B healthy together (SCIO) Trustees Annual Report and Financial Statements Year ended 31 March 2025
Charity registation - SC023736
Year ended 31 March 2025
B healthy together Annual report and financial statements
Contents
| Contents | |
|---|---|
| Legal and administrative information | 4 |
| Trustees annual report | 5 |
| Objectives and activities | 5 |
| Financial review | 7 |
| Structure, governance and management | 7 |
| Statement of Board of Trustees’ responsibilities | 8 |
| Independent examiner’s report to the Trustees of B healthy together | 9 |
| Statement of financial activities | 10 |
| Balance sheet | 11 |
| Notes to the financial statements | 12 |
Charity number SC023736
3
Year ended 31 March 2025
B healthy together Annual report and financial statements
Legal and administrative information
Charity name
B healthy together
Charity registration no.
SC023736
Company registration no.
CS000028 Previously known as
Broomhouse Health Strategy Group
Registered office and contact details
Broomhouse Hub 79-89 Broomhouse Crescent Edinburgh EH11 3RH
Trustees
Chief executive
Bank
Bank of Scotland
Independent examiners
Enaid Accountancy Ltd Units 24 & 25 Goodsheds Container Village Hood Road Barry CF62 5QU
Charity number SC023736
4
Year ended 31 March 2025
B healthy together Annual report and financial statements
Trustees annual report
The Board of Trustees submit their annual report and the financial statements of B healthy together for the year ended 31 March 2025.
The Board of Trustees confirms that the annual report and financial statements of the Charity comply with current statutory requirements, including the Charities and Trustee Investment (Scotland) Act 2005, as well as the requirements of the Charity’s governing document and the provisions of the ‘Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) second edition (effective 1 January 2019)’, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Accounts (Scotland) Regulations 2006 (as amended).
Objectives and activities
B healthy together is a community-led health project in Southwest Edinburgh. We aim to improve health and wellbeing mainly within the communities of Broomhouse, Sighthill, and Parkhead, three of the most disadvantaged areas of Edinburgh and Scotland.
By providing various social health activities, we focus on how health is affected by everyday life and is as much about the quality of a person’s emotional and social situation as about their experience of disease or disability. We aim to increase confidence and skills, reduce social isolation, and empower our community to take steps that positively impact their health and wellbeing.
Achievements and performance in the year
I want to begin this report by thanking our staff and volunteer team; without their dedication and passion, we wouldn’t be able to achieve what we do each year. Further to this, I’d like to express our gratitude to our new funders, who saw value in what we do, and to the National Lottery for extending our funding and providing us with the financial stability to develop further.
This last year has been one of challenges; the funding climate for B healthy together and many other voluntary organisations has changed significantly. We have, however, met these challenges head-on and adapted our approach to ensure we are viable and able to meet the needs of our communities.
Contained within this report is a snapshot of our work over the last year. Despite significant challenges, we continue to have a positive impact within our communities and provide value for both our funders and those attending our activities. We hope you enjoy reading the report.
Our achievements last year:
Our achievements have been punctuated by unexpected funding challenges, which have resulted in a smaller staff team. We have, however, continued to be supported by a magnificent team of volunteers who helped to deliver our Friday walking group, Community meals, Create & Connect craft group and the adult and child Cooking Club.
At a glance, over the last year, we delivered the following sessions:
-
Community Meals: 43
-
Create & Connect: 42
-
Cooking Club: 20
-
Walking group: 39
-
Chair exercise: 40
-
Seated Yoga: 40
Charity number SC023736
5
Year ended 31 March 2025
B healthy together
Annual report and financial statements
-
Stress Relief and Relaxation: 16
-
Community Workshops: 20
Further highlights: We celebrated our volunteers at our AGM last year in April, highlighting the positive impact of their time and marking their achievements. Throughout this year, we have had the support of 17 volunteers. Soon after, we celebrated 10 years of our walking group at the Botanic Gardens. Our craft group, Create & Connect, benefitted from an outing with our annual trip to Potter Around – the ladies even started a sing-song on our journey to the venue!
