COMPANY REGISTRATION NUMBER: SC398995
CHARITY REGISTRATION NUMBER- SC037669
West End Lawn Tenni5 Club Limited
Company Limited by Guarantee
Unaudited Financial Statements
31 August 2025

West End Lawn Tennis Club Limited
Company Limited by Guarantee
Financial Statements
Year ended 31 Augusi 2025
Page
Trustees, annual report (incorporating the director's report)
Independent examiner's report to the trustees
Statement of f inancial activities (including income and expenditure
account)
Statement of f inancial position
Notes to the financial statements
li

West End Lawn Tennis Club Limited
Company Limited by Guarantee
Trustees. Annual Report Ilncorporating the Director's Report)
Year ended 31 Augusi 2025
The trubtees. who are also the direLlors for the purpobes of company law. piesent their report and the unaudited
financial statcmcnts olthc charity for thc ycar cndcd 31 August 2025
Reference and adrninistrative detai15
est End Lawn Tennis Club Limited
Registered charit}. name
Charity registration number
Companv registration number SC198995
Principal office
101 Shaftcsbury Road
DD2 IYJ
SC037669
Dundee
Reglstered 0￿]ee
clo Paler8on Boyd & Co
18-20 North Str¢ct
Glenrothes
KY7 SNA
Fit-¢
The trustees
L Dubiel

M Craigon
K Simpson
K Hardman
(.4ppoinied 3 De¢¢mber 2024)
(.4ppoinied 23 February 1025)
(Rcsigncd 16 MaN 207.f }
(Resigned 3 D¢c¢mber 2024)
(Rcsigncd 3 Dccembcr 20?4)
(Resigned 3 Deceinber 20?4)
M Chirica
F Haut
L Robenson
Company secretary
Independent examiner
M Craigon
Craig Wallace B.Acc.(Hons). F.C.C.A.
18 North Street
Glenrothes
Fife
KY7 SNA

Strurture* governance and management
Charitable Status
The Cumpdny ib incorporated in Scotland and is limited bs guarantee Icompdny number SC398995 ). Its purpo)se
and administration arrangcments are sct oui in its Anicle! The campany is a rugistcred charit) In Scotland
(Number= SC037669).
Appointment of Directors
Dir¢clors are normally appointed or TeappointLxl ann￿ally, ai the AGM held in November each )'¢ar. When there are
resignations at other limes during. the year, directors ¢an be appoinied lo replace Ihobe who have resigned.
Risk Revieiv
Systen]S ¢ind piocedures are ieviewed regularlv ai Company meetings to mitigate identified risks including
insurance revic￿S to ensure the proper lep'el of coN'cr is maintained and procthurcs for thc authorisation of all
Iransactions. Safeguarding rK)licieb are reviewed ￿gUlarlY to ensure compliance.
A Y¢nue risk assc55mcnt pr(￿edUre continuts to support good practicc and all mcmbers wcrc kcpt regFularly advised
of the new arrangements and advice issue(1 by the government and LTA which were regularly monitored to ensure
compliancc.
Objertive5 and activities
Charitable Purposes
The purposes are to provide facilities for the advancement of, and public participation in, sport and for improving
Ihe ¢undiliun4 01 lile lur ￿.hO[n the f¢Lcilities are intended.
Achievements and perlormance
The CoMp￿Y Lontinues 10 promotc rhc sport of tcnnis with the assiSLlllCC of Tcnnis Scotland and Taysidc Tennis.
It maintains links with local organisations and cthjcation cstablishmcnts in thc arca including Abcrtay Univcr5ity
and local schools and is a memb¢r of the W'est End Community Sports Hub which brings togeiher other sports clubs
lo cslablish link5 and 5harc knO￿lCdgc. Thcrc has bccn no changc lo ihc hcad coach of thc club. and hc continuc5 to
run a full and varied coaching programme wilh a a dedicated coaching team who are also ini'olved in proinoting
Icnni5 in Ihc widcT COTnTnunilv In schools and local park-5. Thc Boatd conlinuc5 to dcvclop plan5 a5 part of thc
ongoing tennis development iniliative lo recruit and retain TKeTnbers. The courts and the club house are regularly
Lleaned and maintained to keep them in a g(w)d safe condition. The grounds. are maintdined by a paid gardener
and a maintcnancc group run by voluniccTS.
Work undertaken iii the year included..
- Wall between courr 3 and 4 replaced.
W(ioden boards fixed to lower end of fence to a￿0]d balls rolling under the fence.
- Men's changing r(K)m including bathroom newly decorated.

