OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-06-30-accounts

Company registration number: $C166079 Charity registration number: SC027620

CRISIS TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2025

Northgate Accounting Services Limited 32 Houstoun Court Johnstone PAS 8DL

Crisis

Contents

Page
Trustees’ Report 1—4
Independent Examiner's Report 5
Statement of Financial Activities (including Income and Expenditure Account) 6
Comparative Statement of Financial Activities (including Income and Expenditure Account) 7
Balance Sheet 8
Cash Flow Statement 9
Notes to the Cash Flow Statement 10
Notes to the Financial Statements 11—16
The following pages do not form part ofthe statutory accounts:
DetailedStatementofFinancialActivities(includingIncomeandExpenditureAccount) 17—18

Crisis Company No. SC166079 Trustees' Report For The Year Ended 30 June 2025

The trustees present their report and the financial statements for the year ended 30 June 2025.

Objectives and Activities

Aims and Objectives

The trustees have considered the Charity Commission's guidance on public benefit, including the guidance 'public benefit: running a charity (PB2)'.

Significant Activities

The principal activity of the charity is to provide a high level quality professional counselling service to respond to the immediate emotional needs of the community following significant stress and trauma. Crisis is now in its 30th anniversary year of providing support services to Communities and since May 1996 it has delivered services to over 70,000 clients, almost 20,000 of this number were under 16. Crisis has helped enhance the skills of at least 825+ Therapists to on-going employment through placement mentorship and guidance. In turn Crisis has benefited from their skills and commitment.

Achievements and Performance

Main Achievements

Charitable activities

Crisis continue to build its customer base with a range of services all contributing to the support of around 2500 clients annually from its centre in Erskine and around Scotland. This has been achieved by evidence obtained from outcomes, good practice, diversity and flexibility.

Crisis have developed a diverse range of partnerships and customers for its Employee Assistance Service which includes mediation, critical incident response, bespoke training and our existing partners have expanded their contracts in a variety of ways. For example, Lothian Buses now includes Edinburgh Tram and East Lothian Buses, a range of Housing Associations, Kibble and Veterans Associations. NHS Highland and Rest of Scotland contracts.

There has been a lot of support throughout the year with gifts in kind, fundraising and professionals providing their time and expertise which has helped in many ways. The biggest asset as always are our therapists and trainees whose work has supported over 2,000 referrals over this financial period and the Post Graduate Therapists who work externally as Associates representing the organization in our business activities.

External factors

Crisis is affected by the ever-changing political agenda. It will continue to scan this landscape and diversify as required in order to minimise the threat of 'mission drift' which has never happened in its 28 years.

Financial Review

Financial Position

Financial results for the year

Total income for the year to 30th June 2025 was £244,487 (2024: £256,911), comprising unrestricted income of £178,306 (2024: £189,665) and restricted income of £66,181 (2024: £67,246). Total expenditure was £247,289 (2024: £231,834), comprising unrestricted expenditure of £171,220 (2024: £201,086) and restricted expenditure of £76,069 (2024: £30,748).

Total reserves for the year to 30th June 2025 amounted to £220,765 (2024: £223,567), comprising unrestricted reserves of £158,379 (2024: £151,293) and restricted reserves of £62,386 (2024: £72,274).

Reserves Policy

The Directors are confident that the charity is making progress in improving its financial position during the current financial period and this will be built on during the forthcoming period.

It is the aim of the charity to maintain unrestricted reserves at a level which will be sufficient to cover short term management, administration and support costs. Common practice and advice leans towards a policy whereby the unrestricted funds held by the charity not committed or invested in tangible fixed assets (‘the free reserves') should be whenever possible 3 to 6 months of the resources expended.

The committee are confident that the current year, although challenging as always, will be ultimately managed.

Detailed cash flow projections have been prepared which indicate that the charity can continue to operate within the funds currently available to it.

.. CONTINUED

Page |

Crisis Trustees' Report (continued) For The Year Ended 30 June 2025

Reserves Policy - continued

Risk management

The trustees of the charity are aware of the risks and consider that adequate procedures are in place for dealing with those risks.

PLANS FOR FUTURE PERIODS

The charity will continue to explore each opportunity which is true to its core aims & objectives. In so far as it is complimentary to the charity's objects, the charity is guided by both local and national policies and will continue to have a significant presence on key Health and Social Care groups.

