Company registration number: SC298843 Charity registration number: SC034720
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
(A company limited by guarantee) Trustees' Report and Financial Statements for the Year Ended 31 March 2026
Brown, Scott & Main 31 Townsend Place Kirkcaldy Fife KY1 1HB
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 to 5 |
| Statement of Trustees' Responsibilities | 6 |
| Independent Auditors' Report | 7 to 10 |
| Statement of Financial Activities | 11 |
| Balance Sheet | 12 |
| Statement of Cash Flows | 13 |
| Notes to the Financial Statements | 14 to 26 |
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Reference and Administrative Details
| Trustees | Ms J Lamie |
|---|---|
| Dr J J Macleod | |
| Mr D R Mackay | |
| Mr P Coleman | |
| Mr M Petrie | |
| Secretary | Mr D R Mackay |
| Senior Management / Leadership | Mrs A Adam, Service Manager |
| Team | |
| Charity Registration Number | SC034720 |
| Company Registration Number | SC298843 |
| The charity is incorporated in Scotland. | |
| Registered Office | Carlyle House |
| Carlyle Road | |
| Kirkcaldy | |
| Fife | |
| KY1 1DB | |
| Auditor | Brown, Scott & Main |
| 31 Townsend Place | |
| Kirkcaldy | |
| Fife | |
| KY1 1HB | |
| Solicitors: | Andrew K. Price Limited |
| 18 Whytescauseway | |
| Kirkcaldy | |
| Fife | |
| KY1 1XF | |
| Bankers | The Royal Bank of Scotland |
Page 1
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Trustees' Report
The Trustees are pleased to present their annual Directors’ report of the charity for the year ending 31 March 2026 which is prepared to meet the requirements for a Directors’ report and accounts for Companies Act purposes.
The financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
Since the charity qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.
Trustees and officers
The trustees and officers serving during the year and since the year end were as follows:
Trustees: Ms J Lamie Dr J J Macleod Mr D R Mackay Mr P Coleman Mr M Petrie (appointed 20 June 2025)
Secretary: Mr D R Mackay
Objectives and activities
Objects and aims
The company's objects per the charity's memorandum and Article of Association are to:
(a) promote the rehabilitation, alleviate the suffering and distress and advance the education of individuals primarily within Fife who have or have had a substance use problem; this however does not preclude extending the service outwith Fife, if appropriate.
(b) promote the prevention of substance use and related problems among inhabitants of Fife or extended areas. And in furtherance thereof but otherwise FIRST shall seek to -
i) operate groups within which individuals who have/ have had a substance use issue can meet, offer mutual support and arrange activities with particular emphasis on a health sustaining lifestyle.
ii) offer a community response to problems of substance use by providing advice and support to persons with such problems and particularly by encouraging a substance free, healthy and socially rewarding lifestyle.
iii) provide information and advice to the community generally about the dangers and problems associated with substance use.
It has been the policy of the Directors to utilise funding in order to meet these objectives by:
Providing a community-based rehabilitation service to residents of Fife via one to one, group and volunteer support and a residential rehabilitation service in order to assist these individuals to make positive lifestyle changes thus enabling them to live predominantly without using substances. Clients are referred to the service by attending one of the Triage Drop-In clinics which are held throughout Fife or by another substance use service.
Page 2
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Trustees' Report
Achievements and performance
During the reporting period FIRST has provided community based support via one to one appointments, a range of groupwork and volunteer support for the service users. In terms of the residential rehabilitation service the staff dedicated to this element of the service have provided pre, during and aftercare rehab support and also operate a Family Support Group for the service users and their families. A major achievement over 2025/26 has been the continued upskilling of our frontline staff who deliver a range of psychological interventions at Tiers 1 and 2. Statistical information has shown how beneficial this has been for the clients. This also evidences that the service is delivering the Medical Assisted Treatment (MAT) standards, particularly in terms of MAT 6 and 10 which focuses on trauma informed care. Questionnaires, exit interviews and focus groups inform that clients make progress when working with the staff and lead more fulfilling substance free lives as a result.
Financial review
Policy on reserves
The Trustees have established a policy whereby the unrestricted general funds, excluding tangible fixed assets and any designated funds (free reserves) should reflect the potential wind-up cost of the charitable company, which includes three months operational costs including already committed purchase of residential rehabilitation places. The wind-up cost of the charitable company includes three months of operational costs plus any contractual staff liability which is calculated via the DTI website. An additional amount of money to cover costs that may be incurred through Schedule of Dilapidations has also been included.