Emphasis continues to be placed on tenni5 and meinbership de￿elopment including the promotion of social tellnis
and femalc participation in sports. We arL IhLfLforL dell￿hlld to rece-l'e a grant from Leisure & Culrure Dundcc's
Sport for Change Fund to pay the fees of 6 te¢nage girls aimine for iheir Level I coaching qualitication and I girl
applying for Level 2. We also receiTred a grant froin the Dundee Swrtbman Dinner AsNards to help finance our
club's errons lo have a social impa¢l in ihe iommunily.
This year thtcc ladi¢s' teams entcrcd competition Icaguc5. This is th¢ first timc in thc club'b histor). that as man), as
thrcc tcams compctid. Two ladics, tiams aChic￿cd promotion. Thc club also cntcrcd 3 junior IcaTn£, which is also
an increase compared to pre￿"lOuS years. Further teams entered leagues compdition were three men's teains. two
mixcd doublcs and 3 mixcd 5inglcs,'doublcs tcam. Both 2cntlcmcn and ladics coinpctcd in thc wintcr Icagucs.
Membership numbers and in¢om¢ have remained slfddy, and we are pleased io report ihal our rep12¢ement of Trur
old ligFhtingp iwith LED floryjlights last ycar appcars to hai'c reduccd the amount of electricity units used. This
projeci was financed b), an interesi free loan trom Business Enew Scotland plus a cash back grant from the Energy
S¢iving Tru51.
Activilic%'.
Sept Club championships
(kt ITnprovcT IC￿Cl singlcs iouTnamcni
NON. Open ladie&'genilemen doubles
Winter league
AGM
Del Christmd5 SoLidl
Jan Open Singles tournament
Feb Winter league
M8rch International Women Day
Open Day
Ladies Doubles Tournamcnt
April Eastcr Lggs hunt
Mcn's ￿'S Ladies Annual Season Stsrter
May Lcaguc matchcs
Junc Leagu¢ matches
July Improver Lcvcl Doubles tournament
League niai¢h¢s
Aug L¢ague nmlchcs
The managcmcnt group, consisting of the directors and comrnittee mcmbers supporicd by thc coachin& social and
court maintenance teams, meeis every month. We had some Changes in our directors and committee members in
24125.
Financial review
At 3 1st August 2025 the company had total funds of £178,46? including £48,273 of restricted funds, a dccreasc of
£7,809 from the previous year.
Plans lor future periods
Tl)e CoinpaT)y will continue to allocate sums to the sinking fund for court replacement and replacenieiit of otl)ei'
facilities to reflect the expected life of these facilities. Generallv. the Company continues to maintain and develop
ils facilities in accordance wilh affordable funds lo encourage iennis in ihe area for ihe benefil of ils members.

Small company provisions
This rLporl ha% bccn prcparcd in accordancc wilh Ihc provision% applicablc to companics cntiilcd io Ihc small
companies exemption.
Thc truslccs, annual TCPOrt H'as appTovcd on 8 May 2026 and signcd on bchallof thc iKTrard of tmslccs by:
L Dubiel
Trll8tcc

