Shottstown Miners Welfare Charltable Soclety
Charity No. SC021017
Trustees, Report and Unaudited Accounts
31 January 2024

Shottstown Mlners Welfare Charitable Soclety
Contents
Pages
Trustees, Annual Report
Independent ExamSner's Report
StatemÈnt of Financial Activltles
2to3
Balance Sheet
Notes to the Accounts
7t012
Detalled Statement of Flnanclal Actlvltles
13to14
Page I

Shottstown Mlners Wellare Charitable So¢lety
Trustees Annual Report
The trustees present thelr report wlth the unaudited financlal statements of the charlty for the year ended
31 January 2024.
REFERENCE AND ADMINISTRATIVE DETAILS
Charlty No. SC021017
Prlnclpal Offlce
165 John Street
Peniculk
Mldlothlan
EH26 8AT
Trustees
The followlng trustees served durln8 the year..
C. Alnsworth
H. Gillian
C. Munro
D. Slater
Accountants
phlllp Bald Accountancv
3B Ormlston Terrace
Edinburgh
EH12 7SJ
OBJECTIVES AND ACTivrriES
The charltWs objectives, as detsiled In the constStutlon are to provSde facllitles for such form5 of recreation
and other lei5ure-tlme occupation as are conductlve to the Improvement of the condition5 of living of the
InhabStants of Shottstown and Penltulk and the neighbourhood thereof within the Soclety's sphere of
operations as defirbed from time tu time and In particular (but not exclusively) such of the inhabltant5 as are
members of the Mlning Communlty.
The maln activities undertaken by the charity are the malntenance and upkeep of the Charlty's premlses, in
order to generate income from the Shottstown Mlners, Welfare Society and Social Club vla an occupation
Ilcence and donatiOn5. Any Surplus fund5 are avallable for distrlbution to local or8anisations as the
Committee see flt In the furtherance of the Charlty's objectlves.
ACHIEVEMENTS AND PERFORMANCE
The cost of living crisls has had an impact on the actlvities of the Charity and the Soclal Club whl¢h supports
the Charity's activitie5. The Management Committee are exploring all optlons to try and grow the revenues of
the Soelal Club whlch wlll allow it to make donations to the Charitv.
FINANCIAL REVIEW
There was a deficit for the year, as a result of the impact of the cost of livln8 crisls and the associated effect
on the tradlng in the Soclal Club. A5 a result of the deficit in the Social Club, there was no glft aid donation for
the year,
The Committee alms to maintain the general resewe at a sultable level, lo allow the premises to be
malntalned Sn Bood functional order. The Bowls Section fund is for the purposes of maintenance of the
bowling green and other actlvitie5 undertaken by the Bowls Sectlon in the furtherance of the Charlty's
objectives.
Page 2

Shottstown Mlners Welfare Charitable SocSety
Trustees Annual Report
STRUCTURE, GOVERNANCE AND MANAGEMENT
The charity is established under a constitutlon, which established the oblectlves and powers of the charitv.
The con5titutlon has been in place 51nce the reglstratlon of the charlty with OSCR on the 31st January 1993.
The trustees of charlty for the purposes of charity law, as listed on above, also form the Board of the charity.
The Board are appolnted at the Annual General Meetin8 and hold office for a period 013 years, or as when
required to flll any vacancles that rnay arise during the year. The responslbllitie5 of the trustees are set out
below.
Prlor to the start of the Annual General Meeting, the members of the Board are requlred to reslgn from
offlce and are ellglble for re-election.
The Board may appoint such persons as It deems appropriate to be executive officer5 of the charity and may
delegate such responslbllltles of the Board to such persons as the Board may deern necessary.
Each new member of the Board is provlded with a structured induction programme over the first year.
Statement of trusteès. responslbllltles In relatlon to the flnanclal statements
The charlly trustees are responsible for preparing a trustees, annual report and financial statements In
accordance with applicable law and United Klngdom Atcountln8 Standards Iunlted Klngdom Generally
Accepted Accountlng Practice).
The trustees are responsible for keepin8 proper accountlng records that disclose wlth reasonable accuracy at
any tlme the fSnancial position of the charlty and to enable them to ensure that the flnanclal statements
comply with the Charities Act 2011, the applicable ChaYltie5 IAccounts and Reports) Regulations, and the
provisions of the Trust deed. The Trustees are also responslble for safeguardlng the assets of the charlty and
hence taklng reasonable steps for the prevention and detectlon of fraud and other Srregularitles.
Slgned on behalf of the charlty's trustees
C. Ainsworth
Trustee
11 April 2025
Page 3

