REGISTERED COMPANY NUMBER: SC200806 (Scotland) REGISTERED CHARITY NUMBER: 029484
Report of the Trustees and
Financial Statements for the Year Ended 31 July 2025 for Gartmore House
Rennie Smith & Co Statutory Auditors Chartered Accountants 64 Murray Place Stirling FK8 2BX
Gartmore House
Contents of the Financial Statements for the Year Ended 31 July 2025
| Page | |||
|---|---|---|---|
| Report ofthe Trustees | 1 | to | 4 |
| Report ofthe Independent Auditors | 5 | to | 8 |
| Statement of Financial Activities | 9 | ||
| Balance Sheet | 10 | ||
| Cash Flow Statement | 14 | ||
| Notes to the Cash Flow Statement | 12 | ||
| Notes to the Financial Statements | 13 | to | 23 |
| DetailedStatementofFinancialActivities | 24 | to | 25 |
Gartmore House
Report of the Trustees for the Year Ended 31 July 2025
The directors have pleasure in presenting their report for the year ended 31 July 2025. This report is prepared in accordance with the Memorandum and Articles of Association and the recommendations of Statement of Recommended Practice - Accounting and Reporting by Charities and complies with applicable law.
OBJECTIVES AND ACTIVITIES
Objectives and aims
The objectives of the charitable company are to advance education and to provide relief to those in need. These objectives are achieved by:
-
~ Organizing and running activities at Gartmore House:
-
Operating, running and developing Gartmore House Conference Centre as a quality conference and retreat facility:
-
Organizing, facilitating and presenting educational courses:
-
Providing homes and sheltered housing for the over 50's and
~ Managing, controlling, administering and governing the community and residential centre.
Achievements and performance
The year to 31 July 2025 was another challenging one for the charity. While we are 5 years on, we are still feeling the effects of the COVID pandemic. The impact on the charity has still been very keenly felt. The challenges including repaying the debts built as a result of the COVID pandemic and its aftermath. The combined effect has resulted in the charity continuing in making a lossmaking position.
However, our losses are reducing and we are contnuing to see many benefits from the charitable activity of the trust. Since the end of the financial year there has been an upturn in bookings.
The Charity has continued to fulfil its objectives during the financial year.
In particular, the first objective, of organising and running courses at Gartmore House, with courses organised until December 2027, with demand for the courses building, into 2028.
Our second and third objectives are being achieved as both regular users of the charity and new groups booking weekends and weeks again into 2026.
We are still pursuing our fourth objective of providing sheltered housing; however, its delivery has been delayed because of covid as we have had to focus our attention on the immediate demands of delivering the other objectives.
Our final objective of managing the centre has been achieved in the most challenging year of the charity's existence. We are extremely grateful to the much-reduced staff team who have remained loyal to the charity and delivered amazing results to the benefit of all of those who have used our services.
We are again grateful to Peter and Mhairi Taylor for their generous financial and moral support, and to Peter Sunderland for his financial contribution and in-kind contributions
STRATEGIC REPORT
Financial position
Gartmore House incurred a deficit of £249,828 during the year.
Principal funding sources
Our income continues to be derived from donations and from the organising and running of activities at Gartmore House and the operation of the House as a conference centre and retreat facility. During the year donations of £6,805 was also received and the accounting treatment of donated furniture is explained at note 12. fo the accounts. .
Page 4
Gartmore House
;. ,
Report of the Trustees for the Year Ended 31 July 2025
STRATEGIC REPORT
Financial review
Objectives and future plans
Despite the challenges of the past few years, the directors are keen that the activities that take place at Gartmore House continue to do so for generations to come. As charitable giving and volunteers with the necessary set of complex skills required for a director are in short supply, the charity has faced significant challenges.
One option the directors are still seriously considering is converting the charity to an Employee-owned entity. This model of governance may have benefits for the sustainability of the activity that currently takes place at Gartmore. Discussions have been held with OSCR and the directors will continue to consider this matter.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
Charity constitution
The company is a charity recognizsd by His Majesty's Revenue and Customs, incorporated in Scotland as a company limited by guarantee, with memorandum and articles of association as its governing document.
Risk management
The directors have assessed the major risks to which the charitable company is exposed, in particular those related to the operations and financing of the organization, and are satisfied that systems are in place to mitigate our exposure to these major risks.
Due to COVID-19 the charitable company is facing unprecedented uncertainty about its immediate prospects. The directors have given due consideration to the circumstances prevailing in the charitable company and have taken (and will continue to take) all appropriate steps to mitigate against the impact of the pandemic. This has included (and will continue to include) regular dialogue with all customers, suppliers, lenders and other stakeholders all with a view to ensure revenues and payments continue to flows.
Organizational structure
The directors are appointed to ensure that the organization thrives and pursues its objectives with vigour whilst maintaining good corporate governance.Directors are only appointed who have the necessary skills to ensure the organization meets its goals. The composition of the board is reviewed from time to time to ensure we have all the necessary skills.
Directors’ training needs are assessed regularly and appropriate training is arranged in line with the training needs analysis.
The day to day operation of the charitable company is delegated to the chief executive ( who is considered to be key management) and the management team. There is regular informal contact between the chief executive and other members of the board. All major contracts and policy decisions are agreed by the board at their regular meeting.
The board is currently looking to appoint additional directors who will supply the skills required to run the charitable company.
A bespoke induction programme will be made available to any new directors joining the board ensuring they have the necessary knowledge to perform their duties to the charity,
Staff remuneration is based on prevailing industry rates and terms and conditions for the skill being recruited
Page 2
Gartmore House
.
