OSCR
Scottish Charity Re8uL4L
Independent examinerf8 rnport on tho accounts
Rewrt to the tn￿t￿￿fflernberS of Sc1K￿kn Out In Troon . Rogl•ter•d charlty numb•r SCOJ2098
On the accounts of the charty ftxthe per￿d 01 Aprfl 2024 to 31 2025
Set out on pages: O
Re•p•cllv• Y•spo￿1bIII1I•5 ol Inxtw• and •xamln•r
The charity's trustees are reS￿nsIble for the w•paration of the accounts in accerdance vfith the temw of the Charilies and
Trustee Investrnent (Scooand) 2005 Act arKI the Charities Accounts (Scoiiand) Regulation8 20(￿. The charity trustees
consider that the audlt requlrement ol RegUla￿n 10(1) (d) of the Acc(yJnts Regulaltons does not apply. It is my responsibilty
to examine the accounts as required under S8(Al(￿ 44(1) (c) of the Act and to state whether partfcular mattsrs have coTh to
my attention.
Ba•1• of Ind•p•nd•nt •xamlMrf• •t•t•m•nt
My 8xamination18 carrbed out in accordance w6th Regulatlon 11 d the Charities Accounts (Scotland) RegulatK)ns 201￿. An
examination includ88 a review of the accourting records kepl by the charity and a Compari￿ of the accounts presented with
those records. It also Indudes conslderalion of any unusual items or disdosures In the accounts and $88ks explanations from
the truste8s conceming any such matters. The procedures undertaken do not provide all the evidence that would be required
In an audlt and. consequenty, I do not express an audrt opinion on the accounts.
Ind•pend•nt •umln•rf• •tat•m•Tht
In the course of my examinatlon, no nmtter has coTh kn my attentlon
1. whlch glves me reasonable cause to bel￿¥8 that in any materlal respect the requlrewonts..
to keep accounting records in accordanGe wilh 3eGlion 44(1) {a) ol the 2005 Act and Regulallon 4 of the 2006 Accounts
Regulation8, and
to prepare accounts which acc<)rd wilh the accounting recwd8 and compty wilh Regulallon 9 of the 2006 Accounts
Regulati¢>n8
have not been mt, or
2. to whlch, In my opinion, a￿tIOn should be drawn in order to enabl8 a proper understanding of the accounts to b8
re8ched.
Dat•: l G7V 2ot
vant pro
nal qualllkallon(•) or body111 any): ioisfiruTe CK tr4 ¢(OLwfftppTr
(Cirt4)
Addr••s:

oscr,-
IA(xth l Year
12024 ITO
131 1 Pawch | 2025
OffiGe of the Scottish Charlty R•gulator
Reference and administration details
Chaiity nam•
Rogtstsr•d numb•r
Charfty'• ylncwl addr••8
Reference and administratioii details
Nam•8 of all oth•r charity tru8t•M durlng th• P•flod, If any* Ifor •xampl•, th￿• who rn•lgn•d p•rt way
throu
Structure. governance and management
Type of govemlng docurn•nt
Objectives and activities
Charfiabl• purp(*M I Prornote the cwp arKI educa1￿ of children m the Troon area. In need of care dunng out of
Sch(￿ hours and school holidays. Prom(rte the provtsion of facilit￿$ for the recreation and
other leIsU￿ lirne ￿pat￿￿ ￿ the saKI chiklren in the inlerest of s{￿la1 vkn with the
summary rf th• m•ln Dur￿￿ 2024-25 S¢hoo15 Oul ift Troon (xrt of schod care to children who attend three local
obJ•cl•

Achievements and performance
Summ•ry of th• maln Tem b'ffel deffl￿ frjr the befrlre and after SCI￿1 clubs at our Troon base is generalty
achl•v•m•nts of th• , exc*llenl though ¢)ur holiday dub9 varw. pwli¢ul* during the shorter brnak3.
eharfty durfng th•
i In August 2024 we delighted to open ￿ afw 8clKX￿ dub at Bwa88ie PriwAry School.
Iln•nclal prfod
of aclNilM prov*Jed conlinues to be posltivety received by th8 childr8n.
Financial review
Brl•f stat•mont of th• Our rewves is that sutplus funds we rnwestsd in the (*b. our fee structure
charlty'• pollcy on
D•talh of any d•ffett 12024r25 wa8 a dMlrAfft yoar W duty wh*h tho Cl￿ Operntsd at a IOBS of
14.982.36. This Yas pal* our d&?51(￿ not to wtrK)lty pass on
and upt8ke at from August 2￿25 is n(hv day lo day costs. We con11rn￿ to
rvlc•• (11 any)
Declaration
Slgned on b•hall of th• charlty'• tru•to••
Slgnatur•
Full Mm•
Po•ltkm (•4. Chatr)
Ib I, 12021

