OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Enter SC No. below SC 036485 036485

Enter charity name below Walkerburn C D Trust Walkerburn C D Trust

Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts Receipts andpayments accounts
Period start date Period end date Period end date
For the period
from
Scottish Charity Regulator
Day
Month
01
04
Month
Year
2023
to Day
Month
Year
31
03
2024
Section A Statement of receipts and payments
~~ee~~
Unrestricted
funds
Restricted
funds
Expendable
endowment
funds
Permanent
endowment
funds
Total funds
current period
Total funds last
period
Total funds last
to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £ to nearest £
A1 Receipts
Donations
Legacies
Grants
Receipts from fundraisingactivities
Gross tradingreceipts
Income from investments other than
land and buildings
Rents from land & buildings
Gross receipts from other charitable
activities
A1 Sub total
-
-
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~7~~
~~ee~~
~~ee~~
~~ee~~
~~ee ee~~
~~po~~
~~“(tsi co~~
~~ee~~
~~eeee~~
~~ee~~
~~ee ~~2~~ee~~
4
796
1434
1246
870
560
200
250
- - -
-
-
-
-
-
-
-
-
-
~~
~~
~~
~~
~~
~~
~~
A2 Receipts from asset &
investment sales
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
A2 Sub total
-
- - - - - -
Total receipts
-
-
A3 Payments
~~LID~~
1434
1246
- -
-
-
~~Ld~~
2680
16571
Expenses for fundraising activities
Gross trading payments
Investment management costs
Payments relating directly to charitable
activities
Grants and donations
Governance costs:
Audit / independent examination
Preparation of annual accounts
Legal costs
Other
A3 Sub total
-
~~a~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~ee~~
~~
~~
~~Cs~~
497
765
268
-
6161
29
6190
- - -
-
-
-
-
-
-
-
-
-
-
-
~~
~~
~~
sd~~
~~
A4 Payments relating to asset and
investment movements
Purchases of fixed assets
-
Purchase of investments -
A4 Sub total
-
- - - - - -
Total payments
-
-
-
-
-
Net receipts / (payments)
-
-
-
-
-
A5 Transfers to / (from) funds
-
Surplus / (deficit) for year
-
-
-
-
-
~~99 fs 60~~
~~Dee) Fe~~
~~De~~ ~~DeEF~~
~~a~~**
**
~~
~~
765
1434
669
6190
1246
(4944)
6955
2680
(4275)

8518

SC 036485

APPENDIX 2

Section B Statement of balances

Categories
Signed by one or two trustees
on behalf of all the trustees
B5 Contingent liabilities
B4 Liabilities
B1 Cash funds
B2 Investments
B3 Other assets
Details Unrestricted
funds
to nearest £
Restricted funds
to nearest £
9917
(4944)
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total last period
to nearest £
Cash and bank balances at start of year 669
2875
-
12792
9647
Surplus / (deficit) shown on receipts and
payments account
-
(4275)
3146
-
-
Cash and bank balances at end of year
(Agree balances with receipts and payments
account(s))
Details
-
3544
-
4974
- - -
8518
-
12792
-
-

-

-
asset belongs

-

-
Fund to which Market valuation
to nearest £
Last year
to nearest £
Details Fund to which asset belongs Total
Cost (if available)
to nearest £
-
-
Current value (if
available)
to nearest £
Last year
to nearest £
Details Total
-
Fund to which liability relates
-
-

-
Amount due
to nearest £
Last year
to nearest £
Details Total
Fund to which liability relates
- -
Amount due
(estimate)
to nearest £
Last year
to nearest £
Signature* Total
Print Name
-
-
Date of
approval
Kelly Archibald KellyArchibald 30/03/2026
Lisa McLoughlin Lisa McLoughlin 30/03/2026

2013-04-02 Copy of Trustees AR Ap2 excel.xls / Statement of balances

December 2007

2

APPENDIX 2

SC 036485

Section C Notes to the Accounts

C3a Trustee remuneration
C4a Trustee expenses
C6 Other information
C5 Transactions with trustees
and connected persons
C3b Trustee remuneration -
details
C4b Trustee expenses -
details
C1 Nature and purpose of
funds(may be stated on
analysis of funds worksheets)
C2 Grants
Used to cover the Trust’s general running costs and
with its charitable objectives.
Used to cover the Trust’s general running costs and
with its charitable objectives.
community projects in line community projects in line community projects in line
Type of activity or project supported Individual /
institution
Number of grants
made
£
Total -
If no remuneration was paid during the period to any charity trustee or person connected to a
trustee cross this box (otherwise complete section 3b)
Authority under which paid £
If no expenses were paid to any charity trustee during the period then cross
(otherwise complete section 4b)
this box
Nature of transaction Number of
trustees
£

Nature of relationship
Transaction
amount (£)
Balance
outstanding at
period end (£)

2013-04-02 Copy of Trustees AR Ap2 excel.xls / Notes

December 2007

3

APPENDIX 2

SC 036485

Additional analysis (1)

