==> picture [196 x 173] intentionally omitted <==
----- Start of picture text -----
The Kells Trust
TRUST ACCOUNT
For year to 5 April 2025
Scottish Charity Number: SC036206
----- End of picture text -----
Wright, Johnston & Mackenzie LLP St Vincent Plaza
319 St Vincent Street Glasgow G2 5RZ privateclient@wjm.co.uk
(Ref: T.2583.1/IM/BASF)
==> picture [447 x 422] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|The|Kells|Trust|y|
|Contents|Page|No.|
|Trust|Information|2|
|Trustees’|Annual|Report|3-5|
|Independent|Auditor's|Report|to|the|Trustees|6-10|
|Statement|of|Financial|Activities|11|
|Balance|Sheet|12|
|Notes|to|the|Financial|Statements|
|1.|Accounting|Policies|13|
|2.|Charitable|Activities|14-15|
|3:|Trustee|remuneration|and|expenses|16|
|4.|Investments|16|
|5.|Creditors:|amounts|falling|due|within|one|year|17|
|6.|Unrestricted|Funds|17|
|rg|Analysis|of|Net Assets|between|Funds|17|
----- End of picture text -----
The following pages do not form part of the statutory accounts
Investment Schedule
18-20
1
The Kells Trust Trust Information - ae Address St Vincent Plaza 319 St Vincent Street Glasgow G2 5RZ Auditors Robb Ferguson Chartered Accountants Regent Court 70 West Regent Street GLASGOW G2 2QZ
Solicitors Wright, Johnston & Mackenzie LLP St Vincent Plaza 319 St Vincent Street Glasgow G2 5RZ
Scottish Charity Number: SC036206
2
The Kells Trust
==> picture [55 x 27] intentionally omitted <==
----- Start of picture text -----
’ / ; \
----- End of picture text -----
Trustees’ Report for the Year Ended 5 April 2025
The Trustees have pleasure in presenting their report and financial statements for the year ended 5 April 2025.
Status of Charity and Governing Document
The Kells Trust (“the Trust”) was established by Deed of Trust dated 8 November 2004. The Trust is a Scottish charity (number SC036206).
Trustees
The Trustees who served during the year and to the date of this report were as follows:
The Directors of Maritime Trustees Limited at the date of this report are:
Appointment and induction of Trustees
The Trustees have power to assume additional Trustees. New Trustees undergo an induction process which helps them to understand the charity's purposes, financial position and current issues facing the charity.
Administration
The management of the Trust is the responsibility of the Trustees who are listed above. The Trustees administer the Trust's affairs at meetings arranged as necessary, but at least one meeting is held each year, at which finances are reviewed and decisions made on the recipients of grants. The day to day running of the Trust is undertaken by Wright, Johnston & Mackenzie LLP.
Statement on risk
The Trustees review periodically the major risks to which the Trust is exposed and the systems which are in place to mitigate those risks.
The Trust has no long term commitments and accordingly regards any risk as being low and easily contained.
Charitable objectives
In terms of the original trust deed, the objectives of the charity are to benefit such recognised or registered charities, particularly but not exclusively those concerned to promote the well-being of older people and help make later life a fulfilling and enjoyable experience and also to support such other charitable objectives as the Trustees shall in their absolute discretion think fit. In addition to the principal objective stated in the trust deed, the trustees have decided that they will support mainly smaller charities based in Glasgow and the west of Scotland who support and assist younger people.
3
The Kells Trust
wM
Trustees’ Report (continued) for the Year Ended 5 April 2025
Achievements and performance
Following the appointments of Lawrence Guthrie and Campbell Armour, the trustees have been able to refine their charitable objectives as outlined above and recommence payment of grants to charities within those objectives who approach them for support. In addition, the trustees consider other charities of which they become aware.
Financial Review
The financial statements for the year are set out on pages 11 to 17. The Statement of Financial Activities on page 11 reflects total incoming resources for the year of £110,681 (2024 - £101,116). The Statement of Financial Activities also reflects a total decrease in funds for the year of £44,461 (2024 - increase of £327,769). Net assets at 5 April 2025 were £3,392,730 (2024 - £3,437,192). The financial statements have been prepared in accordance with current statutory requirements and the Trust Deed whose provisions have been observed in the investment of the Trust funds.
