Company number
SC158165
Charity numbèr
SC024843
The Food Traln Llmlted
(a chan"table company limited by guarantee )
Report and Financial Statements
31 March 2025
F¢)od Train
supporting older people

The Food Train Limited
Report and accounts
Contents
Pago
Company information
Dir&tors' report
Ind&pendent auditors, report
Statement of Financial Artimties
2-11
12-15
16
Statement of Financial Posrtion
17
StateTnenl of cash flcp•VS
18
Notes lo the fi￿ar￿la1 statements
19-32

Tho Food Train Limited
Company Informatlon
Rgglstgred company number
SC158165
Scottish ¢h•rity number
SC024843
Dlrectors
J Dalziel
H Blackwell
B Hedley
S Macfarlane
T Maclnnes
C Melnlyrg
M McKee
T Munro
L Watson
Secmtary and Chlef Executive
Roseanne McLu$k
Acc¢￿ntants
L￿￿and Accountancy Ltd
107 Irish Slreat
Dumfries
DG12NP
Audltorn
Carson & Trotter
Chartered A￿OUntantS
123 Irish Street
Dumfries
DG1 2PE
Bankers
Bank of Scotland
91 High Street
Dumfries
DG12BN
Sollcltors
Gillespie Gifford and Brown LLP
135 King Streel
Castle Douglas
DG7 1NA
Règist8red offieè
118 English Slfeel
DUmfr￿S
OG12DE

The Food Train Limited
Trustee's Annual Report Ilneorporatlng the Dlrettors, Report)
The directors have pleasure in presenting thelr report the audited financial slalemenls of the
charliy for the year er¢ded 31 March 2025.
The financial statoments have been prepared in accordance with the accounting policies 59t out in th8
notes lo the financial stslemgnts and comply with the chartys Memorandum and Articles of
As$¢xiation. applicable law and the requirements of Accounting and Reporting by Charities.. Statement
of Recommended Practice aPpI￿able to charities preparing their xcounts in a¢¢oTdgnce with the
Financial Reportin9 Standard applicable in the UK and Republic of Ireland {FRS 102} issued in October
2019.
Charltablb Objectfvos and acllvlty
The objective and principal octivty of the Chgritable Company is the provision of practica and S(￿la1
seNi¢e8 lo older people.
Food Train 8xisls lo support older people to eat well, Ive well, and age well, and to remain safety and
independently in their own homes and communities. Through a eombination of praclieal help and social
connect¢on, our services improve wellbeing and reduce the risks of malnulrilion and isolalitjn in later
Ire.
In 2023. our Board of Directors adopted a strategic business plan to guide the charity through to 2026.
This route map outlines our short and kjng-lerni goals, including sustainable gr¢Arth, partnetship
working, and innovation in how we deliver food, fr￿dship, and supp¢yt across Scotland.
Our Reach and Member Impact
Throughoul the year, 24,655 older people were registered with our seTrice. On aveTage, we supported
around 2.055 members each v￿ek, reltecling both the ongoing need for our work and the trust placed
in us by the communities we serve.
Service Delivery
Shopplng Dfrllvery Servlc• Cl8ckm8nn8nshirn. Dumf17es 8 Galloway, Dundee, Falknrt(, Glasgow.
Perth & Kinross. RenlreWShi￿. Scottish Borders. Stirfing, West Lothian
Our flagship SgfW¢8 helps older people access grocer￿8 safgty and reliably. Staff and volunteers
gather shopping li515 via phone. email, family member5 or in penwn. For those unable lo compile a list,
we offer tailored support lo identrfy preferred and nLStrilious foods suited to their nee(Is. Volunteers
shop, deliver, and, when required. unpo¢k gweries at home.
Homg Support Servlco Dumfnes & Galloway, Falkl￿, WestLolthan
VolunteeTS OSSiSt with light household tasks such as ch￿gIng bedding, defrosting freezers, intemal
window cleaning and replacing light bulbs, helping members maintain a safe and comfortable Imng
environment.
Befrlendlng S•rvlce Dumh7es & G8lk)way. Falkirt(. West Lothian
Combining regular phone calls. home visits. day trip8 and events. this 8eNce reduces loneliness and
fosters lasting S￿la1 connections.
Llbrary Servlce West Lolhi8n
Books are selected based on member preferences a￿1 d8lNered regularfy. Volunteers also offer to
read wrth members who find rt diffieuk to read independentty.

The Food Train Limited
Trustee's Annual Report (incorporating the Dlrectors, Report)
Shopping Buddy Sèrvice West Lolhian & F81ki
Older people who want lo shop in person but nee(1 holp can attond accompaniwj group OLrtings to
supermarkets.
Phon• Frionds branch aTras
Matched volunteers prwtJe weekly phone ca115 offering Companionship and a listening ear.
Meal makgr¥ Nat￿n81
A matched volunteer prepares and shares a porth)n of Ihelr homfrcooked meal with an older
ne￿hbour, offering fotsd and friendty conversatK)n.
Eat Well Age Well National
Eat Well Age Well is a national project delivered by Food Train, focused on preventing, delecling, and
treating malnutntion among older people liwng at hcrtxe in Scotland. Through free training, practical
resources, malnutrrtion screening tools, and a dedicated advi￿ line, the seTvice suppc¥t5 older adults.
carers, volunteers, and professionals to recognise and respond to the risks of poor nutrition. Working in
partnership ¥Mth communities, researchers, and policymakers, Eat Well Age Wall also drives national
aren￿9 and adV0￿¢Y to onsuro oldor people can eat well, age well, and Iwe wel.
Achlevements and perfomiance
Membershlp & Reach
24,655 members registered across the year
583 new members joinod
Average of 2,055 people Supported week
Shopping Service
48,846 shopping deliveries completgd
163 people supwrted with 1..1 shopping bLK8dy trips
£2,553.841 Spent by members on g￿￿eries
14,952 home cooked me818 were provided to members by Volunteer Cook8 duriw the year
(78,678 meals in 20231
Bofrfgndlng Actlvltlos
526 library deliveries made
144 befriending day trips held
2,686 one•lovone befriending visits or actrvitiesc
415 befriending hours delNered w88kty
10,386 hcme<ooked meals provided by Meal Maker volunteers
Volunteers
10,801 volunteers 8UPPOrted our Services throughout the year
S¥Xl active weekty volunteers
198 new volunteers joined
152,348 volunteer hours donated
2.930 av6r4e weekly volunteer hours
Malnutrition
1.431 older people sGreened for malnutrition rf$k
18.5% identrfied as at risk
134 profe$$ionals trained in malnLrtrf(ion awaTene$$
68•A of attendees had not received previ¢)us malnulrition training

