OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Independerrt Examiners Report to the Twstees of tk)uglas Cowrfnunty Centre TTUSt Reg. Charity no: SC027258 I report on the accounts of the charity forthe year ended 31st March 2025, which are set out on pages Al to A6 Res ctive res onsibilities of trustees and examiner The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Chariteies and Trustee Investment {Scotl3nd) Act 21J)S and the Charities Accounts (Scotlandl Regulations 2006. The charity trustees consider that the audit requirement of Regulation 10111 Idl of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44{1) I cl of the Act and to state whether particular mattels have tome to my attention. Basis of inde ndent examiners stateme My examination is carried out in accordance wtth Regulation 11 of the Charities Accounts (Scotlandl Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeks explanations from the trustees concerning any such matter5. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the account Inde ndent examiners statement In the course of my examination. no matter has come to my attention l. Which gives me reasonable cause to believe that in any material respect the requirements.. al to keep accounting records in accordance with Section 44(11 {al of the 2(KlS Act and Regulation 4 of the 2(K16 Accounts Regulations. and bl to prepare account5 which accord with the accounting records and comply wtth Regulation 9 of the 2006 Regulations have not been met. or 2. to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Opening
Balance
Cash & Bank
Balances
Surplus/
Deficit for
Year
Reserves
Bank and
Cash in
Hand
General
Funds
Restricted
Grant Funds
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Douglas Community Centre
Statement of Balance Sheet as @ 31 March 2025
Unrestricted
Centre
Funds
Snooker Kitchen LMG
Events
Santa's
Grotto
Coffee
Machine
Arts
Garden
Project
Men's
Group
Women's
Group
Wa king
Group
Cafe
Initiative
Under
10's
Tai chi Twirlers Bowlers Art Bingo 50+ Drama LMG
Café
Income
Mosaic Timex
Group
Digital
Photogra
phy
Parent
and
Toddler
Family
Holiday
Yoga Baby
Group
Under10'
s
Fundraisi
ng
NEW
Women's
Group

Total un
restricted
Communi
tyRegen
Douglas Café DP
Under
10's
Partenrs
hip19/20
Live and
Kicking
Live and
Kicking
Income
DP LMG
Partners
hip
21/22
Dundee
Partners
hipU10's
21/22
Food
Partenrs
hip
LMG
Festive
Trip
Dads /
:ads /
Women's

Summer
of Play
Help for
Kids
Grant
NHS
Monies
(Alan
Gunn)
Food
Larder
Warm
Spaces
Grant
Under
10's
Partners
hip23-24
Help for
kids
Breakfast
with
Santa

Evening
Meal
Provision
s
Lounge
Refurbish
ment
Under
10's
Partners
hip24-25
Partners
hip
monies -
Meeting
Room
Total
Restricted
Total 2025