West End Lawn Tennis Club Limited
Company Limited by Guarantee
Independent Examiner's Report to the Trustees of West End Lawn Tennis Club Limited
Year ended 31 Augusi 2025
I report to the trustees on m>, examination of the financial statements of West End Lawn Tennis Club Limited ('the
charity,) for thc ycar cndLd 31 August 202).
Responsibilities and basis of report
As the trugiees of the company (and also its directors for thc purposes of company law) you arc responsible for the
preparation of the financial statements in accordance with the requirements of the Charities and Trustee Investment
(Scotlandl Act ?(M)S ('Ihe 2004 Act.), the Chariiies Accounts Iscotlandi Regulations 2006 (as amended) and the
Companies Aci 2006 ('the 2ll06 Act,). You are saii%fied Ihat ihe accountq of the company are not required by
chdrity or Company law to be auditcd and ha￿e choscn instead to ha￿e an indcpendent cxamination.
Hawing satisficd m)'sclf that the accounts of thc company are not requi￿d to bc audircd undcr Part 16 of the 2006
Aet and are eli¥ible for independent examination. I report in respect of my exainination of the charity's accounts
carried out under section 44(1)(c) of the 200) Acr. In carrving out my examination I hal'e folloiied the
requirements of Regiilation I l of th¢ Chariiiws Accounts Iscotlandl Regulations ?006 (as amended). Independent
examiner's siatement
Since the charity ig required by company law to prepare its accounts on an accruals basis and is registered as a
charity in Scotland your examiner must be a member of a bixl!. listed in Regulation 1112) of the c.harities Accounts
(Scotland) Regulations 2006 (as amendedl. I can Confirni ihat l am qualified to undertake ihe examination because I
dm a registered member of IC.4S which is one of the listed bodieb.
I have completed my cxamination. I confirm that no matters have comc to my attention in conncction with the
examination giving me cause to believe..
accounting records ￿'Cre not kcpt in rcsp¢ct of thc charity as required by scction 386 of ihc 2006 Act. section
44(1)(a) of ihe 200) Act and Regulation 4 of the ?(X)6 Accounts Regulations. or
2. thc financial 5tatement5 do nol accord Th"ith th05c records or ￿'llth ihc accounting rcquiremcnts of Regulation 8 of
thc Charitics Accounts Iscoilandl Rcgulatio￿$ 2006. or
3. Ilie liIiaiiLldl sLaleIii¢iitb do iivl Loiiiply willi the aLLounliIig rcquirriiitlllb vf stLlioii 396 01 llic 2006 ALL ollicr
than any rcquircmcnt that thc accounts givc a 'truc and fair. vicw which is not a mattcr considcrcd as part of an
in(kpendeni examination; or
4. th¢ financial siat¢tn¢nls have not been prepared in accordance with the methods and principles of the Statement
of Re¢omm¢nd¢d Pra¢lic¢ for accounling and reporting by charilies applicable lo ¢harilies preparing iheir a¢¢ounls
in iiccoid¢U]ce with th¢ Finallcial Rq)orting Standdrd applicable in the UK and Rcpublic of Ireland {FRS 102).

I have no conLerns dnd have come across no other rnatters in connection with the exaimination tu whiih attention
should bc drawn in Ihis report in ordcr to cnablc a prO￿r undLrysiandin4Tr of thc accounts to bc reached.
Craig Wallace B.Acc.(I lonsl, F.C.C.A. Inde￿ndent Examiner
18 North Street Glenrothes Fife KTr- 1 SNA

West End Lawn Tennis Club Limited
Company Limited by Guarantee
Statement of Financial Activities
(including income and expenditure account)
Year ended 31 August 2025
2025
2024
Unrestricted
funds
Restricted
fimds Total funds
Total funds
14ote
Income and endowments
Donations and legacies
Charitablc activitics
Ini'estment income
1.810
21,736
758
2.620
4.430
21,736
758
26,094
549
Total incorne
26,924
44,056
Expenditure
Exp¢ndilurc on charilabl¢ activilics
18,651
16.082
34,733
31,906
Total expenditure
18,651
16.082
34,733
31.906
Net lexpenditurellincome
5.653
(7.809)
12,150
Transfers ￿￿tween funds
(593)
593
Net movement in funds
5.060
(12.869)
(7.8Cfy)
12.150
Reconciliation of Iwds
Toial funds bmughi forward
5.129
61,142
1 %6,271
174,121
Total funds carried forward
110.189
48.273
178.462
186.271
The statement of finanLial activitieb includes all gains and losses recognised in the year.
All incoJnL and cxpcnditurc dcrii'c from cont'nuin(F aCtI￿111cs.

West End Lawn Tennis Club Limited
Company Limited by Guarantee
Statement of Financial Position
31 August 2025
2025
2024
fixed assets
Tangible fixed assel
Current assets
Cash dt bd[& and in hand
13
1116,086
122,413
77.916
1.159
69,993
1,162
Creditors: amounts falling due within one year
14
Net current a55ets
76,757
68,831
Total assets less current liabilities
181.843
191,244
4,973
Creditors: amounts falling due after more than one year
15
4.381
Net a55ets
1711,462
1 $6,271
Funds of the charity
R¢itri¢l¢d fuiids
61,142
125,129
Unrestricted fi]nds
130,189
Total charity funds
16
178,462
186,271
For the year ending 31 August 20*5 the charity was entitled to exemption from audit under section 477 of the
Companics Act 2006 rclaling to small coinpanics.
Dir¢ctors' responsibilities-.
Thc members hav¢ not rcquircd the companv to obtain an audit of its financial statements for thc year in qucstion
in accordan¢e wilh seclion 476 .
The directors a¢knc)wl¢dgtre their r¢bpollsib""lilies for ioinpl5ing with the requiremenis of ihe Acl with respeLI Iu
accounting records and Ihc prLparalion of finaniial slalcincnis .
These financial statements have been pr¢par¢d in a¢¢ordance with the provisions applicable to companies subject lo
Ihc small COTnpanics' rcgirnc.