Financial risk management objectives and policies:
In addition to the risk associated with the going concern of the charity the directors have assessed the other major risks to which the charity is exposed, particularly those relating to the operations and finances of the charity and are satisfied that systems are in place to mitigate their exposure to those major risks.
The defined benefit pension scheme's value is calculated by reference to the Actuaries' assumptions regarding inflation, expected return on assets and discounting rates and as such could lead to either an asset or liability in any given year. Since a liability must be recognised in the statement of financial activities this could lead to a deficit in the funds. In order to limit the charity's exposure to any liability the scheme was closed to any new entrants. All new employees now have the option to join a defined contribution pension.
FIRST has a robust health and safety policy and risk assessment table, both of which are updated on a regular basis. These documents are scrutinised by the Care Inspectorate at each inspection. Systems are in place to safeguard clients/volunteers/directors/staff within the main office building, at other satellite bases and on Groupwork programmes, both indoor and outdoor.
Our Risk Register, which is updated annually focuses on Governance, Operational Matters, Financial Procedures, External Factors, Compliance and Regulation. This ensures that we have Trustees with the correct skill mix to meet the needs of the organisation, a robust staff recruitment process whereby the best candidates are always selected and from this, the service delivery is professional, competent and safe. Robust financial controls are in place and managed by the Service Manager, Business Manager, Treasurer and Trustees. The charity currently enjoys a healthy rate of interest on its balances, however there is no reliance on this income in terms of the day to day operating of the service. Our Reserves Policy is updated annually and ensures that there are adequate funds to cover our statutory requirements as well as an amount for a schedule of dilapidations. There is a range of policies in place to safeguard the organisation, trustees, staff, clients and volunteers. Our continued funding is reliant on various factors, one being meeting the targets set in our Service Level Agreements (SLA’s). It is therefore imperative that senior staff monitor, support and supervise staff to ensure that they are equipped to work with the clients and support them to achieve their goals. These factors are all scrutinized by the Care Inspectorate, with whom the organisation has been registered with since 2006.
Investment policy and objectives
The directors are not empowered to make investments in the charity's name.
Page 3
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Trustees' Report
Plans for future periods
Aims and key objectives for future periods
Given that the organisation exceeds its targets year on year we would optimistically expect to be funded going forward from the current bodies who fund us. We do however, continue to look to develop and offer an enhanced level of provision when the opportunity arises eg CORRA funding received in 2022 to deliver a pre, during and post residential rehabilitation service, obtaining additional funding from the Robertson Trust to second a member of staff to the Making it Work for Families (MIWFF) service in conjunction with three other charities. These developments all help to improve lives and we will continue to look for opportunities to undertake such work in the future. Training, support, supervision and development of our staff is also a key aim for FIRST, ensuring that the team is able to carry out their job roles efficiently, effectively and in a safe way. When dealing with vulnerable clients it is imperative that staff work within their own professional competencies and have awareness of when other professionals need to be involved. Staff training will therefore continue to be a priority for the service.
Results, Reserves and Going concern
The bulk of funding over 2025/26 was received from Fife Health and Social Care Partnership and Fife Alcohol and Drug Partnership (ADP) to deliver both community and residential based rehabilitation services.
In the year ended 31 March 2026 the net movement in funds, which represents incoming resources less resources expended before any adjustment for pension gains or losses, showed a deficit of £437,237 (2025:Surplus of £27,782).
An unrestricted surplus was experienced of £130,667 (2025: Deficit of £91,420) and a restricted deficit of £567,904 (2025: Surplus of £119,202). The overall position has resulted in net assets at 31 March 2026 of £1,335,235 (2025: £1,772,472) of which £868,434 (2025: £750,666) are unrestricted and £466,801 (2025: £1,021,806) are restricted.
Based on the results and the assets held, and after factoring anticipated future costs, the trustees are satisfied that the going concern assumption continues to be appropriate.
Structure, governance and management
Organisational structure
The charity was originally set up as an unincorporated charity, formed on 21 April 2003, and became a registered charity in Scotland on 8 August 2003. On 14 March 2006 the charity changed its status to a company limited by guarantee. All the assets of the unincorporated charity were transferred to the incorporated charity on 31 March 2006. The company is limited by guarantee, limited to £1 per guarantor.
The charity operates under the rules of its memorandum and articles of association. The management of the charity is the responsibility of the Directors. A Director is elected by means of nomination by a Director and the nomination has to be seconded (each Director has a vote and the Chairperson has a deciding vote).
