osck
THE FIRST BASE AGENCY
TRUSTEEY REPORT AND FINANCIAL STATEMENTS
ST
31 MARCH 2025
SCOThISH CHARITY NUMBER:. SC033690
CARSON & TROTTER
CHARTERED ACCOUNTANTS
123 IRISH STREET
DUMFRIES
DG12PE

e Flrst B2S
Page
Trustees, report
Indep¢nd¢nt Examiners, R¢wrt
Statement of Financial Activities
Balance sheet
Not&s to the financial stalements
6-12

The FI￿t BfdiÈ
The trustees present their report togcthcr with th¢ financia] statements of the charity for the year ended 3 1st March 2025. The
financial statements have been prepared in accordance with the ac¢ounting policies set out in note I to the accounts and comply
with the Charities and Tn￿(¢¢ Inv¢s1m¢nt (Scotland) Act 2005. the Clwities Accounts (Scodand) Regulations 2006 (as
amend¢d) and Accounting and RqTrorting by Charities: Stsiement of R¢cornm¢nded Prdctirc applicabl¢ to charities preparing
th¢ir accowlts in accordanc¢ with th¢ Financial Reporting Slandard applicable in the United Kingdom and Republic of Ircland
(FRS 102)
ObJeel£ves and aetlvltles
The object of the clwity is to provide help, support and education for individuals and groups in DLmthes and Gallowdy .
- we provide emergency food parcels via a network of 20 collection points across Dumfries and Galloway,
- we support ex-arnied gervice personnel who are finding the transition to civilian life difficult.
- we provide drug and alcohol awaTeness presentations to primary sclM)ols and high schools across Dun]fries and Galloway.
- we support foreigrt nationals expericnGing har&ship, deprivdtion and exclusion in Dumfries and Galloway,
- we support families affe¢t¢d by a farnily mcmkls drug andlor ￿CohOl depcndcncy in Dun]frie8 and Galloway,
- wc support women at risk of violence as a result of their d￿g an(Vor alcol]ol dependency in DuD)frics ar￿ Galloway.
Acblevements and performance
ID the year 2024125 The First Base Emergency Food Project helped 12000 people across Duntsies and Galloway. We once
again eryoyed great support from the locaj cornmunity in terms of both ftx)d and cash donati0tt8. There were Th) Signs of any
greai fall in the demand for OUT service and we ¢xpe¢t to be addressing a significant den]and for ern¢rgency food for the
foreseeable kn.
Flnanclal review
The financial statements skww aD overall deficit for ihc year of £39217 leaving totsl funds of £51.666 at the year end.
ReStri￿¢d fill￿ total £11,868 and unrestricfrd funds amount to £39,798.
Risk management
The trustees have examined the rnajor strategic, business and operational risks wbich the Charity faces and confjrm that the
nece&sary steps have been taken to lessen these risks.
Reserves pollcy
Th¢ trustees kcq) costs under car¢ful ttintrol so as to mana8¢ th¢ funding they KG¢iv¢ and k¢ep the clwity running. No
resttves poli¢y has bccn sct at this tim¢.
Struetur4 governance and management
The First Base Agency 1$ governed by a constikntion dated 12th July 2002 a￿1 1$ a recognised ¢h8rity (no. SC033690).
For reasons of efficiency keep our Management Committee small and stable with five members. Over the last ten years we
have had only one change when OUT secretary resigned. At this point the First Base management recommended a suitable
candidate to the Comrnittee. After considerdtion the candidate was adopted and invited to join the Conunittee. This is a
procedure we will follow in the ￿tr￿e.
Reference and Administritive Imforniation
Tn4StÉes
The trnstees who served during the year and sin¢e the year end are as stated below.
Page I

he Ftrst Base
Charity Number
SC033690
Jndependeni Eraminer
Carson al￿ Trotter, Chartered Accountants, 123 Irish Stree( Duti)fries. DGI 2PE
Bankers
TSB, 148-154 High Slrecl Ayr. KA7 IPR
Solicitors
Grieve, Griers0￿ Moodie & Walker, 14 Castle StTeeL Dumfries. DGI IDR
Trvstees. re8ponslbllitle5 In relatlon to th¢ tlnaDflal statements
Th¢ trustees ￿ responsibl¢ for preparing the Trust¢¢s' Report and the financial statements iti accordance with applicable law
and United Kingdom Accounting Standards (United Kingdom Generally Arcepkd Accounting Practice).
IAW applicable to charities in Scotland requiTes the trus'tees to prepare financial statements for cach fjnaucial y￿[ which give a
true and fair view of the slate of the affairs of the charity and of the incorning re5OUt￿¥ and application of resourccs of the
cljarity for that year. In preparing these the truste&s are required to:
- select su]￿b]e accounting policies and apply them consistently;
- observe the methods and principles in the Charities SORP (FRS 102);
- njake judgements and estin￿te8 that are reasonable and pn￿ent.
- btate whether applicable accounlins standards hav¢ bcen follow¢d, subj￿1 to any material deparn￿¢S disclosed and Cxplained
in tb¢ fmancial statcmcnts.
- prepare the financial statements on the going COLcern basis unle&s it is inappropriatr to presumc thai the ¢harity will continue
in busine&8.
The tn￿tee8 are respO￿$1b]e for keeping proper accounting records which disclose with reasonable accuracy at any tin￿ the
fllwicial position of the charity and to enable them to ensure that the financial statements conwly with the Charities and
I'rustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and the provisions
of the chAriWs Constitution. They are also resrn)nsible for safeguarding the assets of ihe charity and hence for tak￿£
reasonable steps for the prevention and defrction of fraud and other irregularities.
This report was approved by the Board of Trustees on 15th Decernber 2025 and signed on its behalf by
Page 2

