OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2026-03-31-accounts

Page
Report of the Trustees 1
Independent Examiner's Report 4
Statement of Financial Activities 5
Balance Sheet 6
Notes to the Financial Statements 7
Detailed Statement of Financial Activities 14

Statement of Financial Activities
(Incorporating an Income and Expenditure Account)
for the Year Ended 31 March 2026
2026 2025
Unrestricted Total
fund funds
Notes £ £
INCOME AND ENDOWMENTS FROM
Charitable activities 3
Main charitable activity 21,813 23,518
Investment income 2 1,357 1,808
Total 23,170 25,326
_
EXPENDITURE ON
Charitable activities 4
Main charitable activity 17,314 17,350
NET INCOME 5,856 7,976
RECONCILIATION OF FUNDS
Total funds brought forward 64,032 56,056
TOTAL FUNDS CARRIED FORWARD 69,888 64,032

2. INVESTMENT INCOM E
2026 2025
£ £
Deposit account interest 1,357 1,808
3. INCOME FROM CHARITABLE ACTIVITIES
2026 2025
Activity £ £
Fees Main charitable activity 21,813 23,518
4. CHARITABLE ACTIVITIES COSTS
Grant
funding of
Direct activities Support
Costs (see (see note costs (see
note 5) 6) note 7) Totals
£ £ £ £
Main charitable activity 14,392 1,350 1,572 17,314
-
DIRi RITABLE A ITTES
2026 2025
£ £
Administration 9,496 11,431
Sundries 132 332
Computer expenses 395 165
Travel & subsistence 3,935 3,772
Depreciation 434 198
14,392 15,898
6. GRANTS PAYABLE
2026 2025
£ £
Main charitable activity 1,350
The total grants paid to institutions during the year was as follows:
2026 2025
£ £
Universities 1,000

In the year, 8 Trustees received money: £3,935 for travel and subsistence expenses. (2025-5-£3,772) and £118
for sundry expenses (2025 - £Nil).
10. STAFF COSTS
The charity had no contracts of employment in place in this or the prior year.
11. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£
INCOME AND ENDOWMENTS FROM
Charitable activities
Main charitable activity 23,518
Investment income 1,808
Total 25.326
EXPENDITURE ON
Charitable activities
Main charitable activity 17,350
Notes to the Financial Statements - continued
for the Year Ended 31 March 2026
11 COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - continued
Unrestricted
fund
£
NET INCOME 7,976
RECONCILIATION OF FUNDS
Total funds brought forward 56,056
TOTAL FUNDS CARRIED FORWARD 64,032
12. TANGIBLE FIXED ASSETS
Computer
equipment
£
COST
At 1 April 2025 and 31 March 2026 1,847
DEPRECIATION
At 1 April 2025 945
Charge for year 434
At 31 March 2026 1,379
NET BOOK VALUE
At 31March 2026 468
At 31 March 2025 902
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£ £
Other debtors 3,366 6,072
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2026 2025
£ £
Accrued expenses 1,583 1,452

MOVEMENT IN FUNDS
Net
movement At
At 1.4.25 in funds 31.3.26
£ £ £
Unrestricted funds
General fund 64,032 5,856 69,888
TOTAL FUNDS 64,032 5,856 69,888
Net movement in funds, included in the above are as follows
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 23,170 (17,314) 5,856
TOTAL FUNDS 23,170 (17,314) 5,856
Comparatives for movement in funds
Net
movement At
At 1.4.24 in funds 31.3.25
£ £ £
Unrestricted funds
General fund 56,056 7,976 64,032
TOTAL FUNDS 56,056 7,976 64,032
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 25,326 (17,350) 7,976
TOTAL FUNDS 25,326 (17,350) 7,976

Net
movement At
At 1.4.24 in funds 31.3.26
£ £ £
Unrestricted funds
General fund 56,056 13,832 69,888
TOTAL FUNDS 56,056 13,832 69,888
-
A current year 12 months and prior year 12 months combined net movement in funds, included in the above a
follows:
as
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 48,496 (34,664) 13,832
TOTAL FUNDS 48,496 (34,664) 13,832