,
Report of the Trustees for the Year Ended 31 Juiy 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
Reserve policy Unrestricted reserves at 31st July 2025 were at £1,153,345 (2024 - £1,,403,173), including designated reserves of £3,704,760 (2024 - £3,704,760). Whilst, this leaves unrestricted free reserves at a negative balance of £2,551,415 (2024 - £2,301,587) the directors consider that these levels are justified in view of the high level of investment in fixed assets and have ongoing bank facilities to support negative operational reserve (see page 19, note 13).
Induction and training of new trustees
The board is currently looking to appoint additional directors who will supply the skills to run the charitable company.
A bespoke induction programme will be made available to any new directors joining the board ensuring they have the necessary knowledge to perform their duties to the charity.
Key management remuneration
Key management and staff remuneration is based on prevailing industry rates and terms and conditions for the skill requirements.
Taxation
The company is a charity and is recognised as such by HMRC for taxation purposes. As a result, there is no liability to taxation on any of its income.
Going concern
The financial statements have been prepared on a going concern basis which assumes that the charitable company will continue in operational existence for a period of 12 months from the date of approval of the financial statements. Negative, unrestricted free funds have increased by £249,828 to a balance of £2,,551,415 at 31 July 2025. At that date the charitable company's current liabilities exceed current assets by £512,852 and the charitable company is reliant on the continued support of the bank and other loan creditors. In the annual review of the charitable company's going concern, the directors have considered the long term impact of the Covid-19 pandemic. The directors are confident that the charitable company can operate as normal for the next twelve months. The directors have committed to carrying out regular reviews of the charitable company's cash flows to monitor the ongoing situation.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
SC200806 (Scotland)
Registered Charity number 029484
Registered office
Gartmore House Gartmore Stirling FK8 3RS
Trustees
P Sunderland P J Taylor AC Sutherland
Company Secretary
P Sunderland
Page 3
Gartmore House
Report of the Trustees for the Year Ended 31 July 2025
°
REFERENCE AND ADMINISTRATIVE DETAILS
Auditors Rennie Smith & Co Statutory Auditors Chartered Accountants 64 Murray Place Stirling FK8 2BX
STATEMENT OF TRUSTEES' RESPONSIBILITIES
The trustees (who are also the directors of Gartmore House for the purposes of company law) are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Company law requires the trustees to prepare financial statements for each financial year. Under that law, the trustees have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law).
Under company law the trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing those financial statements, the trustees are required to
-
select suitable accounting policies and then apply them consistently;
-
- observe the methods and principles in the Charities SORP; - make judgements and estimates that are reasonable and prudent; - state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charitable company and to enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
-
In so far as the trustees are aware:
-
there is no relevant audit information of which the charitable company’s auditors are unaware; and
-
- the trustees have taken all steps that they ought to have taken to make themselves aware of any relevant audit information and to establish that the auditors are aware of that information.
AUDITORS
The auditors, Rennie Smith & Co, will be proposed for re-appointment at the forthcoming Annual General Meeting.
companyReport of directors,the trustees, on feincorporating [RB2E.a strategicnounreport, and signedapproved on theby board'sorder ofbehalfthe board by: of trustees, as the
oS eR TS ne
Page 4
Report of the Independent Auditors to the Trustees and Members of
,
Gartmore House
Opinion
We have audited the financial statements of Gartmore House (the ‘charitable company’) for the year ended : 31 July 2025 which comprise the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom . Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
-
In our opinion the financial statements: - give a true and fair view of the state of the charitable company's affairs as at 31 July 2025 and of its incoming resources and application of resources, including its income and expenditure, for the year then ended;
-
- have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and Regulation 8 of the Charities Accounts (Scotland) Regulations 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the financial statements section of our report. We are independent of the charitable company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. Material uncertainty relating to going concern Your attention is drawn to note 2 to the accounts. As stated in that note, the current liabilities exceed the current assets by £512,852 and following COVID restrictions there continues to be a nervousness on the part of those who previously benefitted from the services the charity offers, to return, resulting ina much reduced income . These conditions indicates that a material uncertainty exists the may cast significant doubt on the charitable company's ability to continue as a going concern. Our opinion is not modified in respect of this matter.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report, other than the financial statements and our Report of the Independent Auditors thereon.
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such materia! inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
-
Opinions on other matters prescribed by the Companies Act 2006 In our opinion, based on the work undertaken in the course of the audit: - the information given in the Report of the Trustees for the financial year for which the financial statements are prepared is consistent with the financial statements; and
-
- the Report of the Trustees has been prepared in accordance with applicable legal requirements.
Page 5
Report of the Independent Auditors to the Trustees and Members of Gartmore House
.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the charitable company and its environment obtained in the course of the audit, we have not identified material misstatements in the Report of the Trustees.
-
We have nothing to report in respect of the following matters where the Companies Act 2006 and the Charities Accounts (Scotland) Regulations 2006 (as amended) requires us to report to you if, in our opinion: - adequate and proper accounting records have not been kept or returns adequate for our audit have not been received from branches not visited by us; or
-
- the financial statements are not in agreement with the accounting records and returns; or - certain disclosures of trustees’ remuneration specified by law are not made; or - we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
As explained more fully in the Statement of Trustees' Responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the charitable company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.