Shottstown Mlner5 Welfare Charftable So¢letv
Independent Examlners Report
Independent EKaminer's Report to the trustees of Shott5town Miners Welfare Charitable Society
I report to the trustees on my examlnatlon of the flnanclal statements of Shottstown Mlners WelFare
Charitable Soclety for the year en(led 31 January 2024.
Responslbilltles and basis of report
As the charity's trustees you are responsible for the preparation of the flnancial statements In accordance
wlth the requirements of the Charities Act 20111'tFie Act'l.
I report In respect of my exarnlnatlon of the charity's financlal statements carried out under section 145 of
the 2011 Act and In carrylng out my examination I have followed all the applicable Dlrectlons given by the
Charity Cornm1551on under sectlon 14515llbl of the Art.
Independent examlner's Statement
I have completed my examinatlon. I can confimi that no material matters have come to my attention In
connectlon wlth the examinatlon giving me cause to believe that in any material respett:
thè accounting records were not kept in r￿Pect of the charity as requlred by section 130 of the Act; or
the financlal statements do not accord with those records,. or
the financial statements do not comply with the appllcable requirements Concerrilng the form and
content of flnanclal Statements set out in the Charities (Accounts and Report51 Regulations 2008 other
than any requlrement that the financial statements give a 'true and fair, vlew which 15 not a matter
considered as part of an Independent examination.
I have r)0 Con￿r[>S and have come across no other matters In connectlon wlth the exarnination to whlch
attentlon should be drawn in th15 report In order to enable a proper understandlng of the flnanclal
statements to be reathed.
Philip Bald FCCA
Philip Bald Accountancy
3B Ormiston Terrace
Edinburgh
EH12 7SJ
11 Aprll 2025
Page 4

Shott5town Mlners Welfare Charltable Soclety
Statement of Financial Actlvitie5
for the year ended 31 January 2024
Unrestrlcted
funds
2024
Restricted
funds Total funds Total funds
2024
2024
2023
Notes
Income and endowments
from:
Donations and legatles
Charltable activltles
3,000
17,990
11,917
6,804
18,721
Total
11,918
6,804
18,722
20,990
Expendlture on:
Charltable activities
Other
5CK)
5,676
6,176
14,273
6,966
14,604
14,273
Total
14,773
5,676
20,449
21,570
Net galns on Investments
Net expenditure
Transfers between funds
12,8551
1,128
11,7271
15801
Net expenditure before other
galnslllosses)
12,8551
1,128
11,7271
15801
Other gains and losses
Net movement in funds
12,8551
1,128
11,7271
15801
Reconciliation of funds:
Total funds brought foNard
171,331
592
171,923
172,503
Total funds ¢arrled forward
168,476
1,720
170,196
171,923
Page 5

Shottstown Mlner5 Welfare Charltable Soclety
Balance Sheet
at 31January 2024
Charity Nts. SC021017
2024
2023
Flxed assets
Tanglble assets
177,661
177,661
187,224
187,224
Current a5set5
Debtors
Cash at bank and In hand
io
5.622
1,765
7,387
114,8521
17,4651
170,196
170,196
646
646
Credltors.. Amount falling due within one year
Net current Ilabllltles
li
115,9471
115,3011
171,923
171,923
Total assets less current Ilabllltles
Net assets eKcludSn8 pension asset or Ilability
Total net assets
170,196
171,923
The lunds of the charlty
Restrl¢ted funds
Restricted income funds
12
1,720
1,720
592
592
Unyestrlcted funds
General funds
12
168,476
171,331
168,476
171,331
Total funds
170,196
171,923
Approved by the trustees on 11 April 2025
And slgned on thelr behalf by:
C. Alns
Trustee
11 Aprll 2025
Pagè 6

