OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-07-29-accounts

REGISTERED COMPANY NUMBER: SC200806 (Scotland) REGISTERED CHARITY NUMBER: 029484

Report of the Trustees and

Financial Statements for the Year Ended 31 July 2025 for Gartmore House

Rennie Smith & Co Statutory Auditors Chartered Accountants 64 Murray Place Stirling FK8 2BX

Gartmore House

Contents of the Financial Statements for the Year Ended 31 July 2025

Page
Report ofthe Trustees 1 to 4
Report ofthe Independent Auditors 5 to 8
Statement of Financial Activities 9
Balance Sheet 10
Cash Flow Statement 14
Notes to the Cash Flow Statement 12
Notes to the Financial Statements 13 to 23
DetailedStatementofFinancialActivities 24 to 25

Gartmore House

Report of the Trustees for the Year Ended 31 July 2025

The directors have pleasure in presenting their report for the year ended 31 July 2025. This report is prepared in accordance with the Memorandum and Articles of Association and the recommendations of Statement of Recommended Practice - Accounting and Reporting by Charities and complies with applicable law.

OBJECTIVES AND ACTIVITIES

Objectives and aims

The objectives of the charitable company are to advance education and to provide relief to those in need. These objectives are achieved by:

~ Managing, controlling, administering and governing the community and residential centre.

Achievements and performance

The year to 31 July 2025 was another challenging one for the charity. While we are 5 years on, we are still feeling the effects of the COVID pandemic. The impact on the charity has still been very keenly felt. The challenges including repaying the debts built as a result of the COVID pandemic and its aftermath. The combined effect has resulted in the charity continuing in making a lossmaking position.

However, our losses are reducing and we are contnuing to see many benefits from the charitable activity of the trust. Since the end of the financial year there has been an upturn in bookings.

The Charity has continued to fulfil its objectives during the financial year.

In particular, the first objective, of organising and running courses at Gartmore House, with courses organised until December 2027, with demand for the courses building, into 2028.

Our second and third objectives are being achieved as both regular users of the charity and new groups booking weekends and weeks again into 2026.

We are still pursuing our fourth objective of providing sheltered housing; however, its delivery has been delayed because of covid as we have had to focus our attention on the immediate demands of delivering the other objectives.

Our final objective of managing the centre has been achieved in the most challenging year of the charity's existence. We are extremely grateful to the much-reduced staff team who have remained loyal to the charity and delivered amazing results to the benefit of all of those who have used our services.

We are again grateful to Peter and Mhairi Taylor for their generous financial and moral support, and to Peter Sunderland for his financial contribution and in-kind contributions

STRATEGIC REPORT

Financial position

Gartmore House incurred a deficit of £249,828 during the year.

Principal funding sources

Our income continues to be derived from donations and from the organising and running of activities at Gartmore House and the operation of the House as a conference centre and retreat facility. During the year donations of £6,805 was also received and the accounting treatment of donated furniture is explained at note 12. fo the accounts. .

Page 4

Gartmore House

;. ,

Report of the Trustees for the Year Ended 31 July 2025

STRATEGIC REPORT

Financial review

Objectives and future plans

Despite the challenges of the past few years, the directors are keen that the activities that take place at Gartmore House continue to do so for generations to come. As charitable giving and volunteers with the necessary set of complex skills required for a director are in short supply, the charity has faced significant challenges.

One option the directors are still seriously considering is converting the charity to an Employee-owned entity. This model of governance may have benefits for the sustainability of the activity that currently takes place at Gartmore. Discussions have been held with OSCR and the directors will continue to consider this matter.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Charity constitution

The company is a charity recognizsd by His Majesty's Revenue and Customs, incorporated in Scotland as a company limited by guarantee, with memorandum and articles of association as its governing document.

Risk management

The directors have assessed the major risks to which the charitable company is exposed, in particular those related to the operations and financing of the organization, and are satisfied that systems are in place to mitigate our exposure to these major risks.

Due to COVID-19 the charitable company is facing unprecedented uncertainty about its immediate prospects. The directors have given due consideration to the circumstances prevailing in the charitable company and have taken (and will continue to take) all appropriate steps to mitigate against the impact of the pandemic. This has included (and will continue to include) regular dialogue with all customers, suppliers, lenders and other stakeholders all with a view to ensure revenues and payments continue to flows.

Organizational structure

The directors are appointed to ensure that the organization thrives and pursues its objectives with vigour whilst maintaining good corporate governance.Directors are only appointed who have the necessary skills to ensure the organization meets its goals. The composition of the board is reviewed from time to time to ensure we have all the necessary skills.

