the services of 12 volunteers (including trustees) who helped the Charity fulfil some speaking engagements or perform some administrative tasks. These services have not been quantified in the accounts.

Results for the year

The financial statements for the year are set out on pages 6 to 10. The Receipts and Payments Account on page 6 reflects a surplus of £16,235 (2024: deficit of £16,932).

Reserves

It is the policy of the charity to maintain unrestricted funds, funds not committed or invested in fixed assets, at a level which equates to approximately three months unrestricted expenditure. This allows sufficient funds to enable the ongoing work of the charity to be maintained. The General Fund on page 7 at 31 March 2025 amounted to £29,972 (2024: £29,202) which met this target. Total reserves, including restricted funds, amounted to £83,820 (2024: £67,585).

Signed on behalf of the Trustees on 18 November 2025:

Page 4

Mission International SCIO

Report of the Independent Examiner to the Trustees for the year ended 31 March 2025

I report on the accounts of the charity for the year ended 31 March 2025 which are set out on pages 6 to 10.

Respective responsibilities of trustees and examiner

The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity trustees consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner’s statement

My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006 (as amended). An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeks explanations from the trustees concerning such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent Examiner’s Statement

In the course of my examination, no matter has come to my attention

  1. which gives me reasonable cause to believe that in any material respect the requirements:

  2. to keep accounting records in accordance with Section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations (as amended), and

  3. to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 2006 Accounts Regulations (as amended)

have not been met, or

  1. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Director Cornerstone Accounting Chartered Accountants

11 Erngath Road Bo’ness EH51 9DP

Date: 18 November 2025

Page 5

Mission International SCIO

Receipts and Payments Account

For the year ended 31 March 2025

Notes Unrestricted
Restricted
2025
funds
funds
Total
£
£
£
Receipts
Donations - general
53,887
52,898
106,785
Donations - Big Meal
7,370
-
7,370
Grants
2
-
23,000
23,000
Income for mission trip
15,316
-
15,316
Gift Aid tax recovery
-
-
-
Total receipts
76,573
75,898
152,471
Payments
Donations to projects
3
-
73,483
73,483
Big Meal donations
3
5,700
-
5,700
Salaries
4
35,765
-
35,765
Expenses for mission trip
16,175
-
16,175
Insurance
1,660
-
1,660
Travel
1,365
-
1,365
Administration
1,488
-
1,488
Independent examination
600
-
600
Total payments
62,753
73,483
136,236
Surplus/(deficit) for the year
13,820
2,415
16,235
Transfer between funds
(13,050)
13,050
-
Surplus/(deficit) after transfers
770
15,465
16,235
Total funds brought forward
29,202
38,383
67,585
Total funds carried forward
29,972
53,848
83,820
Unrestricted
Restricted
2024
funds
funds
Total
£
£
£
59,878
66,348
126,226
-
9,600
22,250
31,850
-
-
-
-
-
-
69,478
88,598
158,076
-
123,721
123,721
6,525
-
6,525
35,197
-
35,197
-
-
-
911
-
911
5,518
-
2,596
-
2,596
540
-
540
51,287
123,721
175,008
18,191
(35,123)
(16,932)
(33,315)
33,315
-
(15,124)
(1,808)
(16,932)
44,326
40,191
84,517
29,202
38,383
67,585

Page 6

Mission International SCIO

Statement of Balances

As at 31 March 2025

Note
Opening
Surplus
Closing
balance
for year
balance
£
£
£
Bank account
67,585
16,235
83,820
Total bank balances
67,585
16,235
83,820
Represented by:
Unrestricted fund
6
General
29,972
Restricted funds
7
Bangladesh
-
Burundi
-
DR Congo
3,120
Ghana
1,371
Haiti
38,811
Kenya
9,127
Malawi
-
Myanmar
-
Pakistan
-
Peru
95
Rwanda
1,324
South Sudan
-
Uganda
-
53,848
Total funds
83,820
Statement of assets at 31 March 2025
Gift Aid due
53,682
Insurance prepaid
749
Uganda trip (July 24) - costs paid in advance
-
Wages overpayment
-
54,431
Statement of liabilities at 31 March 2025
HMRC payments due
30,362
Examination fee due
600
Uganda trip (July 24) - income received in advance
-
Expenses due
-
Wages due
-
30,962
2025
Opening
Deficit
Closing
balance
for year
balance
£
£
£
84,517
(16,932)
67,585
84,517
(16,932)
67,585
29,202
-
-
3,550
2,511
30,743
-
-
160
-
95
1,324
-
-
38,383
67,585
45,468
-
7,487
1,185
54,140
23,951
600
2,901
225
105
27,782
2024

The financial statements on pages 6 to 10 were approved by the Trustees on 18 November 2025 and signed on their behalf by the undernoted:

The notes on pages 8 to 10 form part of these financial statements.