Reserves policy
The Trustees wish to be in a position to make grants as and when needed by suitable recipients complying with the objectives of the charity. In addition, the Trustees anticipate helping to fund larger projects in the future. In such circumstances it is the Trustees’ view that surplus funds arising should be retained as a reserve, investing these funds for the medium term as set out below.
Investment policy
The Trustees take advice from Wright, Johnston & Mackenzie LLP on the investment portfolio and have instructed them to invest in a diversified portfolio, subject to a medium degree of risk, seeking a balance between income and growth of capital.
Grant making policy
The Trust makes grants to organisations that are involved in activities which comply with the objectives of the Trust Deed and which have obtained charitable status.
Bank account
The Trustees have considered OSCR’s recommendation that the charity holds a bank or building society account in the name of the charity. The Trustees have discussed and agreed that holding an account through their solicitors provides the Trust with additional safeguards such as cover from the Client Protection Fund which is administered and maintained by the Law Society of Scotland which can compensate clients against loss. Additionally, all clients accounts held by a solicitor must comply with the Law Society of Scotland Accounts Rules which regulate and monitor the funds held by law firms. Finally, it is very difficult for Charitable Trusts to open and operate accounts through High Street or Specialist banks. Operation of such accounts would create additional administrative costs without the safeguards and benefits offered when operating the account through the Trust's solicitors. Accordingly, the Trustees have agreed to maintain the existing banking arrangements.
4
The Kells Trust
ANN
Trustees’ Report (continued) for the Year Ended 5 April 2025
Taxation
The Trust is a charity and is recognised as such by HM Revenue and Customs for taxation purposes. As a result there is no liability to taxation on any of its income.
Plans for future years
The Trustees have agreed that the general policy on donations made by the charity in future years should be continued, utilising accumulated funds where the donations exceed the surplus for the year.
Trustees’ responsibilities
The Charity Trustees are responsible for preparing a trustees’ annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in Scotland requires the Charity Trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.
In preparing the financial statements, the Trustees are required to:
-
e select suitable accounting policies and then apply them consistently;
-
e observe the methods and principles in the applicable Charities SORP;
-
e make judgements and estimates that are reasonable and prudent;
-
e state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
eprepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charity Accounts (Scotland) Regulations 2006 (as amended), and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other
==> picture [57 x 68] intentionally omitted <==
----- Start of picture text -----
-
----- End of picture text -----
Trustee
Dated: 71 ,(t_ Wt
5
Ay, whY
The Kells Trust
Report of the Independent Auditors to the Trustees of The Kells Trust
Opinion
We have audited the financial statements of The Kells Trust (the 'charity') for the year ended 5 April 2025 which comprise the Statement of Financial Activities, the Balance Sheet and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 5 April 2025 and of its incoming resources and application of resources, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities and Trustee Investment (Scotland) Act 2005 and Regulation 8 of the Charities Accounts (Scotland) Regulations 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
6
The Kells Trust
==> picture [11 x 13] intentionally omitted <==
----- Start of picture text -----
v
----- End of picture text -----
Report of the Independent Auditors to the Trustees of The Kells Trust (cont.)
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
In light of the knowledge and understanding of the charitable trust and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
We have nothing to report in respect of the following matters where the Charities Accounts (Scotland) Regulations 2006 requires us to report to you if, in our opinion:
-
the information given in the Report of the Trustees is inconsistent in any material respect with the financial statements; or
-
proper accounting records have not been kept; or
-
the financial statements are not in agreement with the accounting records and returns; or
-
certain disclosures of trustees' remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
4
The Kells Trust
==> picture [13 x 19] intentionally omitted <==
----- Start of picture text -----
dh
----- End of picture text -----
Report of the Independent Auditors to the Trustees of The Kells Trust (cont.)
Responsibilities of trustees (continued)
In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
Our responsibilities for the audit of the financial statements
We have been appointed as auditors under Section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and report in accordance with the Act and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
-
The engagement partner ensured that The engagement team collectively had The appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
-
We identified the laws and regulations applicable to the charity through discussions with trustees and other management, and from our wider knowledge and experience;
-
We focused on specific laws and regulations which we considered may havea direct material effect on the financial statements or the operations of the charity, including the The Charities Accounts (Scotland) Regulations 2006 and Financial Reporting Standard 102 Statement of Recommended Practice. - We assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and - Identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the charity's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
-
Making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
-
Considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations
8
The Kells Trust
==> picture [18 x 33] intentionally omitted <==
----- Start of picture text -----
I),
/
----- End of picture text -----
Report of the Independent Auditors to the Trustees of The Kells Trust (cont.)