Directors’ training needs are assessed regularly and appropriate training is arranged in line with the training needs analysis.

The day to day operation of the charitable company is delegated to the chief executive ( who is considered to be key management) and the management team. There is regular informal contact between the chief executive and other members of the board. All major contracts and policy decisions are agreed by the board at their regular meeting.

The board is currently looking to appoint additional directors who will supply the skills required to run the charitable company.

A bespoke induction programme will be made available to any new directors joining the board ensuring they have the necessary knowledge to perform their duties to the charity,

Staff remuneration is based on prevailing industry rates and terms and conditions for the skill being recruited

Page 2

Gartmore House

.

,

Report of the Trustees for the Year Ended 31 Juiy 2025

STRUCTURE, GOVERNANCE AND MANAGEMENT

Reserve policy Unrestricted reserves at 31st July 2025 were at £1,153,345 (2024 - £1,,403,173), including designated reserves of £3,704,760 (2024 - £3,704,760). Whilst, this leaves unrestricted free reserves at a negative balance of £2,551,415 (2024 - £2,301,587) the directors consider that these levels are justified in view of the high level of investment in fixed assets and have ongoing bank facilities to support negative operational reserve (see page 19, note 13).

Induction and training of new trustees

The board is currently looking to appoint additional directors who will supply the skills to run the charitable company.

A bespoke induction programme will be made available to any new directors joining the board ensuring they have the necessary knowledge to perform their duties to the charity.

Key management remuneration

Key management and staff remuneration is based on prevailing industry rates and terms and conditions for the skill requirements.

Taxation

The company is a charity and is recognised as such by HMRC for taxation purposes. As a result, there is no liability to taxation on any of its income.

Going concern

The financial statements have been prepared on a going concern basis which assumes that the charitable company will continue in operational existence for a period of 12 months from the date of approval of the financial statements. Negative, unrestricted free funds have increased by £249,828 to a balance of £2,,551,415 at 31 July 2025. At that date the charitable company's current liabilities exceed current assets by £512,852 and the charitable company is reliant on the continued support of the bank and other loan creditors. In the annual review of the charitable company's going concern, the directors have considered the long term impact of the Covid-19 pandemic. The directors are confident that the charitable company can operate as normal for the next twelve months. The directors have committed to carrying out regular reviews of the charitable company's cash flows to monitor the ongoing situation.

REFERENCE AND ADMINISTRATIVE DETAILS

Registered Company number

SC200806 (Scotland)

Registered Charity number 029484

Registered office

Gartmore House Gartmore Stirling FK8 3RS

Trustees

P Sunderland P J Taylor AC Sutherland

Company Secretary

P Sunderland

Page 3

Gartmore House

Report of the Trustees for the Year Ended 31 July 2025

°

REFERENCE AND ADMINISTRATIVE DETAILS

Auditors Rennie Smith & Co Statutory Auditors Chartered Accountants 64 Murray Place Stirling FK8 2BX

STATEMENT OF TRUSTEES' RESPONSIBILITIES

The trustees (who are also the directors of Gartmore House for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).

Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

AUDITORS

The auditors, Rennie Smith & Co, will be proposed for re-appointment at the forthcoming Annual General Meeting.

companyReport of directors,the trustees, on feincorporating [RB2E.a strategicnounreport, and signedapproved on theby board'sorder ofbehalfthe board by: of trustees, as the

oS eR TS ne

Page 4

Report of the Independent Auditors to the Trustees and Members of

,

Gartmore House

Opinion

We have audited the financial statements of Gartmore House (the ‘charitable company’) for the year ended : 31 July 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom . Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Material uncertainty relating to going concern Your attention is drawn to note 2 to the accounts. As stated in that note, the current liabilities exceed the current assets by £512,852 and following COVID restrictions there continues to be a nervousness on the part of those who previously benefitted from the services the charity offers, to return, resulting ina much reduced income . These conditions indicates that a material uncertainty exists the may cast significant doubt on the charitable company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.

Other information

The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such materia! inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Page 5

Report of the Independent Auditors to the Trustees and Members of Gartmore House

.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.

Responsibilities of trustees

As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Page 6

Report of the independent Auditors to the Trustees and Members of

Gartmore House

Our responsibilities for the audit of the financial statements

We have been appointed as auditors, under section 44(1)(c) of the Charities and Trustees Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder. Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that include our opinion. Reasonable assurance is a high level of assurance, but itis not a guarantee that an audit conducted in accordance with ISAs(UK) will always detect a material misstatement when_ it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. The extent to which our procedures are capable of detecting detecting irregularities, including fraud is detailed below: irregularities, including fraud, are instances of non-compliance with law and regulation. we design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council's website, to detect material misstatements in respect of irregularities, including fraud.

