APPENDIX 2
Enter SC No. below
Enter charity name below
The Blair Trust
SC018040
Receipts and payments accounts
| Period start date | Period start date | Period start date | Period start date | Period start date | Period end date | Period end date | Period end date | Period end date | Period end date | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the period from |
06 Day |
April Month |
2024 Year Year |
to | Day 05 |
Month April |
Year 2025 |
|||||||||||||||||
| Section A Statement of receipts and payments Unrestricted funds Restricted funds |
Expendable endowment funds |
Permanent endowment funds |
Total funds current period |
Total funds last period |
Total funds last | |||||||||||||||||||
| to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | to nearest £ | |||||||||||||||||
| A1 Receipts | ||||||||||||||||||||||||
| Donations | 5,000 | 5 | 5 | 5 | 5,000 | 5 | 5,000 | |||||||||||||||||
| Legacies | - | - | - | - | - | |||||||||||||||||||
| Grants | - | - | - | - | - | |||||||||||||||||||
| Receipts from fundraisingactivities | - | - | - | - | - | |||||||||||||||||||
| Gross tradingreceipts | - | - | - | - | - | |||||||||||||||||||
| Income from investments other than | 14,234 | 14 | 14 | 14 | 14,234 | 234 | 14,441 | |||||||||||||||||
| Rents from land & buildings | - | - | - | - | - | - | - | |||||||||||||||||
| Gross receipts from other charitable | - | - | - | - | - | |||||||||||||||||||
| - | - | - | - | - | ||||||||||||||||||||
| A1 Sub total | A1 Sub total 19,234 | - | - | - | - | - | - | - | - | - | 19 | 19 | 19 | 19,234 | 234 | 19,441 | ||||||||
| A2 Receipts from asset & | ||||||||||||||||||||||||
| Proceeds from sale of fixed assets - Proceeds from sale of investments - A2 Sub total - - - Total receipts 19,234 - - ~~—~~ |
- - |
- - |
- - |
- - - 19,234 |
- - - 19,234 |
- - - 19,234 |
- - - 19,234 |
- - - 19,234 |
- - - 19,441 |
|||||||||||||||
| A3 Payments | ||||||||||||||||||||||||
| Expenses for fundraising activities | - | - | - | - | - | |||||||||||||||||||
| Gross trading payments | - | - | - | - | - | - | - | |||||||||||||||||
| Investment management costs | 1,041 | 1 | 1 | 1 | 1,041 | 953 | 953 | |||||||||||||||||
| Payments relating directly to charitable | Payments relating directly to charitable | - | - | - | - | - | - | - | ||||||||||||||||
| Grants and donations | 15,500 | 15 | 15 | 15 | 15,500 | 500 | 17,900 | |||||||||||||||||
| Governance costs: | ||||||||||||||||||||||||
| - | - | - | - | - | - | - | ||||||||||||||||||
| Audit / independent examination | 540 | 540 | 540 | 540 | 540 | 540 | 540 | |||||||||||||||||
| Preparation of annual accounts | - | - | - | - | - | - | - | |||||||||||||||||
| Legal costs | - | - | - | - | - | - | - | - | ||||||||||||||||
| Other | Other- | - | - | - | - | - | - | - | ||||||||||||||||
| - | - | - | - | - | ||||||||||||||||||||
| **A3 Sub total ** | 17,081 | - | - | - | - | - | - | - | - | - | 17,081 | 17,081 | 17,081 | 17,081 | 17,081 | 19,393 | ||||||||
| A4 Payments relating to asset and | ||||||||||||||||||||||||
| Repayment of Mortgage - - - Net Purchase of investments - - - A4 Sub total - - - - - - Total payments 17,081 - - - 17,081 19,393 ~~—==-===~~ |
||||||||||||||||||||||||
| Net receipts / (payments) A5 Transfers to / (from) funds Surplus / (deficit) for year |
2,153 - - - 2,153 48 - 2,153 - - - 2,153 48 ~~===——~~ |
APPENDIX 2
SC018040
The Blair Trust
Section B Statement of balances
| Categories Signed by one or two trustees on behalf of all the trustees B2 Investments B3 Other assets B5 Contingent liabilities B4 Liabilities B1 Cash funds |
Details | Unrestricted funds to nearest £ 21,235 2,153 |
Restricted funds to nearest £ |
Expendable endowment funds to nearest £ |
Permanent endowment funds to nearest £ |
Total current period to nearest £ |
Total last period to nearest £ |
|---|---|---|---|---|---|---|---|