Shottstown Miners Welfare Charltable So¢lety
Notes to the A<counts
for the year ended 31 January 2024
l A¢¢ountlng pollcles
88si5 of preparatlon
The financlal statements have been prepared in accordance wlth Statement of Recommended Practice:
Accounting and Reportlng by Charltles preparlng thelr accounts In accordance with the Flnancial
Reporting Standard applieable In the UK and Republlc if Ireland IFRS 1021 issued on 16 july 2014 and the
FlnancSal Reporting Standard appllcable in the Unlted Klngdom and Republic o* Ireland IFRS 1021 and the
Charltles Act 2011.
Change In basis Df a¢¢ounting or to previous account5
Theie has been no change to the accountln8 policies {valuatlon rules and method of accountlngl slnce
last year and no chan8es have been made to accounts for prevlous year5.
Fund accountlns
Unrestricted funds These are available for use at the discretion of the trustees In furtherance of the
general objects of the charity.
These are available for use Subject to restrlctlons Imposed by the donor or through
terms of an appeal.
Restrlcted funds
Income
RecognStSon of
Income
Income Is included In the Statement of Financial Actlvitles ISOFAI when the charity
becomes entitled to, and vlrtually certain to recelve, the Income and the amotsnt
of the Income can be mèasured with sufficient rellablllty.
Voluntary Income recelved by way of grants, donations and g1ft5 Is included In the
the SOFA when recelvable and only when the Chayity has uncondltlonal
entltlement to the income.
The value of any volunteer help recelved Is not Included in the accounts.
Donations and
legacles
Volunteer help
Expendlture
Recognition of
expendlture
Expendlture Is recognlsed on an accruals basis. Expendlture Includes any VAT
which cannot be fully recovered, and is reported as part of the expenditure to
which It relates.
Expenditure on
These comprise the costs InCUr￿d by the Charity In the deSlvery of its activities and
charltable artivities service5 Iri the furtherance of Its objects, including the makSng of grants and
governance cost5.
These include those costs associated with meetin8 the constltutional and statutory
requlrements of the CharSty, including any audlt/independent examination fee5,
costs Ilnked to the strateglc management of the Charlty, together wlth a share of
other administratlon costs.
Governance cost5
Taxatlon
The charily 15 exempt from tax on Its charltable activities.
Page 7

Shottstown Miners Welfare Charitable Soclety
Notes to the Accounts
Tan8lble IIKed asset5 and depreclatlon
Depreciation Is provlded at the followlng annual rates In order to write off each asset over Its estlmated
useful life:
Freehold propertv
Recreatlon ground
equipment
Fixtures, fittings and
equipment
2% stralght Ilne
15% reduclng balance
15% reduclng balance
Trade and other debtor5
Trade and other debtors are recognised at the settlement amount due after any trade dlscount offered.
Prepayments are valued at the amount prepald net of any Irade discount5 due.
Cash and cash equivalent5
Cash and cash equivalents comprlse cash at bank and on hand, demand deposlts with banks and other
short-term highly liquid investments with original maturltles of three months or less and barik
overdrafts. In the statement of flnancial position, bank overdrafts are shown within boyrowlngs or
current Ilablllties, In the Statement of Cash Flows, cash and cash equivalents are shown net of bank
overdrafts that are repayable on demand and form an integral part of the company's cash management.
Trade and other credltors
Short term credltOfS are measured at the transactlon price. Other credltors and provisions are
re¢oBnlsed where the charity has a present obllgation resulting from a past event that will probab
result In the transfer of fund5 to a third party and the amount due to settle the obllgation can be
measured or estimated reliably. Creditors and provisions are normally recognlsed at their Settlement
amount after allowin8 for any trade dlscounts due.
Page 8

Shottstown Mlners Welfare Charltable Society
Notes to the Accounts
2 Statement of Financlal Actlvltles- prlor year
Unrestrlcted
funds
Restrlcted
funds Total funds
2023
2023
2023
Income and endowment5 from,,
Donations and legacies
Charitable activities
3,000
11,917
3,000
17,990
6,073
Total
14,917
6,073
20,990
Expenditure on:
Charitable artivities
6,466
6,966
14,604
Other
14,604
Total
15,104
6,466
21,570
Nel Income
11871
13931
15801
Net In¢ome before other
galnslllossesl
Other galns and10sses:
Net movement in funds
11871
13931
15801
11871
13931
15801
Re¢onclllation of lunds..
Total funds brought forward
Total fund5 carrled forward
171,518
985
172,503
171,331
592
171,923
3 Income from donations and legacie5
Unrestricted
Total
Total
2024
2023
Donation from shottstown
Miners Welfare Society and
Social Club
3,000
3,000
4 Income from charltable acilvltles
Unre5trlcled
Restrlcted
Total
Total
2024
2Q23
Occupational licence
Bowls Section
11,917
11,917
6,804
18,721
11,917
6,073
17,990
6,804
6,804
11,917
Page 9