All new directors are interviewed prior to appointment and given an overview of the service. Information booklets, produced by Companies House are given to every member of the board, and roles and responsibilities as a Director reinforced.
Major decisions are made collectively by the directors at Board Meetings which are held every eight weeks. The day-to-day decisions with regards to the functioning of the service are made by the Service Manager. Matters of an urgent nature which cannot wait until the next scheduled Board Meeting are dealt with by the Service Manager in conjunction with the Chairperson and, if required, one other Board Member.
Qualifying third party indemnity provision
The charity has professional indemnity insurance in place for all trustees acting in their role as trustee.
Page 4
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Trustees' Report
Disclosure of information to auditor
Each trustee has taken steps that they ought to have taken as a trustee in order to make themselves aware of any relevant audit information and to establish that the charity's auditor is aware of that information. The trustees confirm that there is no relevant information that they know of and of which they know the auditor is unaware.
Reappointment of auditor
The auditors Brown, Scott & Main are deemed to be reappointed under section 487(2) of the Companies Act 2006.
The annual report was approved by the trustees of the charity on 26 June 2026 and signed on its behalf by:
......................................... Ms J Lamie Trustee
Page 5
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Statement of Trustees' Responsibilities
The trustees (who are also the directors of Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited for the purposes of company law) are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
Company law requires the trustees to prepare financial statements for each financial year. Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including its income and expenditure, of the charitable company for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards, comprising FRS 102 have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records that can disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The trustees are responsible for the maintenance and integrity of the corporate and financial information included on the charitable company's website. Legislation governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Approved by the trustees of the charity on 26 June 2026 and signed on its behalf by:
......................................... Ms J Lamie Trustee
Page 6
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Independent Auditors' Report to the Members of Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Opinion
We have audited the financial statements of Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited (the 'charity') for the year ended 31 March 2026, which comprise a Statement of Financial Activities, incorporating the income and expenditure account, Balance Sheet, Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity's affairs as at 31 March 2026 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations 2006 (as amended).
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity’s ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Page 7
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Independent Auditors' Report to the Members of Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Opinion on other matter prescribed by the Companies Act 2006
-
In our opinion, based on the work undertaken in the course of the audit:
-
the information given in the directors’ report, prepared for the purposes of company law and included within the trustees’ annual report, for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
the directors’ report, included within the trustees’ annual report, has been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of our knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report, included within the trustees' annual report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006, the Charities and Trustees Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended) require us to report to you if, in our opinion:
-
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
-
the financial statements are not in agreement with the accounting records; or
-
certain disclosures of trustees remuneration specified by law are not made; or
-
we have not received all the information and explanations we require for our audit.
• the trustees were not entitled to prepare the financial statements in accordance with the small companies’ regime and take advantage of the small companies’ exemptions in preparing the directors’ report, included within the trustee’ annual report, and from the requirements to prepare a strategic report.
Responsibilities of trustees
As explained more fully in the directors’ responsibilities statement set out on page 6, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Page 8
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Independent Auditors' Report to the Members of Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
-
we identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our experience of the charity sector and through discussion with management including the directors (as required by auditing standards);
-
we had regard to laws and regulations in areas that directly affect the financial statements including the Charities and Trustee Investment (Scotland) Act 2005, Companies Act 2006 and current financial reporting standards, ensuring compliance by reviewing the financial statements disclosures and ensuring these agreed to underlying documentation;
-
we considered the extent of compliance with those laws and regulations, in additional to others, having an indirect impact on the financial statements, as part of our procedures on the related aspects of the financial statements;
-
with the exception of any known or possible non-compliance, and as required by auditing standards, our work in respect of these was limited to enquiry of management including the directors, a review of board minutes and the review of legal correspondence, where available; and
-
we communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.
We addressed the risk of fraud through management override of controls, by testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates were indicative of a potential bias; and evaluating the rationale of any significant transactions that were unusual or outside normal charitable activities. Enquiries were made of management as to whether their assessment had revealed any known, alleged or suspected instances of override of control. We reviewed the instances of related parties and remained alert to the possibility of further related party transactions. Further, we identified areas of significant risk, those being more susceptible to fraud or having a higher degree of uncertainty. Specifically, we have addressed the significant fraud risk relating to income recognition by reviewing the board minutes and obtaining relevant documentation supporting the income and ensuring this is in line with the policies disclosed within the notes to the financial statements.
We have considered the risk of material misstatement arising from the valuation of the definied benefit pension scheme, and saught assurances by assessing and comparing applicable assumptions with those expected by an independent expert.