Zoom/skype/telephone and increased CPD training, meetings, and engagement through Webex, Zoom and Teams which has enhanced communication service provision, increased time available to clients and session choices for those who have multiple barriers to care.

Structure, Governance and Management

Governing Document

The organisation is a charitable company limited by guarantee, incorporated on the 4th June 1996. The company was established under a Memorandum of Association which established the objects and powers of the charitable company and is governed under its Articles of Association. In the event of the company being wound up members are required to contribute an amount not exceeding Fil.

Trustee Selection Methods

Due to the nature of Crisis's work, the Management Committee seeks to ensure the needs of the client groups are appropriately reflected through the diversity of its members. To enhance the potential pool of members, the charity ensures the more traditional mix of business and medical skills are well represented on the Management Committee. In the event of particular skills being Jost due to ill health or retirements, individuals are approached to offer themselves for election to the Management Committee and are requested to providea list of their skills.

Training in governance of the charity is offered to new members.

Organisational structure

Crisis is governed by a Management Committee which meets six weekly and is responsible for the strategic direction and policy of the charity. This committee comes from a variety of professional backgrounds relevant to the work of the charity and building our links to veteran’s agencies.

A scheme of delegation is in place and the day-to-day responsibility for the provision of the services rests with the Directors, along with Finance, Services and Administration managers. The Directors are responsible for ensuring that the charity delivers the services specified and the KPI's are met. This includes individual supervision of the staff team and ensuring that the team continue to develop their skills and working practices in line with good practice.

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Companies Act 2006. The Trustees are also responsible for safeguarding the assets of the charity and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

Reference and Administrative Details

Trustees

Ms Jean Cumming - Director Mr Gordon Carmichael - Director Ms Anne McGarva - Director Ms Margaret Shaw - Director

Company Secretary

Mr Gordon Carmichael

Page 2

Crisis Trustees’ Report (continued) For The Year Ended 30 June 2025

Se

Charity Number $C027620

Company Number SC166079

Independent Examiner Leigh Scott CIMA 32 Houstoun Court Johnstone PAS 8DL

Page 3

Crisis Trustees' Report (continued) For The Year Ended 30 June 2025

Small Company Rules

The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime as set out in Part 15 of the Companies Act 2006 and in accordance with the Charities SORP (FRS 102). The trustees' report was approved by the board of trustees and signed on its behalf by:

aid

Ms Jean Cumming Trustee 31st March 2026

Page 4

Crisis Independent Examiner's Report to the Trustees of Crisis For The Year Ended 30 June 2025

eee

I report on the financial statements of Crisis for the year ended 30 June 2025 which comprise the Statement of Financial Activities, the Summary Income and Expenditure Account, the Balance Sheet, the Statement of Cash Flows and the related notes.

Responsibilities and Basis of Report

As the charity trustees of the Company (and also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.

Independent Examiner's Statement

In connection with my examination, no matter has come to my attention:

(1) which gives me reasonable cause to believe that in any material respect the requirements:

have not been met: or

Leigh Scott CIMA 31st March 2026 32 Houstoun Court Johnstone PA5 8DL

Page 5

Crisis Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 30 June 2025

2025 2024
Unrestricted
funds
Restricted
funds
Total funds Total funds
Notes £ £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies 3 53,321 - 53,321 47,019
Charitable activities:
Charitable Activities 124,985 66,181 191,166 209,893
178,306 66,181 244,487 256,912
EXPENDITURE ON:
Raising funds 5 (216) (15,000) (15,216) (231,835)
Charitable activities: 5
Charitable Activities (171,004) (61,069) (232,073) -
(171,220) (76,069) (247,289) (231,835)
NET (EXPENDITURE)/INCOME 7,086 (9,888) (2,802) 25,077
NET MOVEMENT IN FUNDS 7,086 (9,888) (2,802) 25,077
RECONCILIATION OF FUNDS:
Total funds brought forward 151,293 72,274 223,567 198,490
TOTALFUNDSCARRIEDFORWARD 13 158,379 62,386 220,765 223,567

The notes on pages 10 to 16 form part of these financial statements.