6838.26
736.36 2983.59 726.04 533.11 869.09 200 644.55 185.33 258.93 0 632.44 34.79 790.6 657.47 220.17 2881.2 1422.52 2662.95 3570.85 111 781.1 1920.93 573.42 147.66 224.16 14.12 388 862.11 24992.24 150 223.85 614.35 352.56 1493.5 260.8 2.3 22 0 0 0.32 8978.36 1037.2 11.48 106.52 28879 98995.23
-791.1 3.2 1105.64 1145.72 -278.15 471.7 -111.82 0 288.17 135.31 460.93 -97.4 -81.51 -2.99 1435.88 -957.25 176.9 2620.43 56.23 -565.79 326.16 142.68 -224.16 169.5 -9404.98 66.4 -2.3 -7730.01 -775.35 -28879 2498.51 -1356.4 -46555.74 -46555.74
6047.16 739.56 4089.23 1871.76 254.96 1340.79 88.18 644.55 473.5 258.93 0 767.75 495.72 693.2 575.96 217.18 4317.08 465.27 2839.85 6191.28 111 837.33 1355.14 899.58 147.66 0 0 142.68 0 35865.3 14.12 557.5 862.11 15587.26 150 223.85 614.35 352.56 1559.9 260.8 0 22 0 0 0.32 1248.35 261.85 11.48 106.52 0 2498.51 -1356.4 22975.08 58840.38
6047.16 739.56 4089.23 1871.76 254.96 1340.79 88.18 644.55 473.5 258.93 0 767.75 495.72 693.2 575.96 217.18 4317.08 465.27 2839.85 6191.28 111 837.33 1355.14 899.58 147.66 142.68 0 35865.3 0 35865.3
14.12 557.5 862.11 15587.26 150 223.85 614.35 352.56 1559.9 260.8 0 22 0 0 0.32 1248.35 261.85 11.48 106.52 0 2498.51 -1356.4 22975.08 22975.08
6047.16 739.56 4089.23 1871.76 254.96 1340.79 88.18 644.55 473.5 258.93 0 767.75 495.72 693.2 575.96 217.18 4317.08 465.27 2839.85 6191.28 111 837.33 1355.14 899.58 147.66 0 0 142.68 0 35865.3 14.12 557.5 862.11 15587.26 150 223.85 614.35 352.56 1559.9 260.8 0 22 0 0 0.32 1248.35 261.85 11.48 106.52 0 2498.51 -1356.4 22975.08 58840.38

All general funds are unrestricted.

Approved by the Trustees and signed on their behalf

98995.23

NOTE 1

Nature and Purpose of Funds

Accumula
as at 31/3
6838.26
3570.85
736.36
726.04
533.11
200
644.55
185.33
258.93
0
632.44
34.79
790.6
657.47
220.17
2881.2
1422.52
2662.95
111
781.1
1920.93
573.42
147.66
150
224.16
388
862.11
24992.24
223.85
14.12
0
352.56
1493.5
260.8
614.35
2.3
869.09
2983.59
0
22
0
0
0
0.32
8978.36
1037.2
11.48
106.52
28879
98995.23
The above funds h
groups to purchas
All of the above fu
ted Fund
/24

