REPORT OF THE DIRECTORS AND
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
FOR
ROSEIURN AFTERSCHOOL CLUB LIMITED
A COMPANY LIMZTRD BY GUARANTEE
COHPAHY NO. SC248008 (SCOTLAND)
$¢gttEsh Charlty 149. SC034306

ROSEBURN AFTERSCHOOL CLU¥ LXMTfED
A COMPANY LIMITED BY GUARANTEE
CONTENTS
FOR THE YEAR EtIDED 31 JULY 2024
P•g¢
Report OF the Dlrectors
Statement of Flnarsdal Actlvltfjes (incgrporatlng
Income and Expendrture Acrount}
Balance Sheet
Notes to the Flnanciol Statements
7-12
Independent Examinerfs report to the dlrectors and member5
13

ROSEBURN AFTERSCHOOL CLUB LXMXTED
A COMPANY UMITED BY GUARANTEE
REPORY OF THE DIRECTORS
FOR THE YEAR ENDED 31 JULY 2024
COMPANY INFORMATION
DIRECTORS:
COMPANY SECRETARY:
REGtsTERED OFFICE
AND PRXNCXPAL PLACE
OF BU51NES5:
COMPANY NUMBER:
SC248008
CHARITY NUMBÈR:
SC034306
INDEPENDENT EXAMINER:
Johnstcsn Smillie Ltd
Chartered Accout)tants
5 South Gyle Crescent Lane
edlnbtsrgh
EH12 9EG
Page I

ROSEBURN AFTERSCHOOL CLUB LXMXYED
A COMPANY LXMITED BY GUARANTEE
REPORT OF THE DXREcfoR5 {CONYINVED)
FOR THE YEAR ENDED 31 JULY 2024
The dlTectors present thelr report with the financial statements of the company for the year ended
31 July 2024.
OB)ECTIVES AND ACTIVITES
The principal attivity of the company In the periDd under review was that tsf 2n after-school care club for
pupils of Roseburn Prlmary School. The company was incorporated on 18 Aprll 2003 and on l August 2003 It
took over the assets ol the unlncorporated or9anisatlon which operated the Club prtor to that date.
DIRECTORS
The d'.rectory durlng and slnce the year under revlew we￿.
STRUCTURE, GOVERNANCE AND MANAGEMENT
The coThpany is limlted by guarantee and is reco9nised by HM Revenue & Custom5 as a ¢hèrity (Charity
Re915tration No.SC034306) and registered with the Offlce of tht Scottlsh Charlty Regulator. The company 15
run by the dlrectors who are all volunteers. The induction process of new dirertors involves Informal tralnlng
by existlng directors. For the purp(&s of charlty lèw, the director3 are ¢h3rlty tn5Stees.
ACHIEVEMENTS AND PERPORMANCE
The Roseburn Afterschool Club contlnued to provlde the puplls of Rosebvrn Primary School supervlsed
attlvities following the end of the school day for the school year Augtjst 2023 to June 2024. The dub runs
MDnd3y to Thursday from 3.00pm to 5-.45pm and on a Fridtsy from 12.. 15pm to 5:45pm. The Club also njfts
a breakfast club ead) morning at the school from 7.30am provldlng a nutritlou5 breakfast and supervised
rtivitiÉs.
The cltsb provldes a Safe and happy envtronment wlth a variety of actlvltle5 on offer from arts ènd crafts, a
pool table, a yames console, Computers and a quiet area for homework. Weather permlttlnq, and under
supeNlslon, the chllilren can access the playground ancs playlng fields for outdoor games, for example,
footbjll and den buildlng.
The Club is run by Spring OSCARS, a recognlsed 'sÈThlce provlder. wlth The Care Inspectorate. Oscars have
undertaken admiTh￿tratIve ta5k5 and arè the pdnt of contact frjr staff and Clients. Oscar5, representatlve5
meet on a regular basi5 Wlth the parent volunteer committee to discuss all matters relating to the club.
A Club rnanager and other staff members ère employed by Spring OSCAAS to provlde the actual thildtare.
The most recent Care Setvlce Inspectlon Report 4warded the Club four Grade 4'Very Gootrt. grBdes.
2024 continued to see 8 steady recovery in numbers and the club Is now operatin9 at fvll capaclty with
wa¢tin9 11st.
Income and expendlture have both decreased in the year due to th¢ tompany wlndlno up. Overall, thL8
resulted in a net deflc￿t of E9,16512023'. defi.clt of £2.463).
Pa9e 2