Page 6

Crisis Comparative Statement of Financial Activities (including Income and Expenditure Account) For The Year Ended 30 June 2025

eee

2024
Unrestricted
funds
Restricted
funds
_—«‘tal funds
Notes £ £ £
INCOME AND ENDOWMENTS FROM:
Donationsand legacies
Charitable activities:
3 47,019 - 47,019
Charitable Activities 142,647 67,246 209,893
189,666 67,246 256,912
EXPENDITURE ON:
Raising funds
Charitable activities:
5
5
(201,087) (30,748) (231,835)
NETINCOME/(EXPENDITURE) (11,421) 36,498 25,077
NET MOVEMENT IN FUNDS (11,421) 36,498 25,077
RECONCILIATION OF FUNDS:
Total funds broughtforward 162,714 35,776 198,490
TOTAL FUNDS CARRIED FORWARD 13 151,293 72,274 223,567
Thenotesonpages10to16formpartofthesefinancialstatements.

Page 7

Crisis Balance Sheet As At 30 June 2025

2025 2024
Total funds Total funds
Notes £ £
FIXED ASSETS
Tangible Assets 9 84,080 89,883
84,080 89,883
CURRENT ASSETS
Debtors 10 16 12,500
Cash at bank and in hand 139,710 123,201
139,726 135,701
Creditors: Amounts Falling Due Within One Year iil (3,041 ) (2,017 )
NETCURRENT ASSETS (LIABILITIES) 136,685 133,684
TOTAL ASSETS LESS CURRENT LIABILITIES 220,765 223,567
NETASSETS 220,765 223,567
FUNDS OF THE CHARITY
Restricted Funds 62,386 72,274
Unrestricted Funds 158,379 151,293
TOTAL FUNDS 13 220,765 223,567
For the year ending 30 June 2025 the charitable company was entitled to exemption from audit under section 477 ofthe the Companies
Act2006relatingtosmallcompanies.

The members have not required the charitable company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

On behalf of the board

ca[a]

Ms Jean Cumming

Trustee

31st March 2026

The notes on pages 10 to 16 form part of these financial statements.

Page 8

Crisis Cash Flow Statement For The Year Ended 30 June 2025

==> picture [530 x 142] intentionally omitted <==

----- Start of picture text -----
||||||||| |---|---|---|---|---|---|---|---| |2025|2024| |Notes|£|£| |Cash|flows|from|operating|activities| |Net cash|generated|from|operations|1|16,509|16,717| |Interest|paid| |Net|-|(1)| |cash generated|from|operating|activities|16,509|16,716| |Increase|in|cash|and cash|equivalents|16,509|16,716| |Cash|and|cash equivalents|at beginning|of year|2|123,201|106,485| |Cash and|cash|equivalents at end of year|2|139,710|123,201|

----- End of picture text -----

Page 9

Crisis Notes to the Cash Flow Statement For The Year Ended 30 June 2025

Ss

i. Reconciliation of (expenditure) /income to cash generated from operations

2025 2024
£ £
Net (expenditure)/income (2,802) 25,077
Adjustments for:
Depreciation of tangible assets 5,803 6,204
Movements in working capital:
Decrease/(increase) in trade and other debtors 12,500 (12,500 )
Increase/(decrease) in trade and othercreditors 1,008 (2,064 )
Netcashgeneratedfromoperations 16,509 16,717
  1. Cash and cash equivalents Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
2025 2025 2024
£ £
Cash at bank and in hand 139,710 123,201
3. Analysis of changes in net funds
As at 1 July
2024
Cash flows As at 30
june 2025
£ £ £
Cashatbankandinhand 123,201 16,509 139,710

Page 10

Crisis Notes to the Financial Statements For The Year Ended 30 June 2025

1. General Information

Crisis is a company limited by guarantee, incorporated in Scotland, registered number SC166079 and registered charity number $C027620. The registered office is .

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

The charitable company is a Public Benefit Entity as defined by FRS 102.

2.2. Fund Accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Designated funds comprise unrestricted funds that have been set aside by the trustees for a specific purpose.

Restricted funds are to be used for specific purposes as laid down by the donor.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2.3. Incoming Resources

Income is included in the Statement of Financial Activities (SoFA) when the charity becomes entitled to, and virtually certain to receive, the income and the amount of the income can be measured with sufficient reliability.

