SCOTS MUSIC GROUP
(A company limlled by guaranlee)
REPORT AND FINANCIAL STATEMENTS
for Ihe year ended 30 June 2025
Chority No: SC032702
Company No: SC265190
lllllmll
"AEkth6ZV*
2510212026
COMPWIES HOUSE
A07
#242
Whitelaw Wells Chartered Accountants
9 Ainslle Place
Edlnburgh
EH3 6AT

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
Toble of Contents
l Director's Report......--.-.......- .
I.1 OBJECTIVES AND AIMS...................................................
ot4'ectives..........................
Aims...................................
1.1.2
12 ACHIEVEMENTS AND PERFORMANCE....... ....
1.2.1
1.2.2
1.2.3
1.2.4
1.2.5
Core Progromme ......... .
Income & Class Viability-...-....................-............................
Diversity & Inclvsion:.........................................................
Scots Music in the Community:...
Affiliated GfOUPS:..
1.3 SMG BOARD. OFFICE AND ORGANISATION ..
1.3.1
Board...................
1.3.2
VoKJnteefS.....................................................................
1.3.3
Sloff ..................-..-....-.-.......................................
1.3.4
Tvlors.....................
1.3.5
12
12
.13
.13
.14
1.4 FINANCIAL REVIEW..................
1.4.1
Year 2024-25....
1.4.2
Principal funding 50￿ces....-....-.............-................... ..... ..
1.4.3
Financial 5trategy.................................................
1.4.4
Reserves Policy ...............
15
.15
.15
.15
.15
1.5 RISK MANAGEMENT............................................ .
16
1.6 PLANS FOR THE FUTURE...............................................................................
1.6.1
Yeor 202&26........................................................... ....
1.6.2
Longer Term ........................................................ .
18
.18
-19
1.7 STRUCTURE. GOVERNANCE AND MANAGEMENT............................... ...
.21
Goveming Document.........................................
-21
Recruitmenl ond Appointment of Direclors.............................................................21
Directois, Induction and Tr¢ining....
.21
Organisalional Structure........-..-.................-................................................................21
Reference and Administrative InfomiolK)n................
..22
1.7.2
1.7.3
1.7.4
1.7.5
1.8 DIRECTOR'S RESPONSIBILITIES.... .
.23
2 Finance Report..............-.-
2.1 Independent Examlner's Report.............................. .. . ..
2.2 Slalement of Flnanciol Actlvllles for Year Ended 30 June 2025.. .
..24
.24
.26
2.3 Balance Sheet 0130 June 2025........
.27

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
2.4 Noles Fomilng Part ofthe Financial Slatements............................................... 29

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the yeor ended 30 Jvne 2025
Director's Report
The Directors are pleased to presenl their Direclors, Reporl together with the
financial slatements of the charity for Ihe year ending 30 June 2025 which are
also prepared to meet the requiremenls for a tTUStees' report and accounts for
Charity Law purF)oses.
The financial stalements comply wth the Charities ond Truslee Investment
{Scotlandl Act 2005. the Charities Accounts (Scotlandl Regulations 2006 (as
amended), the Companies Acl 2CK16. the Memorandum and Articles of
Association. and Accounting and Reporting by Charities: Stalement of
Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and
Republic of Ireland {FRS 1021 leffective l January 20151.
1.1 OBJECTIVES AND AIMS
l.l.l Objectives
The objectives of Ihe chatilable company are to:
To create a critical relationship of respect and status to Scoltish music,
song and dance Ihat it may live in the heart of the community and
beyond.
To build a repertoire in the Scottish idiom with reference to the past and
present and into the future.
To encourage and maintain the oral and aural transmission of the
Scotlish tradition.
To create opportunities to foster connections wilh, and explore the
traditions of. the music. song ond dance of other Cu￿Ures.
To bring the best praclitioners of Scottish music. song and dance into the
life of the organisation as performers and as tutors to inspire and
encourage our students.
To give our sludents the skills and opportunities to perform together in
Ihe communily.
To maintain a democratic and participative slyle of voluntary
organisation.

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the yeor ended 30 June 2025
1.1.2 Alms
In pursuit of these objectives. Scots Music Group ISMGI teaches, promoles ond
performs Scottish traditional music. song and dance. It offers a comprehensive
programme. including weekly classes. short courses. one-day workshops,
monthly events and specific communily projecls. The organisation also
provides music sessions and community performance opportunities. SMG
raises funding for the programme through charging fees for classes. events and
membership, donations, fundraising activities by members and securing
external grant funding where possible.

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
1.2 ACHIEVEMENTS AND PERFORMANCE
1.2.1 Core Programme
Over the past year SMG has continued to develop the programme of classes,
short courses and workshops which ran for 30 weeks over Ihree lerms.
Most of our inslrument ond song classes for this year were in-person classes.
One class conlinued completely online: the Slow Session Class. The Banjo class
has occasional in-person classes to supplemenl the regular online offering. This
was due to the lutors for Ihese classes being located o dislance from
Edinburgh and several of the sludenls for the Slow Session Class living abroad.
Our evening classes, which ore mainly single instrument. were held in James
Gillespie's High School. Our daytime classes in Mixed Instrumenl and Song
were held in several local church halls in Gorgie and Morningside.
The number5 of students enrolled in the year 2024-25 were: 346 in Term 1. 327 in
Term 2 and 278 in Term 3. Although there was an increase from the previous
year12023-241, these numbers are still significanlly lower than those prior to the
Covid 19 lockdown.
Classes
Classes offered in the year 2024-25 covered by this report were:
Instrumenl
No. Classes
No. Tutor(s)
No. Students fferm l)
Fiddle
76
Guitar
37
Whistle
22
Smallpipes
Ukelele
5-String Banjo
io
Piano Accordian
Mixed Inslrumenl
106
Song
28

