Harvest Christian Fellowship
Trustee’s Annual Report and Accounts
Year Ended 31 March 2025
Peter Hall Finance & Accounting Certified Public Accountant UK 10227712A
Harvest Christian Fellowshi p
Contents of the Accounts for the Year Ended 31 March 2025
| Page | |
|---|---|
| Church Information | 1 |
| Report of the Trustees | 2 - 5 |
| Report of the Independent Examiner | 6 |
| Statement of Receipts and Payments | 7 |
| Statement of Balances | 8 |
| Notes to the Accounts | 9 - 14 |
Harvest Christian Fellowshi p
Church Information for the Year Ended 31 March 2025
Principal Address
Harvest Christian Fellowship Scottish Registered Charity SC033866 5 Rowan Grove Hamilton ML3 7TT
Web Site: www.harvesthamilton.org.uk
Bankers
Bank of Scotland 9 Brandon Street Hamilton ML3 6BZ
Independent Examiner
Peter Hall Finance & Accounting Solutions Accountants and Business Advisers Tillicoultry, Clackmannanshire FK13 6DR Fellow Certified Public Accountant 10227712A
Solicitors
Dentons UKMEA LLP 1 George Square Glasgow G2 1AL
1
Harvest Christian Fellowshi p
Trustees’ Annual Report for the Year Ended 31 March 2025
The Trustees are pleased to present their report and Accounts for the year ended 31 March 2025.
Status of Charity and Governing Document
Harvest Christian Fellowship (“the church or Assembly”) is established by Constitution and is affiliated with the “Assemblies of God, Great Britain”. (“Assemblies of God” is a company limited by guarantee (No. 2873415) registered in England, having its registered office at No.1-2 The Cottages, Deva Centre, Salford, Manchester, England, M3 7BE, and is also a registered charity (No. 1032245).
Constitutional form date: 30[th] November 2002
Charitable Objectives
The objectives of the church are:
-
to advance the Christian Faith in accordance with the statement of Faith of the Assemblies of God, as approved by the General Council of the Assemblies of God, from time to time and in such parts of the United Kingdom, or the world as the Assembly Council may, from time to time think fit.
-
to relieve sickness and financial hardship, and to promote and preserve good health, by the provision of funds, goods or services of any kind, through the provision of counselling and support in such parts of the United Kingdom or the world, as the Assembly Council, from time to time thinks fit, and to advance education in such ways and in such parts of the United Kingdom or the world as the Assembly Council from time to time, thinks fit.
Trustees and Office Bearers
The church is governed by a Leadership team known as the Assembly Council comprising the church’s Pastor and Elders who are also the church’s Trustees. The Trustees, Office Bearers and staff who served voluntarily during the year and to the date of this report were as follows:-
Under the terms of the Constitution, the Assembly Council (i.e. the Management Trustees) have the power to appoint members of the church as Holding Trustees for the purpose of holding land and buildings owned by the church. The Holding Trustees are
.
2
Harvest Christian Fellowshi p
Trustees’ Annual Report for the Year Ended 31 March 2025
Appointment of Trustees
New Trustees are nominated for appointment by the existing Trustees. There is no fixed term for Trusteeship. Prior to their appointment, new Trustees would have served the church for some time in various roles and would be familiar with the church’s values, its aims and objectives as well as its day-to -day operations. As part of their induction programme, new Trustees are required to understand their statutory responsibilities.
Achievements and Performance
Having concluded the purchase of a property in Keith Street Hamilton we have now finished the refurbishment project and this building is now our permanent church address. It is located in the centre of Hamilton and so affords us with lots of opportunities to develop a presence right at the heart of our community.
We held our first service in our new church building in Keith Street Hamilton on 17 December 2023! This building was purchased in February 2019 and work was carried out in two initial phases: late March 2020 to 30 June 2020 and 8 October 2020 to February 2021.
Then there was a pause to allow further fundraising and working with , a Hamilton based architect with extensive experience of working on church building projects we commenced discussions with Go-Wright Ltd and work commenced on 5 June 2023. This was a monumental task – and only made possible by the generosity and sacrificial giving of so many of our members and friends of Harvest Church.
As well as all the hard work since last year’s report in getting the building open we have seen encouraging numerical growth in the church over the past 12 months. Here is an insight to Harvest by Numbers; Sunday attendance has continued to grow. The average Sunday attendance January to March 2024 was 171, up from 116 the same period last year. That is an increase of 48%.