West End Lawn Tennis Club Limited
Company Limited by Guarantee
Statement ol Financial Position
31 August 2025
These tinancial siaiements ￿'ere approved by the board of trustees and authorised for issue on 28 May 2026 , and
arc signed on bchalf of thc Trx)ard by..
L Dubiel
Tru8tcc

West End Lawn Tennis Club Limited
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 Augusi 2025
l. General information
The Charit￿ i.s a public bcnefit cntits, and a prii'atc compan% limitcd by giiarantCL. registered in Scotland and a
registered chariiy in Scutland. The address of tlie re￿stered o￿lce is o'o Paterson Boyd & Co, 18-20 North Street,
Glcnrothes. KY7 SNA, Fifc.
2. Staternent of compliance
Thcsc financial statcmcnts havc bccn prcparcd in compliancc ￿'1th FRS 102. 'Thc Financial Rcporting Standard
applicable in the UK and ihe Republic of Ireland,. the staiewr.ent ol. Recommended Practice applicable to charities
preparinLi their accounts in accordance with the Financial Rewrting* Standard applicable in ihe l.',K and Republic nf
Ireland IFRS 102) Icharilies SORP IFRS 10911 and Ihe Companies Acl ?no6.
3. Accounting policies
Basis of preparation
The financial statcincnts have bccn prcparcd on thc historical cost bab15, a5 modificd by the revaluation of certain
rinancial assels and liabililies and ini'estmenl properties measure<l ai fair value through income or e.xpendilure.
The financial 5tatcrncnts arc prepared in slcrling. which is thc functional cutrency of thc entity.
Going concern
There are no tnatcrial unc¢￿Inti¢5 about ibc charity's ability to continue.
Disclosure exemptions
The entity batisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advdntdge has been
taken of the following diqclosure cxemptions availablkn undLY pangraph 1.12 of FRS 102.. a) No cash flow .statement
has been presented for the cvmpanv. b) Disclosure5 in respect of tinancial instruments have not been prebented.
Judgements and key sources of estimation uncertainty
The preparation ot. the tinancial statenients requires management to make judgemenw estimaies and assumptions
that 2ffcct ihe amounts reported. Thcse estimates and judgements are continually reviewed and arc based on
expcrienee and othcr factors, including expeetatiOTLS of future events that arc belicvcd to be reasonablc under thc
¢ircumstances.

Fund accounting
UnrLslriLtLd funds arc availablc for usc al thc di%crilion of ihc (ru%lcc8 to furthcr any of Ihc chariry'4 pu￿0￿8.
Deiignated funds are unrestricted funds eannarked b), the trustees for particular future projeLt or Lommitment.
Rcslriclcd lunds arc 5ubjcctcd lo rcstriclions on thcir cxpcndilurc dcclarcd by thc donor 01 through thc tcttns of an
appeal, and fall into one of two sub-classes= restricted incoTne funds or endowineni funds.
Incoming resources
All incoming resoiirres are included in the statemeTtt of fjnancial actiK'ities when entitleinent has passed to the
harity; il is probable thai th¢ cconoTnic bcllcfils a550cial¢d ￿'Ith lh¢ Iran5aciion will flow to thc charity and thc
amounl call be reliably measured. The following sp￿lfIC policies are applied to particular calegories of income..
income from donations or grants is recogni￿ when there is evidence of entitlement to the gift, receipt is probdble
and its amount can bc n]casurcd rcliablj.. - Icg2c C}, incomc is rLYogniscd ￿hcn rcccipl is probablc and cntitlcTncnt is
established.
income froin donated g(M)ds is measured ai the tair i'alue of the goods unless this is impractlLal to
measure reliably. in which casc rhe ￿'al￿e is dLri%'ed from the cost ro the donor or the estimated rcsale valuc.
Donated facilities and services are recognised in the accounts when received if the value can be reliablv measuTed.
No amounts are Included for ihe contribution of general volunteers.
income from contracis for the supply of
services is recognised with ihe deliver). of ihe coniracied seThi¥e. This is clasqified as unreslricled funds unlesq Lhere
is d contractual requiremcnt lor it to bc spcnr on a particular pu￿￿￿¢ and rcturncd if unspent. in which casc it may
bc rcsardcd as rcstrictcd.
Resources expended
Expendiiure iq recogniscd on an aCCn￿l.g baqis as a liabiliiv Is incurred. E_xpenditure include£ any VAT whiLh
cannot be fully recovered. and is classified under hcadings of ihc statement of financial actiN'ities to which it relates=
cxpenditurc on raising funds includes Ihc cosls ol all lundraiging acnNitics, ¢vents, non-charitablc trading
activities, and the sale of donated goods.
expenditure on charitable 8etii'ities includes all costs incurred by a
charity in undertaking activities that further its chan"table aims for the benefit of its beneficiaries, including thDse
supporl cosls and iOSiS relaling to lh¢ go)'ernan¢e of the charil), apportioned to charilable activities.
oiher
expenditure includeb all expenditure that is neither related to raising fLnds for the cbarity nor part of it5 expenditure
on charitablc activitics.
All costs are allocated to expenditure categories reflecting the use of ihe resource. Direct costs attributhble to a
singlc activity arc allocated dircctly to that actLN'ity. Sharcd costs arc apportioncd bctwccll the activitics thcy
contribute to on a reasonable, justifiable and ¢onsistent basis.