The Food Train Llmited
Tru$tee'g Annual Report (incorporating the Directors, Report)
Organisational Developments
Ran a national campaign to raise awa￿ne$S of malnutrition
Engagod wlh pdicymakers to highlight our impa¢l and advocate for change
Rolled oul a new CRM system across all branches
Launched a consolidated, User-fr￿ndlY webs*e
Piloted a new lunch project in Dumfries & Galk)way
Developed a new strategic plan for 202>2026
Conducted a full governance overhaul
Refned how we des¢ribe and promote OUT ¢ore offer
Public Benefit and Member Inslght
Our 2024 Member Survey showed clear demand for our service5 and highlighted the pressure5 okjer
people face.
Kty ch•lleng•s rgported:
73Yth said their mobilty had declined
47% had reduced access to transport
21Y(+ found il drfficull lo cook
19% needed support after hospilal discharge
530A had no altemative lo Focd Train
Cost*of-Ilvlng Impacts:
26Yo cut back on non-essential food items
18% swlched lo cheaper brand8
16% reduced grocery spendirMJ
15Qh cooked ￿88 often
22% wer8 healing home$ less
23% reduced appliance usage
5% struggled with heating bills
P051tive outcom•s reported:
68% accessed preferred food wth our help
46¥0 fell more independent
35Qh fe￿ more confident at home
67Ya gave a 515 satisfaction rating
70% looked forward to seeing volunteer8
These findings C(￿fIrM the crucial role Food Train plays in supporting dignty, inderendence. and
wellbeing.
Impact on tho Charity- Financial and Oporational Prgssures
The year has brought synificant financial pressure due lo rising tosls and a drffieult furKling landscape.
Core costs, including fuel. rent. utilities, vehicle rnaintenance and insurance, have risen sharply.
Meanwhib, income from Heanh and Social Care Partnerships IHSCPsl, charilabb trusts, foundations,
and donats'ons has declined.
In many areas, funding from HSCP$ has been withdrawn or sIgnrf￿antty rgduced. At the same time,
8talulory services have been scaled back or closed entirety- Yel. the expectation remains that voluntary
organisations like Food Train will continue delivering support to older people in place of those services.
This is Simpty not realistic wlhout sustainable and reliable funding. While we are activety exploring
every opportunty to diversfy our income and reduce reliance on HSCPS. the stark reality is that
•vailable funding 1$ increasingly limrted. Competrtion for grants high, and many third sector
organi5ations are in simi￿r posi(ion5, overstretched, under4e50urced, and facing rising demand.

The Food Train Llmited
Trustee's Annual Report (incorporating the Dlreetors, Report
In response to these pressures, we have taken the folkhving actions..
Closed our Renfrewshiro branch (early 2025}
Closed our national F¢)od Train Connects seNice
Undertook a full organisalional restructu￿ to ensure long-temi sustainability
Reduced core staffing hours and $treamlined operational role$
These decisi￿S made with degp ¢on$ideralion and rellecl the urgent neeil to adapt to reduced
income. Across Scotland, s¢xial care faces a £457 million funding shortfall in 2024125, with Integration
Aulhortties already making difficult choices and drawing on reseryes to maintain core seNKes.
Despite the strain, we have priorit￿ed our frontline servicos and inv&sted in tools and systems that
8lrenglhen our resilience. Our new CRM system and streamlined webslte have improved efficiency.
and our 2026-2031 strategy positions Food Train lo adapt and deliver in a rapidty changing
environment.
We remain steadfast in our commitment to ensure that older Feople xr058 Scotland can continue lo
access the food. support, and companionship they need to INe ￿th dignty and indeF4Jndence.
Financial Review
The organisalion's net Surplus for the year was £55,283 (prior Far £152,814) after spending
£1.977,374 (prior year.. £2,051.6911 on charitable activty and fund raising.
Principal funding sources
Fc*)d Train's services throughout the financial year 202￿2025 were made possible thanks to a diverse
range of funding partners. The majority of our income was secured through service contracts %Mih
Health and Social Care Partnerships, enabling the delivery of our core Shopping, At Home and Library
services in Dumfries and Galbway, Dundee. Falkirk, Renfrewshire, Scottish Borders and Wesl Lolhian.
Funding for our Meal Makers Se￿￿e was provided by the Scottish Govemment alongsiije support from
Fife and Scottish Borders Health end ScKial Care Partnerships. In addition, the Scottish Gov8mment
also w)lributed direGlly lo both Eat Well Age Well and Meal Maker$. helping us expand preventative
food support for older people across Scotland.
We are grateful to The National Lottery Community Fund, wh￿h supported the conlinualign of our
Stirling branch during 2024. helped fund Befriending actiwty in Dumfries and Galloway We8t
Lolhian, and conlribuled to the delivery of our Glasgow branch.
Players of the Postcode Lottery made a signfficant conlribulion lo nalh)nal core costs and supported
local sefvKes in Glasgow, Sliding, Dundee, R&nfrffwshire. the Scottish Borders, and the Eat Wdl Age
Well initiative.
Further grant funding ¢ame from The Gannfxhy Trust, supporting our work in Perth and Kinr05s, and
frixn Third Sector Dumfries and Galltsway, which enabled the delivery of our Hot Meals serv￿e. The
Falkirf( Health Inequalities and Wellbeing Fund ￿ntributed lo th8 continuation of ciur Befriending
Service, ￿lIe the DumfrEs and Galloway Mental Health and Wellbeing Fund supported the running of
our communty café and lunch project.
Wf(h sustainabilty in mind. the Energy Saving Trust's Net Zero Fund enabled us to invest in a small
number of electric vehicles, helping reduce our envwonmental impact. Meanwhi￿. national
infrastwclure costs were bolstered by a grant from the G8rfield Westcffj Foundalh)n, and funding from
SGN (Scottish Gas Netsyork) supported the delivery of an energy thic8 and income maximisation
serV￿e across Tayside and Forth val￿Y.

The Food Train Limited
Trustee's Annual Report (Incorporatlng the Dlrectors. Report)
Local grants played a valuable role in enhancing activities within our branches. helping us expand
existing s8rwc8S, trial new inrtialivas, upgrade delivery vans, and renew essential equipment such as
shopping boxes and volunteer unifomis.
Alongside extemal funding, the charity generated a signfficant proportion of its own income Ihrough
seNi¢e charges, enabling us to sustain key elements of delivery and grow resilience ¥ross our ktal
operations.
Many hxal organisations. re￿I￿r$, busines8e8 and individuals kindty donated time. money and
sponsorship throughout the year. This vitsl contribution has a direct impact on our ability to deliver
services at a local level and is deeply appreciated.
Many local groups, rela1￿r5, businesses and individuals very ger￿rOUs￿ donated time. money and
sponsorship throughout the year. This vital element of income enhances the work of Food Train in thal
ommunities. We would like to express our thanks and gratitude to each one of our fundern. donor8
and supporters. Food Train would not exlst vAthoLrt this MuCP￿va1￿ed support.
Thanks, and Acknowlgdggmgnts
The Directors of Food Train wish to sincerety thank all our funders, partners. donors and supporters.
Your contributions make a lasting drfference to the INes of older people in our Communities.
A huge thank you goes to our incredible volunteers,. we quite simpty could not do what we do wf(houl
you. Your generosity, cornpassion and willingness to give your time ensure elder people acr088
Scotland feel Vall￿1, nourished and supported. You are the heart of Food Train.
We also want lo fom)alty aCkno￿edge and thank our staff team, who demonstrate extraordinary
commitment and compassion in their work. Their onwng dedication ensures the qualty and inlegrty of
our serw¢es, year in and year out.
And a special thank you goes lo our Corporate partners, whose support through volunteering,
resources, advKe and practical backing is helping us deliver even more across our communities. This
kind of handwn partnership working is a1rf8line. and we are Iruty grateful for it.
Reserves pollcy
The Ggneral Fund repiesenls unrestricted income accumulated from previou5 years. operating resu￿8.
The Board has agreed a policy that unrestricted reserves. excluding amounts invested in tangible fixed
assets or earmarked for the purchase of vehicles. should be maintained al a level equivalent to
three months of total expenditure.
This reserve level is considered sufficient to enab￿ Forxl Train to continue delivering r(s core servKes
in the event of an unexpected and sustained reduction in income. 11 provides a financk81 buffer to
manage risk. ensure conlinuty Of support for our members. and maintain organisational stabilty during
periods of uncertainty.
As al 31st Ma￿h 2025. the charity held £1,153,749 in unrestricted funds.
The lolal reserves Carried forward at year-end amounted lo £1,35e,285. ¢ompri$iThJ'.
£723,161 in the General Iunrestrlcledl Reserve
£633,124 held within Restricted and Designated FuntJs f¢y $pe¢rfi¢ purposes
The Board continues to rewew the reserves position regulady to ensure alignment ￿th the financial
risks facin9 the organisation and our strategic pr￿lties.