The extent to which our procedures are capable of detecting detecting irregularities, including fraud is detailed below:

We obtain and update our understanding of the charitable company, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory frame work applicable and how the entity is complying with that framework. Based on this understanding we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the charitable company that were contrary to applicable laws and regulations, including fraud.

.

Our approach to identifying and assessing the risks of material misstatements in respect of irregularities, including non-compliance with laws and regulations, was as follows - We identified the laws and regulations applicabie to the charitable company through discussions with directors and other management, and from our knowledge and experience of the charity sector, - We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the charitable company, including the Companies Act 2006, the Charities and Trustees Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), taxation legislation and data protection, anti-bribery, employment and health and safety legislation. - We assess the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and - identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which include but not limited to;

~ Agreeing financial statements with underlying supporting documentation; - reading the minutes of meetings of those charged with governance;

We assessed the susceptibility of the charitable company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by

;

To address the risk of fraud through management bias and override of controls, we

,

Page 7

Report of the Independent Auditors to the Trustees and Members of Gartmore House

;

‘ ,

~ investigated the rational behind significant or unusual! transactions.

There are inherent limitations in our audit procedures described above. The more removed that the laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as_ they may involve deliberate concealment or collusion. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors. Use of our report This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company's trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charitable company's members and the trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Derek J Smith (Senior Statutory Auditor)

for and on behalf of Rennie Smith & Co Statutory Auditors Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 Chartered Accountants 64 Murray Place Stirling FK8 2BX Date: 2ef 220.

Page 8

Gartmore House

.

.

Statement of Financial Activities for the Year Ended 31 July 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £ £ £ £
INCOME AND ENDOWMENTS FROM
Donations and legacies 3 869 - 869 6,805
Charitable activities 4
Provision ofconference, retreat and
educational facilities 624,499 - 624,499 514,783
Other income 6,550 - 6,550 103,055
Total 631,918 - 631,918 624,643
EXPENDITURE ON
Raising funds 5 - - - 3,000
Charitable activities 6
Provision of conference, retreat and
educational facilities 834,284 - 834,284 895,473
Other 47,462 - 47,462 50,812
Total 881,746 - 881,746 949,285
NET INCOME/(EXPENDITURE) (249,828) - (249,828) (324,642)
RECONCILIATION OF FUNDS
Total funds brought forward 1,403,173 10,000 1,413,173 1,737,815
TOTALFUNDSCARRIEDFORWARD 4,153,345 10,000 1,163,345 1,413,173

The notes form part of these financial statements

Page 9

Gartmore House

Balance Sheet 31 July 2025

2025 2024
Unrestricted Restricted Total Total
funds funds funds funds
Notes £ £ £ £
FIXED ASSETS
Tangible assets 13 4,003,995 - 4,003,995 4,026,050
CURRENT ASSETS
Stocks 14 5,000 - 5,000 -
Debtors
Cash at bank and in hand
15 14,379
3,972
-
-
14,379
3,972
17,803
3,373
23,351 - 23,351 21,176
CREDITORS
Amounts falling due within one year 16 (546,203) 10,000 (536,203) (622,832)
NETCURRENTASSETS (522,852) 10,000 (512,852) (501,656)
TOTAL ASSETS LESS GURRENT
LIABILITIES 3,481,143 40,000 3,491,143 3,524,394
CREDITORS
Amounts falling due after more than one year 17 = (2,327,798) - (2,327,798) (2,111,221)
NETASSETS 1,153,345 10,000 1,163,345 1,413,173
FUNDS 20
Unrestricted funds 1,153,345 1,403,173
Restricted funds 10,000 10,000
TOTALFUNDS 1,163,345 1,413,173

The financial statements were approved by the Board of Trustees and authorised for issue on ed and were signed on its behalf by: _

The notes form part of these financial statements

Page 10

.

Gartmore House

Cash Flow Statement for the Year Ended 31 July 2025

;

==> picture [469 x 382] intentionally omitted <==

----- Start of picture text -----
|||||||||| |---|---|---|---|---|---|---|---|---| |2025|2024| |Notes|£|£| |Cash|flows|from|operating|activities| |Cash|generated|from|operations|1|(78,943)|(202,333)| |Interest|paid|(60,549)|(73,398)| |Finance|costs|paid|(8,030)|(5,797)| |Net|cash|used|in|operating|activities|(147,522)|(281,528)| |Cash|flows|from|investing|activities| |Purchase|of|tangible|fixed|assets|(25,657)|(3,461)| |Sale|of|tangible|fixed|assets|250|125,000| |Net|cash|(used|in)/provided|by|investing|activities|(25,407)|121,539| |Cash|flows|from|financing|activities| |New|loans|in|year|282,955|230,000| |Loan|repayments|in|year|(73,071)|(133,575)| |Net|cash|provided|by|financing|activities|209,884|96,425| |Change|in|cash|and|cash|equivalents| |in|the|reporting|period|36,955|(63,564)| |Cash|and|cash|equivalents|at|the| |beginning|of the|reporting|period|2|(71,886)|(8,322)| |Cash|and|cash|equivalents|at|the|end| |of the|reporting|period|2|(34,931)|(71,886)|

