OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

20th Leith Boys Brigade Company Trustees Annual Report and Accounts for the year ended 31 August 2025 Scottish Charity number SC035670

Current trustees

Charles Livingstone Kieran Hudson

Contact address

Newhaven Church, 7 Craighall Road, Edinburgh

Recruitment and appointment of Trustees

The trustees were reappointed at our annual general meeting which was held in August 2025.

Governing document

The charity is a charitable unincorporated association and the purposes and administration arrangements are set out in our constitution.

Charitable purposes

Our purposes as recorded in the constitution are:

These purposes further the following charitable purposes:

Activities and achievements

The charity continues to offer a wide range of activities for its members. We had around 19 boys attending across all sections in the course of session 2024-5 and 6 members of staff (all volunteers, some part-time).

We did not have any boys of Anchorboy age (P1-P3) during 2024-25, with the previous group having moved up to Junior Section. Our Junior section continued to offer a mix of games, crafts and teaching (including religious teaching), with occasional trips to external venues, for boys in P4P6. We ended the year with 8 Juniors, up from 4 the previous year.

Numbers in our Company section, which covers P7-S6, increased to 11 from 8 the prior year. The uniform standards were very good, and we provided a mix of classes, games, trips and Christian teaching. The company chaplain also attended most weeks and the boys engaged with him on complex issues.

1

Staffing remained a challenge, with some staff on part-time status due to family or work commitments, and some full-time members having unpredictable working patterns. We had just enough staff resource to run most weeks, with part-time staff filling gaps where required. The staff were assisted by two of the older Company section boys, who helped lead the Anchorboy and Junior sections as part of their community service for the Duke of Edinburgh award and the BB President's Badge and King’s Badge.

Our regular session ended with a parents' night at which the boys received the awards they had worked for during the year, with sketches and presentations to show the parents what the boys had been doing throughout the year. The previous company captain was our inspecting officer.

Due to constraints in the availability of both staff and event space, what had been our main fundraiser (an annual coffee morning) did not take place again in 2025.

We therefore ran a deficit in the year, increased from a smaller deficit in the prior year. This nevertheless remained sustainable due to us exercising good financial discipline and building up our cash reserves in prior years.

The charity intends to continue current activities for the foreseeable future.

Trustee remuneration and expenses

The trustees did not receive any remuneration or expenses in the year.

Reserves

The charity had a deficit in the current year of £525 (2024: deficit of £194). The Company had cash reserves of £785 at the end of the financial year.

Approved by the Trustees and signed on their behalf

C D LIVINGSTONE

Charles Livingstone, Captain and Trustee

9 August 2026

2

Indep•nd•nt Exarnin•es Report on accounts of 20th L¢ith Boy$ 8rigod¢ Company (Scottish Charity numb•r SC035670) I report on the accounts of the thwity l)r year 1 Septwnber 2024 to 31 A4b3USt 2025 whth are sel out on pages 4 to S. R￿poetI¥• mponlblllU•• of trul1￿ and •￿￿1n0r Th8 charity's truslges ara respon$ib$8 for thé preparnthx of thè ¢c￿nts in 8ccordane4 with thè tsm8 of tho Charitie8 and TnJ$tee Inveslmenl Iscotlandl Act 2005 and the Chanties Accounts Iswtsndl Regulakncffls 2CK6 la5 wnendedl. The chanty truste05 ¢x)n$ider that the audit requii8mgnt ol ReguLgtK)n 1011lldl of th6 2CQ6 fv£counts Regulatsons does not appty. 11 Is my ro8ponsibility lo examine the accounts as required und•r 44(11(c} of th• A¢t arKJ to 8tato wfiethor partKular matter¥ have coma to my attenb(￿. B••l• ol Ind•p•nd•nt •Mmln•rf¥ tat•m•nt My oxamination is oul n aecordance wrth Regu￿1￿￿ 11 of 20(￿ h£U￿nIS Regul8tKin9. An ex8minatKJn indudes o revEw of thg &0)untsThJ r8COfds kept by the Chafty and a comparison of thg ￿COunt9 prosented wilh Ihos• rwds. 11 abo indu(Jes consthratson of any unusual i18m$ or disdo$ur88 in the accounts. and 5eek5 explanatk?n$ from th• trust￿ ¢Ot)c•rning any Such mattor8. Thg pr￿￿uT@O undertaken do not provth all th• •vthnco that wcljld be required in an 8udil. and coftsequenlly I do Ml express an audrt wnh)n on the gi¥en by the •X>Junt$. Ind•pend•nt •x•mln•rf• 8t•t•m•nt In the C￿￿0 of my exwnlnal¥)n, no matt•r ha• to my att•ntkn: which me reawmble cau8e lo b9t￿Ve that In m8t•rnl th• r•wirnm•nts." ¢0 k¢•p accountsng r•cords in Kcordance wth S•aWi 44{11 l¥) of th• 21J)S kl and R&3uklion 4 of the 20(A Accounts Rogulat￿n$ to weparn acuunts with the accountry and comply wrth Regulati 9 of the 2CI)6 kctyJnlB Regul•1K￿l hgv• fKJI b8èn m•t. or 2. to Wh￿h, in my opinh)n. attention shcwhj bo drawn In order to enable a prop•r underyianding of the Kc¢unts to be reached. Narn.. Ajister Gre Relevant qua1rfic8t￿n.' TTr8$urer, Nèwh8¥8n ChU￿h. E¢Jlnburgh Addr9ss' 7 Craigh811 Road, Edinburgh Dale.. 10 June 2028

