BUSBY PARISH (HURCH FOR YEAR ENDED 31$1 DECEMBER, 2025 SCOTTISH CHARITY NUMBER SC016612 BIJSBY PARISH CHURCH OV SCOTI.AND Charity RegistrAtion Number: SC016612 Congregation Referente Number: 160850 Church Addre55: Chur¢h Road Busby CI76 8F.B Contstt Detsils: Robin Bulmer 17 P￿k]Le Drive Camiuttnock G1&88ow G76 9AS I'el.. 0141644 4125 Trusttts: Eld¢r$: Mrs Susan Amour Mr% Margarct Barr Mrs c￿0[ Bulmer Mr Robin BulTn¢r Rci, JLrr)' Eve, Retired SÉpiÉthber2025 Mr% Ann Flanscn L.'hristina Hogg Mt Gordon Kay Mr% ShL'Lnd Kay Mijvhn Lutnb Mi%% L}￿nt Macgrtgor Mrs Angela Marshall Elders: fay Mclnty Mr51?amela Mill Mr Allw) L hI0￿J I￿ne M￿￿1$on Kirk Stssion= MTS l.i%annc Ftrrcll MT lain Jarvic Mrs Jajje Jwvie Mrs KatL' KL'nny Mrs Pe￿1 Munro Miss J()yce 12ing, Deeeosedmoy 202.5 Mr lain Mun7y Mr5 Jackie MuEtay Mrs Maurttn l?ott¢T Mrs Marilyn Ross Mrs C.hri.% Simwn Mr Steve Smith Mrs Linda Smith DrNornian Suckle, Still active, misrqwrtedw raired Noventher2024 Mrjim SavaEe Interim Moderator: Kev. Calum Macl)onai￿.Ikn¢ P3Tk Church GiffiJo¢k lttdependent A¢tounts Examiner: MT All8rt Hamilton Morriw Tel.. 0141563 5833 37 Hazclwood Avcnue Ncwts)n Meams G77 5QT Principal Bank¢r5- Bank of8cotJand IY) Ik>x IOUU BX2 ILB BUSBY PARISH CHURCH OF SCOTI.AND s, Ann IRe tir tnded 31st Detember 2025 Struetur Governane tment Governing DocumeDt: The Chureh ig admini￿ered in accordallce with the tern￿ of the D%d of Con5titutsoEt (Unitary Fortnl. Rttruitment ABd Appointment of Trustees: M¢mb¢rs of th¢ Kirk Scssiort arc the ch&ity t￿￿t¢s..1￿C Kirk Session metnE¢rs are th¢ F.IdeTr of th¢ Church and & number ofntsn-ordai￿d mcmbcrs of th¢ conErcgation. In trA)th L￿s they arc chosen froni those mel￿￿r5 of ihc congrrgdlii)n whv dtr u)nsidcTcd lu have Ihc appropriaie gilts" attd skills. Thc Minittcr. who 1% a Them￿r of the Kirk Sc*%iory is clcct¢d by thc congrcg&tion and inducted by PJEsb)qery. Oryathi5#titirtal Strudure: The Kirk Scssion Which mccts ntnc times a year is rcsp)nsible tor spiritual matters within th¢ churrh 8nd the financial managcment ot its aff￿￿. Ccrtain Tcsponsibilitics arc dclcgatcd to the Finance Cornmittee, SOCI￿ Committcc and the ProtKrty Committe as appropriate. Objettives and Attivities: 'lThe Church of Scotland is'l nnitarian ill doctrinc, RctornKd in tradition and Prctyian in ￿lity. It ex2srs ￿ glorif). io w>rk for the a(1van￿T￿CDt ofchTiSt's Kingdom thToughoui thc WOTIIL As a national Church, li acknowl¢dgLS adiswllctive call and duty lo bring ihc ordina￿¢¢5 of ￿ligIOn io thc people in ev¢ry parish in Scotland through &t¢rritoria] ministry. It l￿-operat¢S with otheT churLh¢s in v8riou8 ecumenic211)￿JeS in 8c()Il￿d 2nd beyond. Busby Parish Church full0￿ an estrdbli%hcd t￿tte￿ of worship and fcllo￿hlp. Suthday Strvite 11.00am 8eLI)nd Sunddy ift Mwth. ju[￿ st￿¢T￿￿rand J)eceTnb¢r I 1.00 am Baptism 11). arraDg¢nrnt with the Interim ModerdtOT Transport Available formotning servic¢& conthct Maureen Potter. 