This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2026-03-31-accounts
|
Page |
Report of the Trustees |
1 |
Independent Examiner's Report |
4 |
Statement of Financial Activities |
5 |
Balance Sheet |
6 |
Notes to the Financial Statements |
7 |
Detailed Statement of Financial Activities |
14 |
|
Statement of Financial Activities |
|
|
|
(Incorporating an Income and Expenditure Account) |
|
|
|
for the Year Ended 31 March 2026 |
|
|
|
|
2026 |
2025 |
|
|
Unrestricted |
Total |
|
|
fund |
funds |
|
Notes |
£ |
£ |
INCOME AND ENDOWMENTS FROM |
|
|
|
Charitable activities |
3 |
|
|
Main charitable activity |
|
21,813 |
23,518 |
Investment income |
2 |
1,357 |
1,808 |
Total |
|
23,170 |
25,326 |
|
|
_ |
|
EXPENDITURE ON |
|
|
|
Charitable activities |
4 |
|
|
Main charitable activity |
|
17,314 |
17,350 |
NET INCOME |
|
5,856 |
7,976 |
RECONCILIATION OF FUNDS |
|
|
|
Total funds brought forward |
|
64,032 |
56,056 |
TOTAL FUNDS CARRIED |
FORWARD |
69,888 |
64,032 |
2. |
INVESTMENT INCOM |
E |
|
|
|
|
|
|
|
|
|
2026 |
2025 |
|
|
|
|
|
£ |
£ |
|
Deposit account interest |
|
|
|
1,357 |
1,808 |
3. |
INCOME FROM CHARITABLE ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
2026 |
2025 |
|
|
Activity |
|
|
£ |
£ |
|
Fees |
Main charitable activity |
|
|
21,813 |
23,518 |
4. |
CHARITABLE ACTIVITIES COSTS |
|
|
|
|
|
|
|
|
|
Grant |
|
|
|
|
|
|
funding of |
|
|
|
|
|
Direct |
activities |
Support |
|
|
|
|
Costs (see |
(see note |
costs (see |
|
|
|
|
note 5) |
6) |
note 7) |
Totals |
|
|
|
£ |
£ |
£ |
£ |
|
Main charitable activity |
|
14,392 |
1,350 |
1,572 |
17,314 |
|
|
|
- |
|
|
|
|
DIRi |
RITABLE A |
ITTES |
|
|
|
|
|
|
|
|
2026 |
2025 |
|
|
|
|
|
£ |
£ |
|
Administration |
|
|
|
9,496 |
11,431 |
|
Sundries |
|
|
|
132 |
332 |
|
Computer expenses |
|
|
|
395 |
165 |
|
Travel & subsistence |
|
|
|
3,935 |
3,772 |
|
Depreciation |
|
|
|
434 |
198 |
|
|
|
|
|
14,392 |
15,898 |
6. |
GRANTS PAYABLE |
|
|
|
|
|
|
|
|
|
|
2026 |
2025 |
|
|
|
|
|
£ |
£ |
|
Main charitable activity |
|
|
|
1,350 |
|
|
The total grants paid to institutions during the year was as follows: |
|
|
|
|
|
|
|
|
|
|
2026 |
2025 |
|
|
|
|
|
£ |
£ |
|
Universities |
|
|
|
1,000 |
|
In the year, 8 Trustees received money: £3,935 for travel and subsistence expenses. |
(2025-5-£3,772) and £118 |
for sundry expenses (2025 - £Nil). |
|
10. STAFF COSTS |
|
The charity had no contracts of employment in place in this or the prior year. |
|
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES |
|
|
Unrestricted |
|
fund |
|
£ |
INCOME AND ENDOWMENTS FROM |
|
Charitable activities |
|
Main charitable activity |
23,518 |
Investment income |
1,808 |
Total |
25.326 |
EXPENDITURE ON |
|
Charitable activities |
|
Main charitable activity |
17,350 |
|
|
Notes to the Financial Statements - continued |
|
|
|
for the Year Ended 31 March 2026 |
|
11 |
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued |
|
|
|
|
|
Unrestricted |
|
|
|
fund |
|
|
|
£ |
|
NET INCOME |
|
7,976 |
|
RECONCILIATION OF FUNDS |
|
|
|
Total funds brought forward |
|
56,056 |
|
TOTAL FUNDS CARRIED FORWARD |
|
64,032 |
12. |
TANGIBLE FIXED ASSETS |
|
|
|
|
|
Computer |
|
|
|
equipment |
|
|
|
£ |
|
COST |
|
|
|
At 1 April 2025 and 31 March 2026 |
|
1,847 |
|
DEPRECIATION |
|
|
|
At 1 April 2025 |
|
945 |
|
Charge for year |
|
434 |
|
At 31 March 2026 |
|
1,379 |
|
NET BOOK VALUE |
|
|
|
At 31March 2026 |
|
468 |
|
At 31 March 2025 |
|
902 |
13. |
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|
|
|
|
2026 |
2025 |
|
|
£ |
£ |
|
Other debtors |
3,366 |
6,072 |
14. |
CREDITORS: AMOUNTS |
FALLING DUE WITHIN ONE YEAR |
|
|
|
2026 |
2025 |
|
|
£ |
£ |
|
Accrued expenses |
1,583 |
1,452 |
MOVEMENT IN FUNDS |
|
|
|
|
|
Net |
|
|
|
movement |
At |
|
At 1.4.25 |
in funds |
31.3.26 |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
64,032 |
5,856 |
69,888 |
TOTAL FUNDS |
64,032 |
5,856 |
69,888 |
Net movement in funds, included in the above are as follows |
|
|
|
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
23,170 |
(17,314) |
5,856 |
TOTAL FUNDS |
23,170 |
(17,314) |
5,856 |
Comparatives for movement in funds |
|
|
|
|
|
Net |
|
|
|
movement |
At |
|
At 1.4.24 |
in funds |
31.3.25 |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
56,056 |
7,976 |
64,032 |
TOTAL FUNDS |
56,056 |
7,976 |
64,032 |
Comparative net movement in funds, included in the above are as follows: |
|
|
|
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
25,326 |
(17,350) |
7,976 |
TOTAL FUNDS |
25,326 |
(17,350) |
7,976 |
|
|
Net |
|
|
|
movement |
At |
|
At 1.4.24 |
in funds |
31.3.26 |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
56,056 |
13,832 |
69,888 |
TOTAL FUNDS |
56,056 |
13,832 |
69,888 |
|
|
- |
|
A current year 12 months and prior year 12 months combined net movement in funds, included in the above a |
|
|
|
follows:
as |
|
|
|
|
Incoming |
Resources |
Movement |
|
resources |
expended |
in funds |
|
£ |
£ |
£ |
Unrestricted funds |
|
|
|
General fund |
48,496 |
(34,664) |
13,832 |
TOTAL FUNDS |
48,496 |
(34,664) |
13,832 |