Digitally Signed Document
D￿Urnent ID.. 4232143F21FBF4
Document Details
-ilen#me:
?025 full aC￿.PDF
Client of:
Thomas Barri¢ & Co
Signature Details
Ncil Cdmpb¢ll
dire¢iorCthfallsofdo¢hart.org.uk
Date & Tlme:
7910612026 22=46=43 PM IBSTI
I P .Addrcsts:
185.172.120.184
N¢il Campb¢ll Confirnis that lh¢ inf0rn12tion is
Lorrccl and complele to ihe best of thcir knowlcdge
nd belief.
4ilgnlng Sixtemenl:
Digital Ccrtificate
Th¢ approv¢d PDF fil¢ ha5 been digitally f¢ftifi¢d.Pl¢a5¢ ¢h¢ck th¢ Digital C¢rtifirat¢ information
in yollr PDF view'er 10 verify the Di#iial Ceniflcaie autheThiiciiy and ihe PDF has noi been
iampered M'iih.
n behalf of:
Thomas Barrie & Co
PDF digital certificate:
IRIS Software Group Limited
l)i%ital certificate issued bi-:
Globalsign
Please keep a copy of thi5 docutnent for your records.

REGISTERED CO%fPANI' NL'NIBER: SC230868 (Scotland
REGISTERED CH.4RITh liu￿[BER. SC033119
RT
FTHETR
TF.E
UDITF.D FINANCIAI. STATENIF.NTS
FOR THE YEAR EliDED JII SEPTE%IBER 2025
OR
ILLI% CARE TR
IPAPil' LIIIITED BI.
',IRANTEE
Thomas Barric & Co LLP
Siatulory Auditi)r
ChaTt¢Td Accountants
4th FILXV. Ailaniic Housc
la Cadogdn Stre
Glasgow
G2 6QE

KILLIN CARE TRUST
CONTEPITS OF THE FIN.4)CI.4L ST.4TE%IENTS
for the
ear ended 30 SEWIL)IBLR 2025
P•ge
Reference and AdThinistratii'e Dcfails
Report ol th¢ Trustrts
Report ol lh¢ lttd¢wttd¢tti Audliors
St4itmeni of FIn•￿¢1¥1 Acili'liles
Balgnee Sheei
Cash Flow Stat¢ment
10
Not¢J to th¢ Cash Flow Slxt¢m¢nt
Notu to th¢ Flnan¢lg1 St*t¢m¢nts
12 to 20
D¢t8ll¢d Stal¢m¢nl of Flnxn¢l8l A¢tli'ltl¢s
21 ¢0 22

KILLIN CARE TRUST
REFF.RF.NCF...I%D.-11)IIIIIS"J"K,I"I"II'F. I)F.TAIIS
for the
'egr ellded 30 SEPTE.IIBER 2025
TRUS-fLES
C J Anders￿ (Tesigned 5.5.261
P A Simpson Ircsigncd 5.5.261
N M Campbell
S M B￿uMonI
A Dowling
M McDiam)Jd {ap￿1￿*d 20.1.261
COMPANY SF.CRF.TARY
N Lang
RLGlS'fLRLD OTrTrICL
Falls of D(￿hart
Reiircmeni Home
MJin S¢yeei
Perthshire
FK218UW
RECJISTERED COMPANY
NUMBER
SC230868 (Sc￿11￿dI
RF:C:1s'rTr:RED CHARITY
Nu￿1￿ Tr.R
SCO33119
lTr*DEPENDENT AUDITORS
Th¢jrn￿ Barrie & Co LLP
Sthiuiory Auditor
Charfcrcd Arcounthn¢s
4ih Floor. Ailaniic Hous¢
la C8d(Trgan Stre
Gl&sgow
G2 6QE
Page I

KILLIN CARE TRUST
RF.PORTOF THF. TRLSTFF.S
for the
'trar ettded 30 SEPTE.IIBER 2025
The imstees who are also directors of the cl￿rity for the purrK)ses ofthe Compames Aci 2006, preseni their report with
the financial Stsl¢Tnents of the charity for the ￿ar ended 30 Septembei 2025. The trustees have adopt￿ the provisions of
Accounting and Re￿>rtIng by Charities.. Stsiemeni of Reconunended Practice applicable to cliarities preparing their
accounis in aLcordancc H'ith the Finaneial Rcp)rting SLqndard applieablc in the UK and Rcpublic of Ireland IFRS 1021
l¢ffe¢tive l January 2019).
OWECTII'ES AND ACTIIITIES
Objectives and aims
The Lhaniy's objeLlS, as sei out its Memorandwn aNI Arti¢les ofA&wiaiion ar¢..
111 To Telieve the needs of people WIM) are elderly or are otherwise in of care within North Wesl Highland
Stirlingshire Iineludinbi Ihc villag¢of Killinl2s dcfitwd by Ix)undari¢s of Killin, Sir2thfill2n 2nd Balquidd¢r Communiry
CouDLils Iihe'OpeTaling Arwd).
121 To provid¢ or Lssist in th¢ provision of housit18 for wl¢ in n¢¢¢ssi&)￿s ¢ir¢wnsthTh¢¢s within th¢ ojwdiing ar¢8.
131 To PTovid¢ ducalion and kn pr(￿le training PTO8rammes and optx)rwrbiiies for the benefit of the Tesidents of the
operating area.
141 To PTomole. e.%labli%h and operale andlor supm other schemes of a charitsble nature for ihe bencfil of the
community within Ihc opcraiing area.
Sl%nltlcanl ActlTrltle5
WL prc>vi(li il %iil¢ and ¢omfonablc et)vironmcni ai The Fall$ of D(Khart R¢iir¢m¢t)i Hom¢ for our ¢ld¢rly ￿sidents..
The￿ rL%idLnis mustly have liv¢d or Ihcir ￿latIVeS liv¢ in our OPernlin8 area. Our aTC fully ¢rnincd io mcci Ihcir
need4 and iu pro￿lde %ocial Inc1￿￿10n wiihin our village ofKillin.
ACHIF.VF.MF.NT8 AND PERFORMANCE
Charltiblf #ftlvltle5
During Ihc ycar..
We continue 10 provid¢ our r¢sid¢nts with a gtyyj ex￿￿¢￿¢¢ of lif¢ #i Ihc Falls of D(Khart Reti￿l￿ent I loinc. Wc
maintain a high Ic%'cl ofcarc sup￿(cd by an ctTcclivc Irdining and dcvcl¢Jpmcnl prograinmc for ihc ststT. Thc fabric of
the HOML is kept 10 a hi¥h.%iandaTd in order for it 10 be a'home fr￿ knme, 2nd forour residLnts lo be %2fe.
We havc continucd to adoplion infomiation and communication t¢chnoloBY IICTI which has scrvcd lo incTea5¢ ¢￿ICiencY
and allow IhL LarL'r sialTtO SPLnd e%'Ln more iimL wilh our residLllLs. We LoniinuL 10 impn)ie and Inake IhL gTrardLn InOTL
aiie%%ibl¢ fgr our ff51d¢n15. Int¢rgen¢rational work with child￿tt Killin Nur5¢y ¢Qtttinu¢5 to ¢nn¢h the lJv¢s gf our
rc5idcnt5.
We undertook major ff furbishment of the two rooms on th¢ ground floor which in¢reas¢d both the n)om six¢% and th¢
size of en suile facililie5.
FINANCIAI. RFVIF.W
Flngncl#l posltlon
Th¢ ihdnty ¥¢n¢rat¢d 3 Surplus of £52,681 for th¢ year 12024 Deficit-£45,558), whjch included r¢fvrbi5hment &
renc￿'aurCpair c051s in the region of £23k. C-ash reserves around the I1(￿k inark and arc Ihcrcforc sufficicnt lo
Cn5urc thc continuity of ihc charity's 0￿ratiOnS.
Principal funding sources
The PnllLipal lundin¥ 40ll￿e of the charity is from frts charged to ￿sidentS for use of the fa¢ilities, some of which ar¢
paid by local auihorili¢s.
Additional amounts are received from authDriiy grants and th)natiotts from various bodies and indiwidllals.
Page 2