The Food Traln Llmlted
Trustee's Annual Report Iln¢orporatlng the Dlre¢tors' Report
Investment pollcy
The Board's approach to investment 18 deliberately prudent and low risk. Surplus cash balances not
immediately r8qured for operational purposes are placed in short-temi deposit accounts. providing
modest re￿m$ while ensuring funds remain aetessib￿.
These deposits contributo to our unrestricted income and help safeguard our abilty lo support older
people xross Scotland. The Investment Policy is reviewed annualty to ensure rt continues lo meet the
needs of the tharity and refiects prevailing econcthic condrtions.
Plans for future periods
F¢)od Train remains deeply wnmrtted to supporting as many older people as possible across SCO￿and,
delivering services fiom our existing br?￿he$ within the limits of available financial, human and
operational resources.
The ongoing cost of living crisis and reductions in puElic and charitable funding have created siJnffic8nt
financial pressures. This has led to unavoidable funding gaps in some area8 and the scaling back of
certain seTwces in order to safeguard the long-lerm sustainability of the charty.
Despito thesg challenges, w8 are pre$siro ahead with the delivery of OUT 2023-2026 Bu$ines$ Plan,
while laying the groundwork for the rollout of our bold 2026-2031 strategy. This next chapter wll
sharpen our focus on innovalion, partnership and long4emi impacL ensuring Food Train continuos 10
meet the needs of Scotland's ageing populalb)n.
In the coming year, we w¢ll'.
Continue strengthening our govemance, ensuring high 8tandard8 of accountabilty. transparency
and leadershp
Invest in the qualty and consistency of cur services, so that every ol¢Jer person we supwl
Advocate fiercely on behaw of our older members, raising awarene88 of f¢Jod insecurty,
malnutrTtion and social isolation
Explore opportunities for diversfyiro funding streams, reducing reliance on any one source of
inccme
Continue expanding our reach where possible, seeking funding and loBal partnerships that enable
new branch development or service extensions in areas of unmel need
We wll remain focused on improving access lo nulrilious food, tsckling i801ation and lonelines$. and
enhancing wellbeing. As ever, we will ensure that the vthces of older people are at the heart of 811 we
+Jo. influencing d•￿s￿n-Mak?rs and shaping better out￿me$ through policy, practice and ¢ompastsion.

The Food Train Lirnited
Trustee's Annual Report lincorporating the Directors. Reporti
Structure. Govèrnancè and Management
Governlng docurnent
The organi$alion is a chaTitablo company limited by guarantee, incorporated on 23rd May,1995. The
company wa5 es1abl￿hed under a Memorandum of Association which established the objects and
powers of the charitable company and is pvemed under its Articl0$ of Association. In the event of the
ompany being wound up the members ar8 required to conlribule an amount not exceeding £1 each.
Dlre¢tor&
During the financial year, Fc*)d Train was supp)rted by a dedicated Board of Diroctors prowded
stralegK oversight and govemance.
The folkpwing persons served as Directors during the year..
J Dalzial
H Blackwell
D Brady
S T Connaughton
E Connor
R DavFS
M Hasan
Hedley
S Macfarlane
T Maclnnes
C ￿1n1yre
M McKee
T Munro
Chair
(retired 22 November 20241
Irelired 10 May 2024)
(retired 16 January 20251
(retired 10 May 2024)
(appointed 6 May 20241
(appointed 21 February 20251
{appointed 6 March 2025)
Following tho end of the financial ￿ar E cC￿n0[ relired on 13 June 2D25 and L Watson was cwled
on 12 May 2025.
The Board extends its Sincere thanks to all those vtho have retired or resiylled fu their valuable
contributions and ongoing commitment to the work of F￿d Train.

The Food Train Llmlted
Trustee's Annual Report {Incorporatlng the Dlrectorn, Report)
Appointment of dirn¢tors
The Directors of the Company are also ch8rty IN8tees for the purposes of charity I￿ and under the
c¢JnPan￿S Articles are known as members of the Board of Directors. There are eleven Board
positions. One third of the Directors who have been longest in office sirte last 8ppointed or
reappointed shall retire from office each year and are eligible for r•rOl￿tIon.
Dlrector Inductlon and traSning
Tha Board regularty reviews the skills and expertise required io ensure effeC￿ve governance. All
Direetors are expeded to..
ensure that the company complies wilh ils f¢)unding Arlicles. charity law and olher relevant
legislal*)n
ontribule actively to tho str*fjg￿ direction of the charity. including Setting polici&s, dofining goals.
agreeing targets, and evaluating performance
ensure the companls financial stability
appoint and monitor the perfomiance of the Chief ExecLrtive
New Dlrectoys rxeSve a structur•d induction programme. delwered prinarily by the Chief
ExeGulive over a peiiod of U months. This includes..
A wekome pack containing key pdicies. documents. and reading material
Peer support from a current Trustee
Opportunities to participate in service dellvery (where practical
An inlrodudory meeting wlh the Chief Executive
An annual Board skills audr( is carried out using a review matrix to identfy Stre￿hS and any gaps. All
Directors sign up to and are bound by an agr88d Code of Conduct.
Throughoui the year, Directors attend ad hoc training sessions rei&vant to charty compliance, good
governance, and areas aligned with the organisation's aims.

The Food Train Limited
Trustee's Annual Report (incorporating the Directors. Report)
Governance and Board Operations
The Board rneets six times per year, providing oversight of Strateg￿ direction, risk, and financial health.
The Chid Executive is responsible lor the day-t¢>day planning. coordination, and delwery of Operati￿8.
Board meetings during the year were held in a hybrid fom8t. combining virtual and in*erson
attendance. This approach ensured flexibilty, maximised participation, and supported good value for
money. The wder staff team continued lo meet regularty online, and summary updates were provided
lo the Board folb)wing these meetings.
Risk managemwt
A comprehensive review of the major risks facing the tharity has been conducted Y￿th the support of
extemal experts. As a result, the organisation has adopted a live risk register and a￿oMpanY1￿9 risk
policy. Systems and controls are in place to hel) mitigate exposure to identrfied risks_ The risk register
is a standing item al Board meetings, revEwed on a rolling basis throughout the year lo ensure it
remains currènt and responsiva.
Key strategic risks id8ntifi8d by the Board include-.
Remaining compliant with evofving regul*ions and legislative changes
Ensuring the organisation has the struclure. claity, skills and leadership needed to forward p￿n
d adapt
Avoiding any sustained difficutties in delivering or maintaining our charitable services and outcomes
for okler people
Salary and Pgy Policy
The Board revie•VS Ihe charty's pay structure annually, considerlng 8ffordabllity, market context, and
comparisons with similar organisations in the third sector. This pr¢xess ensures that salaries remain
fair, competitive and su5tsinable. while aligning with our values antj responsibifrties as an eth¢al
employer.
Food Train is commrited to meeting. and where possible exceeding. the National Living Wage, and to
creating goc¥J-qualty, secure emptoymenl for all stsff. In the most recent rewew. the Board agreed to
introduce a minimum salary of £23.50Q, supporting our ongoing ￿nMrtrn8nI to inc¢)me securrty and
dignty at work.
We are also proud lo be alvJned with the PTinclples of the L￿Ing Hours campaign, ensuiing that our
staff not onty receive a fair wage but atso benefrt from pred¢clable working hours. proper notice of
shifts, and the stsbility needed lo live well.
Partn8rship worklng
The charity works closely wth 8 wide range of publ￿. private, and voluntsry sector partners, with the
aim of raising awareness, increasing referral routes, and ensuring older people across Scotland can
8ccess the support they need. Collaborative working remalns eenlral lo our approach. enabjing us lo
extend reach, share expertise, and improve outcomes for our members.
10