Page 6
Report of the independent Auditors to the Trustees and Members of
‘
Gartmore House
Our responsibilities for the audit of the financial statements
We have been appointed as auditors, under section 44(1)(c) of the Charities and Trustees Investment (Scotland) Act 2005 and under the Companies Act 2006 and report in accordance with the Acts and relevant regulations made or having effect thereunder. Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Independent Auditors that include our opinion. Reasonable assurance is a high level of assurance, but itis not a guarantee that an audit conducted in accordance with ISAs(UK) will always detect a material misstatement when_ it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. The extent to which our procedures are capable of detecting detecting irregularities, including fraud is detailed below: irregularities, including fraud, are instances of non-compliance with law and regulation. we design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council's website, to detect material misstatements in respect of irregularities, including fraud.
The extent to which our procedures are capable of detecting detecting irregularities, including fraud is detailed below:
We obtain and update our understanding of the charitable company, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory frame work applicable and how the entity is complying with that framework. Based on this understanding we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the charitable company that were contrary to applicable laws and regulations, including fraud.
.
Our approach to identifying and assessing the risks of material misstatements in respect of irregularities, including non-compliance with laws and regulations, was as follows - We identified the laws and regulations applicabie to the charitable company through discussions with directors and other management, and from our knowledge and experience of the charity sector, - We focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the charitable company, including the Companies Act 2006, the Charities and Trustees Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended), taxation legislation and data protection, anti-bribery, employment and health and safety legislation. - We assess the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and - identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which include but not limited to;
~ Agreeing financial statements with underlying supporting documentation; - reading the minutes of meetings of those charged with governance;
-
enquiring of management as to actual and potential litigation and claims; and
-
reviewing correspondence with HMRC and the charitable company's legal advisors.
We assessed the susceptibility of the charitable company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by
-
making enquiries of management as to where they considered that there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
-
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
;
To address the risk of fraud through management bias and override of controls, we
,
- performed analytical procedures to identify any unusual or unexpected relationships;
Page 7
Report of the Independent Auditors to the Trustees and Members of Gartmore House
;
‘ ,
- tested journal entries to identify unusual transactions; - assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
~ investigated the rational behind significant or unusual! transactions.
There are inherent limitations in our audit procedures described above. The more removed that the laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as_ they may involve deliberate concealment or collusion. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Independent Auditors. Use of our report This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006, and to the charitable company's trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charitable company's members and the trustees those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and the charitable company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Derek J Smith (Senior Statutory Auditor)
for and on behalf of Rennie Smith & Co Statutory Auditors Eligible to act as an auditor in terms of Section 1212 of the Companies Act 2006 Chartered Accountants 64 Murray Place Stirling FK8 2BX Date: 2ef 220.
Page 8
Gartmore House
.
.
Statement of Financial Activities for the Year Ended 31 July 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies | 3 | 869 | - | 869 | 6,805 |
| Charitable activities | 4 | ||||
| Provision ofconference, retreat and | |||||
| educational facilities | 624,499 | - | 624,499 | 514,783 | |
| Other income | 6,550 | - | 6,550 | 103,055 | |
| Total | 631,918 | - | 631,918 | 624,643 | |
| EXPENDITURE ON | |||||
| Raising funds | 5 | - | - | - | 3,000 |
| Charitable activities | 6 | ||||
| Provision of conference, retreat and | |||||
| educational facilities | 834,284 | - | 834,284 | 895,473 | |
| Other | 47,462 | - | 47,462 | 50,812 | |
| Total | 881,746 | - | 881,746 | 949,285 | |
| NET INCOME/(EXPENDITURE) | (249,828) | - | (249,828) | (324,642) | |
| RECONCILIATION OF FUNDS | |||||
| Total funds brought forward | 1,403,173 | 10,000 | 1,413,173 | 1,737,815 | |
| TOTALFUNDSCARRIEDFORWARD | 4,153,345 | 10,000 | 1,163,345 | 1,413,173 |
The notes form part of these financial statements
Page 9
‘
Gartmore House
Balance Sheet 31 July 2025
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible assets | 13 | 4,003,995 | - | 4,003,995 | 4,026,050 |
| CURRENT ASSETS | |||||
| Stocks | 14 | 5,000 | - | 5,000 | - |
| Debtors Cash at bank and in hand |
15 | 14,379 3,972 |
- - |
14,379 3,972 |
17,803 3,373 |
| 23,351 | - | 23,351 | 21,176 | ||
| CREDITORS | |||||
| Amounts falling due within one year | 16 | (546,203) | 10,000 | (536,203) | (622,832) |
| NETCURRENTASSETS | (522,852) | 10,000 | (512,852) | (501,656) | |
| TOTAL ASSETS LESS GURRENT | |||||
| LIABILITIES | 3,481,143 | 40,000 | 3,491,143 | 3,524,394 | |
| CREDITORS | |||||
| Amounts falling due after more than one year 17 | = (2,327,798) | - | (2,327,798) | (2,111,221) | |
| NETASSETS | 1,153,345 | 10,000 | 1,163,345 | 1,413,173 | |
| FUNDS | 20 | ||||
| Unrestricted funds | 1,153,345 | 1,403,173 | |||
| Restricted funds | 10,000 | 10,000 | |||
| TOTALFUNDS | 1,163,345 | 1,413,173 |
The financial statements were approved by the Board of Trustees and authorised for issue on ed and were signed on its behalf by: _
The notes form part of these financial statements
Page 10
.