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for Ihe year ended 30 June 2025
In Ihe Mixed Inslrument classes studenls learn about playing in sessions. playing
with other instruments ond arranging tunes into sets.
Mosl SMG tutors
encourage leorning by ear with a t)ackup of written music.
stramashes are held al the end of Term-l and Term-3. where each class plays
0 short sel to all Ihe other classes running at the some lime. These are always
enjoyed by slvdents and lulors.
1.2. 7.2
Workshops
During the year we organised one mixed instrument one-day workshop: a
Come & Play mixed instrument workshop. our 71h in February 2025. This was
very successfully hosted by Nigel Galherer.
There were two song workshop5 during the year: a Winler Song Gaithering in
Dec 24. and a Summer Song Goithering in May 25. both led by Mary Mccann
and lan Davis.
1.2.1.3
Short Courses
In March/April 2025, we ran a 4-week short course on-line in Banjo. in response
lo demand from sludents.
During the Summer Term a second Playlng for Danclng short course was held
over four weeks. This involved looking ot some of the fepertoire of the Ceilidh
Caleerie Dance Band: learning the tvnes and the skills needed lo get the
dancers, feel off the floor. including appropriate speeds and rhythms. Some of
the attendees of these courses from last year and this year have been
welcomed into Ceilidh Caleerie.
In the Summer Term, we also ron o short course in Song with Ruth Kirkpatrick.
1.2.1.4
Merchandise
We updated & reprrnted our existing three very popular A5 tvne-books, and
sales of these have been good. A composite on-line version was made
available for pvrchaseldownload later in the year.
We also market a range of T-shirts and Hoodies wilh the SMG logo through our
on-line shop. and profils from these sales go towards operating costs.
1.2.2 Income & Class Viability
The main income for our organisation comes from class fees, memberships,
donotions and fundraising activities. Our policy is that normally our class

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
income should cover tutor's fees. some Irovel expenses and venue costs. As
port of a prudent rinancial strategy, our policy is lo only continue with classes
that cover their costs. excepl in limited circumstances where other factors
would justify a short-lerm105s-making situation. e.g.. an investment in the future
stralegy for a particular closs. As in past years we have tried as far as possible
to maintain classes with o less than oplimum number of participants and which
are not breaking even. as a way of building for the fvlure and encouraging
the continued participation of our sludents. Where appropriate, and with the
agreement of tutors and students who have signed up for specific closs, we
have sought lo combine classes with very low numbers, or as a last resorl
cancel classes.
We have continued to receive generous donolions from our members and
friends. bolh as additions when booking classes and freestanding during the
year. All donations are very welcome ond we thank everyone for their
confinued support.
1.2.3 Diversity & Inclusion:
We have helped a number of people wth particular needs access our classes
and events where a barrier is apparent. We do this Ihrough recruiting
volunteers to help wtth addilional tasks. extra student support from the office.
supporting tutors and offering free carer tickels al ceilidhs. We hope this will
improve diversity and participation. olthough we recognise that as a small
organisation we are not alwoys able lo meet every need.
1.2.4 Scots Music In the Commvnlty."
SMG has been instrumentol in fostering the recent resurgence of interest in
troditional music. song and dance. parlicularly in the Edinburgh and Lothians
geographic area. The commitment and enthusiasm of our tutors have
encouraged our members lo share their love of Iraditional music wilh the wider
community by means of sessions, ceilidhs and other performance
opportunities.

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for Ihe year ended 30 Jvne 2025
1.2.4.1
Open Traditional Sessions
Sessions are an important parl of traditional music-making but are often
difficult and daunling for newcomers to join. To help students to learn the
typical session repertoire and gain experience in a mixed instrument contexl.
we have run a slow session class followed by a pub-based slow session to
enable our students to enjoy playing in a relaxed atmosphere and have an
authentic session experience.
Some of our current and past students have orgonised new session5 in pubs
and created other opportvnities to play music together through their own
iniliatives. Each year over the summer break when regular classes have
stopped several studenls in our daytime mixed instrument classes continued to
meel in their own homes. taking tums to host and using the tunes introduced
in their classes os a basic repertoire.
During the year two of our students have organised several mixed-insfrument
sessions in Carlops Village Hall when all are welcome to play for a few hours in
friendly company. The music was based on tunes from Ihe SMG and Nigel
Gatherer's tune books as well as those learned in SMG closses. The money
raised has been donated moinly to SMG funds, bul also to other charities.
Another of our student5 has a￿anged several Slow Sessions at Queen Margaret
Universily. These are opportunities lo play tunes from Nigel Gatherer's Slow
Session repertoire, and donation5 roised were shared between SMG and other
causes.
There are many session5 held in Edinburgh and Ihe Lothians. and SMG
members con regulady be seen plawng at and supporting Ihese community
events.
1.2.4.2
Cafe Ceilidh
Café Ceilidh sessions are held in the Storytelling Centre and are normally well
supported by performers and visitors. There is a￿ayS a colleclion forSMG funds
but otherwise it is a free event where people are welcome to drop in as they
wish.
Six Cafe Ceilidhs were held during Ihe year in the wonderful Storytelling Court
at Scottish Storytelling Centre on the High Street, Edinburgh. They continue to

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
lor the yeor ended 30 June 2025
be ably hosted by Marianne Hendry and lan Davies. with the Cafe Ceilidh Xtel
(the house band) providing three sets of tunes each time to complement the
incredible variety of turns from the individuals and smoll groups who appear
on the day: some giving their first-ever performance in fronl of on audience.
as wells many pieces from more seasoned performers. The Café Ceilidh on St
Patrick's Day was very successful as mony people wanted to take a turn. At
the end of each evenl everyone goes home hoppy, having had a delightful
afternoon of music and song.
1.2.4.3
Sl Bride S Fundraiser Ceilidhs
For many years SMG has run a regular ceilidh programme at the St Bride's
Centre. often selling out prior lo Ihe event. SMG organised ceilidhs provide an
imporlanl ond regular contribulion lo our funds a5 well as an opportunity to
showcase Scollish traditional music for dancing to the many visitors lo
Edinburgh from beyond Scotland. A different ceilidh band plays each month
and are of the highest standard within Scotland. Sl Bride's has the benefit of o
bar run by the Centre and a lorger capacity than most alternative venues.
Our ceilidhs depend for success on support of the venue staff bul especially
on the dedicated SMG team of staff and ceilidh volvnteers who manoge Ihe
door, ticket sales and the raffle. ensuring thal Ihese events run smoothly and
safely on the night. The capacity of the hall is 180. and this enables us to enjoy
an enthusiaslic. exciling atmosphere.
Holding regular. well-attended ceilidhs is very important to the future viability
and success of the SMG as any surplus generoted enables us to have the funds
to support classes wth lower numbers. keep the price of classes affordable
and employ our hard-working staff.
This year, lo contain cosls. the ceilidhs were organised and run by a board
member. after Ihe initial setup phase by the office. Once again, ceilidhs were
sold out in November. December & January, and proved popular with locals
and touri5t5 alike. We continued our series into 2025126 with two additional
ceilidhs held in July and August for the first time.
10