We have added 100 adults to our database. In addition, we have added
-
22 new adult members (+21%) +removed 21 (long time inactive) (-20%)
-
34 under 18s registered in our ChurchSuite database (+36%)
-
and we now have 117 adults in life groups - a massive 52% increase in a year.
-
We have seen 8 people baptised this year and the premises witnessed our first wedding.
In August 2023 we said goodbye to
from our staff team. It is very
appropriate that we recognise the very significant contribution that has been made by them over many years.
Other significant highlights events and developments of note in the year include the following;
-
Establishing groups responsible for overseeing crucial aspects of the life of the church
-
Running a successful ALPHA Courses for both Adults and Youth
-
Helping those in our community suffering and struggling through addictions poverty and other social issues.
3
Harvest Christian Fellowshi p
Trustees’ Annual Report for the Year Ended 31 March 2025
Financial review
Overview
The financial year ending 31 March 2025 has been a period of continued growth and stability for Harvest Christian Fellowship, following the successful opening and operational use of our permanent church premises in Keith Street, Hamilton. With encouraging growth in attendance and engagement, the financial stewardship of the church has remained robust, aligned with our mission and strategic goals.
Income
Total income for the year amounted to £207,183.76, including:
-
Offerings: £138,911.64
-
Gift Aid: £46,222.69
-
Building Fund contributions: £95,463.95 (reported under “Other Income”)
-
Other income sources (e.g. bank interest, grants, counselling, etc.): £21,586.48
This marks a continuing trend of generosity from the congregation and external supporters, especially in designated gifts for capital development.
Expenditure
Total expenses for the year were £215,467.81, spanning across key areas of ministry and operations:
-
Staff Costs: £102,573.14
-
Keith Street property costs (maintenance, utilities, interest, etc.): £66,261.06
-
Operational costs (including subscriptions, legal fees, and administration): £13,895.96
-
Ministry-related expenses: £13,689.79 (covering Sunday services, youth, small groups, and community outreach)
A significant item within property-related expenditure was building work at Keith Street totalling £30,761.18, representing the church's investment in improving and maintaining the new premises.
Loan Interest
As part of our financial obligations, the church made interest payments on its existing loans:
-
Triodos Loan Interest: £13,695.90
-
Bounce Back Loan Interest: £1,262.01
Total Interest Paid: £14,957.91
These loans are secured against the church’s assets and were crucial in enabling the acquisition and development of the Keith Street building.
Net Position
The net operating result for the year, excluding restricted income, showed a modest operating deficit of £8,284.05, offset by restricted income for the Building Fund. After accounting for all income,
4
including restricted funds, the church recorded a net income of £87,179.90, reflecting prudent financial management and effective allocation of resources.
Summary
The Trustees are satisfied that the church has maintained a sound financial footing throughout the year, with appropriate use of both general and restricted funds. The significant investment into the Keith Street building has positioned the church well for future ministry growth, while the responsible management of loans and expenditure ensures sustainability.
We continue to be grateful for the faithfulness and generosity of our congregation, and we remain committed to financial transparency, stewardship, and kingdom impact.
Reserves Policy
It is the policy of the church to maintain unrestricted funds, i.e. funds not committed or invested in fixed assets, at a level which equates to approximately three months’ unrestricted expenditure. This allows sufficient funds to enable the ongoing work of the church to be maintained.
Grant Making Policy
The church makes grants from its tithes and offerings to individuals and organisations that are generally known to the Trustees and the church. The beneficiaries are involved in activities or ministries compatible with the church’s objectives.
Going Concern: As at the date of approval of this report, and the financial accounts, the Directors have assessed, in compliance with paragraph 25 of IAS 1 (International Accounting Standards), that the accounts of “Harvest Christian Fellowship” has been prepared on a “Going Concern” basis. The Trustees have no intention of liquidating the charity’s assets or to cease operating.
Statement of Trustees’ Responsibilities
The Trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the charity’s financial position and enable them to ensure that the Accounts comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 and the provisions of the charity’s Constitution. They are responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
This Report was approved by the Trustees on 6[th] June 2025 and signed on their behalf by
5
Harvest Christian Fellowshi p
Independent Examiner’s Report to the Trustees of Harvest Christian Fellowship
I report on the Accounts of the charity for the year ended 31 March 2025 which are set out on pages 6 to 13.
Respective Responsibilities of Trustees and Examiner
The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity trustees consider that the audit requirement of Regulation 10(1) (a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of Independent Examiner’s Report
My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent Examiner’s Statement
In the course of my examination, no matter has come to my attention
-
which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with Section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations, and
-
to prepare Accounts which accord with the accounting records and comply with Regulation 8 of the 2006 Accounts Regulations
have not been met, or
- to which in my opinion, attention should be drawn in order to enable a proper understanding of the Accounts to be reached.