Tangible a￿et$
Tangiblc a%%cls arc initially rccordcd at cost. and %ub8cqucnilv 8latcd ai co41 Icsq anj a¢cumulatcd dcprcciaiion and
impaimient losses. Any tangible assets carried at reialued amounts are recorded dl the fair value at the date of
rcvalualioJ] Ic55 ally subscqucnl accuTnulatcd deprcciation and subscqucnt accumulatcd impaittncni 105scs. An
increase in the carrying aTnount of an asset 95 a result of a revaluation. is recognised in other recognised gains alld
losses. unless it rewerses a charTre for Impainnent that has preN'iousl}' been recognised as expenditure within the
slalemenl of financial activiiies. A decrease in ihe carryTing amoLini of an assel as a resiili of rev&lualion, is
recognised in other recognised gains and 105seb. except to ￿llich it offsets an). previous reiTaluation gain, in ￿'hICh
Ca￿ the lo￿￿ is Shown within other rccognised gains and lo*ses on the statLment of financial activities.
Depreciation
Dcprcciation is calculatcd $0 as to WTitc off thc cost or valuation of an a&sct, Ic&s ils rcsidual valuc, ovcr thc uscful
ecLinomic life ot that asset as follo￿s.
Land, Courts, clubho￿￿c &
Floodlights
Impairment of fixed assets
reN'iew for indicators of iinpairnient is carried out at each reporting date. ￿'1th the recoiwerable arnount being
eslimaled where such indicators exisl. Where the carrying Nalue exceeds ihe recoi.erable amount, Ihe asset is
iIIIPilll"ed ticcoidiiigly. Pi"ioi" inipaiinients ale dlso ieTriewed for possible i"eversal at eacli repoiting date. For the
purposcs of impairnicni testing, when it is not possible to estimate the recovernblc amount of an individual assci, an
estimate is made tsf the recoverable amount of ihe cash-gencrating unit to which the asset belongs. The
cash-gcncrating unit 15 thkn smallcst idcntifiablc group of assets that includcs thc assct and gcncratcs cash inflows
that largcl) independent of thi, cash inflows from other asSCt> or groups of assuts. For impaimient testing of
goodwill, the good￿,111 acquired in a businebs combination ib. froin Ihe acquisition date. allocated to each of the
¢ash-gen¢rating units that are expected 10 benefii from the synergi¢s of the combination. irrespective of wh¢th¢r
other assets or li<ibililies of the chdrity dre 4issigned io ihose unils_
Flnancial instruments
The Lompdny only has financial assets and financial liabilities of a kind that qudlify as basic financial instruments.
Basic financial instrnmcnts arc initially rccognisth at transaciion valuc and subsuqucntls measurcd at their
settlement value with the exeepiioT) of bank loans whieh are 5ub5equerbtly measured at the earry'ing value plus
accrued intcrest less repayrncnts. The financing chargc to cxpcnditurc is at a constant rdtc calculated using the
effe¢tive interest method
Sirnighi linc 4 vcats 10 30 ycars