Shottstown Mlners Welfare Charltable Socletv
Notes to the Accounts
5 Expendlture on charitable actlvltles
Unrestrlcted
Restrlcted
Total
Total
2024
2023
Expendlture on charltable
octivltles
Bowls Sectlon
5,676
5,676
6,466
GOvernUn￿ costs
Independent examlnation fee
500
500
5rx)
500
5,676
6,176
6,966
6 Other expendlture
Unrestricted
Total
Total
2024
2023
Premlses costs
Amortlsation, depreclatlon,
Impairmenti profitlloss on
dlsposal of fixed assets
General administrative costs
4,710
4,710
4,3
9,563
9,563
10,172
42
14.273
14,273
14,604
7 Net expendlture before transfers
2024
2023
Thls Is stated after char8Sng:
Depreclalion of owned flxed assets
8 Staff costs
No employee recelved emoluments In excess of £60,000.
9 TanElble fixed a5setS
9,563
10,172
Recreation
Flxturès,
ground Ilttlngs and
equlpment
equipment
Land and
bulldings
Total
C05t or revaluatlon
At l February 2023
At 31 January 2024
Depreclatlon and
Impairment
At l February 2023
Depreclatlon charge for the
year
At 31 January 2024
Net book value5
303,353
303,353
9,335
9,335
167,295
167,295
479,983
479,983
139,379
8,803
144,577
292,759
6,068
80
3,415
9,563
145,447
8,883
147,992
302,322
At 31January 2024
At 31 January 2023
157,906
163,974
452
19,303
22,718
177,661
187,224
532
Page 10

shottstown Mlner5 Welfare Charltable Soclety
Notes to the Accounts
10 Debtors
2024
2023
Other debtors
5,622
5,622
11 Credltors..
amounts falllng due wlthln one year
2024
2023
other loans
Trade crèdltors
Other taxes and social 5ecurlty
Other credltors
Accruals
2,OL)O
1,402
6,567
3,979
1,999
15,947
1,402
8,950
2,500
14,852
12 Movement In funds
Incomlng
resources
At31
Resources
expended
All
Ilncluding
February
other
2023 galnsllossesl
January
2024
Reslrlcted funds..
Restrl¢ted Income funds:
Bowls Section Fund
592
6,804
15,6761
1,720
Total
592
6,804
15,6761
1,720
Unrestricted funds:
General funds
171,331
11,918
114,7731
168,476
Total funds
171,923
18,722
120,4491
170,196
Purposes and restrictions In relatlon to the funds:
Restricted funds..
Bow15 Sectlon Fund
The Bowls Section fund Is for the purposes of maintenance of the bowlin8
green and other activities undertaken by the Bowls Sectlon In the
furtherance of the Charlty's objertlves,
13 Analysis ol net assets between fund5
Unrestrlcled
funds
Restrlcted
funds
Total
Fixed assets
Net current assets
177,661
19,1861
168,475
177,661
17,4651
170,196
1,721
1.721
Page 11

Shottstown Miners Welfare Charitable Soclety
Notes to the Accounts
14 Re¢onclllatlon of net debt
Atl
At31
February
2023
January
2024
Cash flows
Cash 8nd cash equlvalents
646
1,119
1,119
1,765
1,765
646
Borrowings
12,OODI
12,0001
I2,(￿0)
12,(N)01
Net debt
11,3541
1,119
12351
Page 12

Shottstown Mlners Welfare Charitable Soclety
Detalled Statement of Flnancial A¢tlvltles
for the year ended 31 January 2024
Unrestrlcted
funds
2024
Restricted
funds
2024
Total funds Totsl funds
2024
2023
Income and endowments from:
Donatlons and legacies
Donation from Shottstown Mlners
Welfare Soclety and Social Club
3,000
3,000
Charltable activities
Occupational licence
Bowls Section
11,917
11,917
6,804
18,721
11.917
6,073
17,990
6,804
6,804
11,917
Total Income and endowments
11,918
6,804
18,722
20,990
Expendlture on..
Charltable actSvities
Bowls Sectlon
5,676
5,676
5,676
5,676
6,466
6,466
Governance costs
Independent examlnatlon fee
500
500
500
500
500
500
Total of expenditure on ¢harltable
actlvltles
500
5.676
6,176
6,966
Premlses costs
Premlses Insurances
4,710
4,710
4,710
4,710
4,390
4,390
General admlnlstratlve costs,
Including depreclatlon and
amortlsatlon
Depreciatlon of land and
buildings
Dep¥ecSatlon of Recreation
ground equlprnent
Depreclatlon of Fixtures, fittings
and equlpment
Bank Charges
6,068
6,068
6,068
80
94
3,415
3,415
4,010
42
10,214
14,604
9,563
14,273
9,563
14,273
Total of expendlture of other costs
Total expendlture
Net galns on Investments
14,773
5,676
20,449
21,570
Net expendlture
12,8551
1,128
11,7271
15801
Page 13

Shottstown Mlners Welfare Charltable Soclety
Detalled Statement of Flnancial Activltles
Net expenditure before other
galnslllossesl
Other Galns
12,8551
1,128
11,7271
15801
Net movement In funds
12,855
1,128
11,7271
15801
Reconclllatlon of lunds:
Total funds brought forward
171,331
592
171,923
172,503
Total lunds carried forward
168,476
1,720
170,196
171,923
Page 14