Centre Funds
Centre Funds

LMG Café Income
Centre Funds

Snooker
Centre Funds Clubs

LMG Events
Centre Funds Clubs

Santa's Grotto
Centre Funds Clubs

Arts Garden Fund
Centre Funds Clubs

Mens Group
Centre Projects/Clubs

Womens Group
Centre Projects/Clubs

Walking Group
Centre Projects/Clubs

Café Initiative
Centre Projects/Clubs

Under 10's
Centre Projects/Clubs

Tai Chi (changed to Yoga)
Centre Projects/Clubs

Twirlers
Centre Projects/Clubs

Bowlers
Centre Projects/Clubs

Art
Centre Projects/Clubs

Bingo
Centre Projects/Clubs

50+
Centre Projects/Clubs

Drama
Centre Projects/Clubs

Mosaic
Centre Projects/Clubs

Timex Group
Centre Projects/Clubs

Digital Photography
Centre Projects/Clubs

Parent and Toddler
Centre Projects/Clubs

Family Holiday LMG
Centre Projects/Clubs

Live and Kicking Income
Centre Projects/Clubs

NEW - Womans Group (transferred to WoCentre Projects/Clubs

Douglas Café
Centre Projects/Clubs - Grant

DP Under 10's Partnership 19/20
Centre Projects/Clubs - Grant

Live and Kicking
Centre Projects/Clubs - Grant

DP Partnership Food
Centre Projects/Clubs - Grant

Community Regeneration fund
Centre Projects/Clubs - Grant

DP Partnership Food
Centre Projects/Clubs - Grant

21/22 Dundee Partership Food
Centre Projects/Clubs - Grant

LMG Festive Trips
Centre Projects/Clubs - Grant

Dads's and Lad / Womens
Centre Projects/Clubs - Grant

21/22 Under 10's Partnership
Centre Projects/Clubs - Grant

Summer of Play
Centre Projects/Clubs - Grant

Coffee Machine / Juice
Coffee Machine

Kitchen
Kitchen

Under 10's Partenrship 22-23
Centre Projects/Clubs - Grant

Help for Kids
Centre Projects/Clubs - Grant

NHS Monies (Alan Gunn)
Centre Projects/Clubs - Grant

Food Larder
Centre Projects/Clubs - Grant

Festive Fund 22
Centre Projects/Clubs - Grant

Warm Spaces Grant
Centre Projects/Clubs - Grant
Christmas Trip 2022
Centre Projects/Clubs - Grant

Under 10's Partnership 23-24
Centre Projects/Clubs - Grant

Help for Kids
Centre Projects/Clubs - Grant

Breakfast with SANTA
Centre Projects/Clubs - Grant

Evening Meal Provisions
Centre Projects/Clubs - Grant

Lounge Refurbishment
Centre Projects/Clubs - Grant
Centre Projects/Clubs
Yoga
Centre Projects/Clubs
Centre Projects/Clubs - Grant
Centre Projects/Clubs - Grant
Centre Projects/Clubs

0.00
ave been raised by the individual groups by means of subscriptions, with the purpose of
e materials, consumables and tuition when required, for the benefit of all members of eac
nds except Grant balances are unrestricted.
Baby Group
Under 10's Partnership 24-25
Partnership Monies Meeting Room
Under 10's Fundraing
Current Year
2024/2025
Income
Expenditure
Net Surplus/-Deficit
Accumulated Fund
for year
as at 31/03/25
571.29
1,362.39
-791.10
6,047.16
8,827.37
6,206.94
2,620.43
6,191.28
3.20
0.00
3.20
739.56
4,174.00
3,028.28
1,145.72
1,871.76
0.00
278.15
-278.15
254.96
2.99
114.81
-111.82
88.18
0.00
0.00
0.00
644.55
833.16
544.99
288.17
473.50
0.00
0.00
0.00
258.93
0.00
0.00
0.00
0.00
447.92
312.61
135.31
767.75
1,310.93
850.00
460.93
495.72
855.10
952.50
-97.40
693.20
959.49
1,041.00
-81.51
575.96
0.00
2.99
-2.99
217.18
2,546.80
1,110.92
1,435.88
4,317.08
884.78
1,842.03
-957.25
465.27
376.90
200.00
176.90
2,839.85
0.00
0.00
0.00
111.00
164.54
108.31
56.23
837.33
1,233.13
1,798.92
-565.79
1,355.14
1,503.91
1,177.75
326.16
899.58
0.00
0.00
0.00
147.66
0.00
0.00
0.00
150.00
271.70
495.86
-224.16
0.00
8,965.50
8,796.00
169.50
557.50
0.00
0.00
0.00
862.11
119.64
9,524.62
-9,404.98
15,587.26
0.00
0.00
0.00
223.85
0.00
0.00
0.00
14.12
0.00
0.00
0.00
0.00
0.00
0.00
0.00
352.56
66.40
0.00
66.40
1,559.90
0.00
0.00
0.00
260.80
0.00
0.00
0.00
614.35
0.00
2.30
-2.30
0.00
818.61
346.91
471.70
1,340.79
1,990.15
884.51
1,105.64
4,089.23
0.00
0.00
0.00
0.00
0.00
0.00
0.00
22.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.32
0.00
0.00
0.00
0.00
0.00
7,730.01
-7,730.01
1,248.35
0.00
775.35
-775.35
261.85
0.00
0.00
0.00
11.48
0.00
0.00
0.00
106.52
455.38
29,334.38
-28,879.00
0.00
39.40
39.40
0.00
0.00
617.80
617.80
0.00
0.00
16,457.91
13,959.40
2,498.51
2,498.51
3,002.00
4,358.40
-1,356.40
-1,356.40
2,609.08
2,466.40
142.68
142.68
60,109.08 100,263.93
-40,154.85
58,840.38
allowing these
0.00
h group