The Food Train Limited
Trustee's Annual Report {incorporatlng the Dlrectors. Report)
Slat•menl of Dlrectorn. R•spon$ibilitios
The directors of The Food Train Ltd are responsible for preparing the Annual Report and the financial
$latemenl¥ Ni accordance wlh applicable law and United Kingdom Accounting S￿d￿r￿s Iuniled
Kingdom Generalty Accepted Accounting Practice}-
Company law requires the directors to prepare financial slalements for each financial yeaT. Under that
law the directors have el￿ted Ic+ prepare the financial statements in ￿Cordance wth Unrted Kingdom
Generally Accepted Accounting Practice (Financial Reporting Standard 102 and applicable lawl. Under
company the directors must not approve the financial statements unless they are satisfied that they
give a true and fair view of the state of affairs of the charitable company and of the incomiThJ resources
and wplution of resources, including the income and expenditure of the charty for that wriod.
In piepanng these financial statements. the directors a￿ required to:
select Suitable aecountiny polt¢ie¥ and then apply them eonsi%tent￿,
obseNe the methods and principle5 in the Charities SORP12019}{FRS1021',
makejudgemenls and estimates that are reasonable and prudent..
stale bthether applicable UK Accounting Standards have been followed. sU￿8¢t to any material
departures disclosed and explained in the financial statements-
prepare the Trustees, Annual Report and Fin8nE￿I Statements on the going concem basis unless it
Is inappropriate lo presume that the Charty will continue in cperalion.
The directors are responsble for keeping proper accounting records which disclc6e wth reasonable
accurxy at any lime the financial position of the Charty and lo enable them to ensure that Ihe
accounts comply with the Companies Act 2006, the Charities and Trustee Investment IS¢ollandl Act
2005 and the Charil¢es Accounts {S¢otland} Regulations 2006 las amended) and the prOvis￿nS of the
eh8rty$ eonstrtulion. The directors are also responsible for safeguarding the assets of the Charity ar
hence for taking reasonable steps for the prevention and detectN)n of fraud 8nd other irregularities. The
trustees are responsible for the maintenance of the charity and financial infom1*1￿ I￿luded on the
Charity's website. Legislation in the Unrt8d lfjngdom goveming th8 preparation and dissemination of
financial $lalements may differ from legislation in otherjurisdictions.
Dlsclosure of Informatlon to audltora
Each person byho was 8 director al the lime this report was approved confirms Ihal".
• so far as they are aware, Ih•Jre 18 nc relevant audit information of which the ￿mpan￿$ auditor 1$
unaware.. and
they have taken all the steps that they ought lo have taken as a director in order lo make
themselves aware of any relevant au¢Jil information and lo establish that the companys auditor is
aware of that information.
Small company provlslon$
The report of the directors has been prepared taking advantsge of the Small t￿npanIeS ex¢mpfjon of
Section 415A of the Companies Act 2006.
This report was approved by the board on 3 October 2025 and signed by ils cfdor.
oseanne McLuskie
Ccffnpany Sacrelary
11

Thè Food Train Limtted
Independenl auditows. report
to the Trustees and mombors of The Food Traln Limltod
Oplnlon
We have audited the financial statements of the Fcth Train Limited Ilhe charilable c¢)mpanyl for the year ended
31st March 2025 .
These comprise the slalement of financial activities, the statement of financial posf(ion. the statement of cash
¢)ws and notes to the financial statements, including signifunt acwunting poI￿les. The financial reporting
framework that has been applied in their preparation is applicable law and United Kingdom Aceounting
standards. including Financial Reporting Standard 102 The F￿ancial Reporting Standar(l appI￿able in the UK
end RepublK of Ireland (Unrted Kingdom Generally Accepted Accounting Prath'cel.
In our opinion financial statements=
give a true and falr of the slate of the eharftable eompanvs affalrs as at 31 March 2025 and of rts
inwming resource8 and 8pplicalion of ￿$oUr¢e8, including its income and expenditure, for the year then
ended..
have been propttty prepared in ac¢ordan¢e United Kingdom GeneraNyAeeepted Accounting Practlce..
and
have been prepared in accordance wf(h the reqU1￿ments of the Companie8 Act 2006, the Charities and
Trustee Investment Iseotlandl Act 2005 and RegulalKJn 8 of the Charit* Accounts Iscotlandl regulations
20￿.
Basi$ for oplnlon
We conducted our audit in &cordance with International Standards on Aud￿n￿ IUKI IISAS IUKII and applicable
law. Our responsibiliti￿ under those standards are further described in the Audilovs responsibilities for Ihg audit
of the financial slalements sectton ol our report. We are independent of the charitable company in accordan
with the ethical requirements that are relevant lo our audrt of the linanckgl slalements in the UK, including the
FRC'S Ethical Standard, and we have fulfilled our other ethical responsibiltiies in accordance ￿th these
requiremonls. Vve believe that the audit evidence we have obtained is sufficient and appropriate lo provide a
basis for our opinion.
Conclusions relating to going ¢on¢em
In auditing the financial slalemenls, we have concluded that the Trustees. of the going concem basis of
accounting in the preparation of the financial statements 15 appropriate.
Based on th& work w8 have performed, we have not idenlrfied any material unc8rtainlies rèlating lo avents or
eond(tions that. indimduamy or eolleclwety, may cast Significant doubt on the company's abilty lo continue as
going con¢orn for a period of at least twelve months from when the financial statements are authorised for issue.
Our responslbilrt￿S and the responsibilities of the Trustees with respect to going concem are described in the
relevant sections of this report.
12

Tho Food Train Limited
Indepondent auditors. report
to the Trustees and members of Thè Food Train Limited
Other information
The other information comprises the information inclu(led in Ihe trustees, annual report. othei than the financial
81alemenls and our auditor's report Ihereon. The trustee$ are responsible for the other irrfomialion contsined
Nwthin the annual report. Our cpinion on the financial slalements does not eover the other infomation and. except
to the extent otherwise explicitly slated in our report, we do not express any fonn of assurance conclusion
thereon.
Our responslbillty is lo read the other infom)ation and. in doing so. consider whether the other information is
materialty inconsistent wf(h the financial slalemenls or our knowledge obtained in Ihe course of the audit or
otherwise appears to be materially misstated. If we identrfy such material inconsistencEs or apparent material
misstatements, we are required to determine whether this gives rise to a material misstatemenl in the financial
slalements Ihemselv8s. If, bas8d on the woth we have p8rfomied, we conclude that Ih8r8 is a materkal
misslatement of this other infomiation, we are required to report that fact.
We hav8 nothing to report in this regard.
Opinions on Othor matters proscrlbed by the Companles Act 21)06
In our opinion, based on the work undertaken in the course of the audit..
the information given in the trustees, report, which includes the direclols report for the purposes of the
company law, for th8 financial year for which the financial stateménts ara prepar8d is consistent with the
financial sL*ements'. and
the Tnjsl￿'IDIr6¢tt1rs, report has bé¢n prepared in a¢cordan¢e with appli¢able legal requirements.
Mattors on which we ar• rgquirod to rgport by oxception
We have nothing to report in ￿SpeCt of the following matters in relation lo bwhich the Companies Act 20C6, the
Charities and Trustee$ Investment (Scollandl kl 2005 Charities Accounts (&otlandl Re9ulations 21)06 requires
us lo report lo you if. in our opinion..
the irrformation given in the financial statements is inconsistent in any material respect with the trustees,
report: or
proper accounting records have not been kept,. or
the financial stslements are not in agreement wlh Ihe accounting records,. or
we have not received all the infomiation and explanations we require for our audit.
Responslbilities of tru$t•os
As explained more fulty in the Iruslees. responsibilities stslement on page 9, the trustees ore responsible lor the
preparat￿)n of the financial statements and for being Satisf￿ that they give 8 true and fair view, and for such
internal control as the trustees determine is necessary to enable the preparat￿ of financial statements that are
free from material misstatement, whether due to fraud or error.
In preparing the financk91 statements. the trustees are ￿Spons￿le for assessing the charitable companWs ability
to Continue as a going ¢on¢em, disclosing, a$ appIl￿ble. matters related lo going concern and using the going
Coneem basis ol accounting unless the trustees either intend to liquKlate the charit*le company or lo cease
operations, or have no realtsti¢ ayfernative bul to do so.
13