| Cash and bank balances at start of year | 21,235 | 21,187 | |||||
| Surplus / (deficit) shown on receipts and payments account |
2,153 | 48 | |||||
| - | |||||||
| - | |||||||
| Cash and bank balances at end of year Details (Agree balances with receipts and payments account(s)) |
23,388 | - | - | - | 23,388 | 21,235 | |
| - | - |
- |
- asset belongs |
- |
- |
||
| Fund to which | Market valuation to nearest £ |
Last year to nearest £ |
|||||
| Listed investments market value | Unrest | ricted | 308,387 | 326,090 | |||
| - | - |
||||||
| Details | Fund to which | asset belongs | Total Cost (if available) to nearest £ |
308,387 | 326,090 | ||
| Current value (if available) to nearest £ |
Last year to nearest £ |
||||||
| Freehold land and buildings | Unres | tricted | - | - |
- |
||
| Details | Total Fund to which l |
- | - |
- |
|||
| iability relates | Amount due to nearest £ |
Last year to nearest £ |
|||||
| Mortgage | - | - | |||||
| Details | Fund to which l | Total iability relates |
- | - | |||
| Amount due to nearest £ |
Last year to nearest £ |
||||||
| Signature | Print Name | Total | - | - |
|||
| Date of approval | |||||||
| Mr A J G | ammell | 02 April 2026 | |||||
draft Excel copy for client of The Blair Trust RP accounts 05.04.25.xlsx / Statement of balances
2
December 2007
THE BLAIR TRUST TRUSTEES' REPORT FOR THE YEAR ENDED 5 APRIL 2025
The Trust was created by a Deed of Trust registered in Edinburgh in the books of the Lords of Council and session on 5 April 1991.
The trustees present their report and financial statements for the year ended 5 April 2025. The financial statements have been prepared in accordance with the accounting policies and comply with the Trust's Constitution, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, Standard applicable in the UK and Republic of Ireland" and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities.
Objectives and activities
The purpose and objects of the Trust are to benefit trusts, organisations, institutions, societies or bodies established for charitable purposes as the trustees in their sole discretion may from time to time select.
All funds of the Trust are unrestricted and may be applied for any charitable purpose at the discretion of the Trustees. The Trust has undertaken charitable activities by way of making charitable donations.
Structure, governance and management
As a small charity these accounts are prepared under the Receipts and Payments protocol. The charity does not trade with the public, nor do they have any paid personnel.
In accordance with the Trust deed the trustees have the fullest powers available in relation to Investments. The overall adequacy of the reserves policy is reviewed annually.
It is the intention of the trustees to grow the funds in order to make more substantial charitable distributions in the future.
The Blair Trust is a charity and is recognised as such by HMRC for taxation purposes. There is no liability to taxation on any of its income.
The trustees have assessed the major risks to which the Trust is exposed, in particular in relation to the operations and finances of the trust. They are satisfied that systems are in place to mitigate exposure to the major risks.
Achievements and performance
During the year Trust made payments to 7 charitable organisations (2024 - 12) totalling £14,500 (2024 - £17,900).
In discussion with our professional investment managers, we recognised that it was no longer very cost effective to retain our small portfolio of investments under its own independent management. We agreed to sell and transfer our funds into a much larger pooled fund specifically designed for charitable investment entities. Thus, acquiring a small part of a substantial investment fund, less exposed to sharp fluctuations in fund value and with a sizeable portion designed to be invested for a predictable income to fund our donations.