20th Leith Boys' Brigade Company

Receipts and Payments Account for the year ended 31 August 2025

Receipts
Enrolment fees
Weekly subs
Uniform sales
Coffee Morning
General donations
Canteen income
Camp contributions
from boys and staff
Trip income
Miscellaneous
Total receipts
Payments
Regular meeting
costs
Trip costs
Camp costs
Seniors awards
Competitions
Uniform costs
Closing night costs
Coffee morning
costs
Battalion / HQ fees
Bank charges
Repairs &
maintenance
Purchase of
equipment
Canteen outlays
Misc
Total payments
Surplus/(deficit) for
the year
Unrestricted
Restricted
Restricted
Total
general
camp
2025
2025
2025
2025
£
£
£
£
475
-
-
475
283
-
-
283
-
-
-
-
-
-
-
-
20
-
-
20
90
-
-
90
-
-
-
-
331
-
-
331
-
-
-
-
1,199
-
- 1,199
349
-
-
349
383
-
-
383
-
-
-
-
39
-
-
39
-
-
-
-
116
-
-
116
82
-
-
82
-
-
-
-
631
-
-
631
26
-
-
26
-
-
-
-
-
-
-
-
98
-
-
98
-
-
-
-
1,724
-
- 1,724
(525)
-
-
(525)
Unrestricted
Restricted
Restricted
Total
general
camp
2024
2024
2024
2024
£
£
£
£
335
-
-
335
122
-
-
122
-
-
-
-
-
-
-
-
145
-
-
145
-
-
-
-
-
-
-
-
136
-
-
136
-
-
-
-
738
0
0
738
50
-
-
50
260
-
-
260
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
29
-
-
29
-
-
-
-
554
-
-
554
-
-
-
-
-
-
-
-
-
-
-
-
39
-
-
39
-
-
-
-
932
0
0
932
(194)
-
-
(194)

4

20th Leith Boys' Brigade Company Statement of Balances at 31 August 2025

Bank and cash in
hand
Opening balances
Surplus/(deficit)
for the year
Transfers
Closing balances
Assets
Equipment at
purchase cost
Unrestricted
Restricted
Restricted
Total
general
camp
2025
2025
2025
2025
£
£
£
£
1,310
-
-
1,310
(525)
-
-
(525)
-
-
-
-
785
-
-
785
1,594
2,005
-
3,599
Unrestricted
Restricted
Restricted
Total
general
camp
2024
2024
2024
2024
£
£
£
£
1504
-
-
1504
(194)
-
-
(194)
-
-
-
-
1,310
-
-
1,310
1,594
2,005
-
3,599

Approved by the Trustees and signed on their behalf

C D LIVINGSTONE

Charles Livingstone, Company Captain & Trustee 10 June 2026

5