ROSEBURN AFTERSCHOOL CLUB UMITED
A COMPANY L1141TED BY GUARANTEE
REPOftY OF TME DIRECTORS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2024
FINANCIAL REVIEW
The account5 on pages 5 to 12 shtsw thè Rnancial results and the financlal posltlon 25 at 31 July 2024 whlth
Is cOns￿ered by the d1recto￿ to be 5atlsfactory.
The lfttentk)n is to maintain reserves at a level which CDvers at least two months, expendlture and thi5 has
been achleved In the current year. The dlrectors will mtsnitor thls and ensu￿ thèt the club can meet all
Ilabllltles as they fall due.
The flnanclal *atementS show a deficit for the year of E9, 165 12023.. deficlt of £2,463) wlth the balanre
sheet total unrestr5cted 9eneral funds being £7.756 (2023.. £16,92LI and with net current assets at the year-
end of £7,75612023-. £16,921).
The major r6sk5 tg which the company Is exposed, as Identlffed by the directors, have been rev*wed and
steps token to mltl9ate these risks.
Slnce the ye?r end, the runnlng gf afterschool club has been handed over to a separate OrganI￿tIOn and
the directovs of Roseburn Afterschool Club are taklng stèps to dissolve the chèrlty.
kESPONSIBILITZES OF THE DIREcfokS
The dlrector5 are responslble for preparirTrg the dlrectors, report and the f5nanclal statements In accordan
wlth èppllcable laws and regulation5.
Company law ￿qUIreS the dlrettors to prepare flnanclal statements for each fin#nclal year. Under that 18
the dlrettors have elected to prepare the flnanoal staternents accordance with Unlted Klngdom Generallv
Accepted Accountlng Prarttce Iunited Kingdom Atcountlng Stoftdards and applicable law>. Under company
law thè dlrettors must not 8pprDve the financial statements unless they are satlsfied that they glve a true
and fair vlew of the state gf affairs of the charltable compar)y and of Its incomsng resources and appllcatlon
of resourtrs, including income and expenditvre, for the finandal year. In pre￿rIng those financlal ststem¢nt5
the 01￿CtOrS are required to.
selert 5Ultable accotsntlng policies jrad then apply them conslst*ntly,'
ObSer￿e the methods and prlnclples In the appllcable Charltles SOAP,.
make Judgements and accountlng estlmates that are reasonable prudent,,
prepare the flnanclal statements on the golng con￿r￿ basis un1¢55 It Is inappr)prr4te to assume that
the company wlll £ontÉnue Irtr bu51ness;
$tate whether applicable accountln9 Standarils have been follow￿, 5ub3ect to bny material
departures disclcjsed and explalned In the finbncial statements.
The dlrectrjrs are responsibte for k¢ÉpTrn9 adequate accountlrkg retords that are suffident to show and explaln
the ¢Cimpany's transactlons and dlstlose with reasonable accuracy at any ttme the financlal p051tioA of the
charlty and enable them to ensure that the flnanclal 5tatEments cornply wllh the Companles Act 2006, the
Charltles and Trustee Investment (Scotlan¢Jl A¢( 2005, the Charltles Accounts (Scotland) Regulations 2006
(os amended) and the Memornndum and Articles of A5s0clatlon of the ¢har¥(y. They are also responsible for
safeguarding the assets OF the Char￿ and hence for toking Teasonoble steps for the preventlon and detettion
of fraud and other Irre9ularitles.
The dlrectors are responslble for the malntenance and Integrtty of the charity and financlal informotlon
InLluded on the charlty'$ websité. Legislatlon In the United Kingdom govern4n9 the preparath)n and
dis5emlnation of f5nanclal statements m&y ditfer frorn leglslatlDn other Juri3dirtion$.
Page 3