Th& Food Traln Llmlted
Indopendent audltors. report
to the Tmglees and membero of The Food Traln Llmlted
Auditor's rnspon$lbllltl•s forthe audlt of the flnanclal statements
We have been appointed as auditor under seetlon 4411 Ilc} of the Charities and Truste8 Investment {ScolL9ndl
Act 2005 and un¢Jer the Companies Act 2006 and report in accordance vAth the Act and relevant regulations
made or having effect Ihereunder.
Our objective8 are to obtain rea30￿ble as$uranGe about whether the financial statements as a whole ale free
from material misstatement, whelher due to fraud or error. and to issue an auditorfs report that includ8s our
opini¢)n. Reasonable assurance is a high level of assuranee. bul is not a guarantee that an audll eondLt¢ted In
accordance with ISAS IUIQ will always detect a material mi88tatemenl when it exists. Misslatemenls can arise
from fraud or error and are considered material rf, indmdualty or in the aggregate. they ￿vId reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularilies, including fraud. are instances of non<ompliance with lthvs and regulations. We design procedure5
In line wlh OUT responsibilities, to detecl material misslalernents in respect of irregularrf(ies, including fraud. In
identfying and assesswig risks of material misslatement in respect of irregularities, including fraud and non-
compliance wi(h laws and regulations, w8 considered the followng:
Review of the financial statements dis¢lotsure$ and testing to supporting d¢cumentation to assess
complkqnc& provisKin of relevant laws and regulat￿n8 described as having a direct effect on the financial
stalemenls.
Enquiring of management concerning actual and potential lrtigalK)n and claims.
Performing analytical procedures to identify any unusual 01 unexpected relationships that may indicate risks
of material misstatement due to fraud.
Detailed and re-performance lesting of specific controls and calculations.
Reading minutes of meetings of those ¢harged with 9ovemance.
In addressing the risk of management override of controls, lesting the appropriateness of journal entries and
other adjustments.. assessing whether the judgrnents made in making accounting estimates are indicative of
a potential bias.
The audit team remained alert lo any indication of fraud or non<ompli8nce wlh I￿3 and regulations
Ihrotjghoui the audit.
Becaus8 of th8 inh&r&nt limitations of an audrf(, ther& is a risk that ￿ wll not d8tecl all irr8gularili8s, including
those leading lo a materkil misstalemenl in the financial slalements or non-compliance with regulation. This risk
increases the more that compliance with a law or wulalion is removed from the events and transactions
reflected in the financial ststement$. as we will be loss likety to bKtyne aware of insts￿e*S of non<ompliance.
The risk is also greater ie9arding itregularilies occurring due to fiaud rather than error, as fraud involves
intentional concealment, forgery, collus￿n. omission or misrepresenlalion.
A further description of our responsibilities for the audit of the financial statements is located on the Financial
Reporting C￿ntIr$ websrte at vAw.frc.org.Uklaudilorsresponsibi￿Ile$. This descript*)n fomis part of our
audilorfs report.
We cc￿mUn￿lÈ wlh those charged with governance regarding, among other matters, the planned scope and
timing of the audit and signilicant audit findings. including any sKJnif￿nI deficiencies in internal control that we
Igntfy duriThJ our audit.
14

The Food Train Limited
Independent audltors. rèport
to thè Trustee5 and members of The Food Train Lirnited
Use of our report
This report is made solely lo the charitable company's members, as 8 body, in accordance with chapter 3 of part
16 of the Companies Act 2006 and to the charitable COmpan￿S trustees, as a body in a¢¢ordance with
Regulation 10 of the Charf(ie$ AccoLFnts (Scotlandl Regulations 2006. Our audit work has been undertaken 80
that we might stale to the chant8ble companys members those matters we are required to slate to them in 8n
audilorfs report and for no other purpose. To tha fullasl ext8nl p8miitt8d by law, we do not accept or assume
Sponsibility lo anyone other than the charitable eompany and the charitable eompanls members as a body, for
our audf( work, for this report, or for the opinions we have formed.
Gillian K Gray BACC CA (Senior Statutory Auditor}
For and on behalf of Carson and Trotter. Statutory Audltor
123 Irish Street
Dumfries
DG12PE
1711112q
C*son and Trotter is elrgible for appointment as auditor of th8 charitabl8 company under regulation 10121 of the
Charblies Accounts {Seollandl Regulations by virtue of its eligibility under section 1212 of the Companies Act
2006.
15

The Food Traln Llmlted
Statement of financial activities
(Includlng Income and expendlture account)
for the year ended 31 Mar¢h 2025
UnrgstrScted Restrlct8d
Fund8
Funds
Total
Funds
2025
2024
Income from:
Donations and legaeles
Charrtable aclMlie8
Other trading actmties
Investments
Other income
Total In¢om•
135.477
1,554,773
27,551
20,543
8.192
135.477
1.840,894
27,551
20,543
8,192
2,032,657
106,885
2,067,557
18,686
6,913
286.121
286.121
2,204.505
E￿ndItur0 on:
Raising fund5
Charitable activities
{1.936}
11,6e6.320)
{1,688.256)
{1,9361
(289.1181 11,975,438)
(289.118) (1,977.3741
11,433)
{2,050,258)
{2.051,691)
Total oxpèndlture
Net incom•l{exp•nditurn)
for the year
5B.280
11997)
55.283
152.814
Reconclllatlon of funds."
Tolal funds brought fonvard
Total funds carried forward
1,095,469
205,533
1.301.002
1,148,188
£1,153,749
£202.536
£1.356.285
£1,301.002
The Slal8m8nl of Financial Activf(ies includes all gains and losses in the year
All of the above amounts relale to Gontinuing Kltvities
The prior ye¥ Statement of Finan¢ial Actniities i¥ provided in note 21
The notes on pag85 19 10 32 form part of these financial stat8rnents
16

## **The Food Train Limited Company number SC158165** 

## **Statement of Financial Position as at 31 March 2025** 


**----- Start of picture text -----**<br>
Notes  2025  2024<br>£  £<br>Fixed assets<br>Tangible assets  11  618,871  643,324<br>Current assets<br>Debtors  12  87,442  83,986<br>Cash at bank and in hand  13  1,356,589 1,269,147  ---947,875 863,889<br>Creditors: amounts falling due<br>within one year  14  (619,175) (290,197)<br>Net current assets  737,414  657,678<br>Total assets less total liabilities  £1,356,285  £1,301,002<br>The funds of the charity<br>Restricted income funds  16  202,536  205,533<br>Unrestricted income funds  17  1,153,749  1,095,469<br>Total charity funds  £1,356,285  £1,301,002<br>**----- End of picture text -----**<br>


The financial statements have been prepared in accordance with the special provisions for small companies under section 415A of the Companies Act 2006. J Dalziel Director Approved by the board on 3 October 2025 

The notes on pages 19 to 32 form part of these financial statements 

17 



The Food Train Limlted
Statement of Cash Flows
for the year endod 31 March 2025
2025
2024
Operatin9 letivities
Nel Income for the financial year
55,283
152,814
Adjustments for..
Gain on Sa￿ of fixed assets
Depwialion
Increase in debtors
Increasel{decreasel in creditors
{453)
114,174
{3,4S6)
328,978
494,526
17.880)
123,916
13,521)
156,358)
208,971
Cash generated by opwain9 activities
494.526
208,971
Investlng actSvltles
Payments to acquire tangible fixed assets
Proceeds from sale of tangible fiyed assets
11C6,144)
16.876
{136,836)
15,101
Cash used in investing activities
89,268
121,735
Not ¢a$h g￿erated
Cash generated by operating acliwlies
Cash used in investing activ￿e8
Nel cash generated
494,526
189.268)
405.258
208,971
(121,735)
87,236
Cash and cash equivalents at 1 April
Cash and cash equD[a￿ntS at 31 March
863.889
1,269,147
776,653
863.889
Cash and cash equNalents comprise..
Cash al bank and in hand
1.269.147
863.889
18