Gartmore House
Cash Flow Statement for the Year Ended 31 July 2025
;
==> picture [469 x 382] intentionally omitted <==
----- Start of picture text -----
||||||||||
|---|---|---|---|---|---|---|---|---|
|2025|2024|
|Notes|£|£|
|Cash|flows|from|operating|activities|
|Cash|generated|from|operations|1|(78,943)|(202,333)|
|Interest|paid|(60,549)|(73,398)|
|Finance|costs|paid|(8,030)|(5,797)|
|Net|cash|used|in|operating|activities|(147,522)|(281,528)|
|Cash|flows|from|investing|activities|
|Purchase|of|tangible|fixed|assets|(25,657)|(3,461)|
|Sale|of|tangible|fixed|assets|250|125,000|
|Net|cash|(used|in)/provided|by|investing|activities|(25,407)|121,539|
|Cash|flows|from|financing|activities|
|New|loans|in|year|282,955|230,000|
|Loan|repayments|in|year|(73,071)|(133,575)|
|Net|cash|provided|by|financing|activities|209,884|96,425|
|Change|in|cash|and|cash|equivalents|
|in|the|reporting|period|36,955|(63,564)|
|Cash|and|cash|equivalents|at|the|
|beginning|of the|reporting|period|2|(71,886)|(8,322)|
|Cash|and|cash|equivalents|at|the|end|
|of the|reporting|period|2|(34,931)|(71,886)|
----- End of picture text -----
The notes form part of these financial statements
Page 11
Gartmore House
Notes to the Cash Flow Statement for the Year Ended 31 July 2025
.
-
RECONCILIATION OF NET EXPENDITURE TO NET CASH FLOW FROM OPERATING ACTIVITIES
| ACTIVITIES | |||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | £ | ||
| Net expenditure forthe reporting period (as perthe Statement | |||
| of Financial Activities) | (249,828) | (324,642) | |
| Adjustments for: | |||
| Depreciation charges | 45,963 | 50,812 | |
| Loss/{profit) on disposal of fixed assets | 1,499 | (85,000) | |
| Interest paid | 60,549 | 73,398 | |
| Finance costs | 8,030 | 5,797 | |
| Increase in stocks | (5,000) | - | |
| Decrease in debtors | 3,424 | 33,943 | |
| Increase in creditors | 56,420 | 43,359 | |
| Netcash used in operations | (78,943) | (202,333) | |
| ANALYSIS OF CASH AND CASH EQUIVALENTS | |||
| 2025 | 2024 | ||
| £ | £ | ||
| Cash in hand | 3,755 | 2,989 | |
| Notice deposits (less than 3 months) | 217 | 384 | |
| Overdrafts included in bank loans and overdrafts falling due within one | |||
| year | {38,903} | (75,259) | |
| Total cash and cash equivalents | (34,931) | (71,886) | |
| ANALYSIS OF CHANGES IN NET DEBT | |||
| At 1.8.24 | Cash flow | At 31.7.25 | |
| £ | £ | f | |
| Net cash | |||
| Cash at bank and in hand | 3,373 | 599 | 3,972 |
| Bank overdraft | (75,259) | 36,356 | {38,903} |
| (71,886) | 36,955 | (34,931) | |
| Debt | |||
| Debts failing due within 1 year Debts falling due after 1 year |
(77,680) (2,111,221) |
6,693 (216,577) |
(70,987) (2,327,798) |
| (2,188,901) | (209,884) | (2,398,785) | |
| Total | (2,260,787) | (172,929) | (2,433,716) |
The notes form part of these financial statements
Page 12
Gartmore House
.
- GENERAL INFORMATION
‘
Notes to the Financial Statements for the Year Ended 31 July 2025
These financial statements are presented in pounds sterling (GBP) as that is the currency in which the charitable company's transactions are denominated. They comprise the financial statements of Gartmore House.
The principal activity of Gartmore House is to provide conference, retreat and educational facilities, for all to benefit from and enjoy.
Gartmore House is a charitable company limited by guarantee incorporated in the United Kingdom and registered in Scotland. It is recognizsd as a charity for tax purposes by HMRC and is registered with the Office of the Scotland Charity Regulator (OSCR) under charity number SC029484. In the event. of the winding up of the charitable company a member is liable to contribute a sum not exceeding £1. Details of the registered office and company registration number can be found on page 3 of these financial statemenis..
2.
ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with United Kingdom Accounting Standards, including Financial Reporting Standard 102, ‘The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland’ (FRS 102) (United Kingdom Generally Accepted Accounting Practice), the Statement of Recommended Practice (SORP) ‘Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of freland (FRS 102)’, the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended).
Gartmore House meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost unless otherwise stated in the relevant accounting policy.
The preparation of financial statements requires the use of certain critical accounting estimates. It also requires directors to exercise their judgement in the process of applying the accounting policies. Use of available information and application of judgement are inherent in the formation of estimates. Actual outcomes in the future could differ from such estimates. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements are disclosed below.
The principal accounting policies applied in the preparation of these financial statements are noted below. These policies have been applied consistently to all the years presented in dealing with items which are considered material in relation to the charitable company's financial statements unless otherwise stated.
Going concern
The financial statements have been prepared on a going concern basis which assumes that the charitable company will continue in operational existence for a period of 12 months from the date of approval of the financial statements. At 31 July 2025 the charitable company's current liabilities exceeded current assets by £512,852 and the charitable company is reliant on the continued support of the bank and other loan creditors. The loan creditors have provided letters of support and the directors are not aware of any reason why this support should be withdrawn..
Critical accounting judgements and key sources of estimation uncertainty
;
In preparing the financial statements directors make estimates and assumptions which affect reported results, financial position and disclosure of contingencies. Use of available information and application of judgement are inherent in the formation of the estimates, together with past experience and expectations of future events that are believed to be reasonable under the circumstances. Actual results in the future could differ from such estimates.
Page 13
continued...
Gartmore House
:
- ACCOUNTING POLICIES - continued
.