KILLIN CARE TRUST
RF.PORTOF THF. TRLSTFF.S
for the
'trar ettded 30 SEPTE.IIBER 2025
FINANCIAI. RF.VIEW
Reserves polici.
The Itust¢¢% ha￿t examined chaTily's requ]remenL% for tesetves in Iighi of the main risks to the organiS￿li0A. lrt doing
so they considered the reason why ihe chariry needs resrrickd and urhresrriaed fvnds. the level of these Teserves required
and the steps io be raken in ordLY io esLqblish and maintsin rtserves ai the Jwuired level.
Th¢ targ¢i s¢1 by ihe trust¢e5 was io build up reseTve5 equivaleni 10 three Tnonths running costs. and thi5 has bcen
achieved. Ai the year end. the charity held unresiriaed fimds of £247.381.
Our fvnds rernain healthy, and donation5 are still good. W¢ do not anticipa* any financial issues over the next 12
Tnonihs.
u-ruR Tr- PI,ANS
WL intLnd io coniinue 10 providc a high l¢v¢l of ¢are atKI dignity forow r¢sid¢ns.
Our commitment to profe55ionalism and staff training remains resolute and during the year all staff will continue their
training and dewelopmeni, predominanily bui noi eXcI￿51Ve1Y based on SVQ qualificaiions. We plan to take eare of the
siaff go Ihly LontinuL 10 ihrive and ¢oniinu¢ io proi'id¢ an ouisthtwjing s¢rvi¢L' foT our n¥id¢r)ts.
STRUCTURE.GOI'ERYAliCE AYD hIANAGE￿IENT
CoverninLY document
ThL ihariiy 1% ¢ontrolli￿ by 11$ govcrnir)g dLKum¢ni. a mcmornndum w)d ani¢l¢s of asgxiaiion, a¢)d consii¢ui¢s a limiicd
LL)mpany, limilld by guarnniee, as definlxl by th¢ Companies Aci 2(Ikn.
In th¢ ¢v¢nt of th¢ Company bcing wound up m¢mb¢rs or¢ rowir¢d io ￿ntribU1¢ an smouni eX¢¢￿Ing £1.
Re¢rultmenl and gppolntment of new trustees
M¥mbir% wishin¥ Iv biiL)tn¥ Irusl&Ls inusl ￿. rn*omm¢ndcd by Ihc board or PTO￿%¢￿ by a fello￿ member of the charity,
in advanLe ol. Ihc grneral mcciing. Thc rncmbcr Ihcn .slands for clcction at a gencral mecliiig. The board may co-opl no
more thdn fiv¢ additional InJst¢c¥ who stand for ¢l¢aion at th¢ n¢xt Annual G¢n¢ral Meetin¥ if wishin¥ to ¢onlinu¢
as a IrLisICC,
Or&p#nl*itlnnsl itru¢tur¢
Thi IM)ard uf niana¥LniLni mccl quartcrly lor more ollcn if requircdl and has rc5ponsibility for all s¢ralcgic dccLSloll5 of
the Lhariiy.
Opcrational decision5 arc dclcgatcd to senior staff, wilh the trust￿S having ovffall rcspon5ibility for day-to-day
managcmenl of thc charity.
Induction trainin% Orne￿ Iru5(ees
All nLw B()ard m¥mk.r¥ ari. Lndu¢W¥i by the tnLSL¢¢S of th¢ ¢harity.
Related partle5
Th¢ conipany is 3 51and-alon¢ chatity.
STATF.MENT OF TRUSTEF.S' RF.SPOY.SIBII.ITIES
Th¢ Iru5t¢¢s (who ar¢ also the directors of Killin Care TTU5t for thc purposes of company lawl are r&4p0115ible for
preparing the Rcpon of the Trus(ccs and Ihc financial SLqicmcnts in aceordancc wilh applicablc law and Uniicd Kingdom
Arr()unting Standards (United Kingdotn G¢nerally Acceptd Accounling Practice) Including Financial Reporting
Stsndatd 102"The Financial Re[￿l￿g Standatd applirablt in the UK and Republic of Iteland".
Page 3

KILLIN CARE TRUST
RF.PORTOF THF. TRLSTFF.S
for the
'trar ettded 30 SEPTE.IIBER 2025
STATEMENf OF TRUSTEF.S' RF.SPOYSIBII.ITIES- conlillued
Cornpany law requires the t￿Slee5 to prepare financial stsiements for &8ch financial year. Under that law, the trustees
have elL￿ted to prLI)are the financial siaiemcnts in acconlartec with UniiL%I Kingdom Generally AcCep￿d Accouniing
PTa¢ii¢e Iurtited Kingdom A¢¢ount￿g Sthndards and appli¢able lawl.
Under company law the th1s￿eS musi noi approve the fitlancial Sts￿n[s unless ￿Y are satisfied that they 8ive a llue
artd fair view of the state of atTai]y of the ehaniable Lompathy and of the Incoming resourees and application of TLsources,
including the income and ex￿ndIt￿re, of ihe charitsble company for that kKri(NJ. In prewing those financial ststenients,
Ihe Iruslees are required to
select suitable accounting policies aT￿ then apply thern consi51erbtly:
obseTh'e the methods and principles in Ihe Chariiies SORP:
make Jiidgcmcnts and esiimaies thai ar¢ rrdsonabl¢ and pnLdent,'
prLparL thl firtartlial stalLm¢rtl% ort the goLng Concern basis mless il 1$ inappropriaie w p￿￿ne thai the charithble
company will continue in bu5ines5.
ThL Inisiecs an. rL'sw)nsibl¢ for k¢cping PTop¢r a¢¢oJthiirtg r￿)￿dS whi¢h disclos¢ *'ith ]Y)sonabl¢ accuracy ai any iiinL
Ihe financial position of the chari¢able company and io enable them to ensure that the fiiiancial 5taieinen15 comply with
the C'ornpanics Act 21M)6. They are also responsible for safcguarding the assets of Ihe charitsble compaiiy and hcnce for
hiking r¢asonabl¢ $icp$ lor Ihc pr¢v¢t)iion and ddttiion of frnud at)d othcr iff¢gulariii¢s.
In 50 far as the Iru51ees are aware..
therL is no relcvani audil infom)aiion ofwhich the Charitablc Com￿ny'S audiiors ar¢ uriawart., and
thL Iru%tee% have iakcn all sicps thai they ou8hi ￿ have tsken 10 make themselve5 aware of any rclevant audit
infomiaiion and 10 ¥%iablish thai lh¢ oudiiors ar¢ awajr of thai infomi8110n.
AUDITC)R.S
ThL 4udili)r%. Thom&% Barric & Co LLP. will be wop)s¢d for re•appointment ai the forthcoming Annual Gcncral
Mcclin¥.
Apprtsvcd by order of (he i*Mrd of irus*ts on 29 June 2026 and $i￿¢d on its be￿1( by..
P A Simpson- Trustee
Page 4