Going into the school summer holidays, we supported local families through our cooking club and community meals. The Cooking Club collaborated with our friends at Space @ The Broomhouse Hub to run pizzamaking workshops, which were a hit for all involved. In August, we ran a community meal at St Nicholas Church for families to come together to eat and enjoy entertainment from a locally known magician, Tricky Ricky. We ended this quarter with a visit from to our community meal, who delivered a workshop on pain management.
In the Autumn, we ran our popular Stress Relief and Relaxation group—this programme, run by our CEO (a qualified coach and mentor) and a local GP, benefits those who experience adverse effects of stress and anxiety. We then marked the festive season with celebrations across some of our activities, including a Christmas Community meal and festive crafts for the craft group.
Fundraising achievements: We started the year with a small budget shortfall of £7,000 for the financial year. However, fundraising secured this, enabling us to provide the activities listed in our report.
Challenges:
In October of 2024, we were notified that our statutory grant funding from the Edinburgh Health and Social Care EIJB for 2025 onwards would not be continued due to budget cuts; this affects 64 charities in Edinburgh. This cut of £54,000 to our funding amounts to over 30% of our annual budget. Along with partners, we campaigned with the support of our local counsellors, resulting in a 3-month extension on our funding until the end of June 2025 with cessation of the grant after this date.
Our CEO worked closely with our board to develop our fundraising strategy for 2025 – 2026 and made difficult but necessary decisions to stabilise the organisation beyond 2025. We reduced our staff team, and with the support of our volunteers and a slight reduction in our activities, we have ensured we will continue beyond this financial year. We were extremely grateful to the National Lottery for recognising our work within our communities and the steps we had taken to stabilise Bht; in December 2024, they agreed to fund us for an additional 3 years (this amounts to them funding us for a total of 9 years). We know they do not typically offer extensive continuation funding and are planning our fundraising strategy accordingly.
Looking Ahead:
In 2025-26, we are looking to further stabilise Bht for the years ahead, ensuring we can continue delivering support to our communities. These communities – Broomhouse, Sighthill and Parkhead – remain in Scotland’s 20% most deprived areas. Furthermore, approximately half of the area is 10% most deprived, and some parts dip down to within the 5% most deprived (for the health measurement) (SIMD 2020).
We work proactively with our communities to help them build resilience and understand how to manage their own health in the face of dwindling statutory and primary care resources. Every year, around 400 people access our services and activities. These numbers have not dropped despite our staffing reductions; most are over 50 (c.77). Our communities are multi-cultural, with approximately 17% of our beneficiaries speaking English as their second language and about 12% being part of the BAME community. Social isolation and loneliness are serious issues particularly for our older community members, particularly after the pandemic lockdowns and the ongoing economic crisis. This has put them more at risk for dementia and Alzheimer’s Disease (BMJ, Vol 12, Iss 2, Feb 2022). Our programmes and workshops may contribute to reducing their risk. Our beneficiaries continue to access more than one service/activity throughout the year, most of which have waiting lists.
Our programming is community-led and co-designed, and we make ongoing adjustments based on the feedback we get from our participants. Most of our activities are delivered in 8-week blocks to ensure more people can take part. Whilst our ‘menu’ of activities remains fairly consistent, this feedback also allows
Charity number SC023736
6
Year ended 31 March 2025
B healthy together Annual report and financial statements
us to ‘retire’ some activities when they are no longer an interest and add others to meet the needs and interests of our communities. This was the case with our Stress Relief and Relaxation activity, which was developed in response to a high volume of people presenting to the local GP with stress-related issues, which were more effectively treated proactively rather than through the NHS.
This is what we are planning for next year:
-
Community Meals: 30 meals
-
Create & Connect: 40 sessions
-
Walking group: 40 sessions
-
Chair exercise: 40 sessions
-
Seated Yoga: 40 sessions
-
Stress Relief and Relaxation: 16 sessions
-
Community Workshops: 5
We hope we have conveyed the essence of what we achieved last year. We are very grateful to all of our funders and supporters. Please do get in touch with us if you would like any further information or greater detail on last year’s activities.
Financial review
During the current financial year the charity achieved a surplus of £22,442 (2024: deficit of £29,938), increasing total reserves at year end to £75,536 (2024: £53,094), of which £29,161 (2024: £20,431) were unrestricted.