Peter Hall Finance & Accounting Tillicoultry, Clackmannanshire. Certified Public Accountant 10227712A
Date: 14[th] October 2025
6
Harvest Christian Fellowshi p
Statement of Receipts and Payments for the Year Ended 31 March 2025
| Receipts: Voluntary income Donations & Grants Missions Investment Income Income tax on Gift Aid Total Receipts Payments: Charitable activities Governance Ministry Costs Operational Costs Property Costs Staff Costs Total Payments NET RECEIPTS/(PAYMENTS) Transfers between funds Total Funds Bought Forward Total Funds Carried Forward |
Unrestricted Funds Restricted funds Total funds 2025 2024 Notes £ £ £ £ 256,246 256,246 295,315 100 179 179 774 46,223 46,223 31,774 302,648 302,648 327,963 1,059 1,059 338 4 15,240 2,803 18,042 26,864 5,9,10 15,416 15,416 21,316 6 78,378 78,378 31,604 7 102,573 102,573 85,086 8 212,665 2,803 215,468 165,279 89,982 (2,803) 87,180 162,684 (2,803) 2,803 24,706 487,531 512,237 349,552 111,885 587,532 599,416 512,23615,16 |
|---|---|
7
Harvest Christian Fellowshi p
Balance Sheet for the Year Ended 31 March 2025
| Fixed Assets Buildings Current Assets Bank – Treasury Bank – Savings Pleo Petty Cash Creditors Amounts falling due within one year Net Current Assets Total Assets less Current Liabilities Creditors – non current Amounts falling due after more than one year Net Assets (liabilities) Funds General Fund Restricted Fund Total Funds |
2025 2024 696,259 696,259 11 46,274 11,694 12,899 12,380 1,452 581 51 51 61,126 24,706 8,392 54,348 12 52,734 (29,643) 748,993 666,616 149,576 154,380 13 599,416 512,236 111,885 24,706 15 487,531 487,531 16 599,416 512,236 |
|---|---|
The financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), the Companies Act 2006, the Memorandum and Articles of Association, and Accounting and Reporting by Charities: Statement of recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
For the period ended 31 March 2025 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies. No members have required the company to obtain an audit of its accounts for the period in question in accordance with section 476 of the Companies act 2006.
The directors acknowledge their responsibility for complying with the requirements of the Act with respect to accounting records and for the preparation of accounts.
The accounts were approved by the Trustees on 6[th] June 2025 and signed on its behalf by:
8
Harvest Christian Fellowshi p
Notes to the Accounts for the Year Ended 31 March 2025
1. Basis of Accounting
Basis of Preparation
The financial statements have been prepared on the accruals basis of accounting. This means that income and expenditure is recognised in the period to which they relate, rather than when cash is received or paid. The accruals basis provides a more accurate reflection of the church’s financial performance and position, particularly in light of our income exceeding the £250,000 threshold which requires charities in Scotland to adopt this approach.
The accounts have been prepared under the historical cost convention unless otherwise stated in the accounting policies, and in compliance with all applicable legal and regulatory reporting requirements relevant to charitable companies operating in Scotland.
The Trustees have assessed that the charity continues to operate as a going concern, and there are no material uncertainties regarding its ability to continue in operational existence for the foreseeable future.
Funds
For the purpose of the Statement of Receipts and Payments (page 7) and the Balance Sheet (page 8), Funds are defined as follows:
Unrestricted funds comprise grants and other income received for the objects of the church without further specified purpose and are available as General funds.
Restricted funds comprise income which has been received for the objects of the church and specified for a restricted purpose within these objects by the donor.
The purpose of the Restricted Funds as shown in Note 10 on page 12 are as follows:
Missions Fund: represents gifts received to support the church’s ministry in missions. Building Fund: represents gifts received to finance the development of the church’s building.
VAT
The church is not registered for VAT and accordingly, expenditure includes VAT where appropriate.
2. Charitable Expenditure
Comprises the following:
Ministry Costs represents expenditure on the church’s weekly activities and ministries, including sustenance payments to missionaries that the Church may support from time to time.
Operational Costs represents expenditure on the operations of the Charity.
Property Costs represents expenditure (including interest) on the church’s building.
Staff Costs represents the employment costs of the church’s staff team.