ROSEBURN AFTERSCHOOL CLUB LIMITED
A COMPANY LTMITED BY GUARANTEE
REPORT OF THE DIREcfoRS (CONTINVED)
FOR THE YtAft ENDED 31 JULY 2024
RESPONSIBILMES OF THE DIRECTORS (CONT'D)
Thls report has been prepare<l In accordance wlth the Statement of Rècommended Prartlce - Accountlng and
Reporting by Charities IFRS 1021 and wfjth the prov151ons applicable io companles 5ubJett ts) the 5mill
compBnles reglme withln Part 15 of tho Companles Act 2006.
ON BEHALF OF THE OOARD:
2L)
Page 4

ROSEBURN AFTERSCHOOL CLUB LIMITED
A COMPANY LIMITED B Y GUARANTEE
STATEMENT OF FINANCIAL ACTIVXTES
XNCORPORATXNG 114COME AND EXPENDThURE ACCOUNT
FOR THE YEAR ENDED 31 JULY 2024
GENERAL FUND
2024
2023
Notes
XNCOME AND ENDOWMENTS FROM:
Charltable artlvltles
TOTAL ZNCOME
EXPENDITURE ON:
Charitable actlvltles
TOTAL EXP8NiirruRE
NET XNCOMf/(EXPENDITIIRE)
(9.165)
(2,463)
Transfers between fur)ds
NET MOVEMENT IN FU14DS
(9,165)
12,463)
RECONCXUATION OF FUNDS..
Total funds brought forwttrd
16,921
19,384
TOTAL FUNDS CARRIED FORWARD
The notes on pèoes 7 to 12 fomi part of thÈ5e financlal Statements.
All ol th¢ athvlties of the charlty )re ¢las5ed as contlnulnu.
Page 5

ROSEbURN AFfERSCHOOL CLUZ LIMITED
A COMPANY LIMITED BY GUARANTEE
BALANCE SHEET
AS AT 31 JULY 2024
2024
2023
Notes
F￿ED ASSETS,.
CiIRRENT ASSETS:
Debtors
Cash it bank and In hand
324
3,884
io,oio
34,559
CREDITORS: Amounts falllng
¢Jue wlthin one year
NET CURRENT ASSETS:
TOTAL ASSETS LESS CURRENT
LIABILITIES:
UNRESTRICTED FUNDS:
General lund
For the financlal year ended 31 3uly 2024 the tompany was entitled to exemptlon from audlt under settlon
477 of the Companles Act 2006 rÈlatlng to small COM￿nIes. No member of the company ha5 dep051ted a
notice, pursu4nt to settlon 476, requlrlrLg ath audlt of these fin4ntial statements under the requlrements of
the Companle5 Act 2006.
The dlrectors acknowledgè thelr responslbllltle5 for..
(a) En5urin9 that the company keeps accountlng records which comply wlth sethon 386 of the Companie5
Act 2006 and
(bl p￿parIng flnanclal statements whlch glve a tnje and fair vlew of the 5tste of affairs ol the c¢rnpany
05 at the end of the flnancial year and of Its intt*me and expendlture for the finan￿al year In
ccordaA¢e wlth the reoulrements of Sectlons 394 and 395 and whith Other￿lSe comply wlth the
reoulrements of the Companle5 Act 2006 relating to financi81 statements, so far 05 15 appllcable to
the company.
These financlal statements have been p￿pared in accordance wlth the provislons appllcable to compaTrles
$ubject to the srnll tompanles re9lme withln Port 15 of the Compafiles Act 2DO6.
ON BEHALF OF THE BOARD:
Approved by ihe Board on
2J
Comp•ny Re9lsiratlon No. SC248008
The notes on pages 7 to 12 form part or these finandal statements.
Pa9e 6