We identified the risk of misstatement through inappropriate allocation of both income and expenditure to unrestricted and restricted funds. Through our tests of detail we were able to confirm the allocation as performed.
There are inherent limitations in the audit procedures described above and the further removed the laws and regulations are from the events and transactions reflected in the financial statements, the less likely we would become aware of non-compliance. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentation, or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members as a body, for our work, for this report, or for the opinions we have formed.
----- Start of picture text -----
......................................
----- End of picture text -----
...................................... William Main (Senior Statutory Auditor) For and on behalf of Brown, Scott & Main, Statutory Auditor
31 Townsend Place Kirkcaldy Fife KY1 1HB
Date:26 June 2026
Page 9
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Independent Auditors' Report to the Members of Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Brown, Scott & Main is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006.
Page 10
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Statement of Financial Activities for the Year Ended 31 March 2026
(Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income and Endowments from: Donations and legacies 3 Charitable activities 4 Investment income 5 Total income Expenditure on: Charitable activities 6 Total expenditure Net income/(expenditure) Transfers between funds Other recognised gains and losses Actuarial gains on defined benefit pension schemes Other gains/losses Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 19 |
Unrestricted funds £ 2,250 734,464 27,447 764,161 (633,494) (633,494) 130,667 (12,899) (139,000) 139,000 117,768 750,666 868,434 |
Restricted funds £ 1,500 152,613 - 154,113 (722,017) (722,017) (567,904) 12,899 - - (555,005) 1,021,806 466,801 |
Total 2026 £ 3,750 887,077 27,447 918,274 (1,355,511) (1,355,511) (437,237) - (139,000) 139,000 (437,237) 1,772,472 1,335,235 |
Total 2025 £ 4,570 1,469,391 41,891 |
|---|---|---|---|---|
| 1,515,852 | ||||
| (1,488,070) | ||||
| (1,488,070) | ||||
| 27,782 - (142,000) 142,000 |
||||
| 27,782 1,744,690 |
||||
| 1,772,472 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2025 is shown in note 19.
The notes on pages 14 to 26 form an integral part of these financial statements. Page 11
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
(Registration number: SC298843) Balance Sheet as at 31 March 2026
| Note Fixed assets Tangible assets 12 Current assets Debtors 13 Cash at bank and in hand 14 Creditors: Amounts falling due within one year 15 Net current assets Net assets Funds of the charity: Restricted income funds Restricted funds Unrestricted income funds Unrestricted funds Total funds 19 |
2026 £ 13,760 4,183 1,371,654 1,375,837 (54,362) 1,321,475 1,335,235 466,801 868,434 1,335,235 |
2025 £ 14,508 99,430 1,717,171 |
|---|---|---|
| 1,816,601 (58,637) |
||
| 1,757,964 | ||
| 1,772,472 | ||
| 1,021,806 750,666 |
||
| 1,772,472 |
The financial statements on pages 11 to 26 were approved by the trustees, and authorised for issue on 26 June 2026 and signed on their behalf by:
......................................... Ms J Lamie Trustee
The notes on pages 14 to 26 form an integral part of these financial statements. Page 12
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Statement of Cash Flows for the Year Ended 31 March 2026
| Note Cash flows from operating activities Net cash (expenditure)/income Adjustments to cash flows from non-cash items Depreciation Investment income 5 Working capital adjustments Decrease/(increase) in debtors 13 Decrease in creditors 15 Net cash flows from operating activities Cash flows from investing activities Interest receivable and similar income 5 Purchase of tangible fixed assets 12 Sale of tangible fixed assets Net cash flows from investing activities Net decrease in cash and cash equivalents Cash and cash equivalents at 1 April Cash and cash equivalents at 31 March |
2026 £ (437,237) 4,349 (27,447) (460,335) 95,247 (4,275) (369,363) 27,447 (3,750) 149 23,846 (345,517) 1,717,171 1,371,654 |
2025 £ 27,782 3,240 (41,891) |
|---|---|---|
| (10,869) (75,968) (29,027) |
||
| (115,864) | ||
| 41,891 (8,857) 114 |
||
| 33,148 | ||
| (82,716) 1,799,887 |
||
| 1,717,171 |
All of the cash flows are derived from continuing operations during the above two periods.
The notes on pages 14 to 26 form an integral part of these financial statements. Page 13
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
1 Charity status
The charity is limited by guarantee, incorporated in Scotland, and consequently does not have share capital. Each of the members is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
The address of its registered office is:
Carlyle House Carlyle Road Kirkcaldy Fife KY1 1DB
2 Accounting policies
Basis of preparation of financial statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Fife Intensive Rehabilitation And Substance Use Team (FIRST) Limited meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.