REPORT OF THE IYDEPEP4DETr4T,IL'DITORS TO THE TRUSTEES AND MEMBERS OF
KILLIN C.4RE TRLST
Oplnlon
We haN'e audit¢d the financial slat¢Tnents of Killin Cate Trust (the 'charitable COTnpany'l for the year elided
30 September 2025 which comprise the Stsiement of Financial Ac1]￿111¢S. Ihe Balance SheeL the Cash Flow Stateinent
and noies 10 the firtaneial siaiemertts, including a summary of significani accouniing wlicies. The financial reporting
frarnewoTk thai ha5 iKen applied in their prep3rJtion is applicable la￿ ar￿ United Kingdom Accounting StaDdaTd5
(United Kingdom Generally Accepted Accouniing Praciicel, including Financial RetM)ning Standard 102 The Fi[￿nCIal
RcponinB Standard applicablc in ihc UK and RLTrublic of Ircland..
In our opinion the financial 5tatetn¢llts'.
givL a irne and fair view of the of the charittble company's affairs as ai 30 Seprember 2025 and of its incoming
rLW)urces and applicaiion of resources, Incllldithg Jts income exwidiiure, for Ihe ytrdr then ended,.
hav¢ been properly prepared in accordance w'ith Uni*d Kingdom Generally Accepted Accouiilin¥ Practic¢, including
Financial Reporting SiandaTd 102 The Financial Re￿IlThg Sthndard applicable in the UK and Republic of Ireland,;
and
hav¢ been pr¢paTed in accordance with the requireynenis of the Companies Act 21)06. the ChaNlie5 and Trustee
Inweslmenl (Scoilandl Act 2(K)5 a[￿ R¢8ulaiion 8 of the Chariries Accounts (Scoilandl Regularioiis 2006.
Basi5 for opinion
WL coliduLtL￿d oiir audit in a¢¢ordan¢¢ with International Standards on Auditing IUKI IISAS {UKII and appli¢abl¢ law.
Our rigponsibillliL￿ undLT ihosL siandards atc fvrth¢r Ilcscnl￿￿ in Ihc AudilOTS' rL%p)nsJbilJlics foT thL audil of the
rinancial siatements 5¢ciion of our rerx>rt. We are independeni of the charithble company iii accoTdaiice wilh thc cthiLal
rcquirLments thai are relevant 10 our audit of the financial sthkments in the UK. iiicluding the FR( s Ethical Standard.
and WL havc lullillLd our oihcr cihi¢al r¢sponsibiliti￿ In a¢¢ordan¢e with th¢sc rcquircm¢nts. W¢ bcli¢v¢ thai ihe audii
c￿1dLnlL WL havL obiainLd 1% 4ufficicnl and appropriat¢ Io Providc a bas'i% for ouropinioii.
Conelu$lon$ rolailng io RolnR Concern
In uiidiiingr IhL lin4iiiLial %14llLmLtIl.%. H'c have conclth ihai the m￿leeS, of the goin8 concern basi5 of accouiiling in
Ihe prcparaiion of Ihc financial siai¢m¢nts is appropriaie.
BUIL￿ on IhL w(ITk wc havc performed. we have noi ideniified any maierial unccriainlic5 rclaiing to cvcnLS or cundiliun
thai. indifvidually or eollecti￿.Cly. may c&si %ignifieani doubi on ihe ehariLryblc company'4 ability 10 coniinu¢ as a uoin
¢onL¢m Ivr a ￿riod of ai Ic&st Iw¢lwc mor)Ihs from whcn ih¢ finan¢ial 5th1cmcnts art auihoris¢d for i55U¢,
Our resrx)nsibiliiiLS and the resJN)nsibiliiies of the trusiees wih respeci to goin8 Concern are described in Ihe relevant
lions ofihis report.
Other Inform#tlon
Thc truslccs arc rcspon5iblc for Ihc oihcr infortnalion. Thc oihcr infonnalion comprisc5 Ihc inforrnation includcd in thc
Anniial RLport. oihLr Ihan the financial sthiemenis and OUT Report ofihe IndLpendeni Auditors Ihereon.
Our opinion on thc financial slatemcnts docs Mi rover Ihc other infornw¢ion and. cxccpt to the cxteni othcnvi5C
expliLiily slated in our report. we do not express any forni ofassurance concl￿S1on thereon.
In ronnection with our audi¢ of the financial staI￿ne1)ts. our resp(￿sIbIlity is to read the other inf0m￿tIOn alld. in doing
so. con5idcr wheihcr ihc other infonnalion is matcrially inconsistent with Ihc financial statcincnts OT our knowlcdgc
obiainLd in ihe audit or oihenYi* ap￿￿￿$ io ￿ materially Miss￿(e￿. Ir we ideniify such material inconsJ%lLnLies or
apparent Tnal¢Tial mis51atern¢nt5. we are T¢quird lo d¢*Trnill¢ wh¢th¢r thi5 gives rise ¢0 a tnaterial Tnisstsl¢ni¢nt iii the
financial statements thctnsclN'c5. If. based on the work we have ￿ormed. we concludc that Ihcre is a material
missiaiement ofihis other inforn)aiion, we are WUiTed 10 rerM)rn ihai faci. We have nothing to rewt in this regard.
Oplnlons on other m9tters prescrlbed bl. the Companles Acl 21
In c)ur ()pinii)n, bd%ed ()n the w'utk undertaken In Ihe L()uf%e ufihe audit."
the infortnation given in the R¢pxTrrt of the Trustees for tk flnancial year for which the financial statetnents are
prepared is con5isielll with ihe financial 51alem¢nts', and
the Rwrt ofthe Trn%iees has prepared In accordance with applicable legal requtrements.
Page 5