ROSEBUkll AFTERSCHOOL CLUB LIMITED
A COMPANY LIMITED BY GiIARANfEE
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2024
I. ACCOUN71NG POLICIES
Actotsnt5ng conveDtIo
The fiThanclal statements have been prepared under the historlcal cost cottventlon wlth Items
recoonised at cost Dr transaciion value unless otherwlse stated In thÈ rElevèht note to these
counts. The financlal statements have been prepared in èc£ordance wilh Accountlng and Reportlng
by Chatities= Statement of Recommended Prartlce appllcable to charities prÈparlng their accounts in
ccordaTrce wlth the Financial Reporting Standard applicgble in the UK and Repvbllc of Ireland {FRS
1021 leffettivÈ l January 2019} - Icharities SORP FRS 102), the Finènclal Reportinp Standard
appllcabk In the UK and Kepubllc of Irel)nd IFRS 102} and the Companles Act 2006.
The Charlty constltutes a public beneflt entlty as deflned by FR5102. These financial ststements are
presented in pounds sterfing IGBPI as that is the currency In which the charlty's trdnsactlons are
denomlnated. All amDLtnts are rounded to the ryearest £.
The preparation of financlal statements rÈqulres the use of ￿rtain crlucal ac(ountbng esti¥nates. It
Iso reqvlres tnistees to exerclse their ludyement In the process of applyiAg the accountlng pollcles.
Use of avallable Infomiatlon attd applitatlon of Jud9ement ère Inherent In the fomatlon of estimates.
The charfty hos now handeij over the operatlon of the afterschool club to a Separate oruanlsatlon
and has begun the pr￿sS of wlndlng up. Therefore, the accounts for the year ended 31 July 2024
h)ve not been prepared on a 9oln9 con¢em basls.
In￿rnIng resour
Income Is recogn*sed when the charity has entitlement to the fund5, any perfom)ance condltlons
atta¢hed tts the items of Sncome have béen rnet. * 15 probable that the In¢ome wlll be recelved, and
the amount can be measured rèllably.
For donatlon5 to be recognlsed the ¢harity wlll have been notsried of the amounts Jnd the settlement
date In wrltlTrg. If there are conditbns attached tts the donatlon and thls require5 a level of
perfomiance before entitlernent can be obt¥&ined, then Income Is deferred until those condltions are
fully met or the fulfillment of those condit*on5 IS withln ihe control of the chartty and It Is probèble
that they wlll be fulfilled.
Any Income whlth relat¢d to • perlod gut-wlth the one under revlew Is t￿ated a5 deferred.
Voluntsry Incorne receSved by way of grants, glfts or donatksns Is Included In thè Income and
Expendlture Account and Statement of Flnanclal ACt￿vItIeS when rereived. Gifts In klnd are Included
at e5tlmated market value.
Debtor*
Trade and other debtors ore recogni5ed at the settlement amotsnt due.
Re•ources Expended
Resou￿$ expended are Included in the Ststement of Financial Act￿￿leS on an accruals basis. They
are recognised once there is a legal or constwctlve obllgal40n to make a payment to a third party,
It i5 proboble that settlement wlll be requlred, and the amount of the obligatlon eart be measured
reliably. ExpettdltiJ￿ 15 cla55ified under the following octlvlty head£n93-.
char￿able expenditure comprlses those c¢sts Incurred by the charfty In the dellvery of its
ctlvlt1È5 and servlce5 ft)r its benefiuarfes
Governance costs comprise all costs as50clated wlth the govemance arrangement$ of the
chadty includin9 the cost of an external independent examlnation.
Credlto
Credltors are recoynised where the chèrSty has a present obligatlor¥ resulting from a past event that
wlll probably result the transfer of fund5 to a thlrd party and the am¢*unt due tD settle the li)blllty
can be measured reliably.
PagE 7

ROSEBURN AFYERSCHOOL CLUS LIMITED
A COMPANY LIMITED BY GUARhNTEE
NOTES TO THE FINANCIAL STATEMENTS (CONT'D)
FOR THE YeAR ENDED 31 JULY 2024
ACCOU14TXNG POLICIES (CONT'D)
Tbnglbl¢ Flxed Assets and dÈprèciatlon
Items of equlpment costlng over £250 a￿ capltallsed at cost. Fixed assets a￿ depreclated on a
stralght.liTr¢ bos15 at 25% per annL*m.
Irrecoverablè v•lue •dded tax.
As the company 15 not reglstered for VAT, u)sts include Irrecoverable VAT.
The ¢ompany operate5 U5irng one general fur%d for all income and expensjiture,
Legal st•tus of the ch¥èrfty
The charity is a company Ilmited by gtsarantee has no share ¢apltal. The Ilability of eath member
In the event of a wind¢ng-up is Iimlted to £1,
T•xallon
The company Is recogrtised as a charjty by HM Revenue & Cusioms. Accor<lingly, no Ilability to
taxation will artse On its income.
Pensltsn
The ¢hartty contribsjtes to a deflned conttabutiorn scheme for its staff. The penslon costs the
accounts represent the contrlbutlons payable by the charlty for the year.
Fihahd•l Inrtruments
A flnancial asset or a financial Ilablllty Is recognised only when the entity becomes a party to the
contrirtual prov151ons of the Instrument.
Easlc finaaclal instruments are initl8lly reco9nised at the amount recelvable or payable including any
related transattion costs. unless the arrangement CQF15tstutes a flnanclng transaction, where St is
recognised at the present value tsf the future payments d15courited at a market r4te of Interest for
sim*lar debt Instryment.
Current assets and current liabllities 8re sub5eqyently measured at the cash or other con51deratlon
experted to be pald or recelved and rtot dlscounted.
PagÈ 8