Presentation currency is sterling.
Going concern
At the time of approving the financial statements, the Trustees have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the Trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Income
Grant and donation income is recognised when all of the following criteria are met: the charity has entitlement to the funds; any performance conditions attached to the income have been met or are fully within the control of the charity; there is sufficient clarity that receipt of the income is considered probable; and the amount can be measured reliably. Income received in advance of all these criteria being met is deferred until the criteria for income recognition are met.
All income is derived from activities within the UK. Sources of significant grants are shown at note 4.
Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset's use.
Expenditure on charitable activities is incurred on directly undertaking the activities which further the charity's objectives, as well as any associated support costs.
All expenditure is inclusive of irrecoverable VAT.
Page 14
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
2 Accounting policies (continued)
Government grants
Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of financial activities over the expected useful lives of the assets concerned. Other grants are credited to the Statement of financial activities as the related expenditure is incurred.
Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the charity; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.
Tangible fixed assets
Tangible fixed assets costing £250 or more are capitalised and recognised when future economic benefits are probable and the cost or value of the asset can be measured reliably.
Tangible fixed assets are initially recognised at cost. After recognition, under the cost model, tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. All costs incurred to bring a tangible fixed asset into its intended working condition are included in the measurement of cost.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value over their estimated useful lives
Depreciation is provided on the following bases:
| Asset class | Depreciation method and rate |
|---|---|
| Fixtures and fittings | -25% reducing balance |
| Office equipment | -25% reducing balance |
| Computer equipment | -25% reducing balance |
Impairment of fixed assets
At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered an impairment loss. If there is an indication of possible impairment, the recoverable amount of any affected asset is estimated and compared with its carrying amount. If the estimated recoverable amount is lower, the carrying amount is reduced to its estimated recoverable amount, and an impairment loss is recognised immediately in profit or loss.
If an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but not in excess of the amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.
Debtors
Debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid.
Cash and cash equivalents
Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Page 15
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
2 Accounting policies (continued)
Liabilities and provisions
Liabilities are recognised when there is an obligation at the balance sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the charity anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where the effect of the time value of money is material, the provision is based on the present value of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the liability. The unwinding of the discount is recognised in the Statement of financial activities as a finance cost.
Financial Instruments
The charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value.
Pensions and other post retirement obligations
The company is part of the Fife Council Local Government pension scheme which is a multi-employer Local Government defined benefit scheme. The assets of the scheme are held separately from those of the company and pensions payable under the scheme are based on final pension salary. In accordance with the requirements of FRS 102 the operating costs of providing these benefits are earned by the employees and related financing and other costs are recognised in the year in which they arise.
The charitable company also operates a personal pension plan open to new members on a defined contribution basis. The contributions payable are charged to the Statement of Financial Activities in the period to which they relate.
Fund accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds are unrestricted funds set aside for specific purposes at the discretion of the trustees.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
3 Income from donations and legacies
| Donations and legacies; Donations from individuals Other income from donations and legacies |
