APPENDIX 1
Trustees’ Annual Report for the period Day Period| Monthstart dateYear| Day PeriodMonthend dateYear|| From | 01 09 2024 To 31 08 2025
Office of the Scottish Charity Regulator
Reference and administration details
Charity name ANGUS, DUNDEE AND PERTHSHIRE METHODIST CIRCUIT by Registered charity number $C038253 Charity’s principal address 9 CROWN ROAD
SCONE
PERTH
Postcode PH2 6GH
Names of the charity trustees on date of approval of Trustees’ Annual Report
Trustee : Dates acted if Name of person name Office (if any) not for whole vear (or body) entitled to y appoint trustee (if any) 1 SUPERINTENDENT ANGUS, DUNDEE & PERTHSHIRE MINISTER METHODIST CIRCUIT - ex officio |a )en a en a ee a 7 enARBROATH LOCAL LAY a CIRCUIT MEETING PASTOR 8 SECRETARY CIRCUIT MEETING MEETING 9 ARBROATH TREASURER ARBROATH CHURCH COUNCIL 10 ARBROATH ARBROATH CHURCH COUNCIL
SECRETARY CIRCUIT MEETING MEETING ARBROATH TREASURER ARBROATH CHURCH COUNCIL ARBROATH ARBROATH CHURCH COUNCIL REPRESENTATIVE BLAIRGOWRIE E of Scotland CHURCH COUNCIL STEWARD
41
==> picture [533 x 378] intentionally omitted <==
----- Start of picture text -----
: — ee
13 DUNDEE E of Scotland CHURCH COUNCIL
REPRESENTATIVE
: a BL
15 MONTROSE MONTROSE CHURCH COUNCIL
REPRESENTATIVE
. aaa
: —— Pe
18 SAFEGUARDING CIRCUIT MEETING
OFFICER
19 MINISTER WITHOUT EX OFFICIO
APPOINTMENT
20 SUPERNUMERARY EX OFFICIO
MINISTER
21 SUPERNUMERARY EX OFFICIO
MINISTER
22 SUPERNUMERARY EX OFFICIO
MINISTER
----- End of picture text -----
==> picture [70 x 10] intentionally omitted <==
----- Start of picture text -----
APPENDIX 1
----- End of picture text -----
Reference and administration details
Names of all other charity trustees during the period, if any, (for example, those who resigned part way through the financial period)
==> picture [27 x 11] intentionally omitted <==
----- Start of picture text -----
Name
----- End of picture text -----
==> picture [154 x 11] intentionally omitted <==
----- Start of picture text -----
Dates acted if not for whole year
----- End of picture text -----
Structure, governance and management
| Type ofgoverning document | THE CONSTITUTIONAL PRACTICE AND DISCIPLINEOFTHE |
|---|---|
| METHODIST CHURCH | |
| Trustee recruitmentand appointment | EX-OFFICIO PLUS |
| 1. THOSE APPOINTED TO OFFICE BYTHE CIRCUIT MEETING |
|
| 2. ONE CHURCH STEWARD TREASURER AND REPRESENTATIVE |
|
| APPOINTED BYTHE LOCAL CHURCH COUNCILS WITHIN THE | |
| CIRCUIT. |
Objectives and activities
| Charitable purposes | THEADVANCEMENT OFTHE CHRISTIAN FAITH INACCORDANCE WITH THE |
|---|---|
| DOCTRINAL STANDARDS AND THE DISCIPLINE OF THE METHODIST | |
| CHURCH AND ANY CHARITABLE PURPOSE FOR THE TIME BEING OF ANY | |
| CONNEXIONAL, DISTRICT, CIRCUIT, LOCALOROTHER ORGANISATION OF | |
| THE METHODIST CHURCH. | |
| Summaryofthemainactivities in relation tothese objects |
THECIRCUITMEETING ISTHEPRINCIPALMEETING RESPONSIBLE (IN COLLABORATIONWITHTHEAPPOINTED MINISTERS) FORTHEAFFAIRSOF |
| THE CIRCUITAND THE DEVELOPMENTOF CIRCUIT POLICY. IT EXERCISES | |
| ACOMBINATION OF SPIRITUAL LEADERSHIP ANDADMINISTRATIVE | |
| EFFICIENCYWHICH ENABLESTHE CIRCUITTO FULFIL ITS PURPOSESAND | |
| ACTS ASTHE FOCAL POINTOFTHEWORKING FELLOWSHIP OFTHE | |
| CHURCHES INTHE CIRCUIT, OVERSEEING THEIR PASTORAL,TRAININGAND | |
| EVANGELISTICWORK. |
APPENDIX 1
Achievements and performance
2
-
Summary of the main achievements of e MAINTAINED MINISTRY FOR THE FIVE WORSHIP CENTRES the charity during the financial period IN THE CIRCUIT e MAINTAINED THE MANSE IN WHICH THE MINISTER LIVES e MET OUR FINANCIAL OBLIGATIONS TO METHODISM IN SCOTLAND AND AT CONNEXIONAL LEVEL
-
e EXAMINED AND IMPLEMENTED STRATEGIES FOR MAINTAINING OUR WORK IN THE FACE OF ECONOMIC AND OTHER CHALLENGES
-
e OPENED NEW WORK OFFERING LISTENING AND SPIRITUAL SUPPORT ALONGSIDE DUNDEE WOMEN’S HUB