REPORT OF THE IYDEPEP4DETr4T,IL'DITORS TO THE TRUSTEES AND MEMBERS OF
KILLIN C.4RE TRLST
Matters vhich ve are Tequired io report bi. eiception
In the light of the know'ledge and understsnding of Ihe charitsble company and its environtnent obtained in the course of
the audit, we ha￿e noi identified material missLqiemertis fft the Rew)rt of the Ttusiees.
We have noihing lo repon in respect ofihe following matters where ihe Companies Act 2(K)6 and the Charities Accounts
(Scoilandl RL8ulations 2(K)6 las amcndcdl rcquires us ￿ rewrt io you if, in our OPLtJi0n.'
adequate and PTopei accoiinijng Te¢ottb have noi Iwh kept or rel￿rns for ollr audii hawe noi been weived
from bTanche5 not v15ited by u5: or
rhL financial siaiemcnis are noi in a8reemcni with the accowiiit)g records and renrns: or
certain discI(￿ureS of injsiees, remurteraiion s￿lfIed by law are noi made," or
'e haN'e not Teceived all the infoTtnalion and explanaiions we require for our audit,. or
the In151ees were not eniitled to thke adi'aniage of the small companies exetnptton from the requirement to prepare
Straicgic RLV>rt or in preparing the Report of thc TnLSI¢¢S.
Responsibllltles of trustees
As ¢xplain¢d mor¢ fully In Ihl Sia¢emthi of TnL8¢ees' Resr*)nsibilJlies, the are ttsw)nsible for the pre￿rat10ft of
Ihe linancial sialements and for king satisfied ihai they give a mie and fair view. and for such iiiternal coiitrol as the
IrusrLx's dcicrmjnc is n¢c¢ssary 10 ¢nable th¢ pr¢prdI1￿ of fin8n¢ial sL8￿Men1s th21 ar¢ fr¢¢ from mai¢rial missLqicmcnr,
whcther duc 10 fraud or crror.
In preparing the financial staiemenis, the trus*es are resrM)nsible for a￿Ing the charithble company's ability lo
coniiniiL as a going ¢on¢cm, disclosin& as applicabl¢, maitcrs r¢iJicd 10 going con¢¢m and using lh¢ ¥oin¥ ¢on¢cm basis
of acL(iuniing unlc4% the tTU%tce%' eiiher liquidaie ik charitsble company OT lo cea%c opcration%. OT havL Iii)
Tealislic alicrnalive bui ￿ do so.
Our re5ponslbllltles for the audlt ofthe financl81 slitement5
Our obj¢¢iiv¢% are 10 obtain rw8onabl¢ assuran¢c aly)ui whcth¢r ih¢ financial iiai¢m¢nis as a whol¢ ar¢ frcc froi
muiLrial mi%&iai¢meni. wh¢ihcT du¢ 10 fraud or error, and 10 issue a of ihc Ir)(JcE*ndeni Auditors Ihai include5 our
(Ipinion. Reasonable assurnnLC is a hibyh Icvcl of&s%urnnee. bui is noi a biuardiiiLL ihai an audii LonduLicd in aLLordanLL
with ISA% IUKI will always deieci a material miksiaiemeni when li exills. Mi%%iaieinenL% can ari%c froin fraud ur Lrror
and att consid¢rcd maicrial if, individually or in th¢ aggrwic, they Could ￿&￿I)ablY ex￿Cted 10 influcncc the
economic decision5 of users taken on ihe b&%is of Ihese financial staiemenLs.
The cxt¢ni ¢0 whi¢h our procedures are Capable of dete¢iing ittegulariiies. including fra￿ is detsiled below..
whi
in
Based on our under51anding of the charitsble compony. the Sects￿ in which il op¢rate5, and through di5CU&8Lon with
managemenl1&s required by auditin8 Starmknrdsl. we identified thai the principal risks are..
Non-complianr¢ with the I￿VISiOnS of laws and regul￿10￿5 generally recognised (related to h￿1th and safety,
anli-bribery, money laundcrin8 Ic8islation and Lgx law) 10 have a direti affect on the deterniinaiion of maierial amounts
and di%Llo%ure% in the finanLLzI siaiemenL%,'
Thc risk of managcmenl overridc of inlcrnal controls or bi&% by the dir￿torS that rcprcscntcd a risk of malcrial
mi&%iaiement dlle 10 fraud: and
- The risk of not identified related party ¢rdfLsactiotLS.
Audit proc¢duT&% p¢rfoTrned by the engag￿t￿nt ¢¢aTll
- enquiring of management as io actual and p)icniial Iiiiwdiion and claims;
- performing low lei'el analyiical procedures io ideniifythtty ￿n￿%￿al or unexpected JEl*ionships thai may indieats nsks of
TnateTial mi&statern¢nt due lo ftaud=
invcsiigaling Ihc ralionalc bchind signifLcani or unusual iran&qaions:
- reviewing minutes olmeetirtgs of those eharged with goi'emance:
id¢ntifying and a55¢5sing the design and eff￿tive￿¢Ss of contyo15 and Thanag¢rnent has in place to PTevent and detect
fraud,. and
- agreeing financial SLqtement dI￿10S￿reS io underlying suprM)rting 4knumenthiion.
Page 6

REPORT OF THE IYDEPEP4DETr4T,IL'DITORS TO THE TRUSTEES AND MEMBERS OF
KILLIN C.4RE TRL.ST
There are inherent limitations in our audii P￿￿edureS described alM)ve. The nK)re removed thai laws and regulations are
frorn ihe financial stal¢m¢nts, the I￿5 likely it is that M'e ￿'0￿ld b¢coThe awarE of non<oTnpli3nc¢. Auditing 5tandaTd5
also IiTnit the audit procedures Tequired 10 ideniify rloll-compliance ￿'11h la￿,5 and regulaiions to enquiry of the trustees
and oihLY managcmeni and the InS￿￿tiOn of I￿gUlatOry and Icgal eorresp)rtde￿y, if any. Matenal missL2iements thai
aTiS¢ due lo fraud can k hard¢T to detect than those that arise from ertor as they Tnay involve d¢lib¢Tat¢ concealrnenl or
collusion.
A fvrther deseripiion of our restx)nsibiliiies for the audit of the fina￿121 sthiements Is I(￿ated ott the Fjnancial Reportitjg
Council'5 website at www.frc.org.ukJaudit(K5r¢stKbnsibilitiek Thi5 description fortns part of our Rewrt of the
IndLPLndcnl Auditors.
Use of our report
This rL'POft Is mad¢ sol¢ly io th¢ ¢hariLqble ¢ompany's nwmbm, as a IMKIY. in 8¢¢onim¢¢ with Chapw 3 of Part 16 of
Ihe C()mpanie% Act 2006. and io the charitsbl¢ Cornpan￿$ trusiee5. a5 a iK)dy. in accoTdance with R¢gulalii)n 10 (If the
Charitie5 Accoun15 Iscoilandl Regulaiions 21kn. Our audit work has been undertaken so that we niight stale to the
Lharttablc company's mL4nbers and ihL tnlsicL￿ ihosc maNers we zjr requLred io siaie io them in an audiiors, report and
for no oihlr purposc. To Ihc fullcsi cx*rti ￿mIllI¢d by iJw, w¢ do noi a¢¢¢pi or assum¢ rcs]x)nsibJlily io anyone oth¢r
Ihan ihe charitable company and th¢ charitable eompangs members as a Erf)dy. for OUT audii ￿'ork. for thi5 report. OT for
the opinions w¢ hav¢ fomied.
Murtin Cjrci￿j BA CA18cnioT Sialuiory Auditor)
rvr und on bLhalf of Thom&s BarriL & Co LLP
Staiiiiory Aiidiior
ChiinLNd Accounlanl%
F.libriblc lu aLt an auditor in tern￿ of Seelion 1212 of the Companies Aci 2
4th Trloor, Aildniii Housc
Cil&%gpE)w
G2 6QF.
Dalc..
30th June 2Q26
Page 7