The trustees will continue to work towards increasing the unrestricted reserves towards our target of upwards of three months of operating costs; the current unrestricted reserves are sufficient to meet the organisation’s legal obligations.
Statement of the charity’s policy on reserves
The Trustees recognise the importance of holding sufficient reserves to protect the charity against unforeseen changes, costs or loss of funding. The Trustees have agreed it is prudent to aim to hold 3-6 months of operating costs, equivalent to between £30,000 and £60,000, within reserves to protect the charity against potential drops in funding and allow the Trustees to make any appropriate steps needed to re-organise B healthy together’s activities to meet any major changes in circumstances it may face.
Following the surplus achieved in the year B healthy together now holds £75,536 in reserves of which £46,375 is restricted funds for work to be delivered in FY25/26. This leaves £29,161 of unrestricted reserves, equivalent to just under three months of operational costs. Careful budgeting of activities continues, and whilst this reserves level is below the target noted above, the Trustees remain committed to increasing reserves over the next two years.
Structure, governance and management
Governing document
As B healthy together is a SCIO, the official governing document we operate under is our constitution.
Recruitment and appointment of Trustees
The B healthy together SCIO is managed by a Board of not more than twelve persons to be elected by and from the membership at the Annual General Meeting. The Board will include the following office bearers - Chairperson, Secretary and Treasurer. Up to one third of the board may be co-opted from professionals working in the local community.
Charity number SC023736
7
Year ended 31 March 2025
B healthy together
Annual report and financial statements
B healthy together’s staff team consists of one Senior Development Worker who supports the running of all the health and wellbeing services. A number of expert sessional workers assist in the running of the services alongside the Community Development Workers. All these posts are managed by a part-time Chief Executive who is managed by, and reports to, the Board.
Statement of Board of Trustees’ responsibilities
The Trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice). Law applicable to charities in Scotland requires the Trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these statements the Trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the applicable Charities SORP;
-
make judgements and accounting estimates that are reasonable and prudent;
• state whether applicable UK accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume
-
that the charity will continue in business.
The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure the financial statements comply with the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 and the charity’s aims and purposes. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The Trustees are responsible for the maintenance and integrity of any corporate and financial information on the charity’s website.
This report was approved and authorised for issue by the Board of Trustees on 21 November 2025 and signed on its behalf by:
Charity number SC023736
8
Year ended 31 March 2025
B healthy together Annual report and financial statements
Independent examiner’s report to the Trustees of B healthy together
I report to the trustees on my examination of the accounts of B healthy together (charity number SC023736) for the year ended 31 March 2025 set out on pages 10 to 22.
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity trustees consider that the audit requirement of Regulation 10(1) (a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.
This report, including my statement, has been prepared for and only for the SCIO’s trustees as a body. My work has been undertaken so that I might state to the SCIO’s trustees those matters I am required to state to them in an independent examiner’s report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the SCIO and the SCIO’s trustees as a body for my examination work, for this report, or for the statements I have made.
Basis of independent examiner’s statement
My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In the course of my examination, no matter has come to my attention which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with Section 44(1) (a) of the 2005 Act and Regulation 4 of
-
the 2006 Accounts Regulations
-
to prepare accounts which accord with the accounting records and comply with Regulation 8 of the
-
2006 Accounts Regulations
have not been met, or, to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
MEMBER OF THE INSTITUTE OF CHARTERED ACCOUNTANTS IN ENGLAND AND WALES – 2461833 DATED: 1 DECEMBER 2025
Enaid Accountancy Ltd Units 24 & 25 Goodsheds Container Village Hood Road Barry CF62 5QU
Charity number SC023736
9
Year ended 31 March 2025
B healthy together Annual report and financial statements
Statement of financial activities
For the year ended 31 March 2025
| Notes Income from: Donations and legacies 3 Total income Expenditure on: Fundraising Charitable activities 4 Total expenditure Net income/(expenditure) Transfer between funds 7 Net income/(expenditure) Reconciliation of funds Funds brought forward 7 & 8 Funds carried forward 7 & 8 |
Unrestricted Restricted Total Total Funds Funds Funds Funds Year ended Year ended Year ended Yearended 31-Mar-25 31-Mar-25 31-Mar-25 31-Mar-24 £ £ £ £ 6,954 136,055 143,009 132,539 |
|---|---|
| 6,954 136,055 143,009 132,539 |
|
| - 10,886 10,886 13,003 - 109,681 109,681 149,474 |
|
| - 120,567 120,567 162,477 |
|
| 6,954 15,488 22,442 (29,938) 1,776 (1,776) - - |
|
| 8,730 13,712 22,442 (29,938) 20,431 32,663 53,094 83,032 |
|
| 29,161 46,375 75,536 53,094 |
The notes on pages 12 to 22 form part of the financial statements.