Unrestricted funds General £ 2,250 - 2,250 |
Restricted funds £ 1,500 - 1,500 |
Total 2026 £ 3,750 - 3,750 |
Total 2025 £ 920 3,650 |
|---|---|---|---|---|
| 4,570 |
Page 16
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
4 Income from charitable activities
Current year
| ADP funding Fife Council core funding CORRA Robertson Trust Previous year ADP funding Fife Council core funding Fife Council (Residential rehabilitation) CORRA Robertson Trust 5 Investment income Interest receivable and similar income; Interest receivable on bank deposits Interest receivable and similar income; Interest receivable on bank deposits |
Unrestricted funds General £ 280,238 454,226 - - 734,464 Unrestricted funds General £ 280,396 445,319 - - - 725,715 |
Restricted funds £ 17,528 - 96,085 39,000 152,613 Restricted funds £ 378,828 - 229,763 96,085 39,000 743,676 Unrestricted funds General £ 27,447 27,447 Unrestricted funds General £ 41,891 41,891 |
Total 2026 £ 297,766 454,226 96,085 39,000 |
|---|---|---|---|
| 887,077 | |||
| Total 2025 £ 659,224 445,319 229,763 96,085 39,000 |
|||
| 1,469,391 | |||
| Total 2026 £ 27,447 |
|||
| 27,447 | |||
| Total 2025 £ 41,891 |
|||
| 41,891 |
Page 17
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
6 Expenditure on charitable activities
By fund - current year
| Facilities accommodation Groupwork Staff costs Allocated support costs Governance cost Depreciation & losses on disposal By fund - previous year Facilities accommodation Groupwork Staff costs Allocated support costs Governance cost Depreciation & losses on disposal Clawback of grant funding By type - current year Facilities accommodation Groupwork Staff costs Allocated support costs Governance costs Depreciation & losses on disposal |
Unrestricted funds General £ - - 533,730 86,877 8,820 4,067 633,494 Unrestricted funds General £ - - 430,162 81,630 8,400 2,852 340,552 863,596 Activity undertaken directly £ 433,332 14,399 796,967 - - - 1,244,698 |
Restricted funds £ 433,332 14,399 263,237 10,619 - 430 722,017 Restricted funds £ 348,534 18,702 248,531 8,205 - 502 - 624,474 Activity support costs £ - - - 97,496 8,820 4,497 110,813 |
Total 2026 £ 433,332 14,399 796,967 97,496 8,820 4,497 |
|---|---|---|---|
| 1,355,511 | |||
| Total 2025 £ 348,534 18,702 678,693 89,835 8,400 3,354 340,552 |
|||
| 1,488,070 | |||
| 2026 £ 433,332 14,399 796,967 97,496 8,820 4,497 |
|||
| 1,355,511 |
Page 18
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
6 Expenditure on charitable activities (continued)
By type - previous year
| Facilities accommodation Groupwork Staff costs Allocated support costs Governance costs Depreciation & losses on disposal Grant clawback 7 Net incoming/outgoing resources Net outgoing resources for the year include: Audit fees Loss on disposal of fixed assets held for the charity's own use Depreciation of fixed assets |
Activity undertaken directly £ 348,534 18,702 678,693 - - - 340,552 1,386,481 |
Activity support costs £ - - - 89,835 8,400 3,354 - 101,589 2026 £ 7,500 149 4,349 |
2025 £ 348,534 18,702 678,693 89,835 8,400 3,354 340,552 |
|---|---|---|---|
| 1,488,070 | |||
| 2025 £ 7,230 114 3,240 |
8 Trustees remuneration and expenses
During the year the charity made the following transactions with trustees:
Dr J J Macleod
£Nil (2025: £32) of expenses were reimbursed to Dr J J Macleod during the year.
Mr D R Mackay
£22 (2025: £65) of expenses were reimbursed to Mr D R Mackay during the year.
Mr M Petrie
£250 (2025: £Nil) of expenses were reimbursed to Mr M Petrie during the year.
Groupwork - summer activities payment to MAP Recover Limited of which Mr M Petrie is a director.
No trustees, nor any persons connected with them, have received any remuneration as trustees from the charity during the year.
No trustees have received any other benefits from the charity during the year.
Page 19
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
9 Staff costs
The aggregate payroll costs were as follows:
| Staff costs during the year were: Wages and salaries Social security costs Pension costs |
2026 £ 702,226 80,545 14,195 796,966 |
2025 £ 607,273 57,944 13,476 |
|---|---|---|
| 678,693 |
The monthly average number of persons (including senior management / leadership team) employed by the charity during the year expressed as full time equivalents was as follows:
Employees
| 2026 | 2025 | ||
|---|---|---|---|
| No | No | ||
| 19 | 17 |
One employee received emoluments of more than £60,000 during the year.
The total employee benefits of the key management personnel of the charity were £60,463 (2025 - £58,135).
10 Auditors' remuneration
| 10 Auditors' remuneration | ||
|---|---|---|
| Audit of the financial statements Other fees to auditors All other non-audit services |
2026 £ 7,500 1,320 |
2025 £ 7,230 |
| 1,170 |
11 Taxation
The charity is a registered charity and is therefore exempt from taxation. It is not registered for value added tax.