Analysis of receipts and payments

1 Donations

1 Donations 1 Donations
Unrestricted
funds
to nearest £
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
Total current
period
to nearest £
Total last period
to nearest £
Donation for bike loan - Hike & Bike Gala 100 -
100
Donation for bike loan-E Guy 100 -
100
- 1000
- 9
Total
2 Grants
- -
200
- - -
200
-
1009
-
Unrestricted
to nearest £
funds
-
Restricted funds
to nearest £
- - -
Total current
to nearest £
period
-
Total last period
to nearest £
-
-
-
-
Total
3 Gross receipts from other charitable activities
- - - -
13836
-
Unrestricted
funds
to nearest £
-
Restricted funds
to nearest £
Expendable
endowment
funds
to nearest £
Permanent
endowment
funds
to nearest £
-
Total current
period
to nearest £
-
Total last period
to nearest £
Bike hire 796 -
796
Calendarpayments 694 -
694
Christmas cakes 176 -
176
Gin Tastingevent 250 -
250
- 335
-
-
-
Total
-
-
Unrestricted
funds
to nearest £
4 Payments relating directly to charitable activities
870
-
870
-
1046
- - -
1916
-
335
-
Restricted funds
to nearest £
-
Expendable
endowment
funds
to nearest £
-
Permanent
endowment
funds
to nearest £
-
Total current
period
to nearest £
-
Total last period
to nearest £
Printingof calendars 268 -
268










Update of website 240 -
240
Gardening 131 -
131
Public hall hire / Bowls club hire 105 -
105
Displayspace hire and bikepump 20 -
20
Burn Flower Group 151 -
151
Food hugs 29 -
29
E-Bikes 4813 -
4813
Murals 1144 -
1144
Purchase of resilience items 53 -
53
- 10093
Total -
764
-
6190
- - -
6954
-
10093
- - - - - -

2013-04-02 Copy of Trustees AR Ap2 excel.xlsAdditional notes (1)

December 2007

APPENDIX 2

SC 036485

Additional analysis (2)

Receipts
5 Breakdown of unrestricted funds
Unrestricted
fund 1 - enter
name of fund
below
Unrestricted
fund 1 - enter
name of fund
below
Unrestricted
fund 2 - enter
name of fund
below
Unrestricted
fund 3 - enter
name of fund
below
Unrestricted
fund 4 - enter
name of fund
below
Total
unrestricted
funds
Total
unrestricted
funds last period
Donations -
Legacies -
Grants -
Receipts from fundraisingactivities 874 -
874
830
Gross tradingreceipts -
buildings -
Rents from land & buildings 560 -
560
560
Gross receipts from other charitable activities -
Sub total
Receipts from asset & investment sales
-
874
-
560
- - -
1434
-
1390
-
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
Sub total
Total receipts
Payments
- - - - - -
-
874
-
560
- - -
1434
-
1390
-
Expenses for fundraisingactivities 268 -
268
199
Gross trading payments -
Investment management costs -
Payments relatingdirectlyto charitable activities 497 -
497
268
Grants and donations -
Governance costs: -
Audit / independent examination -
Preparation of annual accounts -
Legal costs -
- 1139
-
Sub total
Payments relating to asset and investment
movements
-
497
-
268
- - -
765
-
1606
-
Purchases of fixed assets -
Purchase of investments -
Sub total
Total payments
Net receipts / (payments)
Transfers to / (from) funds
Surplus / (deficit) for year
- - - - - -
-
-
497
-
268
- - -
765
-
1606
-
-
874
-
560
- - -
1434
-
1390
-
-
377
-
292
- - -
669
-
(216)
-
Nature and purpose of funds
Supporting the local community.

2013-04-02 Copy of Trustees AR Ap2 excel.xlsAdditional notes (2)

December 2007

APPENDIX 2

SC 036485

Additional analysis (3)

Receipts
6 Breakdown of restricted funds
Restricted fund
1 - enter name of
fund below
E-bikes
Restricted fund
2 - enter name of
fund below
School garden
Restricted fund
3 - enter name of
fund below
E bike hire
Restricted fund
4 - enter name of
fund below
Total restricted
funds
Total restricted
funds last
period
Donations 200 -
200
1010
Legacies -
Grants - 13836
Receipts from fundraisingactivities 250 -
250
Gross tradingreceipts -
Income from investments other than land and
buildings
-
Rents from land & buildings -
Gross receipts from other charitable activities 796 -
796
335
Sub total
Receipts from asset & investment sales
-
200
-
250
-
796
- -
1246
-
15181
-
Proceeds from sale of fixed assets -
Proceeds from sale of investments -
Sub total
Total receipts
Payments
- - - - - -
-
200
-
250
-
796
- -
1246
-
15181
-
Expenses for fundraising activities - 993
Gross trading payments -
Investment management costs -
Payments relating directly to charitable activities 6161 -
6161
9526
Grants and donations 29 -
29
1000
Governance costs: -
Audit / independent examination -
Preparation of annual accounts -
Legal costs -
-
-
Sub total
Payments relating to asset and investment
movements
- - - -
6190
-
6190
-
11519
-
Purchases of fixed assets -
Purchase of investments -
Sub total
Total payments
Net receipts / (payments)
Transfers to / (from) funds
Surplus / (deficit) for year
- - - - - -
-
- - - -
6190
-
6190
-
11519
-
-
200
-
250
-
796
- -
1246
-
15181
-
-
200
-
250
-
796
-
(6190)
-
(4944)
-
3662
-
Nature and purpose of funds
Supporting the local community with projects including E-bike hire.

2013-04-02 Copy of Trustees AR Ap2 excel.xlsAdditional notes (3)

December 2007