| Briefstatement ofthe charity’s policy | §THECIRCUITAIMSTOHOLD RESERVES AMOUNTING TO |
|---|---|
| on reserves | APPROXIMATELY SIX MONTHS’ AVERAGE EXPENDITURE |
| Details ofany deficit | THE DEFICITCOMES FROM A DELIBERATE DECISION TO MAINTAIN |
| MINISTRYAND UTILISE THE CHARITIES RESOURCES TO PROMOTE | |
| THE AIMS OF THE CHARITY | |
| Donated facilities and services (ifany) | |
| a. TRAVEL EXPENSES AND A FEETO SUPERNUMERARY |
|
| MINISTERSWHO CONDUCTWORSHIP | |
| b. TRAVEL EXPENSES TO LOCAL PREACHERSWHO CONDUCT |
|
| WORSHIP | |
| c. TRAVEL EXPENSES TO LAY OFFICERS ON CIRCUIT BUSINESS |
|
| NOTALLOFTHESEEXPENSESARECLAIMED. |
APPENDIX 1
Other optional information
3
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
==> picture [389 x 180] intentionally omitted <==
----- Start of picture text -----
Signature(s)
Full name(s)
Position (e.g. Chair) |CIRCUIT STEWARD CIRCUIT STEWARD
Date 17 November 2025 17" November 2025
----- End of picture text -----
4
==> picture [436 x 626] intentionally omitted <==
----- Start of picture text -----
ofice ofthe Scottish Charity Resustor ~|AguUS, Dundee and Perthshire Methodist Circuit SC038253
Receipts and payments accounts
Forthe period | |Periodstartdate[TLJ] |Periodenddate|
‘on gpCols oe
Section A Statement of receipts and payments
Unrestricted Expendable Permanent Total funds Total funds last
funds Restricted funds endowmentfunds endowmentfunds current period period
a
Ai Receipts
lbegacies | |
| ee |ee |eee
Receipts |
tradingreceipts
GrossIncome fromtrominvestments tundraising actwitesother than|| | re e || ee || e eee
landand buildings 15,607 2,260 17,870 28,752
Rents trom and& buiksings | tasan || | |
fransterotWorattust_Gross receipts from other charitable | toa] a) es |
activities
[Miscellaneous income | oT a |ee) |ee)
AT Subtotal] ___ 160,387 | P_(100)
A2 Receipts from asset & investment
sales
Proceeds from sale of fixed assets | |
Proceeds trom sale ot investments |
Azsubtoral|__-|
A3 Payments TT [ear
| |
Psass| [zr
[ase 23,723
ive18,369 18,369 9,772
activities | seco || ee ee
oremancecests es |
a | es |
OL
| |
| ee |
ee2 |
A3 Subtotal] 284,789 | |321,642
A4 Payments relatingto asset and
investment movements
Precheso Tawesines | =
Aa Sub oral] 126743,
Nat recaps (paymens)[ a0] —
saps eatersis] |_coss00 | ae |ee
----- End of picture text -----*
APPENDIX 2
SC038253
Angus, Dundee and Perthshire Methodist Circuit
| Section B Statement | of balances | ||||||
|---|---|---|---|---|---|---|---|
| Categories Signed by one or two trustees on behalf of all the trustees B1 Cash funds B2 Investments B3 Other assets B4 Liabilities B5 Contingent liabilities |
Details | Unrestricted funds to nearest £ 457,622 251,133) ( |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
| Cash and bank balances at start of year | 78,760 | 100 | 536,482 | 542,821 | |||
| Surplus / (deficit) shown on receipts and payments account |
34,593) ( |
100) ( |
285,827) ( |
6,339) ( |
|||
| - | |||||||
| - | |||||||
| Cash and bank balances at end of year (Agree balances with receipts and payments account(s)) Details |
206,489 | 44,167 | - | - | 250,655 | 536,482 | |
| - | - |
- |
- 0 | - 0 | - | ||
| Fund to which | asset belongs | Market valuation to nearest £ |
Last year to nearest £ |
||||
| Details | Fund to which | asset belongs | Total Cost (if available) to nearest £ |
- | - |
||
| Current value (if available) to nearest £ |
Last year to nearest £ |
||||||
| Manse | Unres | tricted | |||||
| Details | Total - Fund to which liability relates |
- | - |
- |
|||
| Amount due to nearest £ |
Last year to nearest £ |
||||||
| Details | Total Fund to which liability relates |
- | - | ||||
| Amount due (estimate) to nearest £ |
Last year to nearest £ |
||||||
Signature |
Total Print Name |
- | - |
||||
| Date of approval |
|||||||