4. Limited by guaranlee
Thc Compdlly was illCOTporalcd undcr Ihc Companic8 Act a privatc companj" limilcd by guarantcc and not having
a share capital.
5. Donations and legacies
Unrcstricicd
Funds
Restricted
Funds
Totsl Fund5
2025
Donatlons
Don21iong
.810
4,430
Grani- Energy Saving Trusi
1.810
2,620
4.430
Unrestricted
Funds
Restricted
Funds"
Total Funds
2024
Donations
Doiidtioiib
Granl - Energy Sawing Trust
361
361
17,052
17.052
361
17,052
17,413
6. Charitable artivities
Unreslri¥-led
Fund5
Total Funds
2025
Unreqlri¢led
Funds
Total Funds
2024
Mcinbcrship Subscriptions
Non Member Fees
Tennis InLOtn¢ (loiirnamenLs eiL.)
Court Rental
16.126
16.126
320
21,802
683
21,802
683
320
1.83?
,83?
2,893
565
229
229
2.893
3.400
(20)
3,400
(20)
Fundraising
i65
21.736
21,736
26,094
26,094
7. Investment income
Unresxrided
Funds
Total Funds
2025
Unrestricted
Funds
Total Funds
2024
Bank inlcrc81 rcccivablc
758
758
i49
549

Expenditure on charitable activitie5 by fund type
Llnreslricled
Fundb
Restricted
Fundb.
Totsl Funds
2025
Charitable aclivitics
18,651
16.082
34,733
Unrestricted
Restricted
Total Funds
2024
Charitable activities
17.193
14,713
31.906
9. Expenditure on charitable activit*￿ by attivity type
Activitics
undertaken
dircctly
Total funds
2025 Total fund 2024
Charitable activities
34.733
34,733
31,906
10. Net {expenditurel/income
Nel [expenditure)iincom¢ is stdted after Lhargingl(cr¢diling):
2025
2024
Dcprcciation of tangible fixed asscls
19,453
19,140
11. Independent examination fees
2025
2024
Fees payable to the independent examiner for..
liidepeIident exanii(iation of the fjiiaucial ststenients
420
468
12. Trustee remuneration and expenses
No remuneralion or other benefils from employmenl wilh Ihe chariiy or a relaied entity were received by the
Irusiees.

13. Tangible fixed asse15
Land, Courts,
aubhouse &
Floodlights
Cost
AI I SLp 2024
A(Iditions
215,856
3,126
At31 Aug 2025
218,982
Depreciation
Ai I Sep 2024
Charge for the year
93,443
19,453
At31 Aug 2025
112.896
Carrying amount
At31 Aug 202S
106,086
Ai 31 Aug 2024
122,413
14. Creditcxs: amounts fallin8 due within one year
2025
2024
Loans
AL¢ruals and deferred incom¢
709
712
450
450
,162
15. Creditors: amounts falling due after more than one year
2025
2024
Loaiis
4,381
4,973
16. Analysis of charitsble fund5
Unrestritted funds
At 31 Au8
2025
At I Scp 2024
Lncomc Expcnditurc
Trdnsfcrs
General funds
125.129
24.304
IIX.651)
1593)
130.189
At31Aug
2024
Ai I Sep 2D23
Incorne
ExrEndilur¢
Trdnsfers
General funds
15,318
27,(X)4
(17.1931
125,129

Restricted funds
At 31 Aug
2025
At I Sep 2024
Income Expendilure
Trdnsfers
En￿rgY Saving Trust
Rebtricted Dondtions
61,142
2.610
116.082)
{657)
1,250
47,023
1.250
116,082)
593
48.273
At31Aug
2024
Al I Sep ?0?3
Incorne
Expenditure
Transfers
Encrgy Saving Trust
Restricied Donations
58.803
17.052
114.7131
61,142
58,X03
17,0$2
(14.713)
61,142
17. Analysis of net assets between funds
Llntestticied
Restticte(I
Fun(Ls
Totzl Fund5
2025
Tangible fixed as5els
Current assets
53,972
76.(O6
(449)
52,114
1,250
{710}
{4.381}
106.086
77.916
{1,159)
{4.381)
Crcdilors Icss than l ycar
Creditors greaier l year
Iyet assets
130.189
48,273
178.462
Unrcsltictcd
Funds
Rc5trict¢d
Fund.
Total Funds
2024
Tangible fixed assets
Currcnt assols
55.586
69.993
122.413
69,993
(1,162)
(4,97))
Crcditors less than I vcar
(71?)
{4,973)
Creditors greater l year
Iyet assets
61,142
18b,271

This document was deliN'ered usillg electronic communications and authenticated in accordance with the
r¢gistrar'8 iulc% relating to clcctronic fomi, authcnticatior and manncr of dclivcry undcr gcction 1072 of
the Compani¢s Act ?006.