KILLIN CARE TRUST
STplTF.IIF.%T OF FII,I%C'I,%I.,ICTII'ITIES
for the
'egr ellded 30 SEPTE.IIBER 2025
2025
Tothl
funds
2024
TOLII
fijnds
ut￿tri￿e￿
nd5
Restricied
fi￿d5
Noie5
INCOME AND ENDOII'I¥IENTS FROM
Donations and legacics
6.142
6,142
7.998
Charitable activitie5
Operaiing a reiirem¢ni home
663269
663,269
548,785
Total
669,411
669,411
556,783
EXPENDITURE ON
Charitable activitie5
Operating a retirement home
616.730
616.730
61)2,341
NET INCOMEIIEXPENDITUREI
52.681
52,681
145,5581
RECONCILIATION OF FUNDS
Total liinds brougihi forward
IIM.7(K
1.749
196,449
242,007
TOTAL FUliDS CARRIF.D FORWARD
247.381
1,749
24Y,130
19(),449
The t￿leS forn parr of these fu￿￿e1a[ sratements
Pa￿8

KILLIN CARE TRUST
BAI..-I%CF SHF.F.T
30 SEPTEIIBER 2025
2025
Tothl
funds
2024
TOLII
fijnds
ut￿tri￿e￿
nd5
Restricied
fi￿d5
Noie5
FIXED ASSETS
Tan￿b)e assets
l2
97.107
97,107
97.912
CURRFNT ASSETS
Debtors
Cash ai bank
13
12.542
162,667
12.542
164,416
17,321
105,727
1.749
175,209
1.749
176,958
123,048
CRTr-DII'ORS
Amounts ILgllinbt du¢ within on¢ y¢ar
14
124.935)
{24.9351
124,5111
NET CLRRENT ASSETS
150274
1.749
152,023
98,537
TOTAL ASSETS LESS CURRENT
LIABILITIES
247,381
1.749
249,130
196,449
NET ASSETS
247.381
.749
249.130
196.449
UnrL4iriLILd fun¢1
R¢41ri¢i¢d Ivnds
247.3￿]
1.749
194.700
1.749
TOTAL FUliDS
249.130
196.449
The￿. finanLial slalemcnls have ￿eTr pryred in accordance with the provisions applicable 10 charitsble companies
subjc¢t to th¢ small rompani¢s r¢gim¢.
The fin&2ncial statements were approved by the Board of Trus*es and authorised for issue on 29 June 2026 and were
signed on its behalf by..
P A Simpson- Trustee
The t￿leS forn parr of these fu￿￿e1a[ sratements
Pa￿9

KILLIN CARE TRUST
C,ISH FI.OII' ST.ITF.)ITr=NT
for the
'edr ettded 30 SEPTE.IIBER 2025
2025
2024
No
CAsh 110￿8 from opergtin% 8tti%ities
Cash generated fmm operation
63,032
143,9191
Nct cash provided byllused it)) OWdiJng adiviiies
63.032
143,9191
Chsh Ilows from InvestlnR gttlvltles
PuTcha5¢ of tangible r)x¢d a&8ets
14.3431
Nct cash us¢d in inv¢sting ociiviii¢s
14.3431
Change in cash and cash equiTr'Y41ents in
the reptsrilthR perlod
Cash and cash equiTralents at the
heglnllln¥ lif ihL' reportln¥ perlod
58,689
145,7331
105.727
151.460
Cash And ¢*sh equlv#letti$ It iht ethd or
th¢ reportln% perlod
164,416
105,727
The not¢5 foTrn Part of th¢K financial 5tat¢rnents
Page 10

KILLIN CARE TRUST
OTF.S TO THF C..ISH F"I.OM' ST..ITF.%fF.NT
for the
'trdr ettded 30 SEPTEIIBER 2025
RECONCILIATION OF YET INCOMEJ(EXPENDITUREI TO YET CASH FLOW FROM
OPERATIPIG AcT1￿.1T1￿s
2025
2024
Net intomelle%pendiiure} for the reporting period195 per the
Statement of Finvlncial Actiiitie51
Adjustmethts for:
DepT¢ciJiiiin LhaT¥e
Decreasellincreasel itk debtOTS
In¢Tia9￿{d¢¢ty'*s¢1 In ¢T¢ditOTS
52.681
145,5581
5.132
4,779
{141
12,9531
Net cAsh provided byl{u5ed in) opergtions
63.032
143,9191
ANALYSIS OFCHAP*GES IPI NET FUTr4DS
AI 1.10.24
Cash llow
AI 30.9.25
Net ¢ash
ai bank
105.727
58.689
164.416
105,727
58.689
164,416
Total
105,727
5X.6X9
164.416
The not¢5 foTrn Part of th¢K financial 5tat¢rnents
Pagell