----- End of picture text -----

The notes form part of these financial statements

Page 11

Gartmore House

Notes to the Cash Flow Statement for the Year Ended 31 July 2025

.

  1. RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES

ACTIVITIES
2025 2024
£ £
Net expenditure forthe reporting period (as perthe Statement
of Financial Activities) (249,828) (324,642)
Adjustments for:
Depreciation charges 45,963 50,812
Loss/{profit) on disposal of fixed assets 1,499 (85,000)
Interest paid 60,549 73,398
Finance costs 8,030 5,797
Increase in stocks (5,000) -
Decrease in debtors 3,424 33,943
Increase in creditors 56,420 43,359
Netcash used in operations (78,943) (202,333)
ANALYSIS OF CASH AND CASH EQUIVALENTS
2025 2024
£ £
Cash in hand 3,755 2,989
Notice deposits (less than 3 months) 217 384
Overdrafts included in bank loans and overdrafts falling due within one
year {38,903} (75,259)
Total cash and cash equivalents (34,931) (71,886)
ANALYSIS OF CHANGES IN NET DEBT
At 1.8.24 Cash flow At 31.7.25
£ £ f
Net cash
Cash at bank and in hand 3,373 599 3,972
Bank overdraft (75,259) 36,356 {38,903}
(71,886) 36,955 (34,931)
Debt
Debts failing due within 1 year
Debts falling due after 1 year
(77,680)
(2,111,221)
6,693
(216,577)
(70,987)
(2,327,798)
(2,188,901) (209,884) (2,398,785)
Total (2,260,787) (172,929) (2,433,716)

The notes form part of these financial statements

Page 12

Gartmore House

.

  1. GENERAL INFORMATION

Notes to the Financial Statements for the Year Ended 31 July 2025

These financial statements are presented in pounds sterling (GBP) as that is the currency in which the charitable company's transactions are denominated. They comprise the financial statements of Gartmore House.

The principal activity of Gartmore House is to provide conference, retreat and educational facilities, for all to benefit from and enjoy.

Gartmore House is a charitable company limited by guarantee incorporated in the United Kingdom and registered in Scotland. It is recognizsd as a charity for tax purposes by HMRC and is registered with the Office of the Scotland Charity Regulator (OSCR) under charity number SC029484. In the event. of the winding up of the charitable company a member is liable to contribute a sum not exceeding £1. Details of the registered office and company registration number can be found on page 3 of these financial statemenis..

2.

ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with United Kingdom Accounting Standards, including Financial Reporting Standard 102, ‘The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland’ (FRS 102) (United Kingdom Generally Accepted Accounting Practice), the Statement of Recommended Practice (SORP) ‘Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of freland (FRS 102)’, the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended).

Gartmore House meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost unless otherwise stated in the relevant accounting policy.

The preparation of financial statements requires the use of certain critical accounting estimates. It also requires directors to exercise their judgement in the process of applying the accounting policies. Use of available information and application of judgement are inherent in the formation of estimates. Actual outcomes in the future could differ from such estimates. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed below.

The principal accounting policies applied in the preparation of these financial statements are noted below. These policies have been applied consistently to all the years presented in dealing with items which are considered material in relation to the charitable company's financial statements unless otherwise stated.

Going concern

The financial statements have been prepared on a going concern basis which assumes that the charitable company will continue in operational existence for a period of 12 months from the date of approval of the financial statements. At 31 July 2025 the charitable company's current liabilities exceeded current assets by £512,852 and the charitable company is reliant on the continued support of the bank and other loan creditors. The loan creditors have provided letters of support and the directors are not aware of any reason why this support should be withdrawn..

Critical accounting judgements and key sources of estimation uncertainty

;

In preparing the financial statements directors make estimates and assumptions which affect reported results, financial position and disclosure of contingencies. Use of available information and application of judgement are inherent in the formation of the estimates, together with past experience and expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates.

Page 13

continued...

Gartmore House

:

  1. ACCOUNTING POLICIES - continued

.