Our responsibilities for the audit of the financial statements (cont.)
Audit response to risks of irregularities identified
To address the risk of fraud through management bias and override of controls, we: - Performed analytical procedures to identify any unusual or unexpected relationships;
-
Tested journal entries to identify unusual transactions; - Assessed whether judgements and assumptions made in determining the accounting estimates set out were indicative of potential bias; and
-
Investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to: Agreeing financial statement disclosures to underlying supporting documentation; Reading the minutes of meetings of those charged with governance; Enquiring of management as to actual and potential litigation and claims; and Reviewing correspondence with HMRC, OSCR and the charity's legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at
www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors.
9
;
The Kells Trust
Report of the Independent Auditors to the Trustees of The Kells Trust (cont.)
Use of our report
This report is made solely to the charity's trustees, as a body, in accordance with Section 44(1)c of the Charities and Trustees Investment (Scotland) Act 2005 and Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's trustees as a body, for our audit work, for this report, or for the opinions we have formed.
Robb Ferguson_a Regent Court 70 West Regent Street GLASGOW G2 2QZ
Date: 22nd December 2025
10
Y |
The Kells Trust
| Statement of Financial Activities | |||
|---|---|---|---|
| Year Ended 5 April 2025 | |||
| Unrestricted | Unrestricted | ||
| Funds | Funds | ||
| 2025 | 2024 | ||
| Notes | £ | £ | |
| Income and Endowments from: | |||
| Investments | |||
| Dividend income and interest | 110,257 | 100,766 | |
| Bank interest | 424 | 300 | |
| Compensation from M&G Charities | 50 | ||
| Total | 110,681 | 101,116 | |
| Expenditure on: | |||
| Charitable Activities | 2 | 125,710 | 44 360 |
| Raising funds | 0 | 0 | |
| Investment management costs | 26,363 | 18,882 | |
| Total | 152,073 | 63,242 | |
| Net (Expenditure)/income before realised | gains/(losses) | (41,392) | 37,874 |
| Net gains/(losses) in investments | 4 | (3,069) | 289,895 |
| Net income/(expenditure) | (44,461) | 327,769 | |
| Net Movement in Funds | (44,461) | 327,769 | |
| Total funds brought forward | 3,437,192 | 3,109,423 | |
| Totalfundscarriedforward | 7 | £3,392,731 | £3,437,192 |
The notes on pages 13 to 17 form part of these financial statements.
11
: A \ \
The Kells Trust
Statement of Balances as at 5 April 2025
| Notes | 2025 | 2024 | |||
|---|---|---|---|---|---|
| a | £ | £ | £ | ||
| Fixed Assets | |||||
| Investments | 4 | 3,395,331 | 3,403,230 | ||
| Current Assets | |||||
| Bank | 17,262 | 36,063 | |||
| Debtors | 0 | 0 | |||
| 17,262 | 36,063 | ||||
| Creditors: Amounts falling due | |||||
| within one year | 5 | 19,862 | 2,100 | ||
| Net Current (Liabilites)/ Assets | (2,600) | 33,963 | |||
| Net Assets | 3,392,731 | 3,437,192 | |||
| The funds of the Charity | |||||
| Unrestrictedfund | 6 | £3,392,731 | £3,437,192 |
The financial statements were approved by the Trustees on 1” bi lwhkl J cy x. and signed on their behalf by:
Trustee
The notes on pages 13 to 17 form part of these financial statements.
12
The Kells Trust
wv
Notes to the Financial Statements for the Year Ended 5 April 2025
- Accounting Policies
Basis of accounting
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard in the UK and Republic of Ireland (FRS 102)(effective 1 January 2019) — (Charities SORP (FRS 102), UK Generally Accepted Accounting Practice (UK GAAP) including the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102). Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
The charity meets the definition of a public benefit entity under FRS 102. The financial statements are prepared in Sterling (£).
Income
Donations and legacies are recognised in the Statement of Finanacial Activities (SOFA) when received. Investment income is recognised when it is receivable. Grants are credited to the SOFA for the year to which they relate.
Expenditure
Liabilities are recognised as soon as there is a legal or contractual obligation committing the charity to the expenditure. Expenditure is accounted for on an accruals basis.