Where income has related expenditure the income and related expenditure is reported gross in the SoFA.

Voluntary income received by way of grants, donations and gifts is included in the SoFA when receivable and only when the Charity has unconditional entitlement to the income.

Income from tax reclaims is included in the SoFA at the same time as the gift/donation to which it relates.

Donated services and facilities are only included in income (with an equivalent amount in expenditure) where the benefit to the Charity is reasonably quantifiable, measurable and material.

The value of any volunteer help received is not included in the accounts.

Investment income is included in the account when receivable.

Gain or loss on revaluation of fixed assets includes any gain or loss resulting from revaluing investments to market value at the end of the year.

Gain or loss on investment assets includes any gain or loss on the sale of investments.

2.4. Donated Goods and Services

All donated goods, facilities and services received are recognised within incoming resources and expenditure at an estimate of the value of the charity.

2.5. Resources Expended

Expenditure is recognised on an accruals basis. Expenditure includes any VAT which cannot be fully recovered, and is reported as part of the expenditure to which it relates.

Expenditure on raising funds comprise the costs associated with attracting voluntary income, fundraising trading costs and investment management costs.

Expenditure on charitable activities comprise the costs incurred by the Charity in the delivery of its activities and services in the furtherance of its objects, including the making of grants and governance costs.

All grant expenditure is accounted for on an actual paid basis plus an accrual for grants that have been approved by the trustees at the end of the year but not yet paid.

Governance costs include those costs associated with meeting the constituional and statutory requirements of the Charity, including any audit/independent examination fees, costs linked to the strategic management of the Charity, together with a share of other administration costs.

Other expenditure are support costs not allocated to a particular activity.

Page 11

Crisis Notes to the Financial Statements (continued)

For The Year Ended 30 June 2025

2.6. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Freehold 2% Leasehold 20% Fixtures & Fittings 10% Computer Equipment 20%

2.7. Investment Properties

Investment properties are measured initially at cost and subsequently at fair value at each balance sheet date and are not depreciated. All gains or losses are taken to the Statement of Financial Activities as they arise.

2.8. Leasing and Hire Purchase Contracts

Where the charity enters into a lease which entails taking substantially all the risks and rewards of ownership of an asset, the lease is treated as a finance lease.

Leases which do not transfer substantially all the risks and rewards of ownership to charity are classified as operating leases.

Assets held under finance leases are initially recognised as assets of the charity at their fair value at the inception of the lease or, if lower, at the present value of the minimum lease payments. The corresponding liability to the lessor is included in the balance sheet date as a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the charity's policy on borrowing costs.

Assets held under finance leases are depreciated in the same way as owned assets.

Operating lease payments are recognised as an expense on a straight-line basis over the lease term. In the event that lease incentives are received to enter into operating leases, such incentives are recognised asa liability. The aggregate benefit of incentives is recognised as a reduction of rental expense ona straight-line basis.

2.9. Stocks and Work in Progress

Stocks and work in progress are valued at the lower of cost and net realisable value. Donated items of stock are recognised at fair value which is the amount the charity would have been willing to pay for the items on the open market.

2.10. Cash and Cash Equivalents

Cash and cash equivalents comprise cash at bank and on hand, demand deposits with banks and other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabiltiies. In the Statement of Cash Flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the company's cash management.

2.11. Foreign Currencies

Monetary assets and liabilities denominated in currencies other than the functional currency of the charity are translated at the rates of exchange prevailing at the end of the reporting period.

Transactions in currencies other than the functional currency of the charity are recorded at the rate of exchange on the date that the transaction occurred.

All exchange difference are taken into account in arriving at net income/expenditure.

2.12. Taxation

The charity is exempt from tax as all its income is charitable and applied for charitable purposes.

2.13. Pensions

The charity operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations. The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 12

Crisis Notes to the Financial Statements (continued) For The Year Ended 30 June 2025

2.14. Research and Development

Expenditure on research and development is written off in the year in which it is incurred.

2.15. Trade and Other Debtors

Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.16. Trade and Other Creditors

Short term creditors are measured at the transaction price. Other creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for nay trade discounts due.

