OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-08-31-accounts

SC028026.2025.1

Name Trustees’ Annual Report for the period

1 September 2024 to 31 August 2025

Reference and Administration Details Reference and Administration Details
Charity name
Friends of Mansfield Traquair Centre
Registered charity number
SC028026
Charity’s principal address
15 Mansfield Place Edinburgh
Postcode EH3 6BB
Names of the charity trustees on date of approval of Trustee’s Annual Report
Trustee name
Office (if any)
Dates acted
Bodies appointing trustees
FMTC committee or AGM
Morag Austin
Convener
01/09/2024 to 31/08/2025
Muriel Buchanan
Secretary
01/09/2024 to 31/08/2025
Christine Lawrie
Treasurer
01/09/2024 to 31/08/2025
Mary MacLeod 01/09/2024 to 31/08/2025
Richard Love 01/09/2024 to 31/08/2025
MaggieHughes 01/09/2024to 31/08/2025
Jennifer Swanson 01/09/2024 to 31/08/2025
Names of all other charity trustees during the period
Name Dates acted if not for whole year
Lorna Bell 11 May 2025 to 31 August 2025 Co-opted
Hugh Lockhart 11 May 2025 to 31 August 2025 Co-opted
JenniferSharp 1September 2024to 31 March 2025
Structure,governance and management Structure,governance and management
Type of governing
document
Constitution
Friends of Mansfield Traquair Centre is an unincorporated
charitable association regulated by a written constitution
Trustee recruitment
and appointment
The committee, which usually meets every two to three months,
are the charity’s trustees. Committee members are either elected
annually from the membership at the Annual General meeting or
co-opted by the committee during the year. Under the constitution
there must be a minimum of five and not more than ten elected
members.
Day to day administration of the Charity is conducted by the
committee members.
Objectives and activities Objectives and activities
Charitable
purposes
To further the charitable objects of the Mansfield Traquair Trust, in
particular with regard to the preservation, for the benefit of the
public at large, of the former Catholic Apostolic Church, Mansfield
Place,Edinburgh

Achievements and performance We opened for 11 days September 2024 to July 2025 and for 13 days during the Edinburgh Fringe We therefore staffed 24 Open Days, with 4698 visitors plus 57 private tours with 377 visitors. We now charge £5 per head for tours

We issued one newsletter to all members with copies to the Central Library and Library of Scotland.

Our main source of income continues to be from subscriptions, donations and sales of cards, books etc, pertaining to the murals. Our online presence has shown itself in our much increased number of visitors and the installation of credit card facilities for both sales and donations has increased our income.

Membership of the Charity is open to anyone. At 31 August 2025 the Charity had 133 individual and 3 Patron members

Financial Review

Brief statement of The charity’s policy is to hold sufficient funds in reserve to ensure the charity’s policy the charity’s ability to fulfil its charitable objectives. on reserves Details of any The charity had a net surplus of £8594 surplus/deficit (2024: net deficit of £241)

Declaration Declaration
The Trustees declare that they have approved the Trustees’ report above
Signatures Muriel Buchanan Christine Lawrie
Full Name Muriel Buchanan Christine Lawrie
Position Secretary Treasurer
Date 10/03/2026 10/03/2026

Friends of Mansfield Traquair Centre Scottish Charity No SC028026 Accounts for 12 months 1 September 2024 to 31 August 2025

Statement of Receipts and Payments

Note Unrestricted Funds Unrestricted Funds Total funds last
period
2025 2024
A1: Receipts
Donations 6223 6043
Sales and postage 4379 3154
Gift Aid/GASDS recovery 1657 976
Tours/Talks/Events 1535 784
Bank Interest 192 143
Miscellaneous 18
A2: Receipts from Charitable Activities
Membership fees 4 610 970
Total receipts 14614 12070
A3: Payments
Grants and donations Grants and donations Grants and donations Grants and donations Grants and donations 4 5000
Governance costs
AGM 4 110
Insurance 401 390
New sale items 5 1122 1959
New IT hardware 2609
Payments directly related to
charitable activities
5 4497 2243
Totalpayments 6020 12311
Surplus (Deficit)foryear 8594 (241)
STATEMENT OF BALANCES
Unrestricted
Funds
Total last period
B1: Cash Funds 2025 2024
Cash and Bank balances at start of year 11874 12115
Surplus (Deficit) shown on Receipts and
Payments account
8594 (241)
Note 4 Cash and Bank balances at end of year 20468 11874
B3: Other Assets
Stock 2232 3286
Unrestricted Total last period
Funds
B1: Cash Funds 2025 2024
11874 12115
Cash and Bank balances at start of year
Surplus (Deficit) shown on Receipts and 8594 (241)
Payments account
Note 4 Cash and Bank balances at end of year 20468 11874
B3: Other Assets
Stock 2232 3286
C1: Nature and
purpose of
funds
All funds are unrestricted. The charity’s policy is to hold sufficient funds
in reserve to ensure the charity’s ability to fulfil its charitable
objectives.
All funds are unrestricted. The charity’s policy is to hold sufficient funds
in reserve to ensure the charity’s ability to fulfil its charitable
objectives.
All funds are unrestricted. The charity’s policy is to hold sufficient funds
in reserve to ensure the charity’s ability to fulfil its charitable
objectives.
All funds are unrestricted. The charity’s policy is to hold sufficient funds
in reserve to ensure the charity’s ability to fulfil its charitable
objectives.
All funds are unrestricted. The charity’s policy is to hold sufficient funds
in reserve to ensure the charity’s ability to fulfil its charitable
objectives.
All funds are unrestricted. The charity’s policy is to hold sufficient funds
in reserve to ensure the charity’s ability to fulfil its charitable
objectives.
C2: Grants Type of activity supported No of
grants
£
x
C3A: Trustee remuneration
No remuneration paid during the period to any charity trustee X
C4A: Trustee expenses
No expenses paid during the period to any charity trustee X