Donations are payments made to third parties in the furtherance of the charitable objectives of the Trust. Donations are accounted for when the Trustees have agreed to make the donation.
Investments
Investments, which are all quoted in the UK, are shown at market value in accordance with the Statement of Recommended Practice for Charities. Realised gains and losses on investments are calculated as the difference between sales proceeds and opening market value or purchase date if later. Unrealised gains and losses are calculated between the market value at the year end and the opening market value or purchase date if later.
VAT
The Trust is not registered for VAT and accordingly expenses include VAT where appropriate.
Income and Expenditure Account and Statement of Financial Activities For the purpose of the Statement of Financial Activities as shown on page 11, funds are defined as follows:
Unrestricted funds comprise gifts and other income received for the objects of the charity without further specified purpose and which are available as general funds.
13
The Kells Trust
( IN
Notes to the Financial Statements for the Year Ended 5 April 2025
==> picture [451 x 635] intentionally omitted <==
----- Start of picture text -----
|||||||||||
|---|---|---|---|---|---|---|---|---|---|
|2|Charitable|Activities|
|2025|2024|
|£|£|
|Grants|approved|by|the|Trustees|in|the|year were|as|follows:|
|Aberlour|5,000|
|Antonine|Day|Centre|2,000|
|Aspiration|Inspiration|Motivation|Success|3,000|
|Ayrshire|Cancer|Support|2,000|
|Barmulloch|Community|Development|Co|1,000|
|Beatson|Cancer|Charity|2,000|1,000|
|Bowel|Cancer|UK|3,000|
|British|Wireless|For|the|Blind|Fund|1,550|
|of the|Elderly)|1,000|
|Cancer|Support|Scotland|2,500|
|Carers|Scotland|2,000|
|Chest|Heart|&|Stroke|Scotland|3,000|
|Concrete|Garden|1,000|
|Enable|Communities|3,000|
|Erskine|5,000|
|Glasgow|Children's|Hospital|Charity|3,000|
|Glasgow|City|Mission|3,000|
|Glasgow's|Golden|Generation|1,500|
|Good|Morning|Service|3,000|
|Guide|Dogs|Scotland|5,000|
|Hear|My|Music|2,000|
|Hearts|&|Minds|3,000|3,000|
|Interloch|Community|Transport|1,500|
|Junction|12|Youth|Project|5,000|3,000|
|Marie|Curie|Cancer|Care|5,000|
|MusicAll|1,000|
|Neighbourhood|Networks|2,500|
|Playlist|for|Life|3,000|
|Prince|and|Princess|of Wales|Hospice|3,000|
|Ronald|McDonald|House|3,000|
|Royal|British|Legion|Industries|Ltd|2,000|
|Rutherglen|Community|Carers|1,000|1,000|
|Scottish|Autism|3,000|
|Scottish|Ensemble|2,000|
|Scottish|Opera|2,000|
|St Andrew's|Hospice|5,000|
|St|Margaret|of|Scotland|Hospice|3,000|
|St Vincent's|Hospice|44|3,000|3,000|
----- End of picture text -----
Y
The Kells Trust
Notes to the Financial Statements for the Year Ended 5 April 2025
2 Charitable Activities (cont.)
| 2025 | 2024 | |
|---|---|---|
| £ | £ | |
| Sunshine Wishes Children's Charity | 1,000 | |
| Teapot Trust | 3,000 | |
| The Nest Wellbeing Group | 2,500 | |
| Venture Scotland | 3,000 | 3,000 |
| Voice Project (Scotland) | 1,000 | 1,000 |
| Wheel Trust | 1,000 | 1,000 |
| Worldwide Cancer Research | 5,000 | 5,000 |
| Young Enterprise Scotland | 5,000 | |
| Governance Costs | 14,160 | 10,860 |
| £125,710 | £44,360 |
15
The Kells Trust
o
Notes to the Financial Statements for the Year Ended 5 April 2025
3 Trustee remuneration and expenses
P| is a partner in Wright, Johnston & Mackenzie LLP, administrators for the Trust during the period, whose legal fees of £10,560 (2024 - £8,760) are included in note 2 and investment management fees of £21,348 (2024 - £14,399) shown in the SOFA. None of the other Trustees received remuneration or expenses.