nlE
The Ftr
en
I report on the accounts of The First Base Agency fi)r the year ended 31 st March 2025 as s& out on pages 4 to 12.
Respective responsffibililles of trustees and examlner
Thc clwitys tn￿5 ar¢ responsibl¢ for th¢ pr¢paration of the accounts in accordancc with the lenlls of the Charities
aNI Tntste¢ Investsnent (Scotland) Act 2005 and the Cbarities Accounts (Scodand) Regulations 2006 (as amended). The
cbarity tru*e¢s ¢onsid¢r that th¢ audit requir¢ment of Regulation 10( I) (a) to (c) of the Accounts Regulations does not
apply. It is my responsibility to exatiji￿ the accounts as required under section 44{1) (c) of the Act and to state whether
partiGulgr matters have com¢ to my attention.
B*s18 of Independent examiner'8 8tatement
My exaMI￿tion is Carried out in accordance with Regulation I l of the Cl)arities Accounts (Scotland) Regulations 2006
(as amended). An examination includes a review of th¢ accounting records kept by the charity and a compari8on of the
accounts presented with those records. It al80 includes ¢onsideratxon of any unusual itenL¥ or disclosures in the accounts,
and seeks explanp4tions frorn the trustees Concerntng any sucb matters. The procedures undertaken do nol provide ail the
evidence that would be required in an audiL and consequently I do not express an audit opinion on the view given by the
accounts.
Indeptndent examiner'8 Statemenl
In the ¢ourse of my examinatio￿ no matter has Come to my attention:
which gives me reasonable cause to beli¢v¢ that in any Mat￿la1 the requir¢ments'.
-to keep accounting reoorth in accordance with Section 44(1) (a) of the 2005 Aci and Regulation 4 of the 2006
Accounts Regulations (as amended). and
-to prepare accounts which accord the accclmting records and to compty with Regulation 8 of the 2006
Accounts Regulations (as amended);
have not been met: or
to wbich, In my Opinio￿ attention should be in order to enable a Proper wxleTStanding of the accowits to be
Carson & Trotter
Chartered Atcountants
123 Irlsh Street
Dunrfries
DGI 2PE
16th De¢en)ber 2025
Page 3

heFI
UDrestricted Restricted
Funds
Funds
Total
Funds
2025
Total
unds
2024
Notes
In¢ome and endowments from
Donationy and leg￿leS
Charitable activities
Other
35,495
35.495 70,628
74.635 62,635
819
833
74.635
819
Total Income
36,314
74,635
110,949 134,096
Expenditure on
Raising funds
Charitable Activilies
Other
4,963
77,960
1.934
4,963
4,967
143.269 150,305
1.934
1,786
65,309
Total e￿tnd1tllrt
84,857
65,309
150,166 157,058
Net Income l (expendlture)
Transfer5 behve¢n fllnds
(48.543)
9,326
(39217) (22,962)
Net Movement in Funds
(48.543)
9,326
(39217) (22,962)
ReeonciliatioD of funds
Total Funds Brought Forward
88,341
2,542
90,883 113,845
Tot41 Funds Carried Forward
14
39,798
11,868
51.666 ￿,885
The notes on p28os 6 to 12 form sn IntegrAI part of these financ1￿ statements.
Page 4

Balanee sheet
2025
2024
Notes
Fixed assets
Tangible a￿ets
7293
9,726
Current assets
Stocks
Debtors
Cash at bank and in hand
5.000
2.332
50.838
5.100
2,075
77.990
12
58,170
85,165
Credfitors: amounts falllng
due within one year
13
(13.797)
(4,008)
Net currenl assets
44,373
81,157
Net assets
51,666
90,883
The fund$ of the charity:
R¢stri¢ted Funds
Unrebtricted funds
11,868
39,798
2,542
88,341
Total charity funds
14
51,666
90,883
The financial statements were approved aThd authorised for issue by the Board of Trnstees OD 15th December 2025 and
signed on its behalf by
"I"rur>tee
The notes ox pages 6 to 12 form 2n integr*l part of these fmAnclg1 statement&
Page 5

