||**2024-2025**|**2023-2024**|
|---|---|---|
|**Income**|||
|Bank Interest|159.63|0.00|
|Donaton|4,943.70|11,485.76|
|Events - Beavers|256.00|50.00|
|Events - Cubs|8,888.00|4,005.79|
|Events - Scouts|14,035.72|18,374.00|
|Fundraising|650.87|760.41|
|Gif Aid|2,425.49|2,373.79|
|Meetngs|0.00|173.99|
|Membership Fees|16,752.00|15,273.50|
|Rent|9,006.00|9,166.25|
|**Expense**|||
|Actvity Equipment|0.00|998.40|
|Admin|552.78|1,469.93|
|Badges|1,093.97|1,634.76|
|Camping Equipment|79.98|0.00|
|Events|43.46|277.35|
|Events - Beavers|456.32|9.08|
|Events - Cubs|12,309.15|3,438.81|
|Events - Scouts|16,791.39|21,523.58|
|Insurance|556.06|541.77|
|Meetngs - Beavers|1,140.35|1,109.35|
|Meetngs - Cubs|1,843.11|2,164.48|
|Meetngs - Scouts|1,142.43|1,339.20|
|Membership Costs|6,727.50|6,137.75|
|Training|0.00|540.00|
|Utlites|2,714.66|3,188.88|
|Venue Maintenance|7,102.54|7,761.78|
|**Account balances**|||
|Treasurers Account|15,834.50|34,937.04|
|183rd Glasgow Scout Group|5,110.92|5,042.87|
|183rd Cub Group Fri|1,136.80|2,207.90|
|183rd Monday Cubs|3,544.71|3,085.70|
|Cub Camp Account|728.90|1,633.72|
|183rd Thursday Beavers|275.39|356.04|
|183rd Tuesday Beaver Account|713.86|677.73|
|Business Savings Account|25,159.63|0.00|
|**Summary**|||
|Account balance brought forward|47,941.00|38,412.63|
|Total income|57,117.41|61,663.49|
|Total expenditure|52,553.70|52,135.12|
|Net income|4,563.71|9,528.37|
|Account balance carried forward|52,504.71|47,941.00|