OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-12-31-accounts

APPENDIX 1

Trustees’ Annual Report for the period Day Period| Monthstart dateYear| Day PeriodMonthend dateYear|| From | 01 09 2024 To 31 08 2025

Office of the Scottish Charity Regulator

Reference and administration details

Charity name ANGUS, DUNDEE AND PERTHSHIRE METHODIST CIRCUIT by Registered charity number $C038253 Charity’s principal address 9 CROWN ROAD

SCONE

PERTH

Postcode PH2 6GH

Names of the charity trustees on date of approval of Trustees’ Annual Report

Trustee : Dates acted if Name of person name Office (if any) not for whole vear (or body) entitled to y appoint trustee (if any) 1 SUPERINTENDENT ANGUS, DUNDEE & PERTHSHIRE MINISTER METHODIST CIRCUIT - ex officio |a )en a en a ee a 7 enARBROATH LOCAL LAY a CIRCUIT MEETING PASTOR 8 SECRETARY CIRCUIT MEETING MEETING 9 ARBROATH TREASURER ARBROATH CHURCH COUNCIL 10 ARBROATH ARBROATH CHURCH COUNCIL

SECRETARY CIRCUIT MEETING MEETING ARBROATH TREASURER ARBROATH CHURCH COUNCIL ARBROATH ARBROATH CHURCH COUNCIL REPRESENTATIVE BLAIRGOWRIE E of Scotland CHURCH COUNCIL STEWARD

41

==> picture [533 x 378] intentionally omitted <==

----- Start of picture text -----
: — ee
13 DUNDEE E of Scotland CHURCH COUNCIL
REPRESENTATIVE
: a BL
15 MONTROSE MONTROSE CHURCH COUNCIL
REPRESENTATIVE
. aaa
: —— Pe
18 SAFEGUARDING CIRCUIT MEETING
OFFICER
19 MINISTER WITHOUT EX OFFICIO
APPOINTMENT
20 SUPERNUMERARY EX OFFICIO
MINISTER
21 SUPERNUMERARY EX OFFICIO
MINISTER
22 SUPERNUMERARY EX OFFICIO
MINISTER
----- End of picture text -----

==> picture [70 x 10] intentionally omitted <==

----- Start of picture text -----
APPENDIX 1
----- End of picture text -----

Reference and administration details

Names of all other charity trustees during the period, if any, (for example, those who resigned part way through the financial period)

==> picture [27 x 11] intentionally omitted <==

----- Start of picture text -----
Name
----- End of picture text -----

==> picture [154 x 11] intentionally omitted <==

----- Start of picture text -----
Dates acted if not for whole year
----- End of picture text -----

Structure, governance and management

Type ofgoverning document THE CONSTITUTIONAL PRACTICE AND DISCIPLINEOFTHE
METHODIST CHURCH
Trustee recruitmentand appointment EX-OFFICIO PLUS
1.
THOSE APPOINTED TO OFFICE BYTHE CIRCUIT MEETING
2.
ONE CHURCH STEWARD TREASURER AND REPRESENTATIVE
APPOINTED BYTHE LOCAL CHURCH COUNCILS WITHIN THE
CIRCUIT.

Objectives and activities

Charitable purposes THEADVANCEMENT OFTHE CHRISTIAN FAITH INACCORDANCE WITH THE
DOCTRINAL STANDARDS AND THE DISCIPLINE OF THE METHODIST
CHURCH AND ANY CHARITABLE PURPOSE FOR THE TIME BEING OF ANY
CONNEXIONAL, DISTRICT, CIRCUIT, LOCALOROTHER ORGANISATION OF
THE METHODIST CHURCH.
Summaryofthemainactivities
in relation tothese objects
THECIRCUITMEETING ISTHEPRINCIPALMEETING RESPONSIBLE (IN
COLLABORATIONWITHTHEAPPOINTED MINISTERS) FORTHEAFFAIRSOF
THE CIRCUITAND THE DEVELOPMENTOF CIRCUIT POLICY. IT EXERCISES
ACOMBINATION OF SPIRITUAL LEADERSHIP ANDADMINISTRATIVE
EFFICIENCYWHICH ENABLESTHE CIRCUITTO FULFIL ITS PURPOSESAND
ACTS ASTHE FOCAL POINTOFTHEWORKING FELLOWSHIP OFTHE
CHURCHES INTHE CIRCUIT, OVERSEEING THEIR PASTORAL,TRAININGAND
EVANGELISTICWORK.

APPENDIX 1

Achievements and performance

2

Briefstatement ofthe charity’s policy §THECIRCUITAIMSTOHOLD RESERVES AMOUNTING TO
on reserves APPROXIMATELY SIX MONTHS’ AVERAGE EXPENDITURE
Details ofany deficit THE DEFICITCOMES FROM A DELIBERATE DECISION TO MAINTAIN
MINISTRYAND UTILISE THE CHARITIES RESOURCES TO PROMOTE
THE AIMS OF THE CHARITY
Donated facilities and services (ifany)
a.
TRAVEL EXPENSES AND A FEETO SUPERNUMERARY
MINISTERSWHO CONDUCTWORSHIP
b.
TRAVEL EXPENSES TO LOCAL PREACHERSWHO CONDUCT
WORSHIP
c.
TRAVEL EXPENSES TO LAY OFFICERS ON CIRCUIT BUSINESS
NOTALLOFTHESEEXPENSESARECLAIMED.

APPENDIX 1

Other optional information

3

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

==> picture [389 x 180] intentionally omitted <==

----- Start of picture text -----
Signature(s)
Full name(s)
Position (e.g. Chair) |CIRCUIT STEWARD CIRCUIT STEWARD
Date 17 November 2025 17" November 2025
----- End of picture text -----

4

==> picture [436 x 626] intentionally omitted <==

----- Start of picture text -----
ofice ofthe Scottish Charity Resustor ~|AguUS, Dundee and Perthshire Methodist Circuit SC038253
Receipts and payments accounts
Forthe period | |Periodstartdate[TLJ] |Periodenddate|
‘on gpCols oe
Section A Statement of receipts and payments
Unrestricted Expendable Permanent Total funds Total funds last
funds Restricted funds endowmentfunds endowmentfunds current period period
a
Ai Receipts
lbegacies | |
| ee |ee |eee
Receipts |
tradingreceipts
GrossIncome fromtrominvestments tundraising actwitesother than|| | re e || ee || e eee
landand buildings 15,607 2,260 17,870 28,752
Rents trom and& buiksings | tasan || | |
fransterotWorattust_Gross receipts from other charitable | toa] a) es |
activities
[Miscellaneous income | oT a |ee) |ee)
AT Subtotal] ___ 160,387 | P
_(100)
A2 Receipts from asset & investment
sales
Proceeds from sale of fixed assets | |
Proceeds trom sale ot investments |
Azsubtoral|
__-|
A3 Payments TT [ear
| |
Psass| [zr
[ase 23,723
ive18,369 18,369 9,772
activities | seco || ee ee
oremancecests es |
a | es |
OL
| |
| ee |
ee2 |
A3 Subtotal] 284,789 | |321,642
A4 Payments relatingto asset and
investment movements
Precheso Tawesines | =
Aa Sub oral] 126743,
Nat recaps (paymens)[ a0] —
saps eatersis] |_coss00 | ae |ee
----- End of picture text -----*

APPENDIX 2

SC038253

Angus, Dundee and Perthshire Methodist Circuit

Section B Statement of balances
Categories
Signed by one or two trustees on
behalf of all the trustees
B1 Cash funds
B2 Investments
B3 Other assets
B4 Liabilities
B5 Contingent liabilities
Details Unrestricted
funds
to nearest £
457,622
251,133)
(
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total last period
to nearest £
Cash and bank balances at start of year 78,760 100 536,482 542,821
Surplus / (deficit) shown on receipts and
payments account
34,593)
(
100)
(
285,827)
(
6,339)
(
-
-
Cash and bank balances at end of year
(Agree balances with receipts and payments
account(s))
Details
206,489 44,167 - - 250,655 536,482
-
-

-
- 0 - 0 -
Fund to which asset belongs Market valuation
to nearest £
Last year
to nearest £
Details Fund to which asset belongs Total
Cost (if available)
to nearest £
-
-
Current value (if
available)
to nearest £
Last year
to nearest £
Manse Unres tricted
Details Total
-
Fund to which liability relates
-
-

-
Amount due
to nearest £
Last year
to nearest £
Details Total
Fund to which liability relates
- -
Amount due
(estimate)
to nearest £
Last year
to nearest £

Signature
Total
Print Name
-
-
Date of
approval
17/11/2025

2 CCT OSCR Accounts 24-25 pattern Goudie IBJG copy 2.xlsx / Statement of balances

December 2007

2

APPENDIX 2

SC038253

Angus, Dundee and Perthshire Methodist Circuit

Section C Notes to the Accounts

C1 Nature and purpose of funds (may be stated on analysis of funds worksheets)

C3a Trustee remuneration
C4a Trustee expenses
C6 Other information
C5 Transactions with
trustees and connected
persons
C4b Trustee expenses -
details
C2 Grants
C3b Trustee remuneration -
details
Type of activity or project supported
Payments to otherparts of Methodism:-
Connexional Assessment
District Expenses Fund
District Levy
St Johns Methodist Church Arbroath
Type of activity or project supported
Payments to otherparts of Methodism:-
Connexional Assessment
District Expenses Fund
District Levy
St Johns Methodist Church Arbroath
Individual /
institution
Institution
Institution
Institution
Institution
Number of grants
made
£
Number of grants
made
£
4 19,140
4 4,904
1 18,913
15 191,811
Total 234,768
If no remuneration was paid during the period to any charity trustee or person connected to
a trustee cross this box (otherwise complete section 3b)
Authority under which paid £
Payment of Stipend to ministers aspergoverningdocument:
Stipend, pension scheme,employers national insurance + superintendent's allowance 18,920
PreachingFees to three Retired ministers who are trustees 420
Salaries to two layemployees 19,162
Manse maintenance bytrustee 483
Total 38,985
If no expenses were paid to any charity trustee during the period then cross
(otherwise complete section 4b)
this box
Nature of transaction Number of
trustees
£
Travel 10 5,435
Accommodation & Subsistence 2 665
Manse expenses 1 109
Telecommunications 2 173
Miscellaneous 5 1,590
Total 7,972
Nature of relationship Transaction
amount (£)
Balance
outstanding at
period end (£)
Of the Trustees receiving expenses other than the Ministers, the others are preachers who travel extensively
around the circuit their expenses are reimbursed and circuit officers who have purchased items on the
circuit's behalf and been reimbursed.

2 CCT OSCR Accounts 24-25 pattern Goudie IBJG copy 2.xlsx / Notes

December 2007

3

APPENDIX 2

SC038253

Angus, Dundee and Perthshire Methodist Circuit

Additional analysis (1)

Analysis of receipts and payments

1 Donations

1 Donations
Unrestricted
funds
to nearest £
6,000
49,050
3,750
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
6,000
49,050
3,750
-
Total last period
to nearest £
Arbroath Methodist Church 6,000 6,000 8,000
East of Scotland Methodist Church 49,050 49,050 65,400
Montrose Methodist Church 3,750 3,750 6,000
-
Total 58,800 - - - 58,800 79,400
- - - - - -

2 Grants

2 Grants
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Total current
period
to nearest £
Total last period
to nearest £
Scotland District 61,132 61,132 5,430
St Johns Methodist Church Arbroath 10,213 10,213 -
Methodist Connexion - - 112,314
-
-
-
-
-
-
-
-
-
Total 71,345 - 71,345 117,744
- - - -

3 Gross receipts from other charitable activities

Unrestricted
funds
to nearest £
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
-
-
-
-
-
-
-
-
Total current
period
to nearest £
-
-
-
-
-
-
-
-
Total last period
to nearest £
-
-
-
-
-
-
-
-
Total - - - - - -
- - - - - -

4 Payments relating directly to charitable activities

Unrestricted
funds
to nearest £
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total current
period
to nearest £
Total last period
to nearest £
Travel,accommodation,subsistence 8,284
8,284









6,304
Hear foryouproject 5,540 5,540 -
Hospitality 858 858 222
Telecomms 711 711 804
Publications and IT costs 598 598 233
Training 210 210 -
Insurance - General Cover - - 190
Insurance - total 2,138 2,138
Circuit expenses and Miscellaneous 30 30 2,019
-
-
Total 18,369 - - - 18,369 9,772
- - - - - -

2 CCT OSCR Accounts 24-25 pattern Goudie IBJG copy 2.xlsxAdditional notes (1)

December 2007

APPENDIX 2

SC038253

Additional analysis (2)

5 Breakdown of unrestricted funds

Receipts Unrestricted
fund 1 - enter
name of fund
below
58,800
71,345
-
15,607
14,521
103
20
160,397
Unrestricted
fund 1 - enter
name of fund
below
58,800
71,345
-
15,607
14,521
103
20
160,397
Unrestricted
fund 2 - enter
name of fund
below
Unrestricted
fund 3 - enter
name of fund
below
Unrestricted
fund 4 - enter
name of fund
below
Total
unrestricted
funds
Total
unrestricted
funds last period
Donations 58,800 58,800 80,433
Legacies -
Grants 71,345 71,345 117,744
Receipts from fundraisingactivities - -
Gross tradingreceipts -
buildings 15,607 15,607 22,789
Rents from land & buildings 14,521 14,521
Transfer from Worrall Trust 103 103 5
Miscellaneous income 20 20
Sub total
Receipts from asset & investment sales
160,397 - - - 160,397 220,971
-
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
Sub total
Total receipts
Payments
- - - - - -
160,397 - - - 160,397 220,971
-
Ministry Stipends and Fees 39,432 39,432 46,377
Gross trading payments -
Investment management costs 1,199 1,199 903
Payments relating directly to charitable activities 18,369 18,369 9,772
Grants and donations 198,172 198,172 100,755
Governance costs: -
Audit / independent examination - -
Preparation of annual accounts -
Legal costs -
Other 3,896 3,896
Manse Costs 23,723 23,723 17,939
-
Sub total
Payments relating to asset and investment
movements
284,789 -
- - 284,789 175,746
-
Purchases of fixed assets 126,741 126,741
Purchase of investments -
Sub total
Total payments
Net receipts / (payments)
Transfers to / (from) funds
Surplus / (deficit) for year
126,741 -
- - 126,741 -
-
411,530 - - - 411,530 175,746
-
251,133)
(
- - - 251,133)
(
45,225
-
251,133)
(
- - - 251,133)
(
45,225
-
Nature andpurpose of funds

2 CCT OSCR Accounts 24-25 pattern Goudie IBJG copy 2.xlsxAdditional notes (2)

December 2007

APPENDIX 2

Angus, Dundee and Perthshire Methodist Circuit

SC038253

Additional analysis (3)

Receipts
6 Breakdown of restricted funds
Restricted fund
1 - enter name of
fund below
Borrie Bequest
Restricted fund
1 - enter name of
fund below
Borrie Bequest
Restricted fund
2 - enter name of
fund below
Shaw Bequest
Restricted fund
3 - enter name of
fund below
Restricted fund
4 - enter name of
fund below
Total restricted
funds
Total restricted
funds
Total restricted
funds last
period
Donations -
Legacies -
Grants -
Receipts from fundraisingactivities - -
Gross tradingreceipts -
Income from investments other than land and
buildings
2,017 242 2,260 5,958
Rents from land & buildings -
Gross receipts from other charitable activities -
Sub total
Receipts from asset & investment sales
2,017 242 - - 2,260 5,958
-
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
Sub total
Total receipts
Payments
-
- - - - -
2,017 242 - - 2,260 5,958
-
Expenses for fundraising activities - -
Gross trading payments -
Investment management costs 137 119 256 371
Payments relating directly to charitable activities 36,597 36,597 57,151
Grants and donations -
Governance costs: -
Audit / independent examination -
Preparation of annual accounts -
Legal costs -
-
-
Sub total
Payments relating to asset and investment
movements
137 36,715 - - 36,853 57,522
-
Purchases of fixed assets -
Purchase of investments -
Sub total
Total payments
Net receipts / (payments)
Transfers to / (from) funds
Surplus / (deficit) for year
- - - - - -
-
137 36,715 - - 36,853 57,522
-
1,880 36,473)
(
- - 34,593)
(
51,564)
(
-
1,880 36,473)
(
- - 34,593)
(
51,564)
(
-
Nature andpurpose of funds

2 CCT OSCR Accounts 24-25 pattern Goudie IBJG copy 2.xlsxAdditional notes (3)

December 2007

APPENDIX 3

Office of the Scottish Charity Regulator

Report[to][the] Charity nameIndependent examiner’s report on the accounts trustees/members of ANGUS, DUNDEE AND PERTHSHIRE METHODIST CIRCUIT Registered charity $C038253 number On the accounts of the Period start date Period end date charity for the period Day Month Year Day Month Year 01 09 2024 to 31 08 2025 Set out on Pawo Al a B1 2 C1 =4 cenbernreh(remember toaditincludeicral thshew Respective the charity's trustees are responsible for the preparation of the accounts in accordance responsibilities of with the terms of the Charities and Trustee Investment (Scotland) 2005 Act and the trustees and examiner Charities Accounts (Scotland) Regulations 2006. The charity trustees consider that the audit requirement of Regulation 10(1) (d) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention. Basis of independent My examination is carried out in accordance with Regulation 11 of the Charities examiner's statement Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and, consequently, | do not express an audit opinion on the accounts. Independent examiner’s statement !n the course of my examination, no matter has come to my attention; 1. which gives me reasonable cause to believe that in any material respect the requirements: * to keep accounting records in accordance with section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and * to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 2006 Accounts Regulations have not been met, or 2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Signed: Name: Relevant professional qualification(s) or body (if any):

Address:

APPENDIX 3

Disclosure section

Only complete if the examiner needs to highlight material problems.

Give here brief details of any items that the examiner wishes to disclose