3. Income from Donations and Legacies

==> picture [265 x 46] intentionally omitted <==

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |Other| |4.|Net|Income/ (Expenditure)| |The|net|(expenditure)/income|is|stated|after|charging/(crediting):|

----- End of picture text -----

Depreciation of tangible fixed assets - owned

5. Analysis of Expenditure

==> picture [80 x 23] intentionally omitted <==

----- Start of picture text -----
||| |---|---| |Raising|funds| |Charitable|Activities|

----- End of picture text -----

Raising funds

==> picture [193 x 338] intentionally omitted <==

----- Start of picture text -----
||||||| |---|---|---|---|---|---| |2025|2024| |Unrestricted|Unrestricted| |funds|funds| |£|£| |53,321|47,019| |2025|2024| |£|£| |5,803|6,204| |2025| |Activities|Support| |undertaken|costs| |directly|(see|note|6|)|Total| |£|£|£| |216|15,000|15,216| |1,659|230,414|232,073| |1,875|245,414|247,289| |2024| |Activities|Support| |undertaken|costs| |directly|(see|note|6|)|Total| |£|£|£| |1,780|230,055|231,835|

----- End of picture text -----

Page 13

Crisis Notes to the Financial Statements (continued) For The Year Ended 30 June 2025

6. Support Costs

6. Support Costs
2025
Raising Charitable
funds Activities Total
£ £ £
Employee costs - 111,633 111,633
Premises expenses - 21,511 21,511
General administration 15,000 91,467 106,467
Depreciation - 5,803 5,803
15,000 230,414 245,414
2024
Raising
funds
£
Employee costs 90,464
Premises expenses 26,245
General administration 107,142
Depreciation 6,204
230,055
7. Staff Costs
Staff costs were as follows:
2025 2024
£ £
Wages and salaries 106,281 89,940
Social security costs 4,900 -
Other pension costs 1,659 1,564
112,840 91,504

No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000.

  1. Average Number of Employees

Average number of employees during the year was: 4 (2024: 4)

9. Tangible Assets

Land & Property

Freehold Leasehold Fixtures&
Fittings
Computer
Equipment
Total
£ £ £ £ £
Cost
As at 1 July 2024 117,907 12,500 57,385 51,765 239,557
As at 30 June 2025 117,907 12,500 57,385 51,765 239,557
...CONTINUED

Page 14

Crisis Notes to the Financial Statements (continued) For The Year Ended 30 June 2025

eee

Depreciation
As at 1 July 2024 33,113 12,500 52,525 51,536 149,674
Provided during the period 2,358 - 3,445 - 5,803
As at 30 June 2025 35,471 12,500 55,970 51,536 155,477
Net Book Value
As at 30 June 2025 82,436 - 1,415 229 84,080
As at 1 July 2024 84,794 - 4,860 229 89,883
10. Debtors
2025 2024
£ £
Due within one year
Other debtors 16 12,500
11. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Taxationandsocialsecurity 3,041 2,017
  1. Pension Commitments The charitable company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the charitable company in an independently administered fund.

During the year the charge to the statement of financial activities in respect of defined contribution schemes was £1,659 (2024: £1,564).

At the balance sheet date contributions of £NIL were due to the fund and are included in creditors.

  1. Movement in Funds
13. Movement in Funds
As at 1 July As at 30
2024 Income Expenditure June 2025
£ £ £ £
Unrestricted funds
General:
General unrestricted fund 151,293 178,306 (171,220) 158,379
Restricted funds
Restricted funds 72,274 66,181 (76,069) 62,386
Total funds 223,567 244,487 (247,289) 220,765
As at 1 July As at 30
2023 Income Expenditure June 2024
£ £ £ £
Unrestricted funds
General:
General unrestricted fund 162,714 189,666 (201,087) 151,293
Restricted funds
Restricted funds 35,776 67,246 (30,748) 72,274
Totalfunds 198,490 256,912 (231,835) 223,567

Page 15

Crisis Notes to the Financial Statements (continued) For The Year Ended 30 June 2025

14. Transactions with Trustees

14. Transactions with Trustees
The following trustees have been paid remuneration or have received other benefits from the charity or related entity:
Name of trustee Remuneration 2025 Total
£ £
Ms Jean Cumming 48,000 48,000
During the previous year the following trustees have been paid remuneration or have received other benefits from the charity or a
related entity:
Name of trustee Remuneration 2024 Total
£ £
MsJeanCumming 48,000 48,000

One trustee was paid remuneration of £48,000 for services in relation to the activities of the charity and in accordance with the Constitution of the charity, No trustee was paid for their duties as a trustee.