KILLIN CARE TRUST
NOTFSTOTHF. FI%.I%CI.11. STATFIIFNTS
for the
'trdr ettded 30 SEPTE.IIBER 2025
GENEtL4L INFORMATION
The chariry 15 a public ben¢fit entity and a priva* company limited by guaraiitet, registered in Scotland
ISC2308681 and a registered chariry in Scoilartd ISC033119}. The address of the registered otTicc is Falls Of
Dixhart, Reiirtm¢rti Home, Main Str¢¢c Killjn, Petthshirt. FK218UW_
ACCOUNTING POLICIES
Bgsls of prepgrln% the Iln*nel#l st*iemenis
The financial staiernenis ol- Ihe chariiable company. which is a public benefit entity under FRS 102, have been
prepared in accordance wilh Ihc Charities SORP IFRS 1021 'Accouniiiig and Reporting by Charities.. Staieinent
of RecommendLd Practice appliLable to chariiies pre￿rIThg iheLf &ccounts irt accordartet wilh the Financial
RLwrtirt¥ StatKlard appliL#ble in the UK and R¢publi¢ tsf I￿1)nd IFRS 1021 ILtTLLti%'e l J)tJuary 20191., FitrJnLial
Reporting Siandard 102 The Trinancial ￿tr￿1ng Stsr¥Jard applicable in Ihe UK and Republic of ITeland' and tlie
Companies Aci 2(M)6. Th¢ fJnan¢ial sthi¢ments have pr¢pared un(kr hisiorical cosi ¢onv¢niion.
The presenialional and ￿nth1onal currency of the financial ststements is Pounds Sterling (£1.
Golng concern
Aiicr rLview'inby the charitys forecasls and projeaions the mlsiecs have a reasonable eX[￿l10n that the charity
has adcquaic rcsourc¢$ 10 coniinuc in opcraiional ¢xis*n¢¢ for the forcs¢¢ablc thwrc.
The charity therefore continues to adopi the goin8concern basis in prepgrin8 its financial staieinents.
Crltlcal Accountln% JudEtment5 #nd ke). sourees of esllmxllon untertilnty
In preparing Ih¢s¢ financial stai¢mcnis, lh¢ iwsi¢¢s ar¢ r￿ulT¢d 10 mak¢ Jud&)¢menis. ¢siimai¢s and as%umpiioii
thill ullcLI the uppliLulion of Ihc ¢haTily's a¢counlin¥ N>ll¢i￿ and ih¢ rLpurt¢d amounis of a55¢L%,
inLumc and expcnsL*. Aciulll rL*ulis may differ from Ihcse esiimaies. Esiiinaies and underlying &%suinpiioiili 8Te
rL'viLw¢d on an bkn'is. Revisiws ￿ ¢siima*s ar¢ reco￿lS¢d prostttiiv¢ly.
Thcrc arc no significanljudgcmcn15 OT L%lIrna￿ u5cd in ihc prq)ardtion of thc5c accounts.
Income
All inLI)mL' Is recognl￿d in the Siaiemeni of Financial Aciivities once ihe ehariiy has eniiilemenl lo ihe fund%. il is
probabl¢ that lh¢ in¢ome will b¢ r¢¢¢iveJ ond th¢ an￿￿ttl ¢an t¢ measu￿￿ r¢liably.
in
Fee in¢ome 1$ re¢ogni5ed it) th¢ Jxnd in whi¢h servi¢ts are provided.
Donations
Dc?ndiion4 are reLO￿lled on receipi. In ihe eveni thai a th)nation is %ubje¢i 10 ¢ondiiif)n% thai require a leN'el i)f
pcrtomiance before the charity is entiiled to the futM15. the itKotne is deferred and tLOt recognised until those
conditions arc fully mcl.
Government
Governmeni grants in Tcla¢ion to tangible fixed assets arc credited to profil and loss ac£ounl over the u5cful livcs
of the related &8sets, ￿here*S those in reiaiion io expenth.iure cJEdikd Wh￿ the expendiiure is charged 10
profil and1055.
Expendlture
Liabilities are recognised as eX[K[￿llurt as as there is a legal or construcrive obligation comTnitting tlie
chariiy io that expclldilurc. it is probablc thai a iransfer of cconomic kncfiis will bc required in scttlemcni and
the amount of ihe Obligation Can be measured ￿lIablY_ Ex]*rtditiire L% attounted for ort an accrual% ba%1% and ha%
b¢¢n cla5sifi¢d under hrading5 that aggtegat¢ all cost ￿lated to the ut¢gory. I￿1¢[¢ c()sts cannot b¢ directly
attributed lo particular headings ihey have ken allLKatrd to activities on a basis consisteni with the use of
resourtts.
Page 12

KILLIN CARE TRUST
PIOTES TO THF. FIN..I%C'I..11. ST,II"F..IITr.)"I'S- continued
for the
'trdr ettded 30 SEPTE.IIBER 2025
ACCOUNTING POLICIES- colliinued
Ch9ritAble 9criviiies
Ex￿ndItuTe un Lhantable atlivili¢s iTKludes all ctssts by a ¢lwiiy In undeTtaking a¢iivilies thai further Il%
charitable aitns for ihe benefii of its kneficiaries including those sUPFrf)rt costs and costs relating to the
governance of the charity ap1￿)nIOne￿ io chariizble aetiviiie
GoTr'ernance costs
GovLrrtanLL ¢osts aTe those fim¢iions thai assiU th¢ work of the charity ljui do not th"r¢¢ily underthke ¢hariLible
Allo¢#tlon Ittd *pportlothmerti of ¢o$ts
AII cosis are allocated to expendiiure categories refleciing the use of ihe resource. Dir￿t costs attributable to
singlL acii%ily a￿. all{Kaw￿d di￿L￿1]Y to aciivity. Shared ¢osts app)rtJon¢d b¢nvwi thc aciiviti¢s Ihcy
¢onlribuie to ort a rtasonable, juslir￿blC and ¢on%isi¢Thl basis.
T4nRlble nxtd *sset$
DLprLciaiion is pro%'ided at the following annual rnles in order 10 write off each asser over its e51iina*d useful
FrLLhuld propcrty
Improvcmenis 10 property
Pljini and machinery
FixturL% and liltin¥%
C'umpulcr equipmcni
nol Provided
Sty/0 on cosi
200/D on ¢osi
IO°/D on ¢osi
33ts/0 on c051
NL) dcpTe¢iaiion has bccn charged in relation 10 Fr¢¢hold Prow1y as the Trus￿$ are of Ihc opinion thai the
rc%idual value cxeeeds cost.
The Carrying values of iangible fixed assets are reviewed for impaim)Clli if ever￿ or ¢hangcs in cir¢um5tanccs
indicalc thc canying valuLs may TCa%)nablc.
Taxatlon
The ehdrily is exemm from coryJoMion on its charithble aciiviiies.
Fund Mccounllng
Unr¢stri¢t¢d furtdb ran b¢ vs¢d in a¢¢ordan¢e wih th¢ ¢haritsbl¢ obje¢tlVU OL the dixreiion of the trust¢¢s.
Rlslriclcd funds can only ￿ uscd for particular rcstrictcd puryoses within Ihc objccis of Ihc charity. Rc51riclion5
ari.%e wh¢n 8peeified by th¢ donor or wh¢n futtds ar¢ rais¢d for particular r¢th¢i41 purJx>*5.
Furthcr explanaiion ofthe na¢uTC ar￿ pur[￿ ofcxh fund is includcd in thc notc5 to thc financial statcmcnts.
Pension costs and other p05t-retirement benefits
The LhdriiJble LC?mpdny É)peraie% d iiefined L()ninbuiion pension scheme. Contribuiion% payable io ihe chariLible
ompmny's I￿$10￿ ￿h¢rne ajy rhargd to Stat¢m¢nt of Financial Activitie5 in th¢ peri(￿ to which they r¢late.
Short-term ¢mplov¢¢ b¢n¢fii$
Short icnn cmploycc kneflts. including holiday pay, are exrKrLSed as the related 5crvice is prol'ided. A liability 15
rccogniscd for thc am01￿t cxpccied io ￿ paid if thc company has a prcscni Icgal or conslnjciivc obligation lo
pay this amourtt as a rtsult of p35t 5ervi¢e ptovidd by the employee and the obli¥ation Can be estimated reliably if
maierial.
Finanrial instru￿rnI5
ThL Chari￿. has tinancial assets and flnancial liabilities of a kind thatqualify as basic fillaneial instnlments.
Short ienn debtors are mea5ur¢d at transactiotl pric¢, le￿ any imrAirment.
Page 13