| 17/11/2025 | |||||||
2 CCT OSCR Accounts 24-25 pattern Goudie IBJG copy 2.xlsx / Statement of balances
December 2007
2
APPENDIX 2
SC038253
Angus, Dundee and Perthshire Methodist Circuit
Section C Notes to the Accounts
C1 Nature and purpose of funds (may be stated on analysis of funds worksheets)
| C3a Trustee remuneration C4a Trustee expenses C6 Other information C5 Transactions with trustees and connected persons C4b Trustee expenses - details C2 Grants C3b Trustee remuneration - details |
Type of activity or project supported Payments to otherparts of Methodism:- Connexional Assessment District Expenses Fund District Levy St Johns Methodist Church Arbroath |
Type of activity or project supported Payments to otherparts of Methodism:- Connexional Assessment District Expenses Fund District Levy St Johns Methodist Church Arbroath |
Individual / institution Institution Institution Institution Institution |
Number of grants made £ |
Number of grants made £ |
|---|---|---|---|---|---|
| 4 | 19,140 | ||||
| 4 | 4,904 | ||||
| 1 | 18,913 | ||||
| 15 | 191,811 | ||||
| Total | 234,768 |
||||
| If no remuneration was paid during the period to any charity trustee or person connected to a trustee cross this box (otherwise complete section 3b) |
|||||
| Authority under which paid | £ | ||||
| Payment of Stipend to ministers aspergoverningdocument: | |||||
| Stipend, pension scheme,employers national insurance + superintendent's allowance | 18,920 | ||||
| PreachingFees to three Retired ministers who are trustees | 420 | ||||
| Salaries to two layemployees | 19,162 | ||||
| Manse maintenance bytrustee | 483 | ||||
| Total | 38,985 | ||||
| If no expenses were paid to any charity trustee during the period then cross (otherwise complete section 4b) |
this box | ||||
| Nature of transaction | Number of trustees |
£ | |||
| Travel | 10 | 5,435 | |||
| Accommodation & Subsistence | 2 | 665 | |||
| Manse expenses | 1 | 109 | |||
| Telecommunications | 2 | 173 | |||
| Miscellaneous | 5 | 1,590 | |||
| Total | 7,972 | ||||
| Nature of relationship | Transaction amount (£) |
Balance outstanding at period end (£) |
|||
| Of the Trustees receiving expenses other than the Ministers, the others are preachers who travel extensively around the circuit their expenses are reimbursed and circuit officers who have purchased items on the circuit's behalf and been reimbursed. |
2 CCT OSCR Accounts 24-25 pattern Goudie IBJG copy 2.xlsx / Notes
December 2007
3
APPENDIX 2
SC038253
Angus, Dundee and Perthshire Methodist Circuit
Additional analysis (1)
Analysis of receipts and payments
1 Donations
| 1 Donations | ||||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted funds to nearest £ 6,000 49,050 3,750 |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ 6,000 49,050 3,750 - |
Total last period to nearest £ |
|||
| Arbroath Methodist Church | 6,000 | 6,000 | 8,000 | |||||
| East of Scotland Methodist Church | 49,050 | 49,050 | 65,400 | |||||
| Montrose Methodist Church | 3,750 | 3,750 | 6,000 | |||||
| - | ||||||||
| Total | 58,800 | - | - | - | 58,800 | 79,400 | ||
| - | - | - | - | - | - |
2 Grants
| 2 Grants | |||||||
|---|---|---|---|---|---|---|---|
| Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
||||
| Scotland District | 61,132 | 61,132 | 5,430 | ||||
| St Johns Methodist Church Arbroath | 10,213 | 10,213 | - | ||||
| Methodist Connexion | - | - | 112,314 | ||||
| - | |||||||
| - | |||||||
| - | |||||||
| - | |||||||
| - | |||||||
| - | |||||||
| - | |||||||
| - | |||||||
| - | |||||||
| Total | 71,345 | - | 71,345 | 117,744 | |||
| - | - | - | - |
3 Gross receipts from other charitable activities
| Unrestricted funds to nearest £ |
Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ - - - - - - - - |
Total current period to nearest £ - - - - - - - - |