The Food Train Lirnited
Notes to the Financial Statements
for the year ended 31 March 2026
1 Summary of $ignrfi¢ant a¢¢ountlng poll¢l•s
The Principal accounting policies adopted, judgements and key sources of estimation uncertainty in thg
preparation of the financial ¥latements are as follows..
8asi$ of preparatlon
The financial Statements have been prepared in accc*dance wlh Accounting and Reportirkg by
Charities.. Statement of Recommended Practice apPI￿able to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the United Kingdom and Republic of
Ireland (FRS1021 (issued in October 20191 and the Charities Accounts (Scotland) Regulations 2006 las
amended) and the Companies Act 20C6.
The charty constitutes a public bon8fil entity as defined by FRS102. Assets and liabilities are initial
recognised at historical cost or transaction value unless otherY￿Se stated in the rdevant accounting
poly nole(sl.
The financial statements are presented in Sterling whlch 18 Ihe lunclion81 currency of the charity and
rounded to the nearest £1.
The financial ststements have been prepared on a going concern basis as the trustees bdieve that no
rnalerial uncertainties exist. The trustees have considered the level of fund5 held and the expected ￿Ve1
of income and expendrture for 12 months from aulhorising these financHI slatemenls. The budgeted
income and expenditure is suffici8nt with the level of reserves for the charty to be abl8 lo continue as a
going ¢oncem.
Fund attounting
Unreslricled funds are available for use al the discretion of the dir¢clors in furtherance of the general
objectives of the charitable company.
Designated funds a￿ unrestricted funds eamiarf(ed by the directOTS for partieular pU￿1$e$. The aim
and use of each designated fund is set out in the notes to the financial slatemenls.
Reslricled funds are subject to restrictions on their expenditure imposed by the dorKJTS or which have
been raised by the charty for particular purposes. The ¢ost of raising and administering such funds are
charged against the spacific fund. The aim and use of each Restricted Fund is set out in th8 Restricted
Funds note.
The Directors satisfied that all Funds received. othèr than those identified as Restricted Funds.
relate direclty lo the core purposes of the charitable company and are not subject lo reslriclions beyond
the general objectives of the charitable company and &cordingly. they are accounted for as
"Unrestricted Fund8'.
19

The Food Train Limited
Notes to the Financial Statements
for Ihe yoar ended 31 March 2026
Incom• r•cognition
Al income is included In the Statement of Flnanclal Acllvilles when the charty is legal￿ enliued lo the
ineome after any performance conditions have been mel, the amount can be measured reliabty ané il is
probable that the in¢¢yne wll be received. The following specific policies are applied lo particuL2r
categories of income..
Donatlons are recognised when the charity has been nOtif￿d of the amounts and settlement date,
often in writing. If there are conditions attached lo the donation and this requires a level of perfomiance
before entitlement ¢an be obtained then income is deferred until those ￿nd]￿"0n$ are fully met or the
fuwilment of those conditions is wthin the conlrd of the charty and it is probable that they will be
fulfilled.
Income fmm ch•rftabl• actlvlties is me88ured at the fair value of the consideration recewed or
eivable. Income from charftable actwities includes revenue earned in exchange for the delivery of
support seNees which Wrthin the primary purposes of the Charity. These are typically prowded
under Service Level Agreements. Such income is not Restricted Income and is included in Gener81 or
Designated Funds &x¢epl whore there is specific provision in the Service Level Agregmgnt which
requires the income to be held in a Restricted Fund. Income frorn the prO￿ls￿)n of Services is
recognised by reference lo the stage of completion of the contract.
InGom0 from grnnts are reGognised at fair value when the charty has enliuemenl after any
pgrformance conditions have been met, tt is probable that the income will be ieceived and the amount
¢an be measured reliably. If ent￿ernent is not mot then these amounts are deferred.
Incom• from trading acbvlties is measured at the fair value of the wnsideration received or
receivable, net of discounts. Incorne from trading include5 revenue earned from the sale of promotional
mgrchandise and from the rendering of non-charrtabl8 services. Income from the sale Of gopds is
recognised when the s19nrf￿anI risks and rewards of ownership of the goods have transferred to the
buyer. I￿orne from the rendering of sèrvices 18 recognised by reference lo the stsge of completion of
the contract. The stage of completion of a contract is measured by Comparing the costs incurred for
V￿rk perfomed to date to the total estimated contract costs.
Investment Income is included when rtteivable.
No amount is included in the financial slalements for volunteer tlme in line with the SORP (FRS102).
Expendlture recognition
Expendf(ure 18 re¢ognised once there is a legal or constructive obligation to make a payment
to a third party, it is probable that settlement will be required and the amount of the obligation
¢an be measured relwbty. Expenditure 1$ classrfiod under the following a¢liwty hfradings..
- Costs of raising funds comprise the costs of merchandise sold and associaled 5UPPOrt costs.
Expenditure on charitsble actimti'es includes the costs of operating our delivery system
and the associated support costs.
Grants paid are payments ma(le lo third parties in the furthgrance of thg charitable objeds of the
Charity. In the case of an unconditional grant offer this is accrued On￿ the recipient has been notified
of Ihe grant award.
- other expenditure represents those items not falling into any other heading.
Expendf(LtrTe includes any VAT which cannot be fulty recovered and is reported as part of the
expenditure lo whieh il relates.
20

Tho Food Traln Llmfted
Notes to the Financial Statements
for the year ended 31 March 2025
Siipport and govemance costs
Support costs are those functions that assist the work of the charitable crmpany bul do not direc
represent charitable activ((ies. Support costs include back office eos18. finance. personnel, payroll and
goverronce Costs wh￿h support the activities of the charitable company.
Govemanco costs comprise all costs involving the public accountsbilty of the charity and its compliance
wrth regulation and good Pr￿tI￿. These costs include costs related to statutory audit and costs relating
lo board meetings.
As there 18 onty one a¢tivty of the Ghafty all $uppcfft and governanoe wsts relate lo this.
Tanglbl• fixed assets and d8preciation
All fsxed assets are reeordéd al eosl less accumulated dèpreciali¢Jn.
Depreciation 1$ ￿kUlated so as to wrf(e off the cost of an asset, less ts estimated residual value, over
the useful economic lrfe of that asset as foilows..
Buildings..
Office equipment..
Motor vehic￿$..
Vehicle equipmonL'
2% straight line
25Yo on the reducing balance
25% on the reducing balance
25°A on the reducing balance
Short lrfe assets costing less than £2,500 are fully charged as expenditure in the year of acquisition.
Debto
Short term debtors are measured ai transaction price (which is usually the Invol￿ pricel, less any
impaim)ent losses for bad and doubfful debts. Loans and other financial assets am initially recognised
at transaction pr￿8 including any transaction costs and subsequently measured at amortised cost
delemiined using the effective intere51 melh¢xl. less any impairnenl105$es foi bad and doubtful debts.
Credltors
Short temi credlcors are measured al transaction price Iwhich is usually the invoice pr￿e1. Loans and
other financial liabilities are initialty recognised al transaction price net of any transa¢lion costs and
subsequently measured al amortised cost detemiined using the effective interèst method.
Oporatlng Lease
Rentals applica)le to operalirvJ leases where substantially all of the benerrts and risks of ownership
remain wrth the 18ssor are charged lo the Statement of Financial Adwities on a straight line basis over
the period of the Eease.
21