TheF
tBvd
SunuDary of slgnlllcant ac¢ounting pollcie5
The significant accounting policies applicd in the prcparation of thtse financial statem¢nts arc s¢t out b¢low.
Th¢se policies have bcen consistently applied to all years presented unl¢&s otherwise slated.
General illformatioD fdnd basis of prepArlltioD
The fu)anrial slalcments. have been prepared in accordance with Accounting and Reporting by Ch8rAties:
Slatement of R￿0mm￿ded Practice applicable to chan'ties preparins their accounts in accordance with the
Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the ChaTities
and Trustee Investment (Scotland) Act 2005 and the Ckwities Accowits {ScotIand} Regulations 2006 (as
amended).
The charity mee1% the defmition of a public benefit entity under FRS 102.
The f]nancial statements are prepared on a going concern basis under the historical cost Gonvention. Th¢ financial
$latsments are presented ill sterling which is the fimctional CUTren¢y of the ¢lwity.
Illcome recognition
tncome is recognis¢d when the Ch￿ltY has entitlement to the funds) any perfornwic¢ conditions attached io th¢
items of income have been MCL it is probabk that thc income will bc received and the anKJunt can be measured
r¢liably.
IJ.
Expenditure recognitfion
Expenditure is recognised once there is a legal or constructive obligation to make payment to a tbird party. It 18
probable that settlement will be required and the amount of the obligation can be measured rcliably. ExpenditUTe
is included on the accrnals basis. Costs are allocated between clwitable and other expcnditure according io the
nature of the cost. The cost of rum]in8 the office has been allocated 25010 to suA)ort costs and 750/0 to charitable
activities.
Fund aecounthig
General funds are unre8trict¢d funds which are available for use at the dis¢Tetion of the tn￿tr¢S ID furthexance of
thc gen¢ral obiectivcs of th¢ charity and which hav¢ not b¢¢n dcsignalcd for other puryoKs.
Restricted funds are funds which are to be used in accordance with spe¢ifi¢ restrictions imposed by donors or
which have been raised by the charity for particulaT Purposes. The cost of rai%ing and administering such funds
are charged againsl the specific fund. The aim and use of each restricted fund is s¢t out in the notes to the
financial statements.
l.S. Tangible fixed assets and dcpre¢i•tion
D¢pre¢ia¢ion i¥ proYid¢d at ra￿$ calculated to writc ojf the ¢08t less residual value of ￿ch a&sct ovcr its ¢xp¢otcd
eful life, a5 follows..
Plmt ard machinery
Fixtures, fittings
and equipment
Motor vehicles
250/0 reducing balance
250/0 reducing balance
250/0 reducing balance
l.& Slo¢k
Siock is valucd at the lower of cost and net r¢alisabl¢ valuc.
Page 6

Pensions
Th¢ pcnsion costs cl)arg¢d in th¢ fll)ancial stalan¢nts reprcscnt th¢ contribution payablc by th¢ charity durulg th
DonAtions ind Legatles
2025
2025
2025
Unrestrleted Re$trl¢ted Total
Funds
Funds
Fund8
2024
TTrtal
Funds
DonatioL8
35.495
35,495
70.628
35.495
35.495
70,628
Of the income received from donatioJLS and legacies in 2024. £70,628 was urArestric*d.
Tncome from Charitable xetivitie8
2025
2025
Unrestricted Restricted
Funds
Funds
2025
Total
Funds
2024
Total
Funds
Food paT¢¢ls
74.635
74.635
62,635
74,635
74,635
62.635
Of the incorn¢ r¢ceiv¢d fron] charitable activiti¢s in 2024, £62,635 was r￿trIcte<L
202S
2025
2025
2024
Unrestrlcted Restrlcted
Total
Tot&1
Funds
FuAds Expendltllre Expendlture
Ralslng funds
Sessional fees
4,963
4,963
4.967
Of the ¢xpenditure on rnising funds in 2024, £4967 was unre5tricie(L
Page 7