01355 228371 Organisations a¢tivities, when they tske place and who to tothtAct- Sunday Club Crethe Amattda Buchèn&J, 07980 687467 8unday t￿rnIn& The Guild Pwl fvlunro. 0141644 4448 Altrrnatr Thutsddy ev¢ning5 'Drop-In' Clyb Shecna Kay. 01355 301073 W¢dn¢5day Tnornings Churth Choir Ros8ttnc BrackcttridEC. 077655 32317 'I'uesday I'.vcning5 and Sunday Enornings Girl ¢￿Ide PaTncla Mill, 0141 (v14 4452 Tucsduy evenings Browllies R¢b¢c(a Clark 07827 013878 Monday Lvcnin￿s Rainbow5 Joann¢ Duncw & June Lamont Tucsdayevenings BUSBY PARISH CHURCH OF SCOTLAf4D TTh$t¢¢s' Athnll*l eAr ended 31st December 2025 Continued AebievemeTrts #Dd P¢rforni*knte: ThD)ughout 2025 our Lhurch u)rtiinued to be a s1￿1r1L8ttt assrl for the Busby village communily and uur wid¢r Parish iwundb, tntjch congidetaiton has bL%n given to how this can b¢ sustained in the tuturc and in thc context of the 013bgvw Pr¢5bytery Mission Platt. Sunddy worship r¢maiJs at thc c¢ntr¢ ot'our aLtivili¢s and the av¥ragc numbcr of attend￿ has sustained 3t c411.50 adults supplcmented by thc preseHce of'child￿ and teach¢r*lparent% from OUT qunday Cltsh who aticnd part of our SCTVifG hCr()￿ Tttiring to thL hall. Thcir prLbcncL during Worship is particularly cncouraging and furthcr btncfiL8 from our choir mistress joiaing them in the hall for a time of t¢a¢hinÈ thTough music and Singing. Aftcrworship fellowship. ￿7th leas and coffee% se￿ed each Sunday following thc ¥noming S¢Tvice. ci)ntinues io be popular and h&8 bccn cmbraced waTmly by rnany of thos¢ wh(} attended the earlier worship. Although we In%t our well_loved rnittisier, R¢v. Jerry Eve, of somc 27 years through rctircmcnt in ScplcEnkn, indicaitons arc thai thttc has betn no negative tmpaa on thc nurnborof WOT5hipper$ %unday-by-Sunday. with our 5eTv]Q￿ T￿w iring lcd by a rnix tsf mirti4terid pulpit supply 8nd our own team of accrditcd WOT5hip l¢adcL%. As A rL8uIt we continue io ￿1￿C￿e thal thcrc is potentia] to incre￿¢ the nuIn￿T of gltcnd(*s at Suttday worship and for2026 have retsin￿ an ongoing strirh targel of increa%ing average atten(Janc< by haifofwhom would k aged under 40. Hall ￿Se continues io be wpulaT ￿Eth keeTrfiL dTVP-itu Guild. Browmies and Guides all taking place. alongj with the Lsthlished leis aSSOLiaied wilh art classes. quilting an(1 badtuintw group. The youih livitiLs are particularly p)pular with Rainbow5, Bwivnie5, Guides and Boy3 BTigath thTiving. 