A3

NOTE 2

Grants

Grants made to Douglas Community Centre during the course of this financial year

Grants

Under 10's Partnership 24/25
GRANT
Expenditure
Partnership monies Meeting Room
Open Award - Yoga
(other sources of income)
Open Award - Digital Photogrpahy
(other sources of income)
Income
Expenditure
16,256.00
13,959.40
16,256.00
13,959.40
Income
Expenditure
3,002.00
4,358.40
3,002.00
4,358.40
Income
Expenditure
600.00
850.00
600.00
850.00
Income
Expenditure
600.00
1,798.92
600.00
1,798.92

All grants have been utilised in the purpose for which they were intended.

NOTE 3 Remuneration of Charity Trustees

In keeping with the centre's Constitution, no Trustee or persons connected to a Trustee, was paid any remuneration or expense amounts

NOTE 4 - BANK RECONCILITION

Balance in accounts at 31/03/24
Balance from Statement at 31/03/25
£
98995.23
98995.23
58840.38
58840.38

£

NOTE 5 - CASH FLOW STATEMENT

Opening Balance as at 01/04/24
Petty Cash
Closing Bank Balance as at 31/03/25
Debit Card Tranaction
Net difference in cash
Reconciliation of operations to net cash difference
Income
Kitchen
Centre Funds
Centre Funds Clubs
Centre Projects/Clubs - Grant
Centre Projects/Clubs
Coffee Machine
Less
Expenditure
Kitchen
Centre Funds
Centre Funds Clubs
Centre Projects/Clubs - Grant
Centre Projects/Clubs
Coffee Machine
Net difference in cash
98,995.23
58,840.38
£
1,990.15
9,398.66
4,180.19
29,066.83
14,654.64
818.61
60,109.08
884.51
7,569.33
3,421.24
74,480.46
13,561.48
346.91
100,263.93
98,995.23
58,840.38
-40,154.85
-40,154.85