:
Notes to the Financial Statements - continued for the Year Ended 31 July 2025
Critical accounting judgements and key sources of estimation uncertainty Freehold property
As mentioned in the notes to the accounts the directors valued Craigview Cottage, an asset within the grounds of Gartmore House on an open market value basis in September 2013, being £340,000 attributable to land and £110,000 attributable to property. .
Stocks
Stock, being timber within the estate, was valued by the directors at estimated selling price less costs to completion.
Recognition and allocation of income
Income is recognised when the charitable company has legal entitlement to the funds, the receipt is probable and the amount can be measured reliably. Where practicable, income is related to the operating activity of the charitable company.
Where there are performance conditions attached to any grants and donations, income is recognised when the conditions have been met or when meeting the conditions is within the charitable company's contro! and there is sufficient evidence that they have been met or will be met. Where the donor has specified that the income is to be expended in a future period, the income is deferred until that period.
Incoming resources from charitable activities represents the net value of services, excluding VAT, relating to conference, retreat and education facilities.
Gift aid is treated as part of the related gift unless the donor has specified otherwise and is credited when receivable.
Recognition and allocation of expenditure
Expenditure is recognised when the charitable company has entered into a legal or constructive obligation and, where practicable, attributed directly to the category to which it relates. Where this is not possible, it is allocated on the basis of time spent by staff on each activity.
Cost of raising funds relate to the costs associated with attracting voluntary income.
Charitable expenditure comprises the costs incurred by the charitable company in the delivery of its charitable activities and services.
Governance costs include the costs associated with meeting the constitutional and statutory requirements of the charitable company.
Funds
Restricted funds are funds which have been given to the charitable company for use in accordance with the wishes of the donors.
Unrestricted funds,include free reserves which are available for use at the discretion of the directors. The amount of unrestricted fund which can only be realised by disposing of tangible fixed assets is held in a separate fund within unrestricted funds,
Designated funds are funds that the directors have designated for a specific use in accordance with the charitable objects.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 0.5% on cost Plant and machinery - 20% on cost and 5% on cost
Page 14
continued...
Gartmore House
-
ACCOUNTING POLICIES - continued
.
Notes to the Financial Statements - continued for the Year Ended 31 July 2025
Tangible fixed assets
Motor vehicles - 25% on cost
Heritabie property is stated at deemed cost, taken as the most recent valuation under the previous UK GAAP at 1 February 2014, less accumulated depreciation.
Stocks
Stocks are stated at the lower of cost and net realisable value. Net realisable value is based on estimated seiling price less further costs to completion.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Operating leases
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
The charitable company as a lessee
Rentals under operating leases are charged to expenditure on a straight line basis over the period of the lease.
The charitable company as a lessor
Rentals under operating leases are credited to income on a straight line basis over the period of the lease.
;
Pensions
Pension contributions are made to an approved defined contribution pension scheme. These are charged in the year in which they are incurred.
Financial assets and liabilities
Financial instruments are recognissd in the Balance Sheet when the charitable company becomes a party to the contractual provisions of the instrument. Financiai instruments are initially measured at transaction price unless the arrangement constitutes a financing transaction which includes transaction costs for financial instruments not subsequently measured at fair value. Subsequent to_ initial recognition, they are accounted for as set out below. A financial transaction is measured at the present value of the future payments discounted at a market rate for a similar debt instrument.
Financial instruments are classified as basic in accordance with Chapter 11 of FRS 102.
At the end of each reporting period, they are measured at amortised cost using the effective interest method.s
Financial assets are derecognised when the contractual rights to the cash flows from the asset expire or when the charitable company has transferred substantially all the risks and rewards of ownership. Financial liabilities are derecognised only once the liability has been extinguished through discharge, cancellation or expiry.
Cash and cash equivalents consist of cash on hand and balances with banks which are readily convertible, being those with maturities of 3 months or fewer from inception.
Debtors and creditors
.
Trade debtors are recognised at the undiscounted amount of cash receivable, which is normally the invoiced amount, less any allowance for doubtful debts.
Page 15
continued...
Gartmore House
- ACCOUNTING POLICIES - continued
.
;
Notes to the Financial Statements - continued for the Year Ended 31 July 2025
Debtors and creditors
Trade creditors are obligations to pay for goods or services that have been acquired They are classified as creditors falling due within one year or less. Trade creditors are recognised at the undiscounted amount owed to the supplier, which is normally the invoice price.
DONATIONS AND LEGACIES
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| Donations | 869 | 6,805 | ||
| 4, | INCOME FROM CHARITABLE ACTIVITIES | |||
| 2025 | 2024 | |||
| Activity | £ | £ | ||
| Provision of conference, retreat and | ||||
| Activity program | educational facilities | 318,027 | 292,829 | |
| Provision of conference, retreat and | ||||
| Bed and breakfast | educational facilities | 275,326 | 157,911 | |
| Provision of conference, retreat and | ||||
| Alcohol sales | educational facilities | 11,293 | 9,413 | |
| Provision of conference, retreatand | ||||
| CHP plant | educational facilities | 19,853 | 37,480 | |
| Provision of conference, retreatand | ||||
| Other | educational facilities | - | 23,450 | |
| 624,499 | 514,783 | |||
| 5. | RAISING FUNDS | |||
| Other trading activities | ||||
| 2025 | 2024 | |||
| £ | £ | |||
| Trustees' remuneration etc | ~ | 3,000 | ||
| 6. | CHARITABLE ACTIVITIES | COSTS | ||
| Support | ||||
| Direct Costs |
costs (see note 7) |
Totals | ||
| £ | £ | £ | ||
| Provision of conference, retreat and | ||||
| educationalfacilities | 776,592 | 57,692 | 834,284 |
-
4,
Page 16
continued...