:

Notes to the Financial Statements - continued for the Year Ended 31 July 2025

Critical accounting judgements and key sources of estimation uncertainty Freehold property

As mentioned in the notes to the accounts the directors valued Craigview Cottage, an asset within the grounds of Gartmore House on an open market value basis in September 2013, being £340,000 attributable to land and £110,000 attributable to property. .

Stocks

Stock, being timber within the estate, was valued by the directors at estimated selling price less costs to completion.

Recognition and allocation of income

Income is recognised when the charitable company has legal entitlement to the funds, the receipt is probable and the amount can be measured reliably. Where practicable, income is related to the operating activity of the charitable company.

Where there are performance conditions attached to any grants and donations, income is recognised when the conditions have been met or when meeting the conditions is within the charitable company's contro! and there is sufficient evidence that they have been met or will be met. Where the donor has specified that the income is to be expended in a future period, the income is deferred until that period.

Incoming resources from charitable activities represents the net value of services, excluding VAT, relating to conference, retreat and education facilities.

Gift aid is treated as part of the related gift unless the donor has specified otherwise and is credited when receivable.

Recognition and allocation of expenditure

Expenditure is recognised when the charitable company has entered into a legal or constructive obligation and, where practicable, attributed directly to the category to which it relates. Where this is not possible, it is allocated on the basis of time spent by staff on each activity.

Cost of raising funds relate to the costs associated with attracting voluntary income.

Charitable expenditure comprises the costs incurred by the charitable company in the delivery of its charitable activities and services.

Governance costs include the costs associated with meeting the constitutional and statutory requirements of the charitable company.

Funds

Restricted funds are funds which have been given to the charitable company for use in accordance with the wishes of the donors.

Unrestricted funds,include free reserves which are available for use at the discretion of the directors. The amount of unrestricted fund which can only be realised by disposing of tangible fixed assets is held in a separate fund within unrestricted funds,

Designated funds are funds that the directors have designated for a specific use in accordance with the charitable objects.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 0.5% on cost Plant and machinery - 20% on cost and 5% on cost

Page 14

continued...

Gartmore House

.

Notes to the Financial Statements - continued for the Year Ended 31 July 2025

Tangible fixed assets

Motor vehicles - 25% on cost

Heritabie property is stated at deemed cost, taken as the most recent valuation under the previous UK GAAP at 1 February 2014, less accumulated depreciation.

Stocks

Stocks are stated at the lower of cost and net realisable value. Net realisable value is based on estimated seiling price less further costs to completion.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Operating leases

Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.

The charitable company as a lessee

Rentals under operating leases are charged to expenditure on a straight line basis over the period of the lease.

The charitable company as a lessor

Rentals under operating leases are credited to income on a straight line basis over the period of the lease.

;

Pensions

Pension contributions are made to an approved defined contribution pension scheme. These are charged in the year in which they are incurred.

Financial assets and liabilities

Financial instruments are recognissd in the Balance Sheet when the charitable company becomes a party to the contractual provisions of the instrument. Financiai instruments are initially measured at transaction price unless the arrangement constitutes a financing transaction which includes transaction costs for financial instruments not subsequently measured at fair value. Subsequent to_ initial recognition, they are accounted for as set out below. A financial transaction is measured at the present value of the future payments discounted at a market rate for a similar debt instrument.

Financial instruments are classified as basic in accordance with Chapter 11 of FRS 102.

At the end of each reporting period, they are measured at amortised cost using the effective interest method.s

Financial assets are derecognised when the contractual rights to the cash flows from the asset expire or when the charitable company has transferred substantially all the risks and rewards of ownership. Financial liabilities are derecognised only once the liability has been extinguished through discharge, cancellation or expiry.

Cash and cash equivalents consist of cash on hand and balances with banks which are readily convertible, being those with maturities of 3 months or fewer from inception.

Debtors and creditors

.

Trade debtors are recognised at the undiscounted amount of cash receivable, which is normally the invoiced amount, less any allowance for doubtful debts.

Page 15

continued...

Gartmore House

  1. ACCOUNTING POLICIES - continued

.

;

Notes to the Financial Statements - continued for the Year Ended 31 July 2025

Debtors and creditors

Trade creditors are obligations to pay for goods or services that have been acquired They are classified as creditors falling due within one year or less. Trade creditors are recognised at the undiscounted amount owed to the supplier, which is normally the invoice price.