The Trustees were advised of a potential legacy to the Blair Trust following the death of Mrs J M Gibson in March 2025. The process of winding up a deceased estate can be quite lengthy and HMRC have indicated they are satisfied with the Inheritance Tax paid and advised that we must wait another 6 weeks for their final clearance which was due on 5 February 2026.
There were no issues raised before then and no update received from HMRC prior to the signing of the accounts. We have been advised by the lawyers dealing with the estate that this is a common occurrence.
The legacy amounts to £56,000.
The Trustees intend to distribute half of the proceeds during the next three years and keep the other half as an increase to retained capital.
Financial review
The results for the year are as stated in the Receipts & Payments on page 1 and the Statements of Balances on page 2 together with the notes.
The trustees who served during the year and up to the date of signature of the financial statements were:
Mr A J Gammell
Mrs S M Gammell Mr M D M Gammell Mrs F M Johnson ACA
The appointment of new trustees is vested in the trustees in office.
The Board of Trustees approved the trustees' report.
…............................
Mr A J Gammell Trustee
02 April 2026
THE BLAIR TRUST
Independent Examiner’s Report to the Trustees of The Blair Trust
I report on the accounts of the Trust for the year ended 5 April 2025 which are set out on pages 1 to 2.
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities
Accounts (Scotland) Regulations 2006 (as amended). The charity trustees consider that the audit requirement of Regulation 10(1) (d) of the 2006 Accounts Regulations does not apply.
It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations.
An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records.
It also includes consideration of any unusual items or disclosures in the accounts, and seeks explanations from the trustees concerning any such matters.
The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
In the course of my examination, no matter has come to my attention, which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with Section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations
-
to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 2006 Accounts Regulations have not been met, or
to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
AW Walker CA Walker Dunnett & Co Charted Accountants 29 Commercial Street Dundee DD1 3DG
02 April 2026
APPENDIX 2
SC018040
The Blair Trust
Section C Notes to the Accounts
C1 Nature and purpose of funds (may be stated on analysis of funds worksheets)
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives unless the funds have been designated for other purposes.
| C3a Trustee remuneration C4a Trustee expenses C2 Grants C4b Trustee expenses - details C3b Trustee remuneration - details C5 Transactions with trustees and connected persons |
Donation DiscoveryCamps Trust Donation Diocese of St Andrews Lent Donation Tusk Trust Donation St Catharine Episcopal Church Donation The Attic SCIO Donation Teen Ranch Donation All Souls World Mission Type of activity or project supported Donation Helm Training |
Donation DiscoveryCamps Trust Donation Diocese of St Andrews Lent Donation Tusk Trust Donation St Catharine Episcopal Church Donation The Attic SCIO Donation Teen Ranch Donation All Souls World Mission Type of activity or project supported Donation Helm Training |
Individual / institution Institution Institution Institution Institution Institution Institution Institution Institution |
Number of grants made £ |
Number of grants made £ |
|---|---|---|---|---|---|
| 1 | 2,000 | ||||
| 1 | 500 | ||||
| 1 | 2,000 | ||||
| 1 | 5,000 | ||||
| 1 | 2,000 | ||||
| 1 | 2,000 | ||||
| 1 | 1,000 | ||||
| 1 | 1,000 | ||||
| Total | 15,500 |
||||
| If no remuneration was paid during the period to any charity trustee or person connected to a this box (otherwise complete section 3b) |
trustee cross | x | |||
| Authority under which paid | £ | ||||
| If no expenses were paid to any charity trustee during section 4b) |
the period then cross this box (otherwise complete | x | |||
| Nature of transaction | Number of trustees |
£ | |||
| Nature of relationship | Transaction | Balance | |||
C6 Other information
draft Excel copy for client of The Blair Trust RP accounts 05.04.25.xlsx / Notes
December 2007
5