----- Start of picture text -----
Group April inc exp transfer May inc exp transfer June inc exp transfer July inc exp transfer Aug inc exp Sept inc exp transfer Oct inc exp Nov inc exp Dec inc exp transfers Jan inc exp Feb inc exp Transfers March inc exp 01/04/2024 total trans total inc total exp 31/03/2025
Centre Funds 6838.26 6838.26 6838.26 32.6 310.19 6560.67 37.48 180 6418.15 6418.15 6418.15 320 765.27 5972.88 5972.88 45.99 5926.89 81.21 14.79 5993.31 100 22.19 6071.12 23.96 6047.16 0 £ 571.29 1362.39 6047.16
Snooker 736.36 736.36 736.36 736.36 736.36 736.36 736.36 736.36 736.36 736.36 736.36 736.36 3.2 739.56 0 £ 3.20 0 739.56
Kitchen 2983.59 92.55 3076.14 262.97 32.8 3306.31 167.9 135.26 3338.95 115.3 3454.25 29.6 87.48 3396.37 124.9 3521.27 295.09 240.27 3576.09 194.85 3770.94 94.5 51.77 3813.67 198.11 139.34 3872.44 196.21 32.42 4036.23 218.17 165.17 4089.23 0 £ 1,990.15 884.51 4089.23
LMG Events 726.04 726.04 726.04 375 1101.04 118.53 982.51 866 1163.54 684.97 684.97 617 846.21 455.76 634 500 589.76 350 939.76 932 1871.76 1871.76 400 400 1871.76 0 £ 4,174.00 3028.28 1871.76
Santa's Grotto 533.11 533.11 533.11 533.11 533.11 533.11 533.11 533.11 278.15 254.96 254.96 254.96 254.96 254.96 0 £ - 278.15 254.96
Coffee Machine / Juice 869.09 66.00 935.09 89 1024.09 103.8 74.52 1053.37 122 1175.37 24.3 132.72 1066.95 1066.95 62.8 95.42 1034.33 70.4 1104.73 45.5 1150.23 59.5 44.25 1165.48 75.51 1240.99 99.8 1340.79 0 £ 818.61 346.91 1340.79
Arts Garden Fund 200 22.95 177.05 61.87 115.18 115.18 115.18 115.18 115.18 115.18 115.18 115.18 2.99 112.19 112.19 2.99 27 88.18 0 £ 2.99 114.81 88.18
LMG Café Income 3570.85 263.30 580.95 3253.20 511.8 538.11 3226.89 289.3 477.91 3038.28 219.9 284.37 2973.81 5207 358.23 7822.58 184.26 451.09 7555.75 314.74 547.41 7323.08 262.31 928.36 6657.03 277.99 420.53 6514.49 123.24 689.18 5948.55 480.64 630.67 5798.52 692.89 300.13 6191.28 £ 8,827.37 6206.94 6191.28
Mens Group 644.55 644.55 644.55 644.55 644.55 644.55 644.55 644.55 644.55 644.55 644.55 644.55 644.55 0 £ - 0 644.55
Womens Group 185.33 185.33 185.33 185.33 185.33 185.33 465.86 544.99 106.2 104.9 211.1 56.2 267.3 57.6 324.9 57.6 382.5 51.6 434.1 39.4 473.5 0 £ 833.16 544.99 473.50
Walking Group 258.93 258.93 258.93 258.93 258.93 258.93 258.93 258.93 258.93 258.93 258.93 258.93 258.93 0 £ - 0 258.93
Café Initiative 0 0.00 0.00 0 0 0 0 0 0 0 0 0 0 0 £ - 0 0.00
Under 10's 632.44 25.20 54.62 603.02 70 673.02 38.5 711.52 7 718.52 718.52 42.4 760.92 70.45 831.37 46.1 257.99 619.48 26 645.48 25.5 670.98 42.2 713.18 54.57 767.75 0 £ 447.92 312.61 767.75
Tai Chi (changed to Yoga) 34.79 34.79 34.79 662.2 696.99 29.8 200 526.79 29.25 75 481.04 52.6 100 433.64 80.1 100 413.74 311.98 75 650.72 32.4 75 608.12 36.8 75 569.92 33.7 75 528.62 42.1 75 495.72 0 £ 1,310.93 850 495.72
Twirlers 790.6 36.00 826.60 103.6 930.20 113 251.5 791.7 43 834.7 834.7 122 956.7 123 701 378.7 71.5 450.2 12 462.2 43 505.2 72 577.2 116 693.2 0 £ 855.10 952.5 693.20