KILLIN CARE TRUST
PIOTES TO THF. FIN..I%C'I..11. ST,II"F..IITr.)"I'S- continued
for the
'trdr ettded 30 SEPTE.IIBER 2025
ACCOUNTING POLICIES- colliinued
FinAnclal Instruments
Cash and cash e
uival¢nts
Cash and cash equivalLmts Compri￿S cash balances.
Tedit
Short term trade creditors mvdsured ai ihe transaciion price. thher financial liabilities.are M￿sured initially at
fair value. llet of transaction costs, are me&sured subwuenily ai &mortised cosi llsing the effeeiii¢ interest
meihod.
Provlsltsns
Provisiot]s are delernined by discounting the expecknl fubjre cash flows at a pre-tax rate that Teflects current
market ass¢ssmLnis of the lime valu¢ of nM)twy at￿ th¢ risks s￿lf1¢ io th¢ liability. Th¢ unwinding of th¢
discouni is Te¢ognised &q fina]we COSL
DONATIOYS AND LEGACIES
2025
2024
Donations
C()tnrnunily fundin¥
4,101
2.041
2,038
5.960
6,142
7,998
INCO￿lE FROM CHARITABLE ACTIVITIES
2025
2024
ALIiViIy
OJKTaling a reiiremeni home
Re%ident's fec5 rcttivablc
663,269
548,785
CHARITABLE ACTIVITIES COSTS
Dirtti
Costs Ise¢
nolc 6)
Suppon
¢05L%1s¢¢
nolc 71
Totals
Owating a retirement home
510.148
106,582
61fi,7.10
Page 14

KILLIN CARE TRUST
PIOTES TO THF. FIN..I%C'I..11. ST,II"F..IITr.)"I'S- continued
for the
'trdr ettded 30 SEPTE.IIBER 2025
DIRECT COSTS OF CHARITABLE AcfiviTIES
2025
2024
Siaff costs
Rates and water
Insurance
Lighi and heal
TelLphone
Provisions forre5ident5
Resident,￿staff xmas preserhts
Cleaning and hollsehold
R¢puiTS and renewals
Garden maintenance
NLwSpa￿rS
RL%idLni's Oulirtgs and games
411,982
3,460
400.868
3,183
7,202
15,378
700
21,4(16
1,216
12,666
4.1.210
4,056
15.81H
755
20.607
37.789
230
1,057
1,368
510,148
511,474
SUPPORT COSTS
Governance
costs
Mana8enKThi
Other
Torals
Opcruiing a rciircmcn¢ home
55.538
44.026
7.018
106,582
NET INCOMFJIEXPF.NDITURF.
Nei incom@l¢xp¢ndilurcl is slai¢d aAer¢haIgin￿(crC￿7i1llgI'.
2025
2024
Aiidilors, Tcrnuncralion
DeprLLiaiion- owned Issels
6.0(M)
5.148
4.146
4,fi07
TRUSTEES. RE￿luNERATIoN AND BENEFITS
There were no tTusiees' rem￿eral10Th or other ￿nefIts for the year end￿1 30 Sepiember 2025 nor for the year
ended 30 September 2024.
Trustees, exptnses
Therc wcrc no truslcLs' exrthses paid for the year en(kd 30 Scptcmbcr 2025 nor for th¢ ycar cndcd
30 SL'piember 2024.
Page 15

KILLIN CARE TRUST
PIOTES TO THF. FIN..I%C'I..11. ST,II"F..IITr.)"I'S- continued
for the
'trdr ettded 30 SEPTE.IIBER 2025
io.
STAFF COSTS
2025
2024
Wages and salaries
s{￿la[ se¢unly ¢osts
Oiher pension costs
429.138
29,959
8.423
420.104
27,323
8,437
467,520
455,864
The averh8¢ monthly rtumber of emptoyees during th¢ year was &$ follows:
2025
2024
Manager
SiatT- full artd pJrt.¢ime
Pool staff
18
22
20
24
No cmploy¢¢ rccciv¢d ¢mploy¢¢ b¢￿rI¢S of MO￿ that) £61>.IMX) during th¢ year12024.. Nill.
The company considers Ihat its key managemeni t￿r%)nnel comprise of the trustees and Inanagcincni leam. The
ioial ¢mploymcni Lwncfil& i￿luding ¢mployer p¢nsiw ¢onrribuiions. of lh¢ key Inanag¢iD¢ni JKrsont)¢l wcrc
£66.04712024 .. 163,0081.
COMPARATIVES FOR THE STATEMENTOF FIliANCIAL ACTIVITIES
UnTe%iTILIL
Rc%iricled
Tutsl
fijnds
INCC)MF. AND F.P*D()II'MENTS FROM
D(IiiJlivn.4.Ind l¥gT4¢1C
7,998
Ch¥riiable 4¢iltrlile$
OpLralingT r¥lir¥TiILnl home
548.785
548.785
Totil
556.783
556,783
EXPENDITURE ON
Charitable acti*ities
Oplraling a rctircinent home
602.341
602.341
NET INCOMEJIEXPENDITURE
145.558)
145,5581
RECONCILIATION OF FUliDS
Total tund5 brought forward
240.258
1,749
242,(X)7
TOTAL FUNDS CARRIED FORW'ARD
194,71M)
1,749
196,449
Page 16

KILLIN CARE TRUST
PIOTES TO THF. FIN..I%C'I..11. ST,II"F..IITr.)"I'S- continued
for the
'trdr ettded 30 SEPTE.IIBER 2025
12.
TAliGIBLE FIXEDASSETS
lrnprovernents
to
Freehold
Plant and
machinery
propet
COST
Ai l October 2024
AddilioT15
76,427
16,837
17,053
1,523
At 30 September 2025
76,427
16,837
18,576
DEPRECIATION
AI l OLiober 2024
Charge for year
6.744
842
10,646
2,362
AI 30 Sepiember 2025
7,586
13,008
NET BOOK VALUE
AI 30 SLpiLmtK'r 2025
76.427
9.251
5.568
AI 30 Sepicmbcr 2024
76,427
10,093
6,407
Fixtur¢s
and
riitinss
Compuier
cquipmenl
Totals
Ai I C)ciober 2024
Addition%
15.1(JO
2.¥20
3.339
12M.816
4,343
AI 30 September 2025
17.980
3.339
133.159
DF.PRF.CIATION
AI l OLlobcr 2024
Chargc for ycar
10,933
2.581
373
30,904
5.148
AI 30 S¢pi¢mber 2025
12,504
2.954
36,052
NET BOOK VALUE
At 30 Seplanber 2025
5.476
3115
97.IU7
AI 30 September 2024
4,227
758
97,912
Dllring the year ended 26ih Sepiember 2￿3. the L￿MpanY purch&%ed the Falls of D(Khan RetirL'mLni Home at
¢obt of £2(M),862. This amount wa5 ¢ntir¢ly fin3ncd by grants Tw¢iN¢d from Forth Vall¢y H¢alth BoaTd, Rural
C'hallenge Fund. Stirling Council. Scottish Land Fund ar￿ H.l.D.B. A5 thc total c05t was covercd by grants, thc
assci ap[￿rS in ihc balanec shcct ai noc0￿.
Page 17