4 Investments
| Investments | ||
|---|---|---|
| 2025 | 2024 | |
| z | 5 | |
| Market value at 6 April 2024 | 3,403,228 | 3,117,706 |
| Additions during year (at cost) | 868,307 | 202,936 |
| Disposals during year (at market value) | (873,136) | (207,309) |
| Realised Gains/(Losses) on investments | 43,450 | (407) |
| Unrealised Gains/(Losses) on investments | (46,519) | 290,302 |
| Market value at 5 April 2025 | 3,395,329 | 3,403,228 |
| Historicalcostat5April2025 | 2,949,672 | 2,564,098 |
16
“
The Kells Trust
Notes to the Financial Statements for the Year Ended 5 April 2025
| 5 | Creditors | |||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| £ | £ | |||||
| Accruals | ||||||
| Auditor's fee 2023/24 | 2,100 | 2,100 | ||||
| Auditor's fee 2024/25 | 3,600 | |||||
| Legal fees | 4,800 | |||||
| Investment managers fees | 5,362 | |||||
| Grants paid after year end | 4,000 | 0 | ||||
| 19,862 | 2,100 | |||||
| 6 | Unrestricted Funds | |||||
| Balance at | Incoming | Resources | Other | Balance at | ||
| 5 April 2024 | resources | expended | gains/(losses) | 5 April 2025 | ||
| £ | £ | £ | £ | £ | ||
| RevenueFund | 3,437,192 | 110,681 | (152,073) | (3,069) | _3,392,731 |
Explanation of Funds
Unrestricted Revenue Fund- this represents funds available for general Trust purposes. All income is credited to the Revenue Fund.
7 Analysis of Net Assets between Funds
| Analysis of Net AssetsAssets between Funds | ||
|---|---|---|
| Total | ||
| Revenue | Unrestricted | |
| Fund | Funds | |
| £ | £ | |
| Fixed Asset Investments | 3,395,331 | 3,395,331 |
| Current Assets | 17,262 | 17,262 |
| Current Liabilities | (19,862) | (19,862) |
| NetAssets | 3,392,731 | 3,392,731 |
17
co bs
==> picture [435 x 695] intentionally omitted <==
----- Start of picture text -----
oe N (oe) fo) re) I)
aa S © © Q R < D
c fey) te) te) S S an- io)
3a st co © t oO ia
o & G LO ° i) 0 N re)
= 9 te) t fo) fo) fo) =
i Re to + YS °° Nj 2
aT ~ a : N +
ey
Es A oo, LO — rey
i
1She. Wl Ce)fey) fon)N aco t+= QI = S
sg es 8 5 0 Sg
& 6 id oO — = N (oe) ike)
fo) Ke N fo) N st a av
2 ® fo)—- (oe)t+ (oe)oO cooO io)-
3aim Nr OND LO
ag Tr oory
= 9 owuo+t oo s
oat NOTANST
Ze <
. ialsf
©
x)nw Ona0”0onmaSs |
o© TDOONCoOrT an o)
t¥ryroo ro]
fon!
fon)
ae
YM wl fey) — fo)
gga =8 s,fo] nedg
Oo ie oo Ps©
a : $ ©to
etaSAS ©@ fo)$8co 63 % i5
sv N Lo fo) + oO N
20 i<) LO NS =) os) 00
£2f=) &N ©o 00fo ++ +a OoN
oO fo) nt o ~ oa)
- - (oe) oO N ~-
~8 Ww ©~ fo)fo) ee)st = fon)fe) rr &
Oo = i Ke) oo N ice) S
19 re) re) A N “ al
4 ~. NoO oOoO (oe)N NRy coy
— a fo) fo) (oe) —
oe}= ec
i e 3 2
(0) 3 ace)
eS re a O