Total last period to nearest £ |
|
|---|---|---|---|---|---|---|---|---|
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| - | ||||||||
| Total | - | - | - | - | - | - | ||
| - | - | - | - | - | - |
4 Payments relating directly to charitable activities
| Unrestricted funds to nearest £ |
Unrestricted funds to nearest £ |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
|
|---|---|---|---|---|---|---|---|---|
| Travel,accommodation,subsistence | 8,284 | 8,284 | 6,304 | |||||
| Hear foryouproject | 5,540 | 5,540 | - | |||||
| Hospitality | 858 | 858 | 222 | |||||
| Telecomms | 711 | 711 | 804 | |||||
| Publications and IT costs | 598 | 598 | 233 | |||||
| Training | 210 | 210 | - | |||||
| Insurance - General Cover | - | - | 190 | |||||
| Insurance - total | 2,138 | 2,138 | ||||||
| Circuit expenses and Miscellaneous | 30 | 30 | 2,019 | |||||
| - | ||||||||
| - | ||||||||
| Total | 18,369 | - | - | - | 18,369 | 9,772 | ||
| - | - | - | - | - | - |
2 CCT OSCR Accounts 24-25 pattern Goudie IBJG copy 2.xlsxAdditional notes (1)
December 2007
APPENDIX 2
SC038253
Additional analysis (2)
5 Breakdown of unrestricted funds
| Receipts | Unrestricted fund 1 - enter name of fund below 58,800 71,345 - 15,607 14,521 103 20 160,397 |
Unrestricted fund 1 - enter name of fund below 58,800 71,345 - 15,607 14,521 103 20 160,397 |
Unrestricted fund 2 - enter name of fund below |
Unrestricted fund 3 - enter name of fund below |
Unrestricted fund 4 - enter name of fund below |
Total unrestricted funds |
Total unrestricted funds last period |
|---|---|---|---|---|---|---|---|
| Donations | 58,800 | 58,800 | 80,433 | ||||
| Legacies | - | ||||||
| Grants | 71,345 | 71,345 | 117,744 | ||||
| Receipts from fundraisingactivities | - | - | |||||
| Gross tradingreceipts | - | ||||||
| buildings | 15,607 | 15,607 | 22,789 | ||||
| Rents from land & buildings | 14,521 | 14,521 | |||||
| Transfer from Worrall Trust | 103 | 103 | 5 | ||||
| Miscellaneous income | 20 | 20 | |||||
| Sub total Receipts from asset & investment sales |
160,397 | - | - | - | 160,397 | 220,971 | |
| - | |||||||
| Proceeds from sale of fixed assets | - | ||||||
| Proceeds from sale of investments | - | ||||||
| Sub total Total receipts Payments |
- | - | - | - | - | - | |
| 160,397 | - | - | - | 160,397 | 220,971 | ||
| - | |||||||
| Ministry Stipends and Fees | 39,432 | 39,432 | 46,377 | ||||
| Gross trading payments | - | ||||||
| Investment management costs | 1,199 | 1,199 | 903 | ||||
| Payments relating directly to charitable activities | 18,369 | 18,369 | 9,772 | ||||
| Grants and donations | 198,172 | 198,172 | 100,755 | ||||
| Governance costs: | - | ||||||
| Audit / independent examination | - | - | |||||
| Preparation of annual accounts | - | ||||||
| Legal costs | - | ||||||
| Other | 3,896 | 3,896 | |||||
| Manse Costs | 23,723 | 23,723 | 17,939 | ||||
| - | |||||||
| Sub total Payments relating to asset and investment movements |
284,789 | - |
- | - | 284,789 | 175,746 | |
| - | |||||||
| Purchases of fixed assets | 126,741 | 126,741 | |||||
| Purchase of investments | - | ||||||
| Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
126,741 | - |
- | - | 126,741 | - | |
| - | |||||||
| 411,530 | - | - | - | 411,530 | 175,746 | ||
| - | |||||||
| 251,133) ( |
- | - | - | 251,133) ( |
45,225 | ||
| - | |||||||
| 251,133) ( |
- | - | - | 251,133) ( |
45,225 | ||
| - | |||||||
| Nature andpurpose of funds | |||||||
2 CCT OSCR Accounts 24-25 pattern Goudie IBJG copy 2.xlsxAdditional notes (2)
December 2007
APPENDIX 2
Angus, Dundee and Perthshire Methodist Circuit
SC038253
Additional analysis (3)
| Receipts 6 Breakdown of restricted funds |
Restricted fund 1 - enter name of fund below Borrie Bequest |
Restricted fund 1 - enter name of fund below Borrie Bequest |