Bowlers 657.47 9.00 10.00 656.47 19.6 676.07 25.1 150 551.17 26.6 577.77 12.8 701 -110.43 15.6 -94.83 756.7 661.87 9.2 180 491.07 6.8 497.87 37.89 535.76 18 553.76 22.2 575.96 0 £ 959.49 1041 575.96
Art 220.17 220.17 220.17 220.17 220.17 220.17 220.17 220.17 220.17 220.17 220.17 220.17 2.99 217.18 0 £ - 2.99 217.18
Bingo 2881.2 80.40 89.59 2872.01 516 3388.01 109.2 29.2 3468.01 3468.01 3468.01 33.6 3501.61 411.4 3913.01 325.6 923.52 3315.09 29.8 3344.89 53.8 3398.69 319 68.61 3649.08 668 4317.08 0 £ 2,546.80 1110.92 4317.08
50+ 1422.52 1422.52 63.74 77.31 1408.95 38 115.38 1331.57 35 750 616.57 23 639.57 330.33 206.32 763.58 76 131.45 708.13 56 394.95 369.18 37 124.66 281.52 54.5 336.02 59.31 395.33 111.9 41.96 465.27 0 £ 884.78 1842.03 465.27
Drama 2662.95 2.40 2665.35 173.1 2838.45 2.4 2840.85 2.4 2843.25 2843.25 7.2 2850.45 9.6 2860.05 6 200 2666.05 2.4 2668.45 153.4 2821.85 3.6 2825.45 14.4 2839.85 0 £ 376.90 200 2839.85
Mosaic 111 111.00 111.00 111 111 111 111 111 111 111 111 111 111 0 £ - 0 111.00
Timex Group 781.1 8.40 789.50 24.4 813.90 12 825.9 825.9 1.2 827.1 12 108.31 730.79 25.85 756.64 15.5 772.14 8.5 780.64 16.49 797.13 20.9 818.03 19.3 837.33 0 £ 164.54 108.31 837.33
Digital Photography 1920.93 12.00 1932.93 655 601.21 1986.72 20.4 2007.12 23.2 2030.32 21.6 2051.92 26.5 300 1778.42 36.8 297.71 1517.51 297.13 300 1514.64 9.6 1524.24 36 1560.24 66.3 300 1326.54 28.6 1355.14 0 £ 1,233.13 1798.92 1355.14
Parent and Toddler 573.42 10.60 584.02 56.7 85 555.72 21.6 577.32 611.9 732.75 456.47 22.4 478.87 478.87 266.73 110 635.6 137.3 772.9 36.3 250 559.2 94.88 654.08 65.9 719.98 179.6 899.58 0 £ 1,503.91 1177.75 899.58
Family Holiday LMG 147.66 147.66 147.66 147.66 147.66 147.66 147.66 147.66 147.66 147.66 147.66 147.66 147.66 0 £ - 0 147.66
NEW - Womans Group (transferred
to Woman's Group) 224.16 20.70 244.86 78.9 30 293.76 63 356.76 16.2 372.96 46.9 419.86 46 465.86 -5.684E-14 -5.7E-14 -5.7E-14 -5.7E-14 -5.7E-14 -5.7E-14 -5.68434E-14 £ 271.70 495.86 0.00
Community Regeneration fund 14.12 14.12 14.12 14.12 14.12 14.12 14.12 14.12 14.12 14.12 14.12 14.12 14.12 0 £ - 0 14.12
Douglas Café 388 4466.00 78.00 4776.00 4466 310.00 310.00 84 226 226 33.5 259.5 84 175.5 175.5 175.5 4466 84 4557.5 4000 557.5 557.5 0 £ 8,965.50 8796 557.50
Live and Kicking 24992.24 2079.00 22913.24 22913.24 22913.24 22913.24 22913.24 22913.24 5504.18 17409.06 17409.06 1068.23 16340.83 158.98 16181.85 119.64 16301.49 714.23 15587.26 0 £ 119.64 9524.62 15587.26
Live and Kicking Income 150 150.00 150.00 150 150 150 150 150 150 150 150 150 150 0 £ - 0 150.00
DP Under 10's Partnership 19/20 862.11 862.11 862.11 862.11 862.11 862.11 862.11 862.11 862.11 862.11 862.11 862.11 862.11 0 £ - 0 862.11
Yoga 0 0.00 617.8 617.80 617.8 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 £ 617.80 617.8 0.00
21/22 Dundee Partership Food 223.85 223.85 223.85 223.85 223.85 223.85 223.85 223.85 223.85 223.85 223.85 223.85 223.85 0 £ - 0 223.85
DP Partnership Food 352.56 352.56 352.56 352.56 352.56 352.56 352.56 352.56 352.56 352.56 352.56 352.56 352.56 0 £ - 0 352.56