Charity number SC023736
10
Year ended 31 March 2025
B healthy together Annual report and financial statements
Balance sheet
As at 31 March 2025
| Notes Currentassets Accrued grant income Prepayments Cash at bank and in hand Total current assets Creditors: Amounts falling due within one year 6 Net current assets Netassets Funds of the charity Restricted 7 & 8 Unrestricted General 7 & 8 Total unrestricted Totalfunds |
£ - 555 77,402 |
Total Funds 31-Mar-25 £ 75,536 |
£ 4,041 - 56,534 |
Total Funds 31-Mar-24 £ 53,094 |
|---|---|---|---|---|
| 77,957 (2,421) |
60,575 (7,481) |
|||
| 29,161 | 20,431 |
|||
| 75,536 | 53,094 | |||
| 46,375 29,161 |
32,663 20,431 |
|||
| 75,536 | 53,094 |
The notes on pages 12 to 22 form part of the financial statements.
These financial statements were approved and authorised for issue by the Board of Trustees on 21 November 2025 and signed on their behalf by:
CHAIRPERSON
Charity number SC023736
11
Year ended 31 March 2025
B healthy together Annual report and financial statements
Notes to the financial statements
1. Accounting policies
Basis of preparation of the financial statements
The financial statements have been prepared in accordance with ‘Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) second edition (effective 1 January 2019)’, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended).
The effect of any event relating to the year ended 31 March 2025, which occurred before the date of approval of the financial statements by the Board of Trustees has been included in the financial statements to the extent required to show a true and fair view of the state of affairs at 31 March 2025 and the results for the year ended on that date.
The financial statements are prepared on a going concern basis under the historical cost convention.
The functional currency of the Charity is sterling and amounts in the financial statements are rounded to the nearest pound.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
Going concern
The financial statements have been prepared on the going concern basis as the Board of Trustees is confident that future reserves and future income is more than sufficient to meet current commitments. There are no material uncertainties that impact this assessment and the ongoing economic environment and cost of living crisis has no material impact on this assessment.
Legal status
B healthy together is a Scottish Charitable Incorporated Organisation registered in Scotland and meets the definition of a public benefit entity as defined by FRS 102. The registered office is Broomhouse Hub, 79-89 Broomhouse Crescent, Edinburgh, EH11 3RH.
Fund Accounting
General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity and which have not been designated for other purposes.
Restricted funds are funds that are to be used in accordance with specific restrictions imposed by donors or that have been raised by the Charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in note 7 of the financial statements.
Income
Income is recognised when the charity has entitlement to the funds, any performance indicators attached to the item(s) of income have been met, it is probable that the income will be received, and the amount can be measured reliably.
Donations are recognised in full in the Statement of Financial Activities when entitled, receipt is probable and when the amount can be quantified with reasonable accuracy. Gift aid receivable is included when claimable.
Grant income is credited to the Statement of Financial Activities when received or receivable whichever is earlier, unless the grant relates to a future period, in which case it is deferred.
Charity number SC023736
12
Year ended 31 March 2025
B healthy together Annual report and financial statements
- Accounting policies (continued from previous page)
Income (continued from previous page)
Income from charitable activities is credited to the Statement of Financial Activities when received or receivable whichever is earlier, unless it relates to a specific future period or event, in which case it is deferred.