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 Jvne 2025
1.2.5 Affillated Groups:
Allhough the individuol groups within the SMG fami￿ hove been fomed lo
encourage participolion ond the enjoyment of sharing music amongst themselves
ond with Ihe wider community. they are often able to make valuable conlribulions to
our funding from their aclivities. In return these groups are often oble to toke
advonlage of reduced room booking and inclusion in our public liability insurance
policy.
Several other groups have fomed over Ihe years. ond hove now spun off to become
seporolely monoged and operated organi5alions eg Songslream Choir. Auld Spice
Ceilidh band. Cuffent offiliated groups are covered below..
1.2.5.1
Ceilidh Caleerie Dance Bond
Ceilidh Caleerie is o self-odministered Scols Mvsic Group dance band that started in
2006 a5 Sarah Norlhcott's 'Playing for Ceilidh Dancing, closs. It has now ployed to over
two hundred charitable ceilidhs and other events in return for a modest fee. most of
which is donoted to SMG. The band is open to SMG slvdents who con commil to
attend rehearsals lon the last Sunday of each month at Dean Bowling Club in
stockbridge) and willing lo engoge with the core reperloire of donce sels. There are
currently around 25 active members- mony being old timers but severol havingjoined
the band after ottending Soroh's 'Playing for Dancing, class in the 2024-25 summer
term. The barbd has a very experienced caller {also fiddlerl and sufficient PA
equipment to be able lo omplify up to more than fifteen players at large events.
In the inclusive period July 2024 lo June 2025. Ceilidh Caleerie ployed for I S diverse
events. all but one of which were in Edinbvrgh:
Elle Sailing Club RNLI fundroising ceilidh- Art in the P¢Jk. Spylow Public Park: Big Beach
Busk. Portobello: Jacobite5 Mountaineering Club 501h anniversary ceilidh," 'Race2Paris'
fundraising ceilidh.. Polski Most (Pole5 in Scotland culturol organisalionl ceilidh: Green
Team Winter Celebration." St. Columba's Winchburgh fundraising Burns Night..
Cromond Kirk ceilidh: Forth Canoe Club ceilidh.. Heriot-watt Kayaking and
Mountaineering Club ceilidh: Nopier Musical Theatre Society ceilidh: Westem General
Hospltal garden party: Community Showcase al Royal Highland Show.. SMG Ceilidh at
st Brides.
The band's website is: htl
ceilidhcaleeriedanceband.word
ess.com

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 JUM 2025
1.2.5.2
Nigel's Allstars
Nigel's Allstars grew out of a mixed in51Tument class led by Nigel Gatherer, o long-
slanding SMG tutor. Several of the studenls wanted to share their love of traditional
Scotlish music with the wider community. Since 2010 they hove played in community
and day-care centres. retirement communilies. hospitals ond for othetwise isolated
groups in the community. The resulting proceeds are donated lo Scots Music Group.
There are currently ten active Allstars.
In the 2024125 year the Allstars ployed at: Saughton Park Bond5tand: Lyle Court
retiremenl home. Barnlon,. SMG Beach Busk. Portobello: Cluny Music and Memories:
Eric Liddell Cenlre Afternoon Tea Club: Broomhill Day Centre. Penicuik: Funeral.
Warriston Cremotorium. Cluny Evening Men's Club.. Granton Castle Walled Garden.
1.3 SMG BOARD, OFFICE AND ORGANISATION
1.3.1 Board
SMG held our most recent Annual General Meeling in Christ Church Centre on
2 February 2025.
We have held regular monthly Board Meetings. and these have been well
attended. We also keep in touch with current events and decisions that are
needed between meetings through emails.
Decisions made via email
discussion ore vpdoted and ratified al the followrng Board Meeting.
Two of ovr volunteer board members resigned during the year 2024-25: Edna
Wilson Ichairl and Helen Wright. The board expressed its grateful thanks for
Iheir seryice to SMG. whilst serving on the board.
We recruited three new board members during the year= Carole Ross, Chades
Everitt and Graham Hutton. The board welcomed these new members and
look foward to working with Ihem in the coming yearlsl.
Jamie Taylor took over the chair role ofter Edna Wilson resigned, and the chair
role was advertised on the Edinburgh Volunteer Hub. Graham Hutton
responded to this and look over the role in September 2025.
12

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the yeor ended 30 June 2025
The Board has been proactively addressing the worrying financial situation we
had been in over recent years due to the impact of Covid on SMG, but are
pleased to report an improving silualion in Ihis financial year, and a posilive
forecasl for 2025-26. We were fortunate to have had reasonably healthy
reserves in our bank which have sustained us in recent years.
1.3.2 Volunteers
As a grassroots organisalion. SMG is reliant on volunteers to ensure Ihe smooth
running of its board, classes and events. We require volunleer support for our
board of trustees. some administralivelfinance lasks, class evenings, events
and ceilidhs and in markeling SMG and our events to the wider public. Our
volunteers are trained and manoged by our paid slaff ond board members,
as appropriale.
We a150 have a team of volunteers who run our monthly ceilidhs. minding the
door, checking tickets, selling raffle lickels and generally making sure the
event5 run Smooth￿ and safely.
Volunteers also assist during classes. selling out chairs, running the tuck shop
and managing the Hub la central golhering areo in James Gillespie's High
School).
Our volunleer book-keeper (Monika Galecl lefl the organisolion in April 2025.
and we expressed our thanks for the valuable work she vndertook for the
charity. We again advertised wth the Edinburgh Volunteer Hub for a new
book-keeper and have now engaged o new person IAnno Silusorenkol. who
is keen to use her accounting skills lo support charities within Edinburgh: Anna
started in Sept 2025.
1.3.3 Sloff
We had three members of slalf working with us during Ihe year covered by this
report
Sarah Northcott, SMG Development Worker; Helen Reid, SMG
Coordinator (July 24 - Sepl 241: and lain McQueen, SMG Administrator Ifrom
Nov 241.
Helen Reid left the chatily in September 2024, afler many years valuable
service as a volunteer, followed by Administrator and more recently Co-