16. Controlling Parties

The company is limited by guarantee and has no share capital; thus no single party controls the company.

17. Company limited by guarantee

The company is limited by guarantee and has no share capital.

Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.

Page 16

Detailed Statement of Financial Aetitios(includingrisis Income and Expenditure Account) For The Year Ended 30 June 2025

eee

2025 2024
Total funds Total funds
£ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies
Income from donations and legacies 53,321 47,019
53,321 47,019
Charitable Activities:
Charitable Activities
Incomefrom charitable activities 191,166 209,893
191,166 209,893
EXPENDITURE ON: 244,487 256,912
Raising funds
Fundraising trading costs
Pension costs
Wages and salaries
Trustees' salaries
Staff training
Staff entertaining
Travel and subsistence expenses
Light and heat
Repairs and maintenance
Cleaning
Premises insurance
Computer and IT consumables
Printing, postage and stationery
Telecommunications
Accountancy fees
Professional fees
Subscriptions
Bank charges
Sundry expenses
Depreciation offixtures and fittings
Depreciation of land and buildings
(216)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(15,000)
-
-
-
-
-
(216)
(1,564)
(41,940)
(48,000)
(120)
(125)
(279)
(4,323)
(19,757)
(275)
(1,890)
(2,098)
(1,753)
(2,328)
(1,950)
(96,606)
(1,417)
(875)
(115)
(3,846)
(2,358)
Charitable Activities: (15,216) (231,835)
Charitable Activities
Pension costs
Wages and salaries
Employers NI
Trustees' salaries
Stafftraining
Travel and subsistence expenses
Light and heat
Repairs and maintenance
Cleaning
Premises insurance
(1,659)
(58,281)
(4,900)
(48,000)
(242)
(210)
(3,620)
(14,141)
(376)
(3,374)
-
~
-
-
-
-
-
-
-
-
..-CONTINUED

Page 17

Crisis

Detailed Statement of Financial Activities (including Income and Expenditure Account) (continued) For The Year Ended 30 June 2025

==> picture [527 x 165] intentionally omitted <==

----- Start of picture text -----
|||||||| |---|---|---|---|---|---|---| |Computer|and|IT consumables|(14,995)|-| |Printing,|postage|and|stationery|(1,837)|-| |Telecommunications|(3,363)|-| |Accountancy|fees|(1,958)|-| |Professional|fees|(67,358)|-| |Subscriptions|(1,129)|-| |Bank|charges|(827)|-| |Depreciation|of|fixtures|and|fittings|(3,445)|-| |Depreciation|of|land|and|buildings|(2,358)|-| |(232,073)|-| |(247,289)|(231,835)| |NET|(EXPENDITURE) /INCOME /INCOME|(2,802)|25,077|

----- End of picture text -----

NET (EXPENDITURE) /INCOME /INCOME

Page 18

REF. NUMBER

83UWA-FEZNR-7RMFQ-UAAVX

DOCUMENT COMPLETED BY ALL PARTIES ON 26 MAR 2026 16:41:23 UTC

SIGNER
TIMESTAMP
SIGNATURE
SIGNER
TIMESTAMP
SIGNATURE
MEGAN BROOKS
EMAIL
MEGAN@NORTHGATEACCOUNTING.CO.UK
SHARED VIA
LINK
SENT
26 MAR 2026 11:39:07
VIEWED
26 MAR 2026 11:40:59
SIGNED
26 MAR 2026 11:41:17
IP ADDRESS
86.144.49.222
LOCATION
GLASGOW, UNITED KINGDOM
JEAN CUMMING
EMAIL
JEAN_CRISIS@YAHOO.COM
SHARED VIA
LINK
SENT
26 MAR 2026 11:39:07
VIEWED
26 MAR 2026 16:38:14
SIGNED
26 MAR 2026 16:41:23
IP ADDRESS
82.16.222.24
LOCATION
ERSKINE, UNITED KINGDOM

Signed with PandaDoc

PAGE 1 OF 1