Expenditure and irrecoverable VAT
Expenditure is recognised once there is a legal or constructive obligation to make a payment to a third party, it is probable that settlement will be required and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities, those costs of an indirect nature necessary to support them and an allocation of governance costs.
Support costs are allocated between governance costs and other support costs. Governance costs comprise those costs involving the public accountability of the charity and its compliance with regulations and good practice. They therefore include the costs of statutory audit. Other support costs relate to the administrative costs of running the charity and are allocated to charitable activities accordingly.
Irrecoverable VAT is charged against the category of expenditure for which it is incurred.
Tangible fixed assets and depreciation
All assets costing more than £500 are capitalised. There are no assets held over this amount.
Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost of fixed assets, less their residual value, over their useful life, and are depreciated on the following basis:
Computer equipment 3 years
Operating leases
Rentals payable under operating leases are taken to the statement of financial activities on a straight-line basis over the lease term.
Pensions
B healthy together operates a defined contribution pension scheme. Pension contributions are charged to the statement of financial activities when due and payable. These contributions are invested separately from the charity’s assets.
Cash at bank and in hand
Cash at bank and in hand includes cash in hand, deposits with banks and funds that are readily convertible into cash at, or close to, their carrying values, but are not held for investment purposes.
Debtors and prepayments
Trade and other debtors are recognised at the settlement amount after any trade discount is applied. Prepayments are valued at the amount prepaid net of any trade discounts due.
Charity number SC023736
13
Year ended 31 March 2025
B healthy together Annual report and financial statements
- Accounting policies (continued from previous page)
Creditors
Creditors are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party, and the amount due to settle the obligation can be measured or estimated reliably.
Critical estimates and judgements
In preparing financial statements it is necessary to make certain judgements, estimates and assumptions that affect the amounts recognised in the financial statements. The annual depreciation charge for property, plant and equipment is sensitive to changes in useful economic lives and residual values of assets. These are reassessed annually. In the view of the Trustees in applying the accounting policies adopted, no judgements were required that have a significant effect on the amounts recognised in the financial statements nor do any estimates or assumptions made carry a significant risk of material adjustment in the next financial year.
Financial instruments
Basic financial instruments are measured at amortised cost other than investments which are measured at fair value.
Charity number SC023736
14
Year ended 31 March 2025
B healthy together Annual report and financial statements
- Comparative statement of financial activities
| Notes Income from: Donations and legacies 3 Totalincome Expenditure on: Fundraising Charitable activities 4 Totalexpenditure Netincome/(expenditure) Reconciliation of funds Funds brought forward 7 & 8 Funds carried forward 7 & 8 |
Unrestricted Restricted Total Funds Funds Funds Yearended Yearended Yearended 31-Mar-24 31-Mar-24 31-Mar-24 £ £ £ 5,834 126,705 132,539 |
|---|---|
| 5,834 126,705 132,539 |
|
| 13,003 - 13,003 11,262 138,212 149,474 |
|
| 24,265 138,212 162,477 |
|
| (18,431) (11,507) (29,938) 38,862 44,170 83,032 |
|
| 20,431 32,663 53,094 |
Charity number SC023736
15
Year ended 31 March 2025
B healthy together Annual report and financial statements 3. Income from donations (incl grants)