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for Ihe year ended 30 June 2025
ordinator staff roles. We thank her for her work for SMG and wish her well in her
future career.
Sarah Northcotl's role as Development Workerchanged from a contractor role
to a staff position in April 25. We are pleased that Sarah has taken up this
appoinlment and are very grateful for her support through testing times in
recent years since 2020, ju51 before Covid slruck.
1.3.4 Tutors
We are fortunate that Ihe tutors who choose lo come and work with us are
musicions and singers of the highesl quality. They provide real inspiration and
encouragement lo our students al all levels. selling appropriale and
achievable slandords. and developing an awareness of the wide range of
musical styles and traditions wilhin Scollish music. dance and song.
A Tutor's Gathering was arranged in September 2024 and led by Sarah
Northcolt. our Development Worker. Not all lutors were able to attend but
Ihose that did were able lo meet with other tulors and raise and discuss issues
relating lo their work wth SMG. In addilion, it wa5 possible to outline any
relevanl expectations of tulors required by our organisation.
During the year we discussed o further Tutor Project to give our tutors access
to continued professional developmenl training. The Project was again
funded through a small arts grant of £980 from Tosgadh (funded by the
National Lottery through Creotive Scollandl and we are graleful for Iheir
support. Due to workloads and Ivlor availability. the acluol implemenlation of
this project has been delayed Until 2025-26, with Tasghad'5 agreement.
We will continue to encourage lutors lo communicate information of wider
opportunities and events in which they are involved to be shored with our
students.
1.3.5 Offlce
We signed a new lease with Ihe &ic Liddell Community in Morningside Road in
April 2025 for o year: the rent increased to £197 pcm. Our stoff work from one
small room and from home.
14

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
1.4 FINANCIAL REVIEW
1.4.1 Year 2024-25
During the year the charity recorded a surplus of £8.49912024.. deficit of £9.268).
of which £7,671 12024: £9,268) relaled to unrestricled funds. before transfers. Al
the year-end total reserves amovnled lo £45.74912024: £37.2501, of which £225
12024.. £4501 were lied up in fixed assets. £4.868 12024: £2.4601 were other
designated funds. £82812024: £nill were restricted and £39.82812024: £34,340)
were free reserve5.
1.4.2 Prlnclpal funding sources
Principal funding sources were income from membership subscriptions.
donations and fundraising activities, and fees from classes, workshops, short
courses ond event5.
1.4.3 Financial Strategy
The overoll financial strategy for SMG is based on four elements:
I l our programme of classes. workshops and short courses shovld cover
their own costs, supported in specific cases by grants for classes {eg
Lothian & Borders Piping Society who have supported our small pipes
beginners, class). We further aim to provide a surplus of between £1 Ok-
£15k which goes to support (21
2) income from memberships. donolions and fundroising aclivities supports
office costs, staff costs and development activities. This is supplemented
by the planned surplus generoled from our programme of tuition
3) income from special activities & events should be used to maintain/
boost reserves and support new ventures
41 grant income {if available), can help support each of these areas Ibut
may be restricled 10 Specific uses or projects - eg LBPS support of small
pipes classes and Tasghad tutor Iraining supporti.
1.4.4 Reserves Pollcy
SMG requires a reserve of readily accessible funds in the unlikely event thal the
charity experiences unforeseen financial difficulties. Our perceived risks for the
organizalion are oullined in Section 1.5.
Our reserve policy is currently based upon 50% of operating costs, which from
our fir51 budget/forecast lin Oct 2024) for 2024-25 wos £52k. Our reserves
starling that year were £37.5k, and we indicoted that we planned to achieve
this figure wilhin Iwo years. We have a surplus of c £8k in 2024-25. making a
15

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
lor Ihe year ended 30 June 2025
reserve of £45.5k lo start Ihe year 2025-26. This includes o free reserve of £40k.
Wilh our first budgetlforecast lin Oct 20251 for 2025-26. the reserves figure has
potentially increased to £63k for 2025-26. This is a considerable uplift from last
year, wilh no change in the risk profile from lasl year. Our operational income
and expenditure varies each year in accordance w￿th our programme of
classes, workshops. short courses and events - but these ore priced so as to
cover their costs. ond make a smoll surplus. and thus do not form part of the
underlying financial reserves colculolion.
We thus aim to hold £46k in reseNes for 2025-26. This is based on covering our
fixed costs of circa £3k per monlh for 12 months. plus a contingency of £1 Ok.
Wilh our resulls for 2024-25, we hold a slarting balance to 2025-26 of £45.5k,
which is in line with our revised reserves policy.
1.5 RISK MANAGEMENT
We have updated the layout of our Risk Register to make it easier lo review
and update. Additionol categorisation for 'Likeliho¢xI' and 'lmpoct' of Ihe
perceived risk has also been added.
Ref
Perceived Risk
Likelihood
Impact
Mitigalionlcomments
Global Event Ilike
o Pandemic)
LOW
HIGH
prepare plans Ibased on experience of Covidl
rebuild finance reserves - under woy
Reliance on only o
few Staff members
MEDIUM
HIGH
11
Ensure appropriote staff management
Obloin limeous staff feedback
Improve balonce of Development Worker and
Administrotor tasks
Ensure we have sufficient trained staff and
volunteers to help organise and operate the
Charity
16