'lkn¢ Easi R¢nfiEwshir¢ l(K)dbank wntinued lo opcrdlc a salcllilc ot'this injtiative throughout the YLW. providing over 400 Fi￿ parcels io our'guests,. All of our l¢&der£ and volunleeTS C4)rtlinue to demonsiT&l¢ a cOrnM￿JabIe c(bmmitrnent. All of this undLr-pinrted by our Church Officer, MrJohn Meek, who ￿)ntITi￿L￿ in this rolc with gre&t dignity cnthusi&8m. A sccond 'Busby Arts F¢5tival' of event$ was h()41ed by th¢ Church over the wcckcnd ofscpt¢mkn 5- 7 with fundirtg PTavid¢d from retained pri)flL8 from the 2a24 eTrent.-Ibis w&5 again a grcat SULLebs dcTnonstrating wh&t can bc achicvcd when p8rtn¢rorganisation5 pull tog¢ther. W¢ to repeal the ft81ivttl irt 2026. In a similarvein. OUT Drazna Group bToutsht lu the Community'suprer and Song. over 3 mights in January 2025, although regreiably this was btlled as their last perfortnat2ce ￿[￿r¥ th¢y wcr¢ to drnw theiT findi curtain. As part of our IY(Mh anniversary of the fvundinB ()fuur Church ￿ LVL*ing Ceilidh event stagLd wilh the youttg b8nd'l.ussa' who hdd been a greaihit ￿ th¢ Arts Festiva] wnc¢rL dthough attLndance disappo￿(11]g the night-titn¢ evrnt returned a small tindncial prolit along with a hug>e feel-g()LKI atrnospherc. It is hO￿d that turthcr ￿mUnIty event5 will be p()5$ible in 2026 and we conlinu¢ io investigate the p)Icnrial for a community Gafé'huh.. With r¢gaJd to the Presbylery Mitssiott Pl￿1n￿ agend4 some little headway wa5 made in 2025 in Telation 10 OUT working with the tireenbank congregation to ¢sthlish whal this means lor thc futuL of Ixjr rninisty and building5. We helievL th￿ thL Optimum approaeh to ultimatcly uniting with (iTeenbdTrk would l￿- viaan iniiial linkagc. howev¢r this not bLcn supportcd by thc laitcr. An apw>inled preS￿ery facilitator will WOTk with t¢pre8¢ntativ¥% of congrcgations during the first quarter of 202(I io see if 8rt a]Tangcmcnt &in ￿ scttlcd on that satisfics the airns of ilith o)ngtegatiorns and w¢ will apprO￿h thcsc with aa opell mind inforyned bythe view5 of OUT mLmbers. In conrlu5iory our cottstituuon encouragcs involv¢Jnent of the congregation and oyr friendE in tht widLr ￿mMunitY io contribute to ihe life ofthe Church and wr Lncoura&L you 10 get involved. Ongoing attention ts) all of this will bc e%sential if we are to bc succcs5fv1 in streDgEh¢ning CJod'$ Kingdom in our community through OUT pre%¢nGe a5 a w¢l¢omittg placc of Worship and Fcllowship. BUSBY PARtSH CHURCH OF SCOTLAND ugl Re ear uded 315t D in FrDantial Rtview: Toral re£eipL£ foT2025 of £94,017 and pM)Thntsof £9&848 resul*d in adIsap￿1￿11rtg al￿￿1 manageabl4 dclicil for ytarof £4.831 11 is ex[￿cle￿ tknt an ￿tr(￿￿£2,350 of the thfLCit will reeovered in 2026 followirtg ￿filt￿ are reLrÈvc&" tefuMt of ¢￿11 £1,997 ￿ 6 trK)rtitL% vaLimt propertj., £ISO advertisttig in(a)￿￿, £100 wlpil 5urvlv refu[￿ 8txJ £73 rWi0n￿ irwJr2n rLtun(J. Il'hTIsE rt¢¢irAs f¢ll by I 1% pm)ThentSal￿ fcll by N dri¥ell in largc by an extrwTdi 3801. dccrea8¢ in IK&ting & ligbting CO#& primÈrify' Ls a result of¢harