CHARITY NO SC03818J MULL AND COLL FREE CHURCH OF SCOTLAND FINANCIAL STATEM ENTS and TRUSTEES, REPORT ror the Year Ended 31 Detember 2025 MULL AIYD COLL FREE CHURCH OF SCOTLAND FINANCIAL STATEMENTS YEAR ENDED 31 DECEMBER 2025 CONTENTS PAGE Church Information Trust¢e5 R¢ptsrt Independent Examiner Report Re¢¢ipts and Payments Account Statement of Balances Notes to th¢ Financial Staten)ents MULL AND COLL FREE CHURCH OF SCOTLAND CHURCH INFORMATION FOR THE YEAR ENDED 31 DECEMBER 21125 Trustees Rev Robert Douglas Cranston Donald MacA%kill MRICS (resigned 23 April 2025) Address Free Chureh Manse Rockfield Road Oban PA34 5DQ Bankers Virgin Money Main Street Toberniory Isle of Mu]1 Independent Examiner Marcus D Maclver CA ¢10 Mackay & Co Chartered Accountants Unit 8, Golspi¢ Business Park Golspie KWIO 6UB MULL AND COLL FREE CHURCH OF SCOTLAPID TRUSTEES, REPORT Report of Trustees 2025 The Trustees are pleased to present their report iogether with lh¢ finan¢ial gtatements of ihe ¢hur¢h for the y¢ar ended 31 December 2025. Statlls of ChArlty and GoverniDg Document Mull and Coll Free Church of Scotland 15 established by CoDStitution. The church is a registered Scottish Charity SC038181 Aims and Affiliation The Free Church of Scotland currently has over 100 congregations in Scotland, as well as one in London and four in Nojth America, and sisier Chuwhes founded by mission work in India, Peru and South Africa. The Church also has a seminary kn Edinburgh for the trdiningof Minist¢rs and otherchristian workers and sustains an extensive Missionary program relative to the size of the church. Dating from 1843 but wilh its roots in ihe Reforn￿tIOn, it owes its distinctive title to its historical struggle to remain 'free' from sthie interference in its internal affairs. It has close and active relations with many other Reforn)ed churches of Jesus Cfftwist throughout the world and stands finnly in the tradicion whi¢h accepts the Bible in its eniireiy as the Word of God and, therefoie. derives its forms of teaching. worship, ministry and govemment from it. The main emphasis of our worship is the preaching of the gospel- the good news of a free and sovereign salvation through Jesus Chrisi alone. Mull and Coll Free Church of Scotland is a congregation of the Free Church of Scotlalld working towards the common aitns set oui below. It is a Presb￿crlan church adhering in its worship at)d doctrine to the position of the Church of Scotland ai the Refor]nation. The Free Church of Scotland has at) explanatory document which explains the origins of the Church and which gives the historical background to the Church coming into being in 1843 and lists docurnenls in which is embodied the constitution of the Church. This do¢utnent is available on request from the Free Church of Scoiland, 15 North Bank Street, The Mound, Edinburgh. EHI 2LS. The congregation ha5 an Interim-moderaior appointed by the presbytery, who is Rev Rolxrt Douglas Cranston. The InteTirn-Moderdtor is paid from the central ￿llds of the National Church. The church has one butlding which is the property of the wngregation and is held under the Church's Model Tjusi De¢d. Trustees and O￿lCe Bearers The church is Presbyterian in government at]d its day to day Nnning is undertaken by the Elders (the Kirk Session) and the Deacons {the Deacons Court). The Deacon's Court's specific function relates tts the material and financial business of the congregation. whereas the Elders are charged with the general and spiriiual oversight of the congregaiion. IEt IS the accepted practice for the elders to also be in membership of ihe Deacons court.l. Under Charity Law, the Deacons. Court are deemed to be the tsustees of the congregation. This is distinct from the role of property Icongregationall truste¢s who are responsible only for holding property in tn]st. The Deacons Court (the Charity Trustees} who served during the year were as follows- Donald Ma¢Askill MRICS (resigned 23 April 2025) Rev Robert Douglas Cranston MULL AND COLL FREE CHURCH OF SCOTLAND TRUSTEES, REPORT CoDtiDued The Congregational Trustees who seryed during the year were as follows- Rev Robert Douglas Cranston Appointment of Trnstees The Kirk Session exercises its dis¢retion in deiern]intng the most appropriate rnethod of ele¢tin8 new Tru5t¢es {Eld¢rs d Dea¢on$). Any eleetion process must involve the eommunicani memb¢rship of the ¢ongregatlOD. There is no fixed term for Trusteeship. Prior to their aPFointment new Trustees would have served the Chur¢h for some tim¢ in variou5 roles and would be familiar with the ChuT¢h's values, its aims and objectives as well as its day-to.day operations. Aspart oftheirinduetion program, n¢wTru5tees ar¢ required tounderstand their statutory responsibilities os w¢ll the responsibilities of their office within the congregation &8 elder or d¢8con. AchievemeDt$ aDd P¢Tform#nee DurkTJg the year the Church mel regularly for worship and ¢arried out variou5 activities in pursuil of the above ststed aim5. The COThgTegation continued its commitment to support the Nationa] Free Church of Scot]and both spAritua]ly and fittan¢ially. FlllgTr¢lal Review Prinelpalsource offunding The church receiv¢s its fi]tLding from ChU￿h members by way of weekly off¢Tings, Gafi Aid donations and rentsl from one of its chur¢h buildin8S. Resullsfor Iheyear As a result of a sllrplus for the year of £2,170, the ¢hur¢h held ￿ unrestricted General Fund amounting to £16,264 a5 w¢ll as cash fvnds of £1 R6,216 held centrally. The Trustees are satisfied with the level of r¢s¢rve5 held by th¢ charity. OD beh8lf of tbe Trustees liev. Dou￿SS Cr#nstOD InterltD Moderator Date 27th M8y 2026 MULL Af4D COLL FREE CHURCH OF SCOTLAND Independent Examiner's Report to the Trustee$ of Mull And Coll Free Chureh of Seotland I report on the accounts of the ¢harity for the year ended 31 D¢cember 2025 which are set out on pages 5 to 10. R¢speetive responsibilitie5 of trustees examiner The ¢hariry's trustees (who are also the directors ofthe company for the purposes of company lawl are responsible for the preparation of the a¢¢ounis in accordance with the tern15 of the ChaTIties and Trustee Investment (Scotlandl Act 2005 and th¢ ChaTjties Accounts (Scoilandl Regulations 2006. The charity [n￿te¢S ¢onsider that the audit requiiement of Rtgulation l 0111 la) ¢0 Ic) of the 2006 Accounts Regulations does not apply. It is my responsibslity to examine the accounts as required under seciion 44(1) Icl of the Act and to state whether pafficular matters have cO￿e to my attention. Basis of independeDt examlner's stat¢rnent My examination is carried out in accordance with Regulation I l of the 2006 Accounts RegulatioRs. An examination includes a review of the accounting re¢ords kept by the charity and a comparison of the account5 presented with those records. Tt also include5 consideration of any unusual items or disclosures in the accounts and seeks explanations frorn the trustees con¢erntng any such matters. The procedures undertaken do tjot provide all the evidence that would be required in an audii, and consequently I do not express an audit opinion on the view given by the accounts. Independent examlner's 5t2teEneDt In the course of my examination, no Matter has come io my attention which gives me reasonable cause to believe that in any material respect the requirements: to keep accounting records in accordance with Section 44(Illa) of the 2005 Act and Regulaiion 4 of the 2006 A¢coynis R¢gulations, and to prepare a¢¢ounis which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations have not been mel, or 2. to which. in my opinion, a¢reniion should be drawn in ordeT to enable a Proper understanding of the aecounts to be reached. Marcus D MgcIver Chart¢r¢d Ac¢ouDtgnt IICA Unit 8, Golspie Business P Golspie KW106UB Date 271h May 2026 MULL AND COLL FREE CHURCH OF SCOTLAND RECEIPTS AND PAY￿￿ENTs ACCOIJNT FOR THE YEAR ENDED 31 DECEMBER 2025 Gejjeral Unrestrlc¢¢d Totgl Funds Funds Prior Year Total Funds r+iotes Receipts Receipts from generated funds Voluntary income Investsllent income Incorning resouT¢es from charitable activities Other receipts Total Receipts 2,903 3,930 2,903 3,930 2,648 4,319 3.270 10,103 10,103 8,877 Payrnent5 Cost5 of generating funds Costs of generating Voluntary income Chariiable activities Govemance costs Totgl PAyments 7,693 240 7.693 240 7.933 6.432 266 6.698 Surylus for the year 2.170 2,170 r•tULL AP*l) COLL FREE CHURCH OF SCOTLAND s rATEMETr47 OF MAIAP4CES AS AT 31 DECE141BeR 2Q25 2025 1024 P4•tt5 BABkb (￿h ID Opetsing hldti¢t.' Mull 15J13 16.Y50 Ce*ty*lOfvJ ￿￿)¥ blllatKc.' Mull 1&024 62.820 20.163 47 IU7.