Gartmore House
- SUPPORT COSTS
.
;
;
Notes to the Financial Statements - continued for the Year Ended 31 July 2025
| SUPPORT COSTS | ||
|---|---|---|
| Governance | ||
| costs | ||
| E | ||
| Provision of conference, retreat and | ||
| educational facilities | 57,692 | |
| NET INCOME/(EXPENDITURE) | ||
| Net income/(expenditure) is stated after charging/(crediting): | ||
| 2025 | 2024 | |
| . | gE | £ |
| Auditors’ remuneration | 8,760 | 5,800 |
| Depreciation - owned assets | 45 963 | 50,812 |
| Other operating leases | - | 4,950 |
| (Deficit)/surplusondisposaloffixedassets | 1,499 | (85,000) |
8. NET INCOME/(EXPENDITURE)
There were no employees with emoluments of more than £60,000 (2024 : no employees). Key management personel comprises of the chief executive.
- 9,
TRUSTEES’ REMUNERATION AND BENEFITS
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trustees' | salaries | 25,000 | 50,000 |
| Trustees' | social security | 3,029 | 5,854 |
| Trustees' | pension contributions to money purchase schemes | 550 | 1,101 |
| 28,579 | 56,955 |
As permitted by the Memorandum and Articles of Association, the director, Peter Sunderland, was remunerated in his role as Chief Executive as detailed above. .
Trustees’ expenses
There were no trustees’ expenses paid for the year ended 31 July 2025 nor for the year ended 31 July 2024.
- STAFF COSTS
| STAFF COSTS | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Wages and salaries | 299,415 | 295,785 |
| Social security costs | 21,131 | 23,261 |
| Other pension costs | 5,480 | 7,615 |
| 326,026 | 326,661 |
The average monthly number of employees during the year was as follows:
.
| 2025 | 2024 | |
|---|---|---|
| Administration Catering and household |
3 9 |
3 8 |
| 12 | 11 |
Page 17
continued...
Gartmore House
- STAFF COSTS - continued
;
Notes to the Financial Statements - continued for the Year Ended 34 July 2025
No employees received emoluments in excess of £60,000.
| 41. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||
| funds | funds | funds | ||
| £ | £ | E | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies | 6,805 | - | 6,805 | |
| Charitable activities | ||||
| Provision of conference, retreat and | ||||
| educational facilities | 514,783 | ~ | 514,783 | |
| Other income | 103,055 | - | 103,055 | |
| Total | 624,643 | - | 624,643 | |
| EXPENDITURE ON | ||||
| Raising funds | 3,000 | - | 3,000 | |
| Charitable activities | ||||
| Provision ofconference, retreat and | ||||
| educational facilities | 895,473 | - | 895,473 | |
| Other | 50,812 | - | 50,812 | |
| Total | 949,285 | - | 949 285 | |
| NET INCOME/(EXPENDITURE) | (324,642) | - | (324,642) | |
| RECONCILIATION OF FUNDS | ||||
| Total funds brought forward | 1,727,815 | 10,000 | 1,737,815 | |
| TOTALFUNDSCARRIEDFORWARD | 1,403,173 | 10,000 | 1,413,173 |
- DONATED GOODS
The charity was in receipt of donated furniture from local hotels. Where practical the economic benefit has been recognised in the Statement of Financial Activity. A fair value for the benefit of furniture retained by the charity cannot be reliably measured.
Page 18
continued...
Gartmore House
;
;
.
Notes to the Financial Statements - continued for the Year Ended 31 July 2025
TANGIBLE FIXED ASSETS
| TANGIBLE FIXED ASSETS | |||
|---|---|---|---|
| Improvements | |||
| Freehold property |
to property |
Plantand machinery |
|
| £ | £ | £ | |
| COST | |||
| At 1 August2024 | 3,784,274 | - | 645,796 |
| Additions | - | 18,944 | 5,645 |
| Disposals | - | - | - |
| At 31 July 2025 | 3,784,274 | 18,944 | 651,441 |
| DEPRECIATION | |||
| At 1 August 2024 | 87,897 | - | 348,722 |
| Charge for year | 8,383 | 276 | 26,066 |
| Eliminated on disposal | - | - | - |
| At 31 July 2025 | 96,280 | 276 | 374,788 |
| NET BOOK VALUE | |||
| At 31 July 2025 | 3,687,994 | 48,668 | 276,653 |
| At 31 July 2024 | 3,696,377 | - | 297,074 |
| Fixtures | |||
| and | Motor | ||
| fittings | vehicles | Totals | |
| £ | £ | £ | |
| COST | |||
| At 1 August 2024 Additions Disposals |
799,391 1,068 - |
18,590 - (6,995) |
4,648,051 25,657 (6,995) |
| At 31 July 2025 | 200,459 | 11,595 | 4,666,713 |
| DEPRECIATION | |||
| At1August2024 Charge for year Eliminated on disposal |
171,703 9,657 - |
13,679 1,581 (5,246) |
622,001 45,963 (5,246) |
| At 34 July 2025 | 181,360 | 10,014 | 662,718 |
| NET BOOK VALUE | |||
| At 31 July 2025 | 19,099 | 1,587 | 4,003,995 |
| At31July2024 | 27,688 | 4,914 | 4,026,050 |
The company owns Gartmore House, the main place of business and the charitable company's registered office. Gartmore House was valued on an open market value basis by Ryden, Property Consultants in September 2013 at £3,200,000. Under FRS 102 transitional provisions, this was taken as deemed cost at February 2014.
.
