## Ross-Shire & Sutherland Federation of SWI 

## income Account for year ending 31st October 2025 


**----- Start of picture text -----**<br>
||||||||||
|---|---|---|---|---|---|---|---|---|
|Income|(£)|2025|2024|
|H,Q.|membership|Fees|£10,385.00|9,350.00|
|Federation|membership|Fees|£726.50|1,194.00|
|Federation|meetings|:|£0.00|102.26|
|Calendars/Diaries|£248.00|343.00|
|SWI|goods|£0.00|23.20|
|Handicraft show|£1,817.02|1,393.51|
|Hadicraft|entries|£475.00|382,50|
|Bulb|show|£633.82|349,44|
|Bulb|show|entries|£173.50|75.00|
|ACWW|£49.71|119.68|
|SWI|charities|£43.85|70.00|
|SWI|golf|£0.00|0.00|
|ruralyrnpics|£75.60|
|pooling|fares|£0.00|0.00|
|Zoom|£155.88|143.88|
|Closing|institutes|final|balance|£0.00|0.00|
|Sutherland|Federation|Closure|£0.00|0,00|
|Miscellaneous|£5.06|115,00|
|Floats|£100.00|100.00|
|Quiz|£1,182.00|562.60|
|raffle|£332.31|
|Junior|dippers|£430.00|£250.00|
|returned|deposits|£250.00|
|Total|income|£16,750.94|14,906.38|
|Current|account balance|as|at 31.10.24/25|£2,459,.09|£2,148.36|
|Adjustment|re|closing|balance|2024|account|(s/b£2121.02)|£54.00|
|£19,210.03|17,108.74|
|Ross|Shire|&|SutherlandSWI|
|Deposit|account|£5,131.05|£5,089.09|
|Ross|Shire|&|Sutherland|SWI|Inverness-Shire|
|Deposit|A/C|£6,206.85|£10,135.51|
|Adjustment|to|balance|to|balance|October|2024(S/B|£10,126.35|£9,146|
|Current Account|£2,657.21|£3,981.87|
|total|invernessshire|£8,864.06|£14,108,22|
|Rita Storr|Vila|Treasurer|
|Agrew|Thurgo|HE|
|Tefepardam|Zn Bal|||
|of|Ross-Shire|&sacleSutherlandand|Ferderationfeund to beof a SWI true copy of the financial records|

**----- End of picture text -----**<br>


## Ross-Shire & Sutherland Federation of SWI Expenses Account for year ending 31st October 2025 

||2025|2024|
|---|---|---|
|HQMembership Fees|£10,330.00|£8,425.00|
|HQnew Members||£1,095.00|
|Calaendars and Diaries|£259.00|£368,29|
|bulb & Baking show|£90,00||
|Handicraftshow|£415,01|£187.73|
|Venues|£1,086.00|£1,723.75|
|Secretary Salary/Expences|£1,200.00|£2,024,43|
|Insurance|£108.44|£108.44|
|Rental ofGarage|£616.96|£578.00|
|ACWW|£119.68|£3.20|
|SWI charities (Mountain school forthe deaf|£764.70|£0.00|
|meeting/travel|£0.00|£121.00|
|zoom|£155.88|£143.88|
|misc/sundries/archives|£0.00|£79.00|
|Junior Dippers|£85.14|£76,00|
|Golf entry fee|£100.00||
|ruralypics|£228.06||
|Float|£0.00||
|Golspie ring fence funds|£800.00||
|Total expense|£16,358.87|£14,933.72|
|Account balance as of 31.10.24|£2,459.09|£2,121.02|
||£18,817.96|£17,054.74|
|& Sutherland SWI Inverness-Shire|||
|A/C|£6,206.85|£10,135.51|
|Account|£2,657,21|£3,981.87|
|Invernessshire|£8,864.06|£14,117.38|



Ross Shire & Sutherland SWI Inverness-Shire Deposit A/C Current Account total Invernessshire Rita Storr A A oy Treasurer 

Serew tne Independaltty theckeda nid found to be a true copy of the financial records of Ross-Shire & Sutherland Ferderation of SWI 

## smn BUSY LE 

## Ross-Shire & Sutherland Federation SWI Inverness-Shire Account 2024/2025 

## Accounts for the year 

ist November 2024 to October 31st 2025 

|Income|2025|2024|
|---|---|---|
|SWI Head Quarters|£0.00|£0.00|
|Funds from deposit account|£4,000.00||
|Total income|£4,000.00|£0.00|
|balance current account 31.October 21|£3,981,91||
|Totalincome|£7,981.91||



## Expenses 

|Seceratry Fees|£0.00|£100.00|
|---|---|---|
|Funds to deposit|£0.00|£0.00|
|Grants to Inverness Shire SWls|£5,144,00|£1,320.00|
|Engraving|£59.90||
|members travel expenses|£64.80||
|Lochmaddy fees to Federation|£56.00||
|Total Expences|£5,324.70|£1,420.00|
|Balance in c/a as at 31,10.23/24/25|£2,657.21|£5,401.91|
|Total|£7,981.91|£3,981.91|



Deposit account £6,203.59 £10,126.00 As at October 2023/24/25 

## Rita won MO. reterae Treasurer 

Independatly checked and found to be a true copy of financial records For Ross-Shire & Sutherland SWHtnverness Account Andrew pee , rH oe be rye fo. He CM [25