Page 7

Mission International SCIO

Notes to the Financial Statements f or the year ended 31 March 2025

1. Accounting policies

Accounting convention

The financial statements have been prepared under the historical cost convention, and in accordance with the Charities Accounts (Scotland) Regulations 2006 (as amended).

Basis of financial statements

The financial statements have been prepared on a receipts and payments basis.

Receipts and Payments Account

For the purpose of the Receipts and Payments account as shown on page 6 funds are defined as follows:

Unrestricted funds comprise grants and other income received for the objects of the church without further specified purpose and are available as general funds.

Restricted funds comprise income which has been received for the objects of the church and specified for a restricted purpose within these objects by the donor.

Grant making policy

The Charity makes grants from its gift income to individuals and organisations whose aims are compatible with the charity’s objectives.

Page 8

Mission International SCIO

Notes to the financial statements

For the year ended 31 March 2025

2. Grants

The Souter Trust
(Burundi - 2025; Uganda - 2024)
The Haramead Trust
(Kenya)
Bishop Radford Trust
(Myanmar)
John James Charitable Trust
(Bangladesh)
Goodnews Evangelical
(Malawi)
Dundee and Angus Foodbank
(General/Sudan)
The Manna House Trust
(General)
The Slavanka Trust
(Ghana)
Anonymous grant
(Myanmar)
Marsh Christian Trust
(General)
Donations to projects
Project donations (see note 7)
General fund - Big Meal
Staff costs and numbers
Gross salaries
2025
£
10,000
10,000
2,000
1,000
-
-
-
-
-
-
23,000
2025
£
73,483
5,700
79,183
2025
£
35,765
35,765
2024
£
10,000
-
-
1,000
5,000
5,000
5,000
3,000
2,250
600
31,850
2024
£
123,721
6,525
130,246
2024
£
35,197
35,197

3. Donations to projects

4. Staff costs and numbers

The average number of employees during the year was 3 (2024: 3).

5. Remuneration and transactions with Trustees

There was no remuneration paid to the Trustees during the year (2024: nil).

Trustees and took part in a mission trip to Uganda in July 2024.

Their travel costs were financed by them personally.

Total expenses of £738 were reimbursed to 1 Trustee for the purchase of a flight for to attend the thanksgiving and commissiong service (£711) and for refreshments for a meeting of the trustees (£27).

Page 9

Mission International SCIO

Notes to the financial statements

For the year ended 31 March 2025

6. Unrestricted funds

Balance at
01.04.24
£
General fund
29,202
Total unrestricted funds
29,202
Receipts
£
76,573
76,573
Payments
£
(62,753)
(62,753)
Balance at
Transfers
31.03.25
£
£
(13,050)
29,972
(13,050)
29,972

Explanation of funds

The General fund represents all income and expenditure relating to the primary focus activities of the charity, other than those for which funding is restricted.

7. Restricted funds

Balance at
01.04.24
£
Bangladesh
-
Burundi
-
DR Congo
3,550
Ghana
2,511
Haiti
30,743
Kenya
-
Malawi
-
Myanmar
160
Pakistan
-
Peru
95
Rwanda
1,324
South Sudan
-
Uganda
-
Total restricted funds
38,383
Receipts
£
1,000
19,280
240
240
13,848
14,672
747
2,240
-
-
-
650
22,981
75,898
Payments
£
(1,000)
(20,895)
(670)
(1,380)
(5,780)
(5,545)
(3,815)
(4,190)
(500)
-
-
(3,734)
(25,974)
(73,483)
Balance at
Transfers
31.03.25
£
£
-
-
1,615
-
-
3,120
-
1,371
-
38,811
-
9,127
3,068
-
1,790
-
500
-
-
95
-
1,324
3,084
-
2,993
-
13,050
53,848

Explanation of funds

Individual country funds hold those funds raised and utilised specifically for the work undertaken in those countrys, as described in the Trustees' Report.

Page 10