The directors valued Craigview Cottage, an asset within the grounds of Gartmore House, on an open market value basis in September 2013 at £450,000. This comprises £340,000 attributable to land and £110,000 to the property. Under FRS 102 transitional provisions the value of the property was taken as deemed cost at 1 February 2014.
|
The historical cost of the heritable property is £2,080,990 (2023 - £2,120,990).
Page 19
continued...
Gartmore House
:
,
;
Notes to the Financial Statements - continued for the Year Ended 31 July 2025
| 14. | STOCKS | ||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | g | ||
| Stocks | 5,000 | - | |
| 15. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Trade debtors | 1 | (8,544) | |
| Other debtors | 6,313 | 16,028 | |
| Prepayments and accrued income | 8,065 | 10,319 | |
| 14,379 | 17,803 | ||
| 16. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Bank loans and overdrafts (see note 18) | 109,890 | 152,939 | |
| Trade creditors | 21,961 | 102,719 | |
| Socia! security and other taxes | 160,223 | 118,996 | |
| Other creditors | 3,976 | 15,425 | |
| Accrued expenses | 29,912 | 16,285 | |
| Deferred income | 210,244 | 116,468 | |
| 536,203 | 522,832 | ||
| 17. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||
| 2025 | 2024 | ||
| £ | £ | ||
| Bank loans (see note 18) | 488,451 | 554,829 | |
| Other loans (see note 18) | 1,839,347 | 1,556,392 | |
| 2,327,798 | 2,111,221 | ||
| 18. | LOANS | ||
| An analysis ofthe maturity of loans is given below: | |||
| 2025 | 2024 | ||
| £ | £ | ||
| Amounts falling due within one yearon demand: | |||
| Bank overdrafts | 38,903 | 75,259 | |
| Bank loans | 70,987 | 77,680 | |
| 109,890 | 152,939 | ||
| Amounts falling between one and two years: | |||
| Bank loans - 1-2 years | 34,320 | 74,347 | |
| Amounts falling due between two and five years: | |||
| Bank loans - 2-5 years | 102,960 | 113,040 | |
| Amounts falling due in more than five years: | |||
| Repayable by instalments: | |||
| Bank loans more5 yr by instal | 351,171 | 367,442 | |
| Page20 | continued... |
continued...
Gartmore House
:
Notes to the Financial Statements - continued for the Year Ended 31 July 2025
LOANS - continued
| LOANS - continued | ||
|---|---|---|
| 2025 | 2024 | |
| £ | £ | |
| Repayablie otherwise than by instalments: | ||
| Otherloansmore5yrsnon-inst | 1,839,347 | 1,556392 |
The bank loan balance falling due after more than one year consists of 2 loans. The first has a balance of £522,771, bears interest at 3.13% over the Bank of England base rate and is due for repayment in instalments payable until 2029. The second has a balance of £36,667, bears interest at 2.48% over the Bank of England base rare and is due for repayment in instalments payabie until 2028..
- SECURED DEBTS
The following secured debts are included within creditors:
| 2025 | 2024 | ||
|---|---|---|---|
| g | £ | ||
| Bank | overdrafts | 38,903 | 75,259 |
| Bank | loans | 559,438 | 632,509 |
| 598,341 | 707,768 |
The company's bankers hold a standard security over the subjects known as and forming Gartmore House together with a floating charge over the assets of the company.
PJ Taylor and MJ Taylor hold a standard security over the property known as Craigview Cottage.
;
- MOVEMENT IN FUNDS
,
| MOVEMENT IN FUNDS | |||
|---|---|---|---|
| Net | |||
| movement | At | ||
| At 1.8.24 | in funds | 31.7.25 | |
| g | £ | £ | |
| Unrestricted funds | |||
| General fund | (2,301,587) | (249,828) | (2,551,415) |
| Revaluation reserve | 1,660,232 | - | 4,660,232 |
| Capital asset reserve | 2,044,528 | - | 2,044,528 |
| 1,403,173 | (249,828) | 1,153,345 | |
| Restricted funds | |||
| Restricted fund | 10,000 | - | 40,000 |
| TOTAL FUNDS | 1,413,173 | (249,828) | 1,163,345 |
| Net movement in funds, included in the above are as follows: | |||
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 631,918 | (881,746) | (249,828) |
| TOTALFUNDS | 631,918 | (881,746) | (249,828) |
Page 21
continued...
Gartmore House
-
MOVEMENT IN FUNDS - continued
,
Notes to the Financial Statements - continued for the Year Ended 31 July 2025
Comparatives for movement in funds
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.8.23 | in funds | 31.7.24 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | (2,016,945) | (284,642) | (2,301,587) |
| Revaluation reserve | 1,660,232 | - | 1,660,232 |
| Capital asset reserve | 2,084,528 | (40,000) | 2,044,528 |
| 1,727,815 | (324,642) | 1,403,173 | |
| Restricted funds | |||
| Restricted fund | 10,000 | - | 10,000 |
| TOTAL FUNDS | 1,737,815 | (324,642) | 4,413,173 |
| Comparative net movement in funds, included in the above are as follows: | |||
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 664,643 | (949,285) | (284,642) |
| Capital asset reserve | (40,000) | - | (40,000) |
| 624,643 | (949,285) | (324,642) | |
| TOTAL FUNDS | 624,643 | (949,285) | (324,642) |
| A currentyear 12 months and prior year 12 months combined position is as | follows: | ||
| Net | |||
| movement | At | ||
| At 1.8.23 | in funds | 31.7.25 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | (2,016,945) | (534,470) | (2,551,415) |
| Revaluation reserve | 1,660,232 | - | 4,660,232 |
| Capital asset reserve | 2,084,528 | (40,000) | 2,044,528 |
| 1,727,815 | (574,470) | 4,153,345 | |
| Restricted funds | |||
| Restricted fund | 10,000 | - | 10,000 |
| TOTALFUNDS | 1,737,815 | (574,470) | 1,163,345 |
Page 22
continued...