DONATIONS AND LEGACIES

2025 2024
£ £
Donations 869 6,805
4, INCOME FROM CHARITABLE ACTIVITIES
2025 2024
Activity £ £
Provision of conference, retreat and
Activity program educational facilities 318,027 292,829
Provision of conference, retreat and
Bed and breakfast educational facilities 275,326 157,911
Provision of conference, retreat and
Alcohol sales educational facilities 11,293 9,413
Provision of conference, retreatand
CHP plant educational facilities 19,853 37,480
Provision of conference, retreatand
Other educational facilities - 23,450
624,499 514,783
5. RAISING FUNDS
Other trading activities
2025 2024
£ £
Trustees' remuneration etc ~ 3,000
6. CHARITABLE ACTIVITIES COSTS
Support
Direct
Costs
costs (see
note 7)
Totals
£ £ £
Provision of conference, retreat and
educationalfacilities 776,592 57,692 834,284

Page 16

continued...

Gartmore House

  1. SUPPORT COSTS

.

;

;

Notes to the Financial Statements - continued for the Year Ended 31 July 2025

SUPPORT COSTS
Governance
costs
E
Provision of conference, retreat and
educational facilities 57,692
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2025 2024
. gE £
Auditors’ remuneration 8,760 5,800
Depreciation - owned assets 45 963 50,812
Other operating leases - 4,950
(Deficit)/surplusondisposaloffixedassets 1,499 (85,000)

8. NET INCOME/(EXPENDITURE)

There were no employees with emoluments of more than £60,000 (2024 : no employees). Key management personel comprises of the chief executive.

TRUSTEES’ REMUNERATION AND BENEFITS

2025 2024
£ £
Trustees' salaries 25,000 50,000
Trustees' social security 3,029 5,854
Trustees' pension contributions to money purchase schemes 550 1,101
28,579 56,955

As permitted by the Memorandum and Articles of Association, the director, Peter Sunderland, was remunerated in his role as Chief Executive as detailed above. .

Trustees’ expenses

There were no trustees’ expenses paid for the year ended 31 July 2025 nor for the year ended 31 July 2024.

  1. STAFF COSTS
STAFF COSTS
2025 2024
£ £
Wages and salaries 299,415 295,785
Social security costs 21,131 23,261
Other pension costs 5,480 7,615
326,026 326,661

The average monthly number of employees during the year was as follows:

.

2025 2024
Administration
Catering and household
3
9
3
8
12 11

Page 17

continued...

Gartmore House

  1. STAFF COSTS - continued

;

Notes to the Financial Statements - continued for the Year Ended 34 July 2025

No employees received emoluments in excess of £60,000.

41. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
funds funds funds
£ £ E
INCOME AND ENDOWMENTS FROM
Donations and legacies 6,805 - 6,805
Charitable activities
Provision of conference, retreat and
educational facilities 514,783 ~ 514,783
Other income 103,055 - 103,055
Total 624,643 - 624,643
EXPENDITURE ON
Raising funds 3,000 - 3,000
Charitable activities
Provision ofconference, retreat and
educational facilities 895,473 - 895,473
Other 50,812 - 50,812
Total 949,285 - 949 285
NET INCOME/(EXPENDITURE) (324,642) - (324,642)
RECONCILIATION OF FUNDS
Total funds brought forward 1,727,815 10,000 1,737,815
TOTALFUNDSCARRIEDFORWARD 1,403,173 10,000 1,413,173
  1. DONATED GOODS

The charity was in receipt of donated furniture from local hotels. Where practical the economic benefit has been recognised in the Statement of Financial Activity. A fair value for the benefit of furniture retained by the charity cannot be reliably measured.

Page 18

continued...

Gartmore House

;

;

.

Notes to the Financial Statements - continued for the Year Ended 31 July 2025

TANGIBLE FIXED ASSETS

TANGIBLE FIXED ASSETS
Improvements
Freehold
property
to
property
Plantand
machinery
£ £ £
COST
At 1 August2024 3,784,274 - 645,796
Additions - 18,944 5,645
Disposals - - -
At 31 July 2025 3,784,274 18,944 651,441
DEPRECIATION
At 1 August 2024 87,897 - 348,722
Charge for year 8,383 276 26,066
Eliminated on disposal - - -
At 31 July 2025 96,280 276 374,788
NET BOOK VALUE
At 31 July 2025 3,687,994 48,668 276,653
At 31 July 2024 3,696,377 - 297,074
Fixtures
and Motor
fittings vehicles Totals
£ £ £
COST
At 1 August 2024
Additions
Disposals
799,391
1,068
-
18,590
-
(6,995)
4,648,051
25,657
(6,995)
At 31 July 2025 200,459 11,595 4,666,713
DEPRECIATION
At1August2024
Charge for year
Eliminated on disposal
171,703
9,657
-
13,679
1,581
(5,246)
622,001
45,963
(5,246)
At 34 July 2025 181,360 10,014 662,718
NET BOOK VALUE
At 31 July 2025 19,099 1,587 4,003,995
At31July2024 27,688 4,914 4,026,050

The company owns Gartmore House, the main place of business and the charitable company's registered office. Gartmore House was valued on an open market value basis by Ryden, Property Consultants in September 2013 at £3,200,000. Under FRS 102 transitional provisions, this was taken as deemed cost at February 2014.