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
Retainingl
Recruiting tutor5
MEDIUM
HIGH
Ensure lutors are well managed
Ensure tutor expectotions are understood and
met if possible
Continue pre-term lulor training event
Reducing income
andlor reserves
MEDIUM
HIGH
Ensure classes cover lulor and venue costs
Find new sources of income eg grants, legacies.
new ventures
Membership
Options
LOW
MEDIUM
Review Membership options (member/ non-
member)
could reduce the nvmber of closs
fee oplions and improve operalions
Off ice
closes
locotion
LOW
MEDIUM
Find a better office locotion- we hove done this
before
On-line presence
refresh
LOW
LOW
Ensure our on-line presence (website. Facebook
elcl advert15e SMG classes ond promote SMG
effeclively
Membership
dropping
MEDIUM
MEDIUM
Adverttse more widely. using on-line and
Iradilional channels
Review
student survey feedbock and
implement ideas where possible
Offer new opportunities- eg Big Folk Band. short
courses. workshops
Increasing Venue
Costs
HIGH
MEDIUM
Negotiate rates with venues
Find ollemotive venues
Increase class fees. to cover these increoses
10
Short-notice
Classroom
cancelations
LOW
MEDIUM
Review term dates with venues when booking
where p055ible
Complionce
Legal ond HR
aspecls
MEDIUM
LOW
Sign up to oppropriote SCVO optionol services

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
Recruit new board members with the5e/other
needed ski115
Attend appropriote troining courses
Relionce on on-
line seNices
LOW
LOW
Costty to use, but enable efficient operation
Review and adapt os required. using charity
rotes where available
Could operate manually if needed
1.6 PLANS FOR THE FUTURE
1.6.I Year 2025-26
During the yeor 2025-26 the directors are continving lo develop and review our
business strategies to ensure Ihat our financial position continues to improve.
Our new Choir has labled various suggestions for Ihe board to discuss and
investigate to expand our offering. broaden our appeal and improve our
finances.
Our priority is lo return our finonces to the previously heallhy 51ote by keeping
a close eye on the costs of our classes and events. ensvring Ihal we break
even or make a surplvs on each one.
We wll seek advice on developing the business side of our organisation to
ensure we have all Ihe resources and expertise we need.
We will conlinue to review our sloff and lutor renumeration annually to ensure
the smooth running of our organisalion.
We will continue to review Ihe level of class fees on a regular basis lo ensure
Ihat we are covering our costs and generate some additional surplus lo
develop our oclivities.
We plan to rationalise our class fee structure lo moke online booking simpler lo
manage. Togetherwith Early Bird and Concession rates we have eight different
booking levels, which makes administration lasks more complicated than
18

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
necessary. Dr Jo Miller {who was commissioned during 2023 to prepare a
strategy report for SMGI. suggested that we gradually reduce the number of
options. One way of making immediale chonges would be to eliminate Ihe
non-member category oltogelher and this is being considered. wilh other
additional options.
Our Developmenl Worker undertook training in fundraising Ihrough legacy
giving in 2024 and we hope lo introduce this method of fundraising lo support
SMG during 202&26.
We aim to issue a new lune book. which we have been working on.
We are working with lutors lo develop some common tunes/sets in our class
repertoire, so that music can be more easily shared and performed amongst
classes.
As both our busking groups have ceased lo exist, we would like to encourage
the development of a new busking group - thi5 could link in wilh several of our
other aims by hoving a social and community focus.
Tutors ore freelance practitioners and have fimiled access to continual
professional developmenl ICPDI. SMG has obtained a Tasghad gront which
will allow a CPB projecl lo be run in 2025126 giving tutors some options lo
enable them to undertake CPD. This will be managed by the Developmenl
Worker. We also offer tutors a Tutor Gathering training session before the start
of the Autumn Term. to meel other lulors and SMG staff.
We will continue to survey our students ond evaluate our offerings through
annual questionnaires. bul perhaps also use focus group5 to gain a deeper
insight into their views. 11 is clear from Jo Miller's research that students really
value the social aspect of playing together, and we will conlinue to develop
this aspect of our offering via our Hub during Ihe break in our evening classes.
1.6.2 Longer Term
SMG should aim to increose Ihe occuponcy of classes. to increase profitability.
Some classes run on Ihe borderline of breok-even. ond o few run at an
approved deficil.
We could increase the number and range of closses and workshops we offer
by expanding the instruments we offer classes in where demand exists.
19

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
We will review our efforts oround publicising who we are and what we offer
and try to encourage new students from younger age groups.
We will consider the possibility of developing sponsorship of our evenls from
companies or organisations that are sympathetic lo our aims. There are
orgonisations in Edinburgh and beyond with whom we could instigate
networking relationships, such as other organisations Ihat teach tradilional
music in olher cities or who organise concerts with traditional musicians.

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for Ihe year ended 30 June 2025
1.7 STRUCTURE. GOVERNANCE AND MANAGEMENT
1.7.1 Governing Document
SMG ISMGI is a charitable company limited by guarantee, incorporated on 19
March 2004 for the advancement of education for the public benefit by
providing an education programme of Scottish traditional music song and
donce. The company was established under a Memorandum of Association,
which eslablished the objects and powers of the charitable company, and is
governed vnder its Article5 of Association. In the event of the company being
wound up. members are required to contribute an amount not exceeding £1.
1.7.2 Recrultment and Appo5ntment of Dlrectors
Board members are primarily recruiled from amongsl members. vio the AGM
ond throughout the year. The Board considers whal vacancies ore likely to
arise, the skills and backgrounds required and publicises these in its newsletter.
website or via the Edinburgh Volunteer Hub. The Board con co-opt members
to fill vacancies and identified skills gaps when required. The Board is
onfirmed each year ot the AGM.
1.7.3 Direclors. Induction and Tralning
New Board members are formally welcomed and introduced to the olhers at
their first Board meeling. It is ensured thal they understand the role of the Board
and ils members. and Ihat they have access to the Memorandum and Articles
of Association, accounts. business plans and minutes of previous Board
meetings. They are given the opportunily lo arrange a visit to the office for
short induction sessions with staff. We have used o mix of special Boord events
and specific Agenda items to brief new 8oard members and to keep existing
Board members up to date. Directors are encouroged to attend any
approprtate courses that are available.
1.7.4 Organlsalional Slruclure
The Directors are responsible for strategic decision moking of the charity. Day-
to-day managemenl of the Charity's business is delegated to the
Development Worker. who is assisted by an Administralor. The Development
Worker and Administrator are supported by a voluntary Bookkeeper. The
21

