REGISTERED COMPANY NUMBER: SC191497 (Scotland) REGISTERED CHARITY NUMBER: SC028483
Report of the Trustees and
Financial Statements for the Year Ended 31st March 2025
for
Glencairn Land and Woods Trust Ltd.
Farries, Kirk & McVean Chartered Accountants Dumfries Enterprise Park Heathhall Dumfries DUMFRIESSHIRE DG1 3SJ
Glencairn Land and Woods Trust Ltd.
Contents of the Financial Statements for the Year Ended 31st March 2025
| Page | |||
|---|---|---|---|
| Report of the Trustees | 1 | ||
| Independent Examiner's Report | 2 | ||
| Statement of Financial Activities | 3 | ||
| Balance Sheet | 4 | ||
| Notes to the Financial Statements | 5 | to | 8 |
| Detailed Statement of Financial Activities | 9 |
Glencairn Land and Woods Trust Ltd.
Report of the Trustees for the Year Ended 31st March 2025
The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31st March 2025. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number
SC191497 (Scotland)
Registered Charity number SC028483
Registered office Cairnbank Moniaive Thornhill DUMFRIESSHIRE DG3 4EQ
Trustees R Fairley M A Cook R K Thornley S N Thornley
Company Secretary A Jones
Independent Examiner Gerald McGill, BA, CA Farries, Kirk & McVean Chartered Accountants Dumfries Enterprise Park Heathhall Dumfries DUMFRIESSHIRE DG1 3SJ
Approved by order of the board of trustees on 9th December 2025 and signed on its behalf by:
R Fairley - Trustee
Page 1
Independent Examiner's Report to the Trustees of Glencairn Land and Woods Trust Ltd.
I report on the accounts for the year ended 31st March 2025 set out on pages three to eight.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention.
Basis of the independent examiner's report
My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner's statement
In connection with my examination, no matter has come to my attention :
-
(1) which gives me reasonable cause to believe that, in any material respect, the requirements
-
to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and
-
to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations
have not been met; or
- (2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Gerald McGill, BA, CA The Institute of Chartered Accountants of Scotland
Farries, Kirk & McVean Chartered Accountants Dumfries Enterprise Park Heathhall Dumfries DUMFRIESSHIRE DG1 3SJ
9th December 2025
Page 2
Glencairn Land and Woods Trust Ltd.
Statement of Financial Activities for the Year Ended 31st March 2025
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | £ | £ | |
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies | 34 | 166 | |
| EXPENDITURE ON | |||
| Raising funds | 2 | - | 10,902 |
| Other | 34 | - | |
| Total | 34 | 10,902 | |
| NET INCOME/(EXPENDITURE) | - | (10,736) | |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 465 | 11,201 | |
| TOTAL FUNDS CARRIED FORWARD | 465 | 465 |
The notes form part of these financial statements
Page 3
Glencairn Land and Woods Trust Ltd.
Balance Sheet
31st March 2025
| 2025 | 2024 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | £ | £ | |
| FIXED ASSETS | |||
| Tangible assets | 5 | 315 | 315 |
| CURRENT ASSETS | |||
| Cash at bank | 150 | 150 | |
| NET CURRENT ASSETS | 150 | 150 | |
| TOTAL ASSETS LESS CURRENT LIABILITIES | TOTAL ASSETS LESS CURRENT LIABILITIES | 465 | 465 |
| NET ASSETS | 465 | 465 | |
| FUNDS | 6 | ||
| Unrestricted funds | 465 | 465 | |
| TOTAL FUNDS | 465 | 465 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2025.
The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2025 in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for
(a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.
The financial statements were approved by the Board of Trustees and authorised for issue on 9th December 2025 and were signed on its behalf by:
R Fairley - Trustee
The notes form part of these financial statements
Page 4
Glencairn Land and Woods Trust Ltd.
Notes to the Financial Statements
for the Year Ended 31st March 2025
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.
Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
- Fixtures and fittings - 15% on reducing balance
Amounts written off each asset over the estimated useful life represent cost less residual value.
Taxation
The charity is exempt from corporation tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
2. RAISING FUNDS
Raising donations and legacies
| Raising donations and legacies | |||
|---|---|---|---|
| 2025 | 2024 | ||
| £ | £ | ||
| Support costs | - | 10,902 |
3. TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31st March 2025 nor for the year ended 31st March 2024.
Trustees' expenses
There were no trustees' expenses paid for the year ended 31st March 2025 nor for the year ended 31st March 2024.
Page 5
Glencairn Land and Woods Trust Ltd.