%7 2.179 130JI 2.170 Swplw fofy¢*r T•lJl ￿ets ktbj 130 132.480 ￿10 Vnrtmrklryl fupd• Ernl Mull Coll T￿*1 Unre#rleted furtds FwJd4 Trrld ¢entrllll)': Al￿1¢ 14.416 16.264 65.020 51.19h 18.024 49.406 Asutts held for c*•rltsblt pwrpus (Thutth Iluilditi¥ Chur¥h Hall 10 io Liibili&i •131 21125 Invuiiyd due f￿ pjynwi Atvtb%*d by their Ed￿fbY Ll* tsithxxcd D*e 2PM•y 202 MULL AND COLL FREE CHURCH OF SCOTLAND NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2025 I ACCOUNTING POLICIES AceountSng ¢onveDtion The financial siaiements have been prepaTed under ihe historical cost convention and in accordance with the Charities A¢counts (Scotland) Regulations 2006. Ba5És of fjnanclal stat¢m¢ntS The financial staternents have be¢n prepared on a receipts and paymenis basis. Church Income All voluntary income. bank interest and income fromtsx recoveries on GiftAid is a¢counted for when r￿e1ved. Tangible Fixed Assets Heritable property at the balance sheet date has not been valued by the tru51ees and a nominal figure of £10 has been used. Therefore, the heritable property is shown &s £10 on the Statement of Balances. For ihe purposes of the Receipts and Payments A¢¢ounts as shown on page 5. funds aTe d¢fined as follow$'. Unre5tri¢ted funds comprise income received for ihe objeci of the church without fi]rther Specified purpose and are available as general fijnds. There are no Designated or Resiri¢led funds. 2 Voluntary Income Unrestricted Funds 202S 2024 Church door Collections Direct giving Gift Aid Sundry donation5 2,823 2.823 2.648 80 80 2.903 2.648 3 Other In¢ome Unrestrieted FuDd5 2024 Rental Income Edinburgh refund Maguines Bank charges refi]nd 14ydFO refynd 3.270 3,270 1,910 3.270 3,270 1,910 MULL AND COLL FREE CHURCH OF SCOTLAND NOTES TO THE FINANCIAL STATEMENTS Continued FOR THE YEAR ENDED31 DECEMBER 2025 4 Costs of GeDergting Fund5 UnrestrÉcted Fund5 2025 2024 Ch8ritable A¢tlvitle$ Remittance io Central Funds= Mull Coll 1.004 600 61 1,004 600 61 950 600 50 62 3,409 768 119 474 Pulpit Supply PTe5bytery Levy Repairs and renewa15 Insurance Other expense5 Heal and light 3.171 815 192 .719 3.171 815 192 1.719 5 General Fund 2025 2024 Opening Balance.. Mull Coll 15,513 2,511 18,024 6,173 24,197 7.933 16,?64 16,950 20,163 Collections, donaiions etc 24,721 Expenditure 18,024 Fuods Held Centrally 2025 2024 Opening Balance.. Mull Coll 62.820 49,466 112,286 60.404 47,563 107,967 Inter¢st received 116,216 112.286 Withdrawn 110,216 12,286 Trallsattions wlth Trustees There have been no tran5action5 Wlth the trustees such os would be required to be reported. MULL AND COLL FREE CHURCH OF SCOTLAND NOTES TO THE FINANCIAL STATEMENTS Continued FOR THE YEAR ENDED 31 DECEMBER2025 Flow of Fund5 StAtement Balance Incoming Rtsouree$ At 111125 Resources Expended Balance at 31n2125 Unrestricted Funds General Fund Cash held centrally 18,024 112,286 6.173 3,930 {7,933) 16,264 116,216 TOTAL 130 310 10.103 7,933 132,480 ExplADation of FuDd5 General Fund The General Fund encompass¢s all income and expenditure relating to the primary focus activities of the charity- Cash held in b Central Church The cash funds held centrally in Edinburgh are th¢ proceeds of sales of property in ihe past, plus inieresl. Th¢se monies art invested by the naiional church's board of tn)5tee5 on behalf of the congregation. Funds from this investment are rnade available io the ¢on8J¢gation for specific purposes on appli¢a¢ion to the board of irusiees. RestticiedlDesignated Funds The charity ha5 no restricted or designated funds. Trustees remuneration No rernuneration was paid the any of the charity trustees or to anyon¢ connected to any of the trustees.