Additional analysis

  1. Payments relating directly to charitable activities
Unrestricted Funds Unrestricted Funds
2025 2024
Fringe Registration and costs 295 394
Postage, stationery, telephone, printing 1397 1237
Miscellaneous including Paypal and Dona charges 967 171
Photography 741
IT Costs 1097 441
Totals 4497 2243

Notes to the Accounts – For 12 months 1 September 2024 to 31 August 2025

Basis of Accounting:

The accounts have been prepared on the Receipts & Payments basis in accordance with the Charities & Trustee Investment (Scotland) Regulations 2006 (as amended).

Nature and Purpose of Funds:

The Trustees maintain a single unrestricted fund administered at the discretion of the Committee of the Friends of Mansfield Traquair Centre in furtherance of the general objectives of the Charity.

Bank balance and Grant : The bank account is unusually high as no grant was issued to the Mansfield Traquair Trust at last year’s AGM. Funds were held back as we expected to make a considerable contribution to the new desk layout. However Heritage Portfolio took on this task with a small contribution from us for particular items we wanted.

A substantial grant will be issued to the Trust at this year’s AGM.

AGM: Papers were issued by email so no printing or postage costs

Postage, stationery, telephone, printing: 2 newsletters – one relating to previous year, leaflets, postcards, CD and DVD inserts and labels and date cards

Stock: Stock is valued at cost price. Large stock purchased of new version of Elizabeth Cummings book which has sold very well as well as our other books. New items: Bookmarks and Lens cloths.

New IT hardware and costs . Web site developed with ongoing costs for hosting and upgrades. New Trustee and Volunteer password protected sections. New Useful Links to other PAT murals.

Miscellaneous: New banner for beside donation box, display stands, Floor light

Insurance: This covers stock, volunteers and visitors during Open Days

Membership Fees: Some received during August 2024 and included in the previous accounting period.

Independent examiner’s report on the accounts

Report to the trustees/members
of
Friends of Mansfield Traquair Centre
Registered charity number SC028026
On the accounts of the charity for the period 1 September 2024 to 31 August 2025
Set out on pages 1-5
Respective responsibilities of
trustees and examiner
The charity’s trustees are responsible for the
preparation of the accounts in accordance with the
terms of the Charities and Trustee Investment
(Scotland) 2005 Act and the Charities Accounts
(Scotland) Regulations 2006. The charity trustees
consider that the audit requirement of Regulation
10(1) (d) of the Accounts Regulations does not
apply. It is my responsibility to examine the accounts
as required under section 44(1) (c) of the Act and to
state whether particular matters have come to my
attention.
Basis of independent examiner’s
statement
My examination is carried out in accordance with
Regulation 11 of the Charities Accounts (Scotland)
Regulations 2006. An examination includes a review
of the accounting records kept by the charity and a
comparison of the accounts presented with those
records. It also includes consideration of any
unusual items or disclosures in the accounts and
seeks explanations from the trustees concerning any
such matters. The procedures undertaken do not
provide all the evidence that would be required in an
audit and, consequently, I do not express an audit
opinion on the accounts.
Independent examiner’s
statement
In the course of my examination, no matter has
come to my attention [other than that disclosed on
the attached page*]
1.
which gives me reasonable cause to believe
that in any material respect the requirements:

to keep accounting records in accordance
with section 44(1) (a) of the 2005 Act and
Regulation 4 of the 2006 Accounts Regulations, and

to prepare accounts which accord with the
accounting records and comply with Regulation 9 of
the 2006 Accounts Regulations
have not been met, or
2.
to which, in my opinion, attention should be
drawn in order to enable a proper understanding of
the accounts to be reached.

==> picture [284 x 28] intentionally omitted <==

----- Start of picture text -----
Hilary M Smellie
signet: |ate| 73 fz f'sQ
----- End of picture text -----

APPENDIX 3

Disclosure section Only complete if the examiner needs to highlight material problems. Give here brief details of any items that the examiner wishes to disclose