The Food Train Limlted
Notes to the Financial Statements
for the year ended 31 March 2025
Fin•nclal Instmments
The charitable wmpany only has finanGial assets and finanGial liabilities of a kind Ihal qualify as bas
financial inslwments. Basic financial instruments are Initialty recognlsed at transaction value and
subsequently measured al their settlement value with the exception of bank loans which are
subsequentty measured al amortised cost using the effectwe interest method.
Pensions
The charitsble company operates a defined contribution pension Scheme for the benefit of its
empl¢)yees. The assets of tha schema are held s8parately from those of the charty. The annual
contn'butions payable 8re charged to the statement of financial aetmties.
2 Income trom donatlons and legacles
2Q25
2024
Donations
subscript￿￿$
120.170
15,307
95.495
11.390
135,477
1C6,885
In addf(ion to the above financial contributions. 152,348 hours time was donated by volunteers working
as drTriers, delivery helpeis, homg SUPPQrt helpers. in-store shoppers, befrienders, library book delivery,
cocks and Offi￿ worker5. The value of this voluntary work is estimated lo be around £1,550.000.
All Income from donations and legac￿ in both 2025 and 2024 is unrestricted
22

The Food Train Limited
Notes to the Flnanclal Statements
for the year ended 31 March 2025
3 Income from charltable aGtlvltles
Unr•strict•d
Funds
R•stri¢ted
Funds
Total
Funds
2025
Total
Funds
2024
Delivery Charges
397.836
397,836
394,874
pmvided by gov8mment and olhercharil
Scottish Govemment
Local Aulhorrtie8
NHS
National Lottery Community Fund..
Befriending
National Lottery Communty Fund..
Improving Lives
Scottish Power
Energy Saving Tnjst
Rank Foundation
Scottish Gas Ne￿rk
Foundation Scotland
Third Seclor Dumfries & Galloway
Play8rs of the Peoplé's Poslcod&
Lottery
other grants
125,300
604,793
160.169
125,300
604.793
160,169
125,300
711,123
256,908
62.529
62,529
65,071
62,423
86,169
62,423
86,169
75,000
103,516
25,000
45,000
20,000
30,000
30.000
45,000
45,000
200,000
66,675
1,156.937
200.O¢XI
66,675
1,443.058
200,000
45,765
1,672,683
286,121
Totsl Income from char5tablo
actlv5tles
1,554.773
286.121
1,840.894
2,067,557
Grant$ frcln Local authorf(ies ￿Clude the value of office a￿0mMOdatiOn, estimated al £3.000, proMded
at no charge.
Of the income from charitable act￿￿eS in 2024 £1,778,970 was unrestricted and £288,587 was
restricted.
23

The Food Traln Llmlted
Notes to the Financial Statements
tor the year ended 31 March 2025
4 Incom& from othgr trnding activities
2025
2024
Fundraising evonls
Sponsorships and other income
14.809
12,742
6.735
11,951
27,551
18,686
All Ineome from other tradirg aclivithgs in both 2025 and 2024 is unreslricled.
5 Investment Income
2025
2024
Bank interest
20,543
6,913
All invesknent income in both 2025 and 2024 1$ unrestricted.
6 Other Income
2025
2024
Rental of offi'ce space
8,192
All othtt income in both 2025 and 2024 is unreslrided.
7 Expenditure on raising funds
2025
2024
Other eosls
1.936
1,433
All expenditure on raising funds in both 2025 and 2024 is unrestricted.
24

The Food Traln Llmlted
Notes to the Flnanclal Statements
for the year ended 31 March 2026
8 Expèndlture on charitabl• *ctiviti8s
2025
2024
Dlroct costs
OtherdKe¢l costs
Employee costs
Motor vehide expenses
vehic￿ leasinglhire charge¥
Travel 8nd subsistence
DeprKiation of vans and charging equipment
LossllGain) on disposal of vans
Voluntegr expenses
Other project costs
Tdal other direct costs
782,734
123,276
1,122
8,593
102,524
14531
30,989
32,185
1.080,970
778,485
134,061
1,075
7,405
117,635
17,8801
32,233
20.251
1.083,265
Support ¢0sts
Employee costs
Training
Travel and subsisterKe
Eslablishment costs
Printing. Stslionery & postsge
Advertisiny
Websrte & IT
Professional fees
Equipment
Telephon8
Insurance
Bank Charges
DepTecialKJn
Other support costs
545,985
11.319
9,809
119,895
32,311
2.158
46.778
22.568
8.980
41.585
9.161
10,713
11,650
5.834
617,925
7,777
6.838
119,730
39,157
1,421
76,297
6.897
4,164
42,038
8,836
16,317
6.281
5,121
958,799
Governance cost8:
Audit fe&s
Accounlaney fees
Management Committee meeting expenses
Other legal and professional
5,300
2.700
$48
7.174
15,722
5,020
2,500
661
13
8,194
Total support costs
894,468
966,993
Total expendfture OA charitablè adivitig$
1,975.438
2,050.258
25

The Food Train Lirnited
Notes to the Financial Statements
for the year ended 31 March 2026
Expenditur¢ on ¢harltabl• activltles l¢ontlnuedl
In addition lo the above flnaneial eosts 152,348 hours time wa$ donated by volunteérs working as
drivers, delivery helpers, home support helpers, in-store shoppers, befrienders, library book delivery.
cooks and office vffjrkers. It is estimated that the cost of this voluntary lime would have been around
£1,550,000 had It not been provided by volunteers.
Of the total expenditure on charitable activities in 2025 £1.686.320 was unre8tricled and £289,118 was
reslrieted.
Of the total eXpe￿IltUre on charitable activities in 2024 £1.833,544 was unreslriGled and £216,714 was
restricted.
g Net Incomellexpendlture) forthe year
2025
2024
This is stated after charging..
Depreciation of owned fixed assets
Operating lease rentals- plant and machinery
Operating lease rentals- land and buiklings
Audf(ors' remunerath)n for audrt seNices
Key mana9emenl personnel rernunerab'on
114.174
7.724
87.200
5.300
109.130
123,916
6.259
83,205
5.020
94.857
10 Staff costs
2026
2024
Wag8s and salari8S
Social $e¢urty costs
Other pensi￿ costs
1,194,341
82,624
51,754
1,328,719
1,247,744
91.486
57,180
1,396,410
Key management personnel comprise the Chief ExecutNe Officer and the Deputy Chief Executive.
The num￿1 of employees who receiv￿ lolal employee benefrts (excl￿JIng employer penslon costs} of
more than £60,000 is as follows..
Number
Number
£60,(K11-£70,000
Average number of employees during the year
Senior management team
Administration and support
Number
Number
50
51
57
The average numb¥ of employees during the year, ¢al¢ulaled on the basi$ of full time equivalents wa$
5212024- 51).
26

The Food Train Limited
Notes to the Flnanclal Statements
for the year ended 31 March 2025
Land and
Bulldlngs
At cost
Delivery
vans
At cost
11 Tanglble fixed assets
Equlpment
Al ¢ost
T¢)tal
Cost or valuatlon
At 1 April 2024
AddilR)ns
Disposal$
At 31 March 2025
314,053
1,029,506
105,054
184,3851
1,050,175
45,393
1.090
1,388,952
106.144
{84.385)
1.410.711
314,053
46.483
Dopr8clation
At 1 April 2024
Charge for the year
On disposals
At 31 March 2025
12,562
6.281
708,056
102,524
167,9621
742,618
25,010
5,369
745,628
114,174
(67,962)
791,840
18.843
30,379
Carrylng amount
At 31 March 2025
295,210
307,557
16,104
818,871
At 31 March 2024
301.491
321.450
20,383
643,324
12 Debtors
2025
2024
Trade debtors
Other debtors
Prepayments and accwed income
52.391
12,086
22.965
87,442
56,736
5,811
21,439
83,986
27