| Grants Albert Hunt Trust Bank of Scotland Foundation Edinburgh Council - South West Community Grants Edinburgh Health and Social Care Partnership (formally EIJB) Inchyre Trust National Lottery Community Led Funding Lintel Trust Mary Andrew Charitable Trust Queensberry Housing Trust Scottish Government - IIC Sir Iain Stewart Foundation Unrestricted grants Vegware Donations Grants NHS Lothian Edinburgh Health and Social Care Partnership (formally EIJB) EVOC - Enliven & Coorie In National Lottery Community Led Funding Scottish Government - IIC Unrestricted grants Asda Foundation Vegware Donations |
Unrestricted Restricted Total Funds Funds Funds Year ended Year ended Year ended 31-Mar-25 31-Mar-25 31-Mar-25 £ £ £ - 5,000 5,000 - 7,340 7,340 - 4,630 4,630 - 52,800 52,800 - 500 500 - 43,551 43,551 - 800 800 - 1,000 1,000 - 5,000 5,000 - 14,934 14,934 - 500 500 1,000 - 1,000 1,800 - 1,800 |
|---|---|
| 2,800 136,055 138,855 4,154 - 4,154 |
|
| 6,954 136,055 143,009 |
|
| Unrestricted Restricted Total Funds Funds Funds Yearended Yearended Yearended 31-Mar-24 31-Mar-24 31-Mar-24 £ £ £ - 3,000 3,000 - 58,668 58,668 - 490 490 - 47,289 47,289 - 16,758 16,758 2,000 - 2,000 - 500 500 1,800 - 1,800 |
|
| 3,800 126,705 130,505 2,034 - 2,034 |
|
| 5,834 126,705 132,539 |
Charity number SC023736
16
Year ended 31 March 2025
B healthy together Annual report and financial statements
- Expenditure on charitable activities
| Salaries Other direct project costs Other staff costs Premises Administration Governance Salaries Other direct project costs Other staff costs Premises Administration Governance Governance costs includes: Independent examination |
Unrestricted Funds Year ended 31-Mar-25 £ - - - - - - |
Restricted Total Funds Funds Year ended Year ended 31-Mar-25 31-Mar-25 £ £ 68,562 68,562 20,556 20,556 938 938 10,500 10,500 8,165 8,165 960 960 |
|---|---|---|
| - | 109,681 109,681 |
|
| Unrestricted Funds Yearended 31-Mar-24 £ - - - 5,535 4,767 960 |
Restricted Total Funds Funds Yearended Yearended 31-Mar-24 31-Mar-24 £ £ 100,602 100,602 26,425 26,425 1,208 1,208 4,965 10,500 5,012 9,779 - 960 |
|
| 11,262 | 138,212 149,474 |
|
| Total Total Funds Funds Year ended Yearended 31-Mar-25 31-Mar-24 £ £ 960 960 |
||
| 960 960 |
Charity number SC023736
17
Year ended 31 March 2025
B healthy together Annual report and financial statements
- Staff numbers and costs
| Gross salaries Employers NIC Employers pension |
Total Total Funds Funds Year ended Yearended 31-Mar-25 31-Mar-24 £ £ 65,343 94,278 131 1,981 3,088 4,343 |
|---|---|
| 68,562 100,602 |
The average headcount during the period was 3 persons (2024: 5 persons).
No employee received employee benefits of more than £60,000 (2024: NIL).
The total remuneration paid to key management personnel during the year was £28,077 (2024: £27,957).
6. Creditors: amounts falling due within one year
| HMRC payable Pensions payable Accruals |
Total Total Funds Funds 31-Mar-25 31-Mar-24 £ £ 563 - 717 769 1,141 6,712 |
|---|---|
| 2,421 7,481 |
Charity number SC023736
18
Year ended 31 March 2025
B healthy together Annual report and financial statements
- Analysis of charity funds
| Restricted funds Albert Hunt Trust Edinburgh Council - South West Community Grants Bank of Scotland Foundation Edinburgh Health and Social Care Partnership Inchyre Trust Lintel Trust Mary Andrew Charitable Trust Queensberry Housing Trust National Lottery Community Fund Scottish Government - IIC Sir Iain Stewart Foundation Unrestricted |
Reserves Income Expenditure Transfers Reserves brought in the in the between carried forward period period funds forward Year ended Year ended Year ended Year ended Year ended 31-Mar-25 31-Mar-25 31-Mar-25 31-Mar-25 31-Mar-25 £ £ £ £ £ - 5,000 (1,559) - 3,441 - 4,630 (4,630) - - - 7,340 (7,340) - - - 52,800 (47,520) - 5,280 - 500 - - 500 - 800 (800) - - - 1,000 (535) (415) 50 - 5,000 (2,942) (1,361) 697 32,663 43,551 (40,307) - 35,907 - 14,934 (14,934) - - - 500 - - 500 |
|---|---|
| 32,663 136,055 (120,567) (1,776) 46,375 20,431 6,954 - 1,776 29,161 |
|
| 53,094 143,009 (120,567) - 75,536 |
Albert Hunt Trust
Contribution towards the cost of salaries and on-costs.