2025
2025
2025
Unrestrlcled Re5trlcted
Total
Funds
Funds Expendltiir¢
2024
Total
Expendfiture
Charitable Actlvfitie5 Expejjditure
Direct Costs
Sessional fee5
Food Parcels
Interest Due on overdue PAYE
Staff pcnsion costs
Rent payable
Water fdtes
lTrsurance
Light and heat
Repairs and maintenance
Printing a￿{ gtationery
Telephone
c}￿lstmaS gifis
Motor ¢xp¢nses
Volullieer expcny
Miscellaneous expeL8es
Donald Project
Depre¢ialion
44,668
44,668
65.309
916
1,149
9,958
761
598
1.497
766
65
1238
681
5.509
120
353
270
1,825
44,699
73,641
65.309
916
1,149
9,958
761
598
1,497
766
65
1,238
681
5.509
120
353
270
1,825
1,115
9232
854
582
1.912
507
166
909
21
5574
70
493
480
2.432
70,374
65,309
135,683
142,687
Support Costs
Rent payable
Water rates
3.319
254
199
499
255
22
413
1,836
3,319
254
199
499
255
3.077
285
194
637
169
56
303
1,858
Light and heat
Repairs and maintenance
Printing and slaiionery
Tcl¢phonc
Motor expenses
Bank ¢hargcs
Miscellaneous expenses
Depreciation
413
1,836
64
117
608
117
608
164
811
7,586
7,586
7,618
77,960
65.309
143.269
150,305
Of the expenditure on charitable activities in 2024, £73,641 was restrict¢d and £76,666 was
unrestricted.
Page 8

enc
Noles to the finYdDcial 51alements
2025
2025
2025
Unrestri¢led Restricted
Total
Funds
Funds Expenditure
2024
Total
Expenditure
Other costs
Governance
Independent Examin&s fee
Other accountancy charges
1,500
434
1,500
434
1,500
286
1,934
1,934
1,786
Of the governance costs in 2024, £1,786 was unrestricted.
Employees
Number of employees
The average ￿onthlY numb¢rs of cmplo￿8 and sessional workers
during the y¢ar w¢rc:
2025
Number
2024
Number
None of trus(ees reGeAved any remuneration for their Services or were reimbursed for any expenses. {2024 -
I￿ne)
No employees had employee benefits in excess of £60,000 (2024 - none)
Se551onal fety Ivages & socfal securlty Costs
2025
2024
Se&sional fees
49.631
49,665
Penslon eosts
The company operat¢s a defined contribution pensRon ￿h¢￿e in reswt of the employees. The Schen￿ and its
ass¢ts are held by independent managers. The pension cbarge represents conthbutions due from the company
and amounted to £1,149 (2024- £1,115).
Page 9

Irst B
seA
ene
Notes to the f￿ancisI statements
Carnsallocb Fixture$9
Plant and fitdngs and
machinery equipment
io.
Tangible fix¢d awets
Motor
vehicles
Tol*1
Cost
At 1st April 2024
2,636
9,224
19,798
31,658
At 31st March 2025
2,636
9,224
19,798
31,658
Depreelatlon
At 181 April 2024
Charge for the ye4r
2,573
16
7.914
329
11,445
2.088
21,932
2.433
At 3 1st March 2025
2.589
8,243
13,533
24,365
Plet book values
At 31st March 2025
47
981
6,265
7,293
At 3 1st March 2024
63
1.310
8.353
9,726
ii.
Stocks
2025
2024
Food parcels
5.100
12.
Debtors: all reeefivable wlthln one year
2025
2024
Prq)ayn¢nts and accrued incornc
2,332
2,075
13.
Creditors: Ydmollnts falling due
wfithlD one year
2025
2024
uals
Other t&xes and social Security Gosts
3311
10,486
1,390
2,618
13,797
4,008
Page 10

14.
Funds
At
l$t AprAI
2024
At
31st March
2025
IncoThe
Eipendlture
Restrlcted Fundi:
Emergency Food Project
Sanitary Ware Proje¢l
Bridge Project
74.635
(65,309)
9,326
2,245
297
2,245
297
Total
2,542
74,635
(65?09)
11.868
Unrestrieted Fmnd
General Funds
88,341
36314
(84,857)
39,798
88,341
36J14
(84.857)
39.798
Tot41 Funds
90.883
110.949
(150,166)
51.666
The Emergcncy FoiKI project is a fimd provided by Dumfri¢s & Galloway Council to provide
¢m¢rg¢ncy fo(Kl for those in need in the local community.
The BftdEe Project was established in 2016 to help foreign natxonals An Dumfries & Galloway
who are experieneing hardship and deprivatio
The Sanitary Ware Project involves off¢ring emergency sanitary vrate throughout OUT network
of collection points.
The unr&8tricted general fim&8 represent the free funds of the charity which are not designated
for particular purposes.
15.
Transfers betiveen funds
Transfers of surplus unrestricted funds are supplementinE the deficit of restricted funds.
16.
Related party transactions
Th¢re wer¢ no related party transactions during the year.
Page 11

Noles to the Ilnanclal s
for th
ded
1st March 202S
17.
Analysls of net assets behveen funds
Unrestricted Restricted Total
Funds
Funds Funds
Tangible fixed assets
cU￿ent assets
Cumt liabilities
7,293
55,628
(13,797)
7.293
2,542 58,170
{13,797)
Net assets at 31st March 2025
49,124
2,542 51,666
Page 12