KILLIN CARE TRUST
PIOTES TO THF. FIN..I%C'I..11. ST,II"F..IITr.)"I'S- continued
for the
'trdr ettded 30 SEPTEIIBER 2025
13.
DEBTORS: A￿loU￿Ts FALLING DUE W'ITHIN of*E YEAR
2025
2024
Trade debtors- residents fees
Ptepaym¢rtts
11,286
1,256
16,065
,256
12.542
17,321
14.
CREDITORS: AMOLNTS FALLI￿G DUE M'ITHIN ONE YEAR
2025
2024
Trade erL￿ditOrS
SIKial.qe¥unly and other tues
Oiher CTediloT5
A¢¢ru¢d ¢xp¢ns¢s
9,126
29
15.179
5,938
30
17,359
24.935
24.511
15.
MOVEMENT IN FUNDS
Tran$f¢rs
bctw¢¢n
funds.
Al
1.10.24
mvi'emcnt
in funds
At
30.9.25
Unre5trlcted fund5
()p-raiinbl tund
Ri4irvc lund
Donuiions fund
87.236
75.IKM)
32.464
49.464
15.681
152.381
75,IM)O
20.000
3217
194.7(MJ
52,681
247.381
Restrlcted funds
Mic inicnancc
1.749
1,749
TOTAL FUNDS
196.449
52.681
249.130
Nct rnovem¢nl irt funds. included in the aErf)ve follows:
Inei)ming
Re%ources
¢xperLded
Movement
in funds
u￿r￿tri¢trd fund$
Opcraling fund
Donations fund
(03.272
6,139
I613,￿08)
12.9221
49.464
3,217
669.411
1616.7301
52,681
TOTAL FUNDS
669,411
1616.7301
52,681
Page 18

KILLIN CARE TRUST
PIOTES TO THF. FIN..I%C'I..11. ST,II"F..IITr.)"I'S- continued
for the
'trdr ettded 30 SEPTE.IIBER 2025
15.
MOVEI¥IEi¥rr IN FUNDS- tontinued
CompArAtives for movement fuDds
Net
movemcni
Jn ffftds
Transfers
'eon
funds
Ai
1.10.23
At
30.9.24
Unregtrleied funds
Operating fund
Reserve tund
Donations fund
87.879
75.IKK)
77,379
22.7741
22.131
87,236
75,(KKI
32,464
22,7841
240.258
45.5581
194.700
Resirleted fund$
Maintenance
1.749
1,749
TOTAL FUNDS
24!.IM)7
145.5581
196.449
Compardiive nei movemenl in fijnds. I[￿l￿ded in ihe aknve are Is follows..
In¢omuig
resources
Re*our¢es
expended
Moiicment
in funds
Unre5trlcted fund5
()p-raiin¥i fund
DL)iiulions fund
54X.7115
7,998
1571,5591
130.7¥21
122.7741
122.7841
556.783
1602,3411
145.5581
TOTAL FUNDS
556.783
1fi02.3411
145.5581
RP
ND
OtKraling Fund- incolne and cx[￿ditu[c in relation ￿ the day-t04kny 0￿￿tion of thc rctircmcni hoin¢.
R¢¥¢rv¢ Fwid- held S¢￿Ta￿lY 2$ part of th¢ ¢hariWs res¢rv¢s p)li¢y to ensu￿ the ¢hanty ha5 ¥UtYJ¢i¢ni fvnds to
continue lo operate in the evenl of unforeseen circum51arKe&
Dc?ndiitsn8 Fund- byneral donatio￿$ and grani¥ received by the Charity to be in any way for the purpo%e¥ of
Ih¢ TeliT¢ment home. t)UTing th¢ yui. as w¢ll 35 g¢n¢ral rnaint￿3ntt, t￿ Fund wa5 used Lo firtanr¢ th¢ on-going
work5 in conncciion w'ith convcrting a church hall inio shcliercd housing.
Maintenance Fund lff5trictedl- CTrOp Commwiity in Jylation to a garden proj¢¢L
Trin$f¢rs b¢￿¢¢￿ fund$
Fund transfcrs rclaic io th¢ physical trdnsfcr of cash E¢￿ttn Ihc bank ac£ounts of Unrestrictcd Fund5. As thcsc
ar¢ all Urtre%tr]Lted, rto pre-appros'al 15 required f￿M dono[¥ orpr0￿]de1s.
Page 19

KILLIN CARE TRUST
PIOTES TO THF. FIN..I%C'I..11. ST,II"F..IITr.)"I'S- continued
for the
'trdr ettded 30 SEPTE.IIBER 2025
16.
RELATED PARTY DISCLOSURES
The trustees give freely of their lime aTLd expertise wilM)ui atry forni of remunerdtion or other benefits in cash or
kin(L
Page 20

KILLIN CARE TRUST
DETAILF.D ST,ITFIIF.%TOF FI%,I%CI,11. ACTIVITIES
for the
'trdr ettded 30 SEPTE.IIBER 2025
2025
2024
INCOME AND ENDOWMLNTS
Donation5 and legacies
DonLltions
Community futjdirtg
4,101
2.IMI
2,038
5.960
6.142
7.998
Charitable activities
Rcsideni's rL'LLiiabl¢
663,269
548,785
Tot91 Intomln% resour¢¢s
669,411
556.783
EXPENDITURE
Ch4rlt¥bl¢ J¢tlvltle$
380.818
24.IMH
7.160
3.460
371.784
21.910
7.174
3.183
7.202
15,378
700
21.466
1.21fi
12,666
43.210
4.056
Social security
PLnsion
Rittc% und wuier
Insurance
Li&ihi and h¢at
Tclcphonc
Pri)visii)n4 for residents
RLiidLni'%l%latTxmas pr¢s¢nts
C'ILanin¥ nd huu%chold
Rcpairs and rcnewaL
Ci£irdL'n mdini¢nan¢¢
Ncw%papcr5
Rcsidcnl'5 Outing5 and Bamc$
755
20,(A>7
37.7￿9
230
1.057
.36¥
510,148
511.474
Suppthrt cost$
ManaRement
48,320
5,413
1.263
Social 5¢cufLty
Pension5
1263
55.538
54,996
Other
Registraiion fc
Statl'irainin8
Postd¥¢ and 5tation¢ry
Sundric5
Bookkccping ￿]CeS
ImpruTremenL% lo property
Carri¢d forwaTd
2.901
4,381
187
340
17.481
842
26,132
16204
584
4.222
17.884
842
39,736
This page do￿ not foTtn part of the 5tstutory financial 5tst¢tn¢nts
Page 21

KILLIN CARE TRUST
DETAILF.D ST,ITFIIF.%TOF FI%,I%CI,11. ACTIVITIES
for the
'trdr ettded 30 SEPTE.IIBER 2025
2025
2024
(hher
Broughi forward
Plani and machinery
Fixlurts aT￿ fittings
Cornpuier equipment
39.736
2.363
1,554
373
26,132
1,974
.392
398
44,026
29.896
Governance costs
Auditor5, remuneration
Accountancy fees
4,146
1.829
1.018
7,018
5.975
Total r¢sour¢¢s ex1￿nd¢d
616,730
602.341
Net incomel{expenditurel
52.681
145,5581
This page do￿ not foTtn part of the 5tstutory financial 5tst¢tn¢nts
Page 22