ROSEBURN AFfERSCHOOL CLUB LXMITED
A COMPANY LZMITED BY GUARANTEE
NOTES TO THE FINANCLAL STATEMENTS (CONY'D)
FOR THÈ YEAR EWDED 31 JULY 2024
An•ly•is of Incomè
Total
2024
Yot•l
2023
Incom¢ from ¢h•rltable actlvltle$
Fees
Income from charitable actlvltles was £35,686 (2023.. £78,286), of whlch £35.686 was unrestrlcted
(2023.. £78,286} and £nil restritted 12023.. £nlll.
3. Analysls of EXpondI￿rn
Total
2024
Total
2023
ExpÈndttuM ott charltabh *¢tlv5tl•¥
Professlonal fees
staff ¢0sts
Equipment
Food & Entertainment
Room hlres
Staff tralning
Dlsclosure
Insurance
Telephone
Sundry
Subscrlptlon5
8,233
28,353
4,03B
492
15,600
57,123
3,457
900
X51
143
513
170
242
320
402
286
17
768
Govèmance..
Independent examinatlon
eThdltsJre OTr Char￿able activitles wa5 £44,851 12023,. £80,749), of whSch £44,851 wa5 unrestrl¢ted
(2023,. £80.749) and £nil restri¢ted {2023: £nil).
Pa9e 9

ROSEBURN AFTÈRSCHOOL CLU8 LIMITED
A COMPANY LIMITED BY GUARANTEE
NOTES TO THE FINANCIAL STATEMENTS (cot4T'D)
FOR THE YEAR ENDED 31 JULY 2024
4. STAFF COSTS
2024
2023
Wages and Salarles
Employers, National Insurance
Employer Penslon Contributlons
27,644
565
144
54,308
2,219
596
No rernunerallon or expenses wa5 paid to any dirertor ¢uThng the year. staff emolLtments
exceeded £60,000 In the year.
Stsff a￿ not employed direttly by Roseburn Afterschool Club but instead by Out of School StotlarÈd
Llmited (OSCARS). Involces are i55ued to the Club monthly in arrears.
On o¢casion temporary agency staff are requtred to provide cover for holidays and for other events.
The cost of these totals El,003 12023 - EI,7421 and Is intluded above.
The average monthly number Df èmployees during the year was as follows:
Carers
5. IIIDEPENDENT EXAMINER'S REMVNERATXON
The independEnt examlner's remuneration constituted an examination fee of £2,196 (2023: £2.196).
TANGIBLE FZXED ASSETS
Offl¢e
Equipment
Cost
At I Au9USt 2023
Addltlons
Disposals
At 31 July 2024
5.910
15,9101
Deprecl•tlon
At l August 2023
Charge for Year
Deprec4ation Thsposals
5.910
(5,910)
At 31 July 2024
Net Bt)ok Value
At31 July 2024
At 31)uly 2023
Page 10