Edinburgh Council - South West Community Grants
Stress Relief and Relaxation programme.
Bank of Scotland Foundation
Stress Relief and Relaxation programme and Yoga for relaxation classes.
Edinburgh Health and Social Care Partnership (formerly listed as EIJB)
Contribution towards the cost of salaries and project costs.
Inchyre Trust
Contribution towards walking groups.
Lintel Trust
Contribution towards Create & Connect resources.
Charity number SC023736
19
Year ended 31 March 2025
B healthy together Annual report and financial statements
- Analysis of charity funds (continued from previous page)
Mary Andrew Charitable Trust
Contribution towards recruitment costs and also core support, represented by the transfer to unrestrcited reserves.
Queensbury Housing Trust
Contribution towards seated exercise and yoga classes, with some core support, represented by the transfer to unrestrcited reserves.
National Lottery Community Fund
Contribution towards the cost of salaries and project costs.
Scottish Government IIC
Contribution towards the cost of development worker and sessional worker salaries and project costs.
Sir Iain Stewart Foundation
Contribution towards the cost of a street party.
| Restrictedfunds Bank of Scotland Foundation Space at the Broomhouse Hub - National Lottery Space at the Broomhouse Hub - Community Grants Edinburgh Health and Social Care Partnership EVOC - Coorie In NHS Lothian Asda Foundation National Lottery Community Fund National Lottery Community Fund-board development Scottish Government - IIC Unrestricted |
Reserves Income Expenditure Transfers Reserves brought in the in the between carried forward period period funds forward Yearended Yearended Yearended Yearended Yearended 31-Mar-24 31-Mar-24 31-Mar-24 31-Mar-24 31-Mar-24 £ £ £ £ £ 7,340 - (7,340) - - 4,502 - (4,502) - - 800 - (800) - - - 58,668 (58,668) - - - 490 (490) - - - 3,000 (3,000) - - - 500 (500) - - 31,528 45,729 (44,594) - 32,663 - 1,560 (1,560) - - - 16,758 (16,758) - - |
|---|---|
| 44,170 126,705 (138,212) - 32,663 38,862 5,834 (24,265) - 20,431 |
|
| 83,032 132,539 (162,477) - 53,094 |
Space at the Broomhouse Hub - National Lottery
Cost of Living support funding brought forward.
Charity number SC023736
20
Year ended 31 March 2025
B healthy together Annual report and financial statements
- Analysis of charity funds (continued from previous page)
Space at the Broomhouse Hub - Community Grants
A grant to support Yoga for relaxation classes.
EVOC – Enliven Grant
Provision of 2 trips with lunch to members of our community who are economically unable to access these on their own accord.
EVOC – Coorie In Grant
We would provide 10 community meals between November and February for circa 20 - 25 people at each meal. We will provide an activity at each meal to encourage people to chat with others and incentivise attendance.
NHS Lothian
Development funding for the Stress Relief and Relaxation Programme.
Asda Foundation
Contribution towards Parent and Child Cooking Club.
National Lottery Community Fund - board development
Grant to support board development work.
8. Analysis of net assets
| Current assets Current liabilities Current assets Current liabilities |
Unrestricted Restricted Total Funds Funds Funds Year ended Year ended Year ended 31-Mar-25 31-Mar-25 31-Mar-25 £ £ £ 31,582 46,375 77,957 (2,421) - (2,421) |
|---|---|
| 29,161 46,375 75,536 |
|
| Unrestricted Restricted Total Funds Funds Funds Yearended Yearended Yearended 31-Mar-24 31-Mar-24 31-Mar-24 £ £ £ 27,912 32,663 60,575 (7,481) - (7,481) 20,431 32,663 53,094 |
Charity number SC023736
21
Year ended 31 March 2025
B healthy together Annual report and financial statements
- Trustee remuneration
No members of the Board of Trustees received reimbursement of travel and subsistence expenses or remuneration in the year (2024: £Nil).
10. Related party transactions
During the year there were no transactions carried out with related parties (2024: £Nil).
Charity number SC023736
22