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
Development Worker attends Board meetings lo report on current octivity and
to be advised on how the Board's decisions on strategy should be borne out
Ihrough the day-to-day octivity. The Board meets monthly. apart from the
summer break when there are no classes running.
1.7.5 Reference and Admlnlslratlve Information
Charity Name:
Scols Music Group
Company Number.
SC265190
Chaiity Number:
SC032702
Directors holdlng office on l Jvly 2024 or subsequenty appoinledlreslgned
Edna Wilson
Choir to Feb 2025
Grohom Hutton
Appointed 20 June 2025 (Chair from 17 Sep 2025)
Paul Mclntosh
Treasurer
Fiona Harrison
Jamie Taylor
Bill Savage
Helen Wright
Corole Ross
Charles Everill
Caroline Caslle
Interim Chair- Feb to Sepl 25
Resigned 4 August 2025
Appointed l April 2025
Appointed l April 2025
Resigned 17 August 2024
Key Management Personnel
Sarah Northcott
Development Worker from l April 2025
Registered Office and Princlpal Operating Address
Office l F6, Eric Liddell Community
15 Morningside Road. Edinburgh EHIO 4 DP
Independent Examiner
Kevin Caltonach
Whitelaw Wells Chartered Accountonls
9 Ainslie Place. Edinburgh EH3 6AT
Bank
Bank of Scolland. l Ardmillan Terrace. Edinburgh EHI 1 2JN

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
f¢x the year ended 30 June 2025
1.8 DIRECTOR'S RESPONSIBILITIES
Company law requires the Board of Directors lo prepare financial stotements
for each financial year which give o true and fair view of the state of the
company as al the bolance sheet dale and of its incoming resources and
application of resources. including income and expenditure for the financial
year. In preparing those financial statements. the Directors should follow best
practice and:
Select suitable accounting policies and Ihen apply them consistenlly
Observe the methods and principles in the "Charities Statement of
Recommended Practice"
Make judgements and eslimales thal are reasonable and prudent
state whelherapplicable UK Accounting Standards have been followed
Prepare the financial statements on the going concern basis unle55 il is
inappropriale to presume thal Ihe company will continue in business.
The Directors are responsible for keeping proper accounling records which
disclose with reasonable accuracy at any time the financial position of the
company and to enable them to ensure Ihat the financial stalemenls comply
wilh the Companies Act 2006. They are also responsible for safeguarding Ihe
assets of Ihe company and hence for laking reasonable steps for Ihe
prevention and delection of fraud ond other I￿egUlarl*1e5.
This report has been prepared in accordance with the Slatemenl of
Recommended Practice: Accounting and Reporting by Chorities applicable
to charities preparing their occovnls in accordance wilh Ihe Financial
Reporting Standard applicable in the UK and Republic of Ireland IFRS1021 and
in accordonce wilh the special provision of Port 15 of the Companies Act 2006
relating to small entities.
Approved by the board on 2 February 2026 and signed on its behalf by:
GHU
Director ond Chair of the Board
23

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
Finance Report
2.1 Independent Examlner's Report
I report on the accounls for the year ended 30 June 2025 as set out on pages
26-37.
Respective responslbllttles of the Tru￿e•S and Ihe Independent Examlner
The charity's Trustees are responsible for the preparalion of Ihe accounts in
accordance wth the lerms of the Charities and Truslee Investmenl (Scotlandl
Act 2005 and the Charities Accounts (Scollandl Regulations 2006 las
amended). The charily's Trvslees consider Ihat the audit requirement of
Regulation l 011 I lal to Ic) of the Charities Accounts (Scotlandl Regulalions
2006 las amended) does nol apply. It is my responsibility to examine the
accounts as required under section 4411) Icl of the Act and lo state whether
particular mallers have come to my ottenlion.
Basls of 5ndependent examiner's report
My exominalion is carried out in occordonce wfh Regulation 11 of the
Chorities Accounts Iscotlondl Regulations 2006 las omendedl. An
examination includes a review of the accounting records kepl by the charity
and a comparison of the accounts presented wilh those records. 11 also
includes consideration of any unusual ilems or disclosures in the accounts. and
seeking explanations from the Trustees conceming any such molters. The
procedures underlaken do nol provide all the evidence that would be
required in an audit, and consequently I do nol express an audit opinion on
the view given by the accounls.
Independent examiner's statement
In the course of my examinotion. no matter hos come to my atlention:
which gives me reasonable cause to believe thal in ony material
respect the requirements:
to keep accounting records in accordance with Section 44 {11 lal
of the 2005 Act. Regulalion 4 of Ihe 2006 Account5 Regulotions las
amended) and sections 381. 382 and 386 of Ihe Companies Acl
2006,. and
lo prepare accounls which accord vrfth the accounting records
and comply with Regulation 8 of the 2C()6 Accounls Regulations
la5 amended)
24

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
have not been mel: or
21
fo which. in my opinion. attenlion should be drown in order lo enable
a proper understanding of the accounts to be reached.
Kevin Catlanach
Chartered Accountanl
Whitelaw Wells
Chartered AccounlantS
9 Ainslie Place
Edinburgh
EH3 6AT
2 February 2026
25

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
2.2 statement of Financlal Activities for Year Ended 30 June 2025
(Incorporating Income and Expend5ture Accounl)
Unrestrirted Restrirted
Fund5
Fund5
Totsl Totsl
2025
2024
Income and endowments from
Donations and legacies
Donations
Subscriptions
Charitable octivities
Grants
Classes, events and workshops
Other. trading ortivities
Ceilidh income
Merchandise sales and other incorne
Investment income
Bank interest
9,193
5,799
9,193 8,660
5.799 6,080
828
828
748
98,463 89,746
98,463
13.065
1.611
13,065 13,409
1,611 1.150
241
241
288
Total incornt
128.372
828
129.200 120.081
Expenditure on
Roisingfunds
Ceilidh costs
Choritoble ortivities
6,240
114.461
6,240 6.699
114.461 122.650
Total Èxpenditure
120.701
120,701 129,349
Net lexpendfture)/income
7.671
828
8,499 19,2681
Transfers between funds
14
Net movement in funds
Total funds at l July 2024
14
37.250
37.250 46,518
Total fvnds at 30June 2025
14
44.921
828
45.749 37,250
The company has r#) rKognised ￿lAs0110S$eS otherthan the resultsfor tl* as set out above. All ol the actfv6tyes of
the charMable tompany are cts55ed as tofitinuin8. The notes on pages 29 to 37 fom part of these financial statements.
26