12 Tangible fixed assets
| 12 Tangible fixed assets | ||||
|---|---|---|---|---|
| Cost At 1 April 2025 Additions Disposals At 31 March 2026 |
Furniture and equipment £ 2,017 - - 2,017 |
Computer equipment £ 33,133 3,750 (470) 36,413 |
Office equipment £ 478 - - |
Total £ 35,628 3,750 (470) |
| 478 | 38,908 |
Page 20
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
12 Tangible fixed assets (continued)
| Furniture and equipment £ Depreciation At 1 April 2025 2,017 Charge for the year - Eliminated on disposals - At 31 March 2026 2,017 Net book value At 31 March 2026 - At 31 March 2025 - 13 Debtors Prepayments Other debtors 14 Cash and cash equivalents Cash at bank 15 Creditors: amounts falling due within one year Trade creditors Other taxation and social security Other creditors Accruals 16 Obligations under leases and hire purchase contracts The total value of future minimum lease payments was as follows: Within one year In two to five years |
Computer equipment £ 18,625 4,349 (321) 22,653 13,760 14,508 |
Computer equipment £ 18,625 4,349 (321) 22,653 13,760 14,508 |
Office equipment £ 478 - - |
Total £ 21,120 4,349 (321) 25,148 13,760 14,508 2025 £ 98,980 450 |
|---|---|---|---|---|
| 22,653 | 478 | |||
| 13,760 | - | |||
| 14,508 | - | |||
| 2026 £ 4,183 - 4,183 2026 £ 1,371,654 2026 £ 60 - 389 53,913 54,362 2026 £ 7,376 5,049 12,425 |
||||
| 99,430 | ||||
| 2025 £ 1,717,171 |
||||
| 2025 £ - 13,422 200 45,015 |
||||
| 58,637 | ||||
| 2025 £ 2,376 7,128 |
||||
| 9,504 |
Page 21
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
17 Pension and other schemes
Defined contribution pension scheme
The charity operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the charity to the scheme and amounted to £14,196 (2025 - £13,476).
Defined benefit pension schemes Fife Council Pension Fund
The company participates in the Fife Council Pension Scheme, a defined benefit scheme. The company also operates a personal pension scheme on a defined contribution basis which does not form part of the notes below.
The assets of the defined benefit scheme are held separately from those of the company, and pensions are payable based on final pension salary. In accordance with the requirements of FRS 102 the operating costs of providing the benefits earned by the employees and related financing and other costs are recognised in the year in which they arise.
The date of the most recent comprehensive actuarial valuation was 20 April 2026. A separate valuation has been provided for the portion of the company's scheme assets and obligations.
The total cost relating to defined benefit schemes for the year recognised in profit or loss as a gain/(expense) was £- (2025 - £Nil).
Reconciliation of scheme assets and liabilities to assets and liabilities recognised
The amounts recognised in the statement of financial position are as follows:
| Reconciliation of scheme assets and liabilities to assets and liabilities recognised The amounts recognised in the statement of financial position are as follows: |
||
|---|---|---|
| Fair value of scheme assets Present value of defined benefit obligation Other amounts not recognised in the statement of financial position Defined benefit pension scheme surplus/(deficit) |
2026 £ 2,748,000 (1,388,000) 1,360,000 (1,360,000) - |
2025 £ 2,537,000 (1,316,000) |
| 1,221,000 (1,221,000) |
||
| - |
Defined benefit obligation
Changes in the defined benefit obligation are as follows:
| Present value at start of year Current service cost Interest cost Actuarial (gains) and losses Benefits paid Participants' contributions Present value at end of year |
2026 £ 1,316,000 39,000 77,000 (19,000) (35,000) 10,000 |
|---|---|
| 1,388,000 |
Page 22
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
17 Pension and other schemes (continued)
Fair value of scheme assets
Changes in the fair value of scheme assets are as follows:
| Fair value at start of year Interest income Return on plan assets, excluding amounts included in interest income/(expense) Contributions by scheme participants Benefit paid Fair value at end of year |
2026 £ 2,537,000 146,000 90,000 10,000 (35,000) |
|---|---|
| 2,748,000 |
Analysis of assets
The major categories of scheme assets are as follows:
| Cash and cash equivalents Equity instruments Debt instruments Property Return on scheme assets Return on scheme assets |
2026 £ 8 67 20 5 100 2026 £ 90,000 |
2025 £ 4 67 23 6 |
|---|---|---|
| 100 | ||
| 2025 £ (55,000) |
The pension scheme has not invested in any of the charity's own financial instruments, properties or other assets used by the charity.
Principal actuarial assumptions
The principal actuarial assumptions at the statement of financial position date are as follows:
| Discount rate Future salary increases Future pension increases |
2026 % 6.20 3.50 3.00 |
2025 % 5.80 3.30 2.80 |
|---|---|---|
Page 23
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
17 Pension and other schemes (continued)
Post retirement mortality assumptions
| Current UK pensioners at retirement age - male Current UK pensioners at retirement age - female Future UK pensioners at retirement age - male Future UK pensioners at retirement age - female |
2026 Years 21.00 25.00 20.00 25.00 |
2025 Years 21.00 25.00 19.00 25.00 |
|---|---|---|
18 Commitments
Pension commitments
There were no pension commitments in 2026 (2025 - £nil).