The Food Train Llmiled
Notes to the Flnanclal Statements
for the year ended 31 March 2025
13 Cash held as ¢ust¢xllan trustee on behalf of cuslomers
Cash al Bank and in hand includes monies that have been received from clients in resp￿1 of their
shcpping purcha$8s. These funds are held in separats "shopping" bank accounts in trust for clients.
The money is paid to the shop when payment 1$ requested.
2025
2024
Cash hew for customers
170.480
164,686
14 Creditors.. arnounts falling due within one year
2025
2024
Trade eredilors
other laxes and social security costs
rued holiday pay
other creditors
Deferred income
Accruals
177.2CE
29,253
19.111
2,180
382.425
9,020
619,175
169.978
36,917
17,208
3.039
54.435
8,620
290,197
Deferred in¢om• ro¢onciliation
At 1 April 2024
Amount released to the Statement of Financial AclNilies
Amount deferred in the year
54,435
154,4351
382,425
100,000
1100.0001
54,435
At 31 Mareh 2025
382.425
54,435
Deferred income represents grants that have been received in the current year $pe¢ffically to be used in
the fomwng financial year.
15 Ngt dobt TKonciliation
Cashflows
Cllwd
Cash at bank and in hand
863.889
405.258
1,269.147
Priorye8rnet debt reconclllètion
Cash at bank and in hand
1,190.553
326,664
863.889
28

The Food Traln Llmlted
Notes to the Financial Statements
for the year ended 31 MaKh 2025
16 Rostrlcted Income funds
Income
Expendllure
cifv
Scottish Power Ele￿rIe Vans
Energy Samng Trust.. Equipment
SGN Connections Fund
Third Sector Dumfries & Galbway
Befriending - National Lottery
Community Fund
National Lottery Communty Fund
(Improving Lives programme:
cost of liwng supporti
National Lottery Community Fund
(Improving Lives.. Staffing support )
95.728
80,639
16,666
86,169
155,1071
(20,4991
{46,6661
{45,0001
126,790
60.140
30,000
45.000
62,529
{62,5291
62.423
{46.8171
15,606
12.500
{12,500)
205,533
286,121
1289,118)
202,536
Prforyearrestrfcted Income lunds
Scottish P(xver Etectric Vans
Energy Samng Trust
SGN Connections Fund
Befriending - National Lottery
Community Fund
National Lottery Community FurKI
(Improving Lives programmel
127,640
4,454
131.912)
(27,331}
{28,334}
96,728
80,639
16,666
103,516
45,000
65,071
168,63n
75,000
162,500)
12,500
133,660
288,587
1216,7141
205,533
The Scottish Pmr Electric Vans fund represents investment during 201&20 in electric vans and
charging equipment paid for by a grant from Scottish Power. Additional funding has been provided lo
help meet the costs ass¢xiated with these vans and equipment.
The Energy Saving Trust Equipmonl Fund is lo pay for the purchase and in8tsllation of elettrical
charging equipment and Iwo vans.
The SGN ConnectKJn8 Fund 18 to help meel Staffing costs.
The grant paid by Third Sector Dumfries & GaI￿aY was paid on behalf of the D&G Community Led
Development Fund to deliver the Older People's Hol Food project.
The Befriending - Natv)nal Lottery Community Fund is to support a continuing Befriending service and
purchase a minibus ¥￿th the help of grants from the National Lottery Communty Fund.
The National Lottery C¢Jnmunity Fund Ilmprovlng Lives programme - cost of living support) is to enable
the eontinualion of a range of support lo older people living in the Slirling antj Clackmannanshire
a￿88.
The National Lottery Ccthmunty Fund {Improving Lives pr(>yramme - Staffing Support) contributed to
staffing costs and other support costs at the Glasgow Branch.
29

The Food Traln Llmlted
Notes to the Financial Statements
forthe year ended 31 March 2025
17 Unrestricted Income funds
811wd
Inc¢xne Expendlture
General Fund
629,865
1,731,338
{1,638,042)
723,181
Designated fund..
Building Fund
Equipment Fund
301,491
164,113
16.281)
143.933)
295,210
135.378
15,198
1,095,469
1,746,536
{1,688,256)
1,153,749
Prforjw unr•stri¢tsd in¢om• funds
General Fund
514.041
1.897,699
1.781,875)
S29,865
Designated funds..
Building Fund
Equipment Fund
307,772
192,715
16.2811
{46,821)
301.491
164.113
18,219
1,014,528
1,915,918
{1,834.9771
1.095,469
18 Defined contribution pension scheme
The Charrty operates a defined contribution pension scheme for all qualfying employees. The assets ot
the Scheme are held separalety from those of the Gharity in an independently administered fund.
The charge lo the $taloment of financial actNilies in respect of th& delinod contribution schemg was
£51,75412024-. £57,180).
30

The Food Traln Llmlted
Notes to Ihe Flnanclal Statements
for the year ended 31 March 2025
Tangible
fixod assets
Net curyent
$0ts
19 A￿lYSIS of nol assets between funds
Tolal
R•strict•d Income funds
Scottish Power Electr￿ Vans
Energy Saving Tru81
N*ional Lottery Community Fund
126,790
61,493
126,790
80,140
15,6C6
202,536
{1,3S31
15,606
14,253
188,283
Unrestricted income funds
D8signated funds
Ggneral fund
430,588
430,588
723,161
1.153,749
723,161
723,161
430,588
Total funds
618,871
737,414
1,356,285
Prlor Yearanalysls of n•t •ss•ts b•tween funds
Restrtctod Incomo funds
Scottish Power Electric Vans
Energy Saving Trust
SGN Connections Fund
National Lottery Communty Fund
95,728
81,992
95,728
80,639
16,666
12,500
205,533
11,3531
16.666
12,500
27,813
177,720
Unrestrlcted Income fvnds
Designated funds
General fund
465,604
465.604
629.865
1.095.469
629,865
629,865
465,604
Total funds
643,324
657,678
1,301.002
20 Othor flnanclal commllmènts
Total future minimumloase payments under nOn￿nCelIable operating leases..
Land and
bulldlngs
2025
Land and
bulldlngs
2024
Other
2025
Other
2024
Falling due..
within one yaar
within tsvo lo five years
53.538
7,560
61.098
58,073
14,515
72.588
7,724
10,334
18,058
6,413
11,023
17.436
31

The Food Train Limited
Note5 to the Financial Ststements
for the year anded 31 March 2025
21 Prfor Year Statoment of Financial Activiti05 {in¢luding income and expendrture account)
Unrestricted
Funds
Rgstrl¢t•d
Funds
Total
Funds
2024
Not•5
Incorne from:
Donations and legacies
Charitable acti￿lieS
Other trading activ￿e$
Investments
Other income
106,885
1,778,970
18.686
6,913
106,885
2,067,557
18,686
6,913
288,587
Total income
1,915.918
288,587
2.204,505
expendlturg on:
Raising funds
Charitable a¢liwlies
11,433)
(1,833,544}
11,4331
{216.7141 {2,050,2581
Total expendlture
11,834,9T7}
{216,7141 {2,051,6911
Not Incomel{•xpendSturo} for tho yoar
80,941
71.873
152,814
Net movement In funds
80,941
71.873
152,814
Reconciliation of funds..
Total funds brought forward
1.014,528
133,660
1,148.188
Total funds carried forward
£1.095,469
£205,533
£1.301,002
22 Related ￿rtY transaction5
No members of the Board of Directors received any remuneration during the year. Travel costs of £35
(2024.. £nill were paid to one director. Other expenditur• in relation to training and holding meetings of
the Board of Directors totalled £51312024.. £661).
No diréctor or other person related to the charitable company had any personal int8r&5t in any contract
or transaetion entered into by the eharty during the year.
23 Controlling party
The Charitabl8 Company 1$ under the control of rts Board of Dir8Ctors.
Legal fomi of èntity and country of incorporation
The Food Train ss a prNale charitable company limited by Guarantee and incorporated in Scotland. In
the event of the charity being wound up, the liabih'ty in respe¢t of the guarantee is limited to £1 per
member of the charty.
32