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
2.3 Balance Sheet at 30 June 2025
20Z5
2024
Note5
Fixed Assets
Tangible assets
225
450
Current assets
Debtors
Cash at bank and in hand
2,225
48,542
2,391
41.618
50,767
44.009
Creditors: amounts falling due within one year 10
15.2431
17.2091
Net current assets
45.524
36.8(KJ
Net Assets
13
45.749
37.250
Funds
Unrestricted funds
Restricted funds
14
14
44.921
828
37,250
Total funds
45,749
37.250
The directors are satisfied that the charitable company is entitled to exemption from the provision5 of
the Companies Act 2006 (the Act) relating to the audit of the financial statements for the year by virtue
of section 477, and that no member or members have requested an audit pursuant to section 476 of
the Act. The directors ocknowledge their responsibility for=
ensuring that the charitable company keeps proper attountinB records which comply with
sections 386 and 387 of the Act: and
{iil preparing financial statement5 which give a true and fair view of the state of affairs of the
charitable company as at the end of the financial year and of it5 profit or loss for the financial
year in accordance with the requirements of sections 394 and 395, and which otherwise comply
with the requirements of the Act relating to financial statements, so far as applicable to the
charitable company.
27

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 Jvne 2025
These financial statements have been prepared in accordance with the special provisions for small
companies under Part 15 of the Companies Act 2006.
Approved by the board on 2 February 2026 and signed on its behalf by:
G Hutton
Director and Chair of the Board
The noies on pa8es 29 to 37 form part of these financial statements.

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
Ihe year ended 30 June 2025
2.4 Notes Formlng Part of the Flnancoal Statements
I. ACCOUNfiNG POUCIES
Basls of accounting
The accounts have been p￿Pared under the historical cost cortventm￿ and are in accordance the
Charities and Trustees Investment Iscotlandl Act 2￿5. the Charities Accounts (Scotlandl Regulations
2(￿ las amendedl. the Companies Act 2￿6. the Financial Reporting Standard applicable in the UK and
Republic of Ireland IFR51021 (effective l January 20191 and Accounting and Reporting by Charit¢es:
Statement of Recommended Pr4rtio applicable to charrtres preparin8 their accounts in accordan
with the Financial Reporting Standard applicable in the UK and Republic of I￿land IFRS1021 leffettive I
January 20191.
The charity has taken advantage of the exemption from the requirement to prepare a Statement
of Cash Flovts as permitted under FRS 102 and the Charities FRS 102 SORP.
The charity constitutes a public benefit entity as defined by FRS 102.
The directors consider that there are no mèterial uncertsinties about the ability of the charity to
continue as a going concern for the foreseeable future. Accordingly. the accounts have been
prepared on a going concern basis. This going concern assessment covers a period of at least 12
months from the date of signing of these financial statement5.
Income
Income is recognised in the Slatement of Financial Artivities when the Charity ha5 entitlement,
there is probability of receipt and the amount can be quantified with reasonable accuracy. The
following specific policies are applied to particular categories of income:
Donations and subscriptions are included in full in the Statement of Financial Artivities when
receivable.
Grants, where entitlement is not conditional on delivery of a specific perfomiance by the
charity, are recognised when the charity becomes unconditionally entitled to the grant.
Where entitlement is conditional on delivery of a specific performance by the charity, grants
are accounted for as the charity earns the right to consideration by its performante.
Income from other charitable activities t5 included when the charity has earned the right to
the income.
Income from merchandlse 15 recognlsed at the polnt of sale and income from fundralslng
events is recognised when the event tèke5 place.
Investment income is included when receivable.
29

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
I. ACCOUNTING POLiaES (continuedj
ExpendI￿re
All expenditure 15 included on an accruals basis and is recognised when there is a legal or
constructive obligation to pay for expenditure. The charitable company ts not registered for VAT
and, accordingly, resources expended a￿ shown gross of irrecoverable VAT.
Expenditure on raising funds comprises those costs directly associated with merchandise
sales and fundraising events.
Charitable expenditure comprises those costs inturred by the tharity in the delivery of tts
activities and services for its beneficiaries.
Governance costs include those c05t5 associated with meeting the Constitutional and
statutory requirements of the charity and include independent examination fee5 and costs
linked to the strategic management of the charity.
All costs are allocated between the expenditure categories of the Statement of Financial
Activities on a basis designed to reflect the use of the resource. Costs relating to a particular
activity are allocated directly, while support costs are allocated 40% to Teaching & Events,
60% to Promotion of Culture & Community.
Flxed Assets
Tangible fixed assets are initially recorded at cost. The charity has the policy not to capitalise items
under £250. Depreciation is provided at rates calculated to write off the cost of fixed assets. less
their estimated residual value. over their expected useful lives on the following basis=
Office Equipment
Website
4 years Stra*ht line
3 years straight line
Funds
Unrestricted funds are donations and other income generated for the objects of the charity
without further specified purpose and are available as general funds. Restricted fund5 are subject
to the restrictions on their expenditure imposed by the donor.
Operatlng lease rentals
Rentals applicable to operatin8 leases. vthere substantially all of the benefits and risks of
ownership remain with the lessor. are charged. to the Statement of Financial Activities on
straight-line basis over the period of the lease.
Pen5ion5
The charityoperates a defined tontribution pension scheme. Contributions payable to the scheme
are charged to Slaternent of Financial Activities in the period to whbch they relate.