1st Aprfl 202* 31st March
A1 . Incoming resources from
Fth15£ FwMk£ Fwwh£ TthifiThl•£ T(l•lFunth£
£2*115
Ala Volunlary InrAxnè
A1 b Activitses for gwi8iatry
Alc InveStr￿nt Income
£otyJ
£0
£0.
£0.15
£0.
£0.15
11187.70
£0.13
£102.623.93
£oA
£0.
£111137.&5
£11&137.
£o(¥J
£101402.52
81 C08ts of g8neratsvJ funds
£o.Tr)
£0.
£o.o)
£o.rxJ
£o.I
£0.
£0.
£0.00
£0.
B1 b Fundral8ing tradllw, co8t
goods and other costs
81c Investrnent Mar￿9￿￿ Costs
£0.
£12QiM21
£52.Q)
£0.
£o.fy)
£or
£0.
£104,481.07
£0.
Eo.r
£52
U).
£128,12021
414.91220
£128.IX>21
14,118236
£104.541.07
41.138.55
Tran8fvrn
C Gross transfer8 belwe8n funds
Net irtomingloutyoing Ing re80ur¢88 l*fvre other
reeo9nl88d gains and109s88
WA
D Olh•r rncoqnlmd galn•lloM
D1 Gaini on rpvaluotspn of fixo¢ fpr
charib8s own uge
D2 Gainsllo8ses Investment a88ets
D3 Acturarial gainsllo88es on defined benefit
penaion schemes
NIA
E Reconcllllatlon of fund•
Totsl funds brought foThvard
Totsl funds carried foThArd
Fund• £
£35,046.24
£20.￿.86
Fur#l• £
Fund• £
Totsl fund• £
£35.CM8.24
f20,Cffj3.88
£0.
£0.
Pr8par¢d by

18t Aprfl 31•t March 2025
Total Funds
prtor Year Funds
A Flx•d ABtsets
A1 Intangible assets
A2 Tangible as8ds
£0.
£0.￿}
£o.(x)
£0.00
£0.00
A4 Invesbnents
£O.(M)
£O.LK)
B3 Investrnents
84 Cash at bank aThl in h•xl
£0.00
£27,20129
£40.689.32
C Llabllltl
C1 Creditor8: Arno￿￿ falling due ￿￿thIn (Th year
Net current assets or liabdili88
£7.397.41
£5,643.08
Total a888ts le88 current Ilabllllle8
£20.063.88
£35.046.24
C2 Credltors: Amounts f811Sn9 duè aftér morn than one >wr
C3 Provisions for liabilrti8s and charg88
Net agsei or liats'lths excluding pension asset or IIAbilty
£0.00
£0.00
£20,1￿3.88
£35,046.24
D D•fin•d b•n•fft p•n•lon •ch•m• a•••t or Il•bllKy
Net a88ets or Ilabllille8 Inc￿dIng pen81on a88et or liabdity
£0.00
£0.00
£0.
£0.00
E1 Endmrnnt funds
E2 Restrthd Income funds
E3 Unrestricted income funds
E3a Share ca
E3b Unrestricted inc4Th fuf
£o.(x)
£0.00
£0.00
£0.00
£0.00
£o,00
£0.
£35,046.24
£0.
£35.048.24
£20.(th.8B
£20,¢￿3.88
Prepared
Independenlty Examlned by

School• kn Troon - Incom• and Expondlturn 2024-26 Summary
Ala Voluntary Income
£250.00
A1 b Actlvldes for generatlng furm
£0.00
Alc Investrnenl Irwme
£0.15
A2 Income resources fr(xn charitsbk adiviues
£112,887.70
A3 other incoming resour
Totsl In¢m￿n0 R••ourc••
£113,137.86
Bla Co8t8 of gèn6rnting voluntary funds
£0.00
81b Fundra18ing Tradkng, cost of goods sokl and Other costs
£0.00
B1c In￿8￿nent Managefftht
£0.00
B2 Ch8rltabl8 Acdvltl88
£128,(k38.21
B3 Governance Cogts
£52.00
B4 Other resources expended
£0.00
Totsl R••ourc•• Exp•nd•d
£128.120.21
8urplu• l Dofictt
414,98136

Schools Out In Troon - Incomo and Expendilur• 20￿26 AmalyslslNot•s
- Incoml
la Voluntary
was frnm the R￿nd Tabkn was spent
Grants
Leg￿1
£250.00
lund•
Fundralsl
Alc Inv•8lmthrt In￿
Bank Interest
16
£0.15
£112WI.70
Fee IT￿oMe
£112,887.70
Bla Costs of gon•rntlng
volunta
B1b Fundral•lng Trndlng. co•t
of good• sold and oth•r
Fundr8i8ing costs
£0
£0.00
B1c Inv••lnxnt Ilan•g•m
B2 Ch•rftsbl• AcOvNI••
Wages ThIIPernion8 £106,885.12
Staff Travel
£0.00
Staff Uniforms
£252.84
Staff Tralning
£2.170.00
Vetting fee8
£95.00
RefurblRentllnsurarK £13.346.78
Activty Matwi*
£1,484.29
Adm5n
£978.39
Snacks
£1,774.56
Outlngs
£704.85
Advertlslng
£0.00
Mlsc tradlng costs £396.40
£0.00
£128m821
purdwwj is irthmknj Imlhln SP￿￿1 for Acbvity
MaterMts.TIx5 is due to the knv value of the
under £1(Kl. Athikn (X*ts r&Yuced Ihls ￿ar
for chlldcare organisations..
AudrtllE
Prep of acrx)unts
Legal Costs
Other
£0.00
£0.00
£0.00
£35
of GDPR.