19 Funds
Current year
| Unrestricted funds Undesignated fund - General Designated fund Total unrestricted funds Restricted funds AB Groupwork Bank of Scotland COVID support CORRA Wellbeing Naloxone Post backfill Residential rehabilitation MIWFF Project Improvement fund Total restricted funds Total funds |
Balance at 1 April 2025 £ 750,666 - 750,666 - 1,240 4,927 977 - 1,004,615 10,047 - 1,021,806 1,772,472 |
Incoming resources £ 764,161 - 764,161 1,500 - - - 17,528 - 39,000 96,085 154,113 918,274 |
Resources expended £ (633,494) - (633,494) (14,399) (282) - (198) (17,528) (552,705) (40,820) (96,085) (722,017) (1,355,511) |
Transfers £ (679,012) 666,113 (12,899) 12,899 - - - - - - - 12,899 - |
Balance at 31 March 2026 £ 202,321 666,113 |
|---|---|---|---|---|---|
| 868,434 | |||||
| - 958 4,927 779 - 451,910 8,227 - |
|||||
| 466,801 | |||||
| 1,335,235 |
Page 24
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
19 Funds (continued)
Previous year
| Unrestricted funds General Total unrestricted funds Restricted funds AB Groupwork Bank of Scotland COVID support CORRA Wellbeing Post backfill Residential rehabilitation MIWFF Project Naloxone Improvement fund Total restricted funds Total funds |
Balance at 1 April 2024 £ 862,700 862,700 219 - 4,927 - 869,828 6,039 977 - 881,990 1,744,690 |
Incoming resources £ 772,176 772,176 - - - 17,528 591,063 39,000 - 96,085 743,676 1,515,852 |
Resources expended £ (863,596) (863,596) (19,179) (414) - (17,528) (456,276) (34,992) - (96,085) (624,474) (1,488,070) |
Transfers £ (20,614) (20,614) 18,960 1,654 - - - - - - 20,614 - |
Balance at 31 March 2025 £ 750,666 |
|---|---|---|---|---|---|
| 750,666 | |||||
| - 1,240 4,927 - 1,004,615 10,047 977 - |
|||||
| 1,021,806 | |||||
| 1,772,472 |
The specific purposes for which the funds are to be applied are as follows:
AB Groupwork fund: Restricted for the purpose of groupwork.
Bank of Scotland COVID fund: Restricted for the purpose of funding additional operating costs incurred as a result of the COVID-19 pandemic.
CORRA fund: Restricted for the purpose of funding additional operating costs incurred as a result of the COVID-19 pandemic.
Post Backfill fund: Restricted for the purpose of additional staff wages incurred in providing emotional resource groups and additional mental health support to complex clients.
Naloxone fund: Restricted for the purpose of providing and educating clients about Naloxone.
MIWFF project fund: Restricted for the purpose of providing staffing towards the Making it work for families partnership project.
Residential rehabilitation fund: Restricted for the purpose of operating the Residential rehabilitation project, and funding overnight stays at service facilities.
Improvement fund: Restricted for the purpose of delivery community rehabilitation support services.
Page 25
Fife Intensive Rehabilitation and Substance Use Team (FIRST) Limited
Notes to the Financial Statements for the Year Ended 31 March 2026
20 Analysis of net assets between funds
Current year
| Tangible fixed assets Current assets Current liabilities Total net assets Previous year Tangible fixed assets Current assets Current liabilities Total net assets |
Unrestricted funds General £ Designated £ 12,802 - 215,051 666,113 (25,532) - 202,321 666,113 Unrestricted funds General £ 13,119 774,086 (36,539) 750,666 |
Restricted funds £ 958 494,673 (28,830) 466,801 Restricted funds £ 1,389 1,042,515 (22,098) 1,021,806 |
Total funds at 31 March 2026 £ 13,760 1,375,837 (54,362) |
|---|---|---|---|
| 1,335,235 | |||
| Total funds at 31 March 2025 £ 14,508 1,816,601 (58,637) |
|||
| 1,772,472 |
21 Analysis of net funds
| Cash at bank and in hand Net debt Cash at bank and in hand Net debt |
At 1 April 2025 £ 1,717,171 1,717,171 At 1 April 2024 £ 1,799,887 1,799,887 |
Cash flows £ (345,517) (345,517) Cash flows £ (82,716) (82,716) |
At 31 March 2026 £ 1,371,654 1,371,654 At 31 March 2025 £ 1,717,171 1,717,171 |
|---|---|---|---|
Page 26