21/22 Under 10's Partnership 614.35 614.35 614.35 614.35 614.35 614.35 614.35 614.35 614.35 614.35 614.35 614.35 614.35 0 £ - 0 614.35
Summer of Play 2.3 2.30 2.30 2.3 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 £ - 2.3 0.00
LMG Festive Trips 1493.5 1493.50 1493.50 1493.5 1493.5 1493.5 1493.50 1493.50 1493.50 1493.50 1493.50 1493.50 66.4 1559.90 0 £ 66.40 0 1559.90
Dads's and Lad / Womens 260.8 260.80 260.80 260.8 260.8 260.8 260.80 260.80 260.80 260.80 260.80 260.80 260.80 0 £ - 0 260.80
Under 10's Partenrship 22-23 0 0.00 0.00 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 £ - 0 0.00
Help for Kids 22 22.00 22.00 22 22 22 22.00 22.00 22.00 22.00 22.00 22.00 22.00 0 £ - 0 22.00
Baby Group 0 0.00 33.4 33.40 6 39.4 39.4 39.4 39.40 39.40 39.4 0.00 0.00 0.00 0.00 0.00 0 £ 39.40 39.4 0.00
NHS Monies (Alan Gunn) 0 0.00 0.00 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 £ - 0 0.00
Food Larder 0 0.00 0.00 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 £ - 0 0.00
Festive Fund 22 0 0.00 0.00 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 £ - 0 0.00
Warm Spaces Grant 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0.32 0 £ - 0 0.32
Christmas Trip 2022 0 0.00 0.00 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0 £ - 0 0.00
Under 10's Partnership 23-24 8978.36 7713.11 1265.25 1265.25 16.9 1248.35 1248.35 1248.35 1248.35 1248.35 1248.35 1248.35 1248.35 1248.35 1248.35 0 £ - 7730.01 1248.35
Help for Kids 1037.2 1037.20 1037.20 1037.2 1037.2 1037.2 1037.20 775.35 261.85 261.85 261.85 261.85 261.85 261.85 0 £ - 775.35 261.85
Breakfast with SANTA 11.48 11.48 11.48 11.48 11.48 11.48 11.48 11.48 11.48 11.48 11.48 11.48 11.48 0 £ - 0 11.48
Evening Meal Provisions 106.52 106.52 106.52 106.52 106.52 106.52 106.52 106.52 106.52 106.52 106.52 106.52 106.52 0 £ - 0 106.52
Lounge Refurbishment 28879 28879.00 28879.00 28879 5877.6 23001.4 16538.98 6462.42 6462.42 455.38 6917.8 0.00 0.00 0.00 0.00 0.00 0.00 0 £ 455.38 29334.38 0.00
Under 10's Partnership 24-25 16256.00 16256.00 40 16216.00 307.58 15908.42 1560 14348.42 130 14218.42 81 14299.42 1154 13145.42 73.27 250 12968.69 12968.69 22.05 12946.64 520 12426.64 47.64 9975.77 2498.51 0 £ 16,457.91 13959.4 2498.51
Partnership Monies Meeting Room 0.00 0.00 0 0 0 0.00 0.00 0.00 0.00 0.00 0.00 3002 4358.4 -1356.40 0 £ 3,002.00 4358.4 -1356.40
Under 10's Fundraing 0.00 49 49.00 1218.9 1267.9 292 1559.9 1559.9 1559.90 1559.90 966.2 2526.10 2400 126.10 82.98 209.08 209.08 66.4 142.68 0 £ 2,609.08 2466.4 142.68
98995.23 21348.55 10628.22 0 109715.56 3325.01 5932.3 0 107108.27 3298.9 2488.54 0 107918.63 1581.78 9787.25 0 99713.16 6284.05 19186.95 86810.26 1577.75 2176.57 0 86211.44 4026.54 18270.07 71967.91 3533.54 4327.37 71174.08 1026.39 4436.18 0 67764.29 6552.9 1230.58 73086.61 1724.51 5648.89 0 69162.23 5829.16 16151.01 58840.38 0 60109.08 100263.93 58840.38
Correction - Discovery Twirlers Expenditure £701.00
in August incorrectly input in Bowlers
----- End of picture text -----**