Gartmore House
Notes to the Financial Statements - continued for the Year Ended 34 July 2025
‘
- MOVEMENT IN FUNDS - continued
;
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 1,296,561 | (1,831,031) | (534,470) |
| Capital asset reserve | (40,000) | - | (40,000) |
| 1,256,561 | (1,831,031) | (574,470) | |
| TOTALFUNDS | 1,256,561 | (1,831,031) | (574,470) |
- OTHER FINANCIAL COMMITMENTS
The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund. The pension cost charge represents contributions payable by the charitable company to the fund and amounted to £5,480 (2024: £7,615) for the year. At the balance sheet date contributions of £993 (2024: £12,082) were payable.
- RELATED PARTY DISCLOSURES
During the year under review the charitable company paid consultancy fees of £8,400 fo ACS Consultancy being a business under the control of Andrew Sunderland.
Peter Sunderland advances £62,956 to the charity during the year concerned, The balance due to Peter Sunderland at the balance sheet date was £652,515. There are no repayment terms and no interest is accruing. Peter Taylor advanced £220,000 to the charity during the year concerned. The balance due to Peter Taylor at the balance sheet date was £1,186,833. There are no repayment terms and no interest is accruing.
- ULTIMATE CONTROLLING PARTY
The charity is under the control of the trustees who are also directors of the company.
Page 23
:
,
.
Gartmore House
| Detailed Statement of Financial Activities | ||
|---|---|---|
| forthe Year Ended 31 July 2025 | ||
| 2025 | 2024 | |
| £ | £ | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies | ||
| Donations | 869 | 6,805 |
| Charitable activities | ||
| Activity program | 318,027 | 292,829 |
| Bed and breakfast | 275,326 | 157,911 |
| Alcohol sales | 11,293 | 9,113 |
| CHP plant | 19,853 | 31,480 |
| Other | - | 23,450 |
| 624,499 | 514,783 | |
| Other income | ||
| Gain on sale of tangible fixed assets | - | 85,000 |
| Miscellaneous income | 6,550 | 18,055 |
| 6,550 | 103,055 | |
| Total incoming resources | 631,918 | 624,643 |
| EXPENDITURE | ||
| Other trading activities | ||
| Trustees’ salaries | - | 3,000 |
| Charitable activities | ||
| Trustees’ salaries | 25,000 | 47,000 |
| Trustees’ social security | 3,029 | 5,854 |
| Trustees’ pension contributions | 550 | 4,104 |
| Wages | 274,415 | 245,785 |
| Social security | 18,102 | 17,407 |
| Pensions | 4,930 | 6,514 |
| Other operating leases | - | 4,950 |
| Accommodation costs | 94,018 | 67,592 |
| Other costs | 74,258 | 66,336 |
| Telephone | 15,028 | 13,424 |
| Advertising | 12,783 | 30,323 |
| Motor expenses | 1,311 | 2,381 |
| Travel | 2,742 | 5,935 |
| Subscriptions | 362 | 348 |
| Training costs | - | 420 |
| Entertainment | 1,452 | 323 |
| Internet charges | 1,342 | 1,365 |
| Bank charges | 2,312 | 6,078 |
| Hire of plant and machinery | 2,639 | 2,510 |
| Postage and stationery | 414 | 408 |
| Computer expenses | 11,877 | 9,083 |
| Licences and insurance | 874 | 704 |
| Carriedforward | 547438 | 535,541 |
This page does not form part of the statutory financial statements
Page 24
‘
‘
Gartmore House
| Detailed Statement of Financial Activities | ||
|---|---|---|
| for the Year Ended 31 July 2025 | ||
| 2025 | 2024 | |
| £ | g | |
| Charitable activities | ||
| Brought forward | 547 438 | 535,541 |
| Repairs and renewals | (26,760) | 81,729 |
| Household and cleaning | 10,744 | 12,723 |
| Sundry expenses | 455 | 609 |
| Accountancy | 10,256 | 8,144 |
| Sales commission | 3,114 | 1,054 |
| Recruitment fees | 1,068 | 8 |
| Heatand light | 104,787 | 115,097 |
| Rates | 15,210 | 10,923 |
| Insurance | 41,701 | 32,379 |
| Bank interest | 7,265 | 5,925 |
| Bank loan interest | 46,491 | 55,493 |
| HMRC interest on late payments | - | 4,553 |
| HMRC penalties | 6,793 | 7,427 |
| Credit card | 8,030 | 5,797 |
| 776,592 | 877,402 | |
| Other | ||
| Freehold property | 8,383 | 8,383 |
| Improvements to property | 276 | ~ |
| Plantand machinery | 26,066 | 25,522 |
| Fixtures and fittings | 9,657 | 14,742 |
| Motor vehicles | 4,581 | 2,165 |
| Loss on sale of tangible fixed assets | 1,499 | - |
| 47,462 | 50,812 | |
| Support costs | ||
| Governance costs | ||
| Auditors’ remuneration | 8,760 | 5,800 |
| Consultancy fees | 8,400 | 7,350 |
| Legal fees | 35,389 | (2,404) |
| Professional fees | 5,143 | 7,325 |
| 57,692 | 18,071 | |
| Total resources expended | 881,746 | 949,285 |
| Netexpenditure | (249,828) | (324,642) |
This page does not form part of the statutory financial statements
Page 25