Notes to the Financial Statements - continued for the Year Ended 31st March 2025
| 4. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL | ACTIVITIES | ||||
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| fund | ||||||
| £ | ||||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations and legacies | 166 | |||||
| EXPENDITURE ON | ||||||
| Raising funds | 10,902 | |||||
| NET INCOME/(EXPENDITURE) | (10,736) | |||||
| RECONCILIATION OF FUNDS | ||||||
| Total funds brought forward | 11,201 | |||||
| TOTAL FUNDS CARRIED FORWARD | 465 | |||||
| 5. | TANGIBLE FIXED ASSETS | |||||
| Fixtures | ||||||
| and | ||||||
| fittings | ||||||
| £ | ||||||
| COST | ||||||
| At 1st April 2024 and 31st March 2025 | 705 | |||||
| DEPRECIATION | ||||||
| At 1st April 2024 and 31st March 2025 | 390 | |||||
| NET BOOK VALUE | ||||||
| At 31st March 2025 | 315 | |||||
| At 31st March 2024 | 315 | |||||
| 6. | MOVEMENT IN FUNDS | |||||
| Net | ||||||
| movement | At | |||||
| At 1.4.24 | in funds | 31.3.25 | ||||
| £ | £ | £ | ||||
| Unrestricted funds | ||||||
| General fund | 465 | - | 465 | |||
| TOTAL FUNDS | 465 | - | 465 | |||
| Net movement in funds, included in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| £ | £ | £ | ||||
| Unrestricted funds | ||||||
| General fund | 34 | (34) | - | |||
| TOTAL FUNDS | 34 | (34) | - |
Page 6
Glencairn Land and Woods Trust Ltd.
Notes to the Financial Statements - continued
for the Year Ended 31st March 2025
6. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| Net | |||
|---|---|---|---|
| movement | At | ||
| At 1.4.23 | in funds | 31.3.24 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 11,201 | (10,736) | 465 |
| TOTAL FUNDS | 11,201 | (10,736) | 465 |
| Comparative net movement in funds, included in the above are as follows: | |||
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 166 | (10,902) | (10,736) |
| TOTAL FUNDS | 166 | (10,902) | (10,736) |
| A current year 12 months and prior year 12 months combined position is as follows: | |||
| Net | |||
| movement | At | ||
| At 1.4.23 | in funds | 31.3.25 | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 11,201 | (10,736) | 465 |
| TOTAL FUNDS | 11,201 | (10,736) | 465 |
| A current year 12 months and prior year 12 months combined net movement in funds, included | in the above are as follows: | ||
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
| £ | £ | £ | |
| Unrestricted funds | |||
| General fund | 200 | (10,936) | (10,736) |
| TOTAL FUNDS | 200 | (10,936) | (10,736) |
Page 7
Glencairn Land and Woods Trust Ltd.
Notes to the Financial Statements - continued for the Year Ended 31st March 2025
7. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31st March 2025.
Page 8
Glencairn Land and Woods Trust Ltd.
| INCOME AND ENDOWMENTS Donations and legacies Grants and donations Total incoming resources EXPENDITURE Support costs Management Wages Insurance Sundries Total resources expended Net income/(expenditure) |
Detailed Statement of Financial Activities for the Year Ended 31st March 2025 2025 2024 £ £ 34 166 34 166 - 10,592 - 310 34 - 34 10,902 34 10,902 - (10,736) |
|---|---|
This page does not form part of the statutory financial statements
Page 9
L_CAIRNCOM-Charities report - 25.2-CHA-KYL E-20251211
Final Audit Report
2025-12-11
Created: 2025-12-11 By: Kyle Dalton (kyle.dalton@fkmcv.co.uk) Status: Signed Transaction ID: CBJCHBCAABAA91kwWz7ltaXc8JJZdfi_bVVDL-pJCarV
"L_CAIRNCOM-Charities report - 25.2-CHA-KYLE-20251211" Hi story
- Document created by Kyle Dalton (kyle.dalton@fkmcv.co.uk)
2025-12-11 - 3:04:07 PM GMT
Document emailed to Roddy Fairley (roddyfairley@gmail.com) for signature
2025-12-11 - 3:04:10 PM GMT
Email viewed by Roddy Fairley (roddyfairley@gmail.com)
2025-12-11 - 3:04:33 PM GMT
Document e-signed by Roddy Fairley (roddyfairley@gmail.com)
Signature Date: 2025-12-11 - 3:09:56 PM GMT - Time Source: server
Agreement completed.
2025-12-11 - 3:09:56 PM GMT