ROSEBUXN AFTERSCHOOL CLUB LIMITED
A COMPANY LIMXTED BY GUARANTEE
NOTES TQ THE FINANCIAL STATEMENTS (CONT'D)
FOR THE YEAR ENDED 31 JULY 2024
DEMTORS: AMOUNTS FALUNG DUE WZTHIN ONE YEAR
2024
2D23
Trade Debtors
Prepayments
3,596
288
324
324
¢REozfoR5; AMOUNTS FALLZNG DUE WITHIN ONE YEAR
2024
2023
AccnFed Expenses
Otferred Incorne
2,254
14,085
DEFERRED XNCOME
2024
2023
Deferred Income at 31 July 2023
RelÈasÈd t¢ Income & expendltu
Ad4iUon In year, dub In¢ome pald In advan
3,553
13,5531
3,536
(3.5361
10. ANALYSIS OF NET ASSETS BETWEEII FUIIDS
Geheral
Yot•l
2024
Tot•1
2023
2024
Fixed Asset5
Current Assets
Current Ilablllijes
10,010
io,oio
34,559
11, MOVEMENT IN FUt4DS
At31 july
2023
Inctsrnln9
Resource$
Outgolng
Resources
At31
July 2024
Unrestricted General Fund
Page 11

ROSEBURN AFTERSCHOOL CLUB LIMITED
A CONPANY LIMITED BY GUARANTEE
NOTES TO THE FX14AMCIAL STATEMENTS (CONT'D)
FOR THE YEAR ENDED 31 JULY 2024
12. RELATED PARTY TRA14SACTIONS
The direttors use the after-school club for thelr own children however there are nts d*s¢ou￿tI or
5pocial offers made avallEble lo thern.
Page 12

INDEPENDENT EXAblINERS REPORT TO THE DERECTORS AND MEMBERS OF ROSE8URN
AFTERSCHOOL CLUB LZMITED, A COMPANY LIMITED BY GUARANTEE
FOR THE YEAR ENDED 31 JULY 2024
I report on thè attovnts of the chadty for the year ended 31 July 2024 which are set out Dn page5 5 to 12.
This report is made t¢ the Directors, as a body. in ac¢ordantr with the term5 01 my engagement. My work
has been undertaken to Enable m¢ to ￿pOrt my opinlon as set our below ènd for no other purpose, To the
ftjllest extent permltteLS to me by lèw, L do llDt accept Dr assume responsiblllty to anyone other than the
Charity and the Dlrerto￿, a5 J body. for my s¥ork or for thi5 reptsrt.
Respective Responsibllltles ot Dlrectors ?nd Examlner
The Directors ère responsib￿ for the preparatlon of the accounts in ac¢ordance wlth the terms of the Chèrltiés
and Trustee Inve$tment IScotl8ndl Aci 2005 and the Charities Accounts {Scotlandl Regulations 2006 as
mended. The Directors conslder that the audst requirement of regulatlon IOIII (a) to Icl of the Accgvnts
Regulaiions does not apply. It 15 my re5pDnslbllity to examlne the accounts as ￿Quired under sectton 44111
1¢) of the A¢t and to state whether partlcular matters have ¢ume to my attention.
of Independent fxamlner'$ St•tem•nt
My examination Is carrled out Ir3 attordance wlth re9ul3tlon 11 of the Charities AccoU￿t5 (Scotland)
RegLtlatltsns 2006 as amended. Ar* examlnatlon Includes a revlew of the accovntir¢g records kept by the
charity and a comparison of the atcounts presented wlth those ￿cords. It also Includes consideratlon of any
vnusual it2ms or disr105tsres In the accounts, and seeks explanations from the trustees concerning any such
mèttets. The procedures undertaken do not provide all the evidence that would be requlred in an and
cortseqtsently I do not express an audit opinlon on the vlew 9iven by the acc04Jnts.
lttdèp*ndeRt Examlnerf¥ Sttttement
In the course of my exarnlnatlon. no matter has ¢(>mè to my ottentir)n'.
whith gives me reasonable cause to believe that in any material respect the reouirements..
to keep accountlng rè¢ords in accordance wlth Sectlon 4411 I la) of the 2005 Act and Regulatlon
4 of the 2006 Accounts Regulatlons as amended, and
to prepa￿ actount5 whlch accord wSth the accountlng records and comply wlth reyulaiion 8 of
the 2006 Accouftts Regulation5 as amended
hove not been met, or
2. to whith, in my opSnlon, attentlon should be drawn In order to enable a proper undetstandln9 of thE
accounts to be re
Johrtston Sm5111e Ltd
Chartered Accountants
5 Soyth Gyltt C￿￿￿t Lane
Edlnburgh
EM12 9EG
os
Relevant professional body: The Institute of Chartered Ac¢ountsnts in England and Wal¢s
Page 13