fe) oe = 5
Oo 5 a 2 i
£ 5 re a
22 L G Ey £8 co)
weee S88 #2884282 82 vee#e 24288 EB
e355 S85 a = =o =o oe = gs i See ee oO
5.2L ° 23535355555 = S355 So SS 5 O5
LSSS GQ BNNNNNNN =S >>> E>NNN Zo
(ea ovo _o © 00 oO Oo Oo © © ® oO c 2
BEES000 BR EEERGEES SE= =BEERa0900 SERGEooo90900oOo SE=< OoOo
@fs&f iS££© O 090000006SSSfffes Oogf Ww=sfSEfs) & —BeeeeS£eEes £2&
0 © 19 o[Lo CO FTRrHor MTt|M 2 Q ra
= LtGN KIDtlo Owot BartS>H5OS6Snj CAO0 o/O ox.3G OC056 oloQl eR°s>Ssga l es =o2a
5 Bo cle, wee: om 2 FQ OM CO} 3 me LS ae 2 Oo HiT —
£ otolo oHO muawooryNNyrK AINAoln Oxvt Bo olsSIN oneal5D WIL Ea}
7 EONQ Fh = A Ae Ee Oo co {0 Oo wWlLo LU LO
>a LogoG2 O|% oSoN -EX= qygQoO tNwr §Fenw [F[IN SAFcloOIS 25‘i
----- End of picture text -----
==> picture [404 x 703] intentionally omitted <==
----- Start of picture text -----
|||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|x|
|is|-|oO|
|o|S|3|OS+|(op)gS-|
|&Ne::|>5ao$3|~~:t3s|9}oO&§|%8:°|:OS_:i|
|NX|ooy|am|.=|N|
|se|x|i|
|GG|
|00|“N|fe)|
|:|7:|
|:|>|Lo—|oOa|
|i:|%,|
|3|5|
|x|S|&a|rea:|~~7&|
|=|
|a|
|a|FESLSWIOL|
|ai|CEOOBrWOdgL|e|neanwow|otaS|©(ce)~|
|.|S|
|:|ool|(ee)a|
|Ko8|BAAeSISeNoxNaON|OOo|“i|
|3|te|©)|00|0|0|
|3|BEPTIIysto|tO|Ps|
|2|
|.|nN|royst|
|©|2|
|fo)|
|LO|
|A|
|oO|
|a|
|N|
|:|
|f|2|ef|:|
|st|;|
|a|=|3|:|:|:|:|
|S|3|&5|s|
|%|5|:|N|
|0™—7|eSoO|ooo|°|g|
|fo)|z2|st|nN|
|ANfo)5|=)|‘:Al:4|isQla);|©iNs|roe)aeLOa|SsOo:a|
|:|&|a|2|
|:|Oo|ive)|Lt|<3ay|So3|
|+|
|wn|
|—|
|—|xe)|
|z‘|FCc|
|5|;|
|o|Re|g|”|[=|SeeE|g|:|=|#|
|g¢ce|Ee52|feeeeeeeeee2x|23|S§5|2|7|
|oOeooO|35o—oe)|SasseereasoO|cic'eSESSSESSESESS=|geeeeSe See|g555SEESB555|55BE|geesPees|§|
|52|ge|Eeeeeeeeees|Tatees|c|ee|
|=£82|+|83)|PSgssssssssOaoada£|eeeEEEEEeee©£&|x<~Rose|e|eeeoS|6e£|e|ee:28385 EEE|2829F|
|BinBo|Bo|>2eeee22322|-283|Pe|geae|&eg|
|xt_— 0oO|aNem<e)|5XO9990DTTASSSLGRRo|AGRIlO|=)6|2|VIL=|rieoS|eaeoSDEES|Gsa=|
|=e|oa @®|FE|PHBSHRERI|S|cet QIN|o|Be|Slo|.|
|sv|o|(o)|1D|TON|
|Sk-|xD|o|eeeOnoaow eSeseeuaL=|©|0 |SiS|BLES|S|§8ieighs|<q2288|aceFS88arSls|S8a|8|
|so|OO|= 2|yt|o3/toaleIN|Baw|SO|orMsselecloNIN|BS£&|o|FN|3HOoeS|Bloeileaie|8838Eg|
|s8s|ofoN||$9o|mw|BeoO ®|ar2S8|T]OQsTt|n6+eg|
----- End of picture text -----
oO N
foe) co) N o oO (o)oO S[eo] —— Nt a SN —- o oO — N aid oO o ~~a 4ws Ke) oO) oS N_ LO oO = co oO Ke) wT oO) N on oO ep) - o sS (oe) (op) oO wt 1 NS. WwW (99) + wt ~~ 0 ai oO Ww oO oO wt 5 co ioe)a Ke)ye(oe) oO ‘O) oO o) ed (oe) oO foe) N | 0) S oO ep) fo) N ey A NR oO Rm oO ioe) a oe) - oO wv N vt N (=) XS oo N oO) to> a N
xe) ( a Lnnwn aeece oi =EEE L£Oo00 5 000 o EES Wey HIN DAK WIN NOTINSo A]o Sacl[x TO OjJO BW NO oD) c ) >