9
Harvest Christian Fellowshi p
Notes to the Accounts for the Year Ended 31 March 2025
3. Fixed Assets
A building was purchased in Hamilton. Expenditure on improving the building once purchased has been added to the value of the asset as the “cost base” in the Balance Sheet.
| 4. Governance Legal & Professional Other 5. Ministry Costs Hospitality Ministry Costs – Other Ministry Costs – Special Events Missions giving Sunday Morning Catering |
Unrestricted Funds Restricted funds 2025 2024 Notes £ £ £ £ 1,059 1,059 338 1,059 1,059 338 Unrestricted Funds Restricted funds 2025 2024 Notes £ £ £ £ 528 528 5,598 5,598 11,289 1,164 1,164 4,254 2,803 2,803 4,503 6,928 6,928 6,439 14,217 2,803 17,020 26,484 |
|---|---|
10
Harvest Christian Fellowshi p
Notes to the Accounts for the Year Ended 31 March 2025
| 6. Operating Costs Bank Charges Insurance Internet Interest Literature & Resources Operating Costs 7. Property Costs Bourne Street Expenses Keith Street Expenses Repairs & Maintenance 8. Staff Costs Staff Costs |
Unrestricted Funds Restricted funds 2025 2024 Notes £ £ £ £ 50 50 282 27 27 125 1,262 1,262 829 180 180 292 13,896 13,896 19,789 15,416 15,416 21,316 Unrestricted Funds Restricted funds 2025 2024 Notes £ £ £ £ 9,698 9,698 11,259 66,261 66,261 19,628 2,419 2,419 717 78,378 78,378 31,604 Unrestricted Funds Restricted funds 2025 2024 Notes £ £ £ £ 102,573 102,573 85,156 102,573 102,573 85,156 |
|---|---|
11
Harvest Christian Fellowshi p
Notes to the Accounts for the Year Ended 31 March 2025
9. Gifts Gifts totalling £1,022 (£380 in previous year) were awarded to various individuals during the year for hardship payments for the poor and sick.
| 10. Payee/Beneficiary Lighthouse Church The Haven Rehab Families in need |
Unrestricted funds Restricted funds 2025 2024 £ £ £ £ 100 100 200 700 700 4,200 300 300 103 103 103 1,500 1,500 203 203 |
|---|---|
| 2,803 2,803 4,503 |
| 11. Tangible Fixed Assets Cost At 1st April 2024 Improvements Revaluation - Buildings Disposals At 31st April 2025 Depreciation At 1stApril 2024 Charge for the period Depreciation on disposals At 31st March 2025 Net Book Value At 31st March 2025 At 31st March 2023 |
Buildings Other Total |
|---|---|
| 696,259 696,259 - - |
|
| 696,259 696,259 |
|
| 696,259 696,259 696,259 696,259 |
|
| 696,259 696,259 |
12
Harvest Christian Fellowshi p
Notes to the Accounts for the Year Ended 31 March 2025
12. Creditors Falling Due Within One Year
| Accruals (Q4 PAYE) Creditors (Bounce Back Loan) Private loans reditors Falling Due After One Year Bounce Back Loan Triodos loan |
2025 2024 £ £ |
|---|---|
| 2,183 6,209 6,348 48,000 |
|
| 8,392 54,348 |
|
| 2025 2024 £ £ |
|
| 22,032 26,835 127,545 127,545 |
|
| 149,576 154,380 |
13. Creditors Falling Due After One Year
The loans are secured over the assets of the charity.
The average number of employees during the year was 4 (2024 – 4)
There was one employee who received remuneration over £20,000 during the year. The Pastor received a salary of £34,198.
14. Trustees’ Remuneration and Related Party Transactions
No Trustee received any remuneration or was reimbursed expenses during the year (2023 – nil) in their capacity as Trustee.
15. Unrestricted Funds
| Unrestricted Funds | |
|---|---|
| At 1st April 2024 Transfers Incoming resources Resources expended At 31st March 2025 |
General Total |
| 24,706 24,706 (2,803) (2,803) 302,648 302,648 (212,665) (212,665) |
|
| 111,885 111,885 |
13
Harvest Christian Fellowshi p
Notes to the Accounts for the Year Ended 31 March 2025
16. Restricted Funds
| Restricted Funds | |||
|---|---|---|---|
| Restricted | Missions Total | Missions Total | |
| Funds | |||
| At 1st April 2024 | 487,532 | 487,532 | |
| Revaluation Reserve | |||
| Transfers | (2,803) | (2,803) | |
| Incoming resources | |||
| Resources expended | 2 | 2,803 | 2,803 |
| At 31st March 2025 | 487,532 | - | 487,532 |
14