Restricted fund 2 - enter name of fund below Shaw Bequest |
Restricted fund 3 - enter name of fund below |
Restricted fund 4 - enter name of fund below |
Total restricted funds |
Total restricted funds |
Total restricted funds last period |
|---|---|---|---|---|---|---|---|---|
| Donations | - | |||||||
| Legacies | - | |||||||
| Grants | - | |||||||
| Receipts from fundraisingactivities | - | - | ||||||
| Gross tradingreceipts | - | |||||||
| Income from investments other than land and buildings |
2,017 | 242 | 2,260 | 5,958 | ||||
| Rents from land & buildings | - | |||||||
| Gross receipts from other charitable activities | - | |||||||
| Sub total Receipts from asset & investment sales |
2,017 | 242 | - | - | 2,260 | 5,958 | ||
| - | ||||||||
| Proceeds from sale of fixed assets | - | |||||||
| Proceeds from sale of investments | - | |||||||
| Sub total Total receipts Payments |
- |
- | - | - | - | - | ||
| 2,017 | 242 | - | - | 2,260 | 5,958 | |||
| - |
||||||||
| Expenses for fundraising activities | - | - | ||||||
| Gross trading payments | - | |||||||
| Investment management costs | 137 | 119 | 256 | 371 | ||||
| Payments relating directly to charitable activities | 36,597 | 36,597 | 57,151 | |||||
| Grants and donations | - | |||||||
| Governance costs: | - | |||||||
| Audit / independent examination | - | |||||||
| Preparation of annual accounts | - | |||||||
| Legal costs | - | |||||||
| - | ||||||||
| - | ||||||||
| Sub total Payments relating to asset and investment movements |
137 | 36,715 | - | - | 36,853 | 57,522 | ||
| - | ||||||||
| Purchases of fixed assets | - | |||||||
| Purchase of investments | - | |||||||
| Sub total Total payments Net receipts / (payments) Transfers to / (from) funds Surplus / (deficit) for year |
- | - | - | - | - | - | ||
| - | ||||||||
| 137 | 36,715 | - | - | 36,853 | 57,522 | |||
| - | ||||||||
| 1,880 | 36,473) ( |
- | - | 34,593) ( |
51,564) ( |
|||
| - | ||||||||
| 1,880 | 36,473) ( |
- | - | 34,593) ( |
51,564) ( |
|||
| - | ||||||||
| Nature andpurpose of funds | ||||||||
2 CCT OSCR Accounts 24-25 pattern Goudie IBJG copy 2.xlsxAdditional notes (3)
December 2007
APPENDIX 3
Office of the Scottish Charity Regulator
Report[to][the] Charity nameIndependent examiner’s report on the accounts trustees/members of ANGUS, DUNDEE AND PERTHSHIRE METHODIST CIRCUIT Registered charity $C038253 number On the accounts of the Period start date Period end date charity for the period Day Month Year Day Month Year 01 09 2024 to 31 08 2025 Set out on Pawo Al a B1 2 C1 =4 cenbernreh(remember toaditincludeicral thshew Respective the charity's trustees are responsible for the preparation of the accounts in accordance responsibilities of with the terms of the Charities and Trustee Investment (Scotland) 2005 Act and the trustees and examiner Charities Accounts (Scotland) Regulations 2006. The charity trustees consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention. Basis of independent My examination is carried out in accordance with Regulation 11 of the Charities examiner's statement Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, | do not express an audit opinion on the accounts. Independent examiner’s statement !n the course of my examination, no matter has come to my attention; 1. which gives me reasonable cause to believe that in any material respect the requirements: * to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and * to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 2006 Accounts Regulations have not been met, or 2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Signed: Name: Relevant professional qualification(s) or body (if any):
Address:
APPENDIX 3
Disclosure section
Only complete if the examiner needs to highlight material problems.
Give here brief details of any items that the examiner wishes to disclose