.

The directors valued Craigview Cottage, an asset within the grounds of Gartmore House, on an open market value basis in September 2013 at £450,000. This comprises £340,000 attributable to land and £110,000 to the property. Under FRS 102 transitional provisions the value of the property was taken as deemed cost at 1 February 2014.

|

The historical cost of the heritable property is £2,080,990 (2023 - £2,120,990).

Page 19

continued...

Gartmore House

:

,

;

Notes to the Financial Statements - continued for the Year Ended 31 July 2025

14. STOCKS
2025 2024
£ g
Stocks 5,000 -
15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Trade debtors 1 (8,544)
Other debtors 6,313 16,028
Prepayments and accrued income 8,065 10,319
14,379 17,803
16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2025 2024
£ £
Bank loans and overdrafts (see note 18) 109,890 152,939
Trade creditors 21,961 102,719
Socia! security and other taxes 160,223 118,996
Other creditors 3,976 15,425
Accrued expenses 29,912 16,285
Deferred income 210,244 116,468
536,203 522,832
17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2025 2024
£ £
Bank loans (see note 18) 488,451 554,829
Other loans (see note 18) 1,839,347 1,556,392
2,327,798 2,111,221
18. LOANS
An analysis ofthe maturity of loans is given below:
2025 2024
£ £
Amounts falling due within one yearon demand:
Bank overdrafts 38,903 75,259
Bank loans 70,987 77,680
109,890 152,939
Amounts falling between one and two years:
Bank loans - 1-2 years 34,320 74,347
Amounts falling due between two and five years:
Bank loans - 2-5 years 102,960 113,040
Amounts falling due in more than five years:
Repayable by instalments:
Bank loans more5 yr by instal 351,171 367,442
Page20 continued...

continued...

Gartmore House

:

Notes to the Financial Statements - continued for the Year Ended 31 July 2025

LOANS - continued

LOANS - continued
2025 2024
£ £
Repayablie otherwise than by instalments:
Otherloansmore5yrsnon-inst 1,839,347 1,556392

The bank loan balance falling due after more than one year consists of 2 loans. The first has a balance of £522,771, bears interest at 3.13% over the Bank of England base rate and is due for repayment in instalments payable until 2029. The second has a balance of £36,667, bears interest at 2.48% over the Bank of England base rare and is due for repayment in instalments payabie until 2028..

  1. SECURED DEBTS

The following secured debts are included within creditors:

2025 2024
g £
Bank overdrafts 38,903 75,259
Bank loans 559,438 632,509
598,341 707,768

The company's bankers hold a standard security over the subjects known as and forming Gartmore House together with a floating charge over the assets of the company.

PJ Taylor and MJ Taylor hold a standard security over the property known as Craigview Cottage.

;

  1. MOVEMENT IN FUNDS

,

MOVEMENT IN FUNDS
Net
movement At
At 1.8.24 in funds 31.7.25
g £ £
Unrestricted funds
General fund (2,301,587) (249,828) (2,551,415)
Revaluation reserve 1,660,232 - 4,660,232
Capital asset reserve 2,044,528 - 2,044,528
1,403,173 (249,828) 1,153,345
Restricted funds
Restricted fund 10,000 - 40,000
TOTAL FUNDS 1,413,173 (249,828) 1,163,345
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 631,918 (881,746) (249,828)
TOTALFUNDS 631,918 (881,746) (249,828)

Page 21

continued...

Gartmore House

,

Notes to the Financial Statements - continued for the Year Ended 31 July 2025

Comparatives for movement in funds

Net
movement At
At 1.8.23 in funds 31.7.24
£ £ £
Unrestricted funds
General fund (2,016,945) (284,642) (2,301,587)
Revaluation reserve 1,660,232 - 1,660,232
Capital asset reserve 2,084,528 (40,000) 2,044,528
1,727,815 (324,642) 1,403,173
Restricted funds
Restricted fund 10,000 - 10,000
TOTAL FUNDS 1,737,815 (324,642) 4,413,173
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 664,643 (949,285) (284,642)
Capital asset reserve (40,000) - (40,000)
624,643 (949,285) (324,642)
TOTAL FUNDS 624,643 (949,285) (324,642)
A currentyear 12 months and prior year 12 months combined position is as follows:
Net
movement At
At 1.8.23 in funds 31.7.25
£ £ £
Unrestricted funds
General fund (2,016,945) (534,470) (2,551,415)
Revaluation reserve 1,660,232 - 4,660,232
Capital asset reserve 2,084,528 (40,000) 2,044,528
1,727,815 (574,470) 4,153,345
Restricted funds
Restricted fund 10,000 - 10,000
TOTALFUNDS 1,737,815 (574,470) 1,163,345

Page 22

continued...