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
I. ACCOUNTING pouaES (contlnuedj
Provislons
Provisions a￿ recognised when the charity ha5 a present obligation as a result of a past event, it
is probable that a transfer of economic benefit will be required to settle the obligations and a
reliable estimate can be made of the amount of the obligatK)n.
Crltlcal accounting e5timate5 and judgements
In the application of the Charitys accounting p)licies, the Trustees are required to make judgements,
estimates and assumptions about the carrying amount of assets and liabilities that are not readilv
apparent from other sources. The estimates and associated assumptions are based on historical
experience and other fattofs that are considered to be relevant. Actual results may differ from these
estimates.
The estirnates and underlying assumptions are rev￿We￿ on an ongoing basis. Revisions to accountirvd
estimates are recognised in the period in which the estimate is revised where the revision affects only
that period, or in the period of the wision and futu￿ peri¢yls where the revisK>n affects both current
and future periods.
NETIEXPENDITUREJ/INCOME FOR THE YEAR
Total
2025
Total
2024
This is stated after chargin8-_
Independent Examinerfs fees
Depreciation
Operating lease rentals= land and buildings
2.940
225
2.202
2.640
388
2,058
GRANTS RECEIVED
Unrestritted Restrlcted
Funds
Funds
Total Total
2025
2024
Creative Scotland
828
828
748
828
828
748
Included in income a￿ restricted grants of £828 12024= £7481 and restricted donations of £nil
12024.. £nil)- All other income was unrestricted in tjoth the curfent and previous years.
31

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 Jvne 2025
SUMMAR Y ANAL YSIS OFEXPENDITUREAND RELATED IP4COMEFORACTIVITIES
This table shows the cost of the main activities and the sources of income that 5UPPOrt those
activities.
Pn>motion of
Culture &
Community
TeachinE
& Events
Total Total
2025
2024
Tasgadh
Costs (note 5}
(38.3351
182,3661 1120,70111129.3491
Donations and subscriptions
Income from charitable activities
Other trading activities
Investment income
14.992
14.992 14,740
99.291 90,494
14,676 14.559
241
288
828
98.463
14.676
241
828
{23.102}
30,773
8,499 19.2681
32

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 June 2025
5. TOTAL EXPENDITURE
Promotion of
Culture & Teachlng
Ta4adh Communlty & Events.
Total
2025
Totsl
2024
Costs directly allocate<l to artivitles
Classes, events and workshop costs
Merchandising purchases
Freelance staff costs
Travel and subsistence
Marketing and publicity
Ceilidh costs
Office costs and rent
21,615
844
64.845
86,460 93.804
226
20
876
6,240
27
12
1.168
964
6.240 6,699
292
Support costs allocated to actl¥ilies
Staff costs INote 61
Subscriptions and professional fee5
Office costs and rent
Bank interest and charge5
Depreciation
8.510
722
3.106
1,186
135
S,673
482
2,071
790
90
14,183 15,322
1,204 1,505
5,177 5,520
1,976 1.872
225
388
Governance costs
Independent examiner fee
Board meeting costs
1.764
154
1,176
103
2.940 2,640
257
397
Total expenditure
38.335
82,366
120,701 129.349
Included above is restrirted expenditure of £nil {2024= £7481 and unrestricted expendtture of
£120,70112024= £128,601).
6. STAFF COSTS AND NUMBERS
Total Total
2025
2024
Wages and salaries
Pensions
13.033 13,804
1,150 1,518
14.183 15,322

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
lor the year ended 30 June 2025
7. TAYA TION
The charitable company is exempt from corporation tax on its charitable activitie5.
8. TANGIBLE FIXED ASSETS
Equipment
Website
Total
Cost
At l July 2024
Additions
Disposals
1.298
3,390
4,688
At 30June 2025
1.298
3,390
4.688
Oepreclation
At l July 2024
Charge for the Year
Disposals
3.390
4,238
225
225
At 30 June 2025
1.073
3,390
4,463
Net Book Value
At 30 June 2025
22S
225
At 30June 2024
450
450

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the yeor ended 30 June 2025
9. DEBTORS
2025
2024
Prepayments and other debtors
2.225 2,391
10. CREDITORS." AMOUNTS FAWNG DUE WITHIAI ONE YEAR
2025
2024
Accrua15 and other creditors
5.243 7.209
11. OPERA TING LEASE COMMITMENTS
At the year end the charitable company had total commitments under non-cancellable operating
lea5e5 as set out below..
2025
2024
Operating leases for land and buildings payable=
In Sess than l year
197
179
12. RELATED PARTY TRANSAcfioNS
There were no related party transactions during the current year or previous year.
13. AJVAL YSIS OF NET ASSEfs 8ETWEEN FUNDS
Unrestricted Restrlcted
Funds
Funds
Total
Funds
Fixed assets
Current assets
Current liabilities
225
49.939
15.2431
225
828 50.767
15,2431
Net assets at 30June 2025
44.921
828 45,749

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for the year ended 30 Jvne 2025
11 ANAL YSIS OFNEfA55Efs BETWEEN FUNDS (continued)
Unrestrirted Restrirted
Funds
Funds
Total
Funds
Fixed assets
Current assets
Current liabilities
450
44,1)J9
17,2091
450
44,009
17,2091
Net assets at 30 June 2024
37,250
37.250
14 MOVEMENTINFUNOS
l July
2024
30June
2025
Income Expenditure
Transfers
Restrfcted Funds
Tas8adh
828
828
828
828
Unrestiicted Funds
General Fund
Designated Funds
Fixed assets
Ceilidh Caleerie
34.340
125.462
{119.9741
39.828
450
12251
15021
22S
4.868
2.910
Total Unrestricted Funds
37.250
128,372
1120,701}
44.921
Total Funds
37.250
129.2LX)
1120,7011
45.749
36

SCOTS MUSIC GROUP
REPORT AND FINANCIAL STATEMENTS
for Ihe yeor ended 30 June 2025
14 MOVEMENTIN FUNDS {continued)
ljuty
2023
30June
2024
Incorne Expenditure
Transfe
Restrfrted Fund5
Tas8adh
17481
17481
Unre5trlrted Funds
General Fund
Designated Fund5
Fixed assets
Ceilidh Caleerie
44.850
117.303
1127,8131
34,340
838
830
13881
14001
450
2.460
2.030
Total Unrestrlcted Funds
46.518
119.333
1128,6011
37,250
Total Funds
46.518
120,081
1129,3491
37,250
Tasgadh restricted fund are funds received for mixed-instrument tutor training.
The Ceilidh Caleerie designated fund are funds received from performances by Ceilidh Caleerie.
which the directors have decided to hold for the use of Ceilidh Caleerie.
The Fixed Asset Fund represents the net book value of fixed a55ets.
15. COMPANYLIMITED B Y6UARANfEE
The company is limited by the guarantee of each member to contribute not more than £1 each in
the event of winding up the charitable company. At the year-end there were 352 members.
37