Gartmore House

Notes to the Financial Statements - continued for the Year Ended 34 July 2025

  1. MOVEMENT IN FUNDS - continued

;

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£ £ £
Unrestricted funds
General fund 1,296,561 (1,831,031) (534,470)
Capital asset reserve (40,000) - (40,000)
1,256,561 (1,831,031) (574,470)
TOTALFUNDS 1,256,561 (1,831,031) (574,470)
  1. OTHER FINANCIAL COMMITMENTS

The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund. The pension cost charge represents contributions payable by the charitable company to the fund and amounted to £5,480 (2024: £7,615) for the year. At the balance sheet date contributions of £993 (2024: £12,082) were payable.

  1. RELATED PARTY DISCLOSURES

During the year under review the charitable company paid consultancy fees of £8,400 fo ACS Consultancy being a business under the control of Andrew Sunderland.

Peter Sunderland advances £62,956 to the charity during the year concerned, The balance due to Peter Sunderland at the balance sheet date was £652,515. There are no repayment terms and no interest is accruing. Peter Taylor advanced £220,000 to the charity during the year concerned. The balance due to Peter Taylor at the balance sheet date was £1,186,833. There are no repayment terms and no interest is accruing.

  1. ULTIMATE CONTROLLING PARTY

The charity is under the control of the trustees who are also directors of the company.

Page 23

:

,

.

Gartmore House

Detailed Statement of Financial Activities
forthe Year Ended 31 July 2025
2025 2024
£ £
INCOME AND ENDOWMENTS
Donations and legacies
Donations 869 6,805
Charitable activities
Activity program 318,027 292,829
Bed and breakfast 275,326 157,911
Alcohol sales 11,293 9,113
CHP plant 19,853 31,480
Other - 23,450
624,499 514,783
Other income
Gain on sale of tangible fixed assets - 85,000
Miscellaneous income 6,550 18,055
6,550 103,055
Total incoming resources 631,918 624,643
EXPENDITURE
Other trading activities
Trustees’ salaries - 3,000
Charitable activities
Trustees’ salaries 25,000 47,000
Trustees’ social security 3,029 5,854
Trustees’ pension contributions 550 4,104
Wages 274,415 245,785
Social security 18,102 17,407
Pensions 4,930 6,514
Other operating leases - 4,950
Accommodation costs 94,018 67,592
Other costs 74,258 66,336
Telephone 15,028 13,424
Advertising 12,783 30,323
Motor expenses 1,311 2,381
Travel 2,742 5,935
Subscriptions 362 348
Training costs - 420
Entertainment 1,452 323
Internet charges 1,342 1,365
Bank charges 2,312 6,078
Hire of plant and machinery 2,639 2,510
Postage and stationery 414 408
Computer expenses 11,877 9,083
Licences and insurance 874 704
Carriedforward 547438 535,541

This page does not form part of the statutory financial statements

Page 24

Gartmore House

Detailed Statement of Financial Activities
for the Year Ended 31 July 2025
2025 2024
£ g
Charitable activities
Brought forward 547 438 535,541
Repairs and renewals (26,760) 81,729
Household and cleaning 10,744 12,723
Sundry expenses 455 609
Accountancy 10,256 8,144
Sales commission 3,114 1,054
Recruitment fees 1,068 8
Heatand light 104,787 115,097
Rates 15,210 10,923
Insurance 41,701 32,379
Bank interest 7,265 5,925
Bank loan interest 46,491 55,493
HMRC interest on late payments - 4,553
HMRC penalties 6,793 7,427
Credit card 8,030 5,797
776,592 877,402
Other
Freehold property 8,383 8,383
Improvements to property 276 ~
Plantand machinery 26,066 25,522
Fixtures and fittings 9,657 14,742
Motor vehicles 4,581 2,165
Loss on sale of tangible fixed assets 1,499 -
47,462 50,812
Support costs
Governance costs
Auditors’ remuneration 8,760 5,800
Consultancy fees 8,400 7,350
Legal fees 35,389 (2,404)
Professional fees 5,143 7,325
57,692 18,071
Total resources expended 881,746 949,285
Netexpenditure (249,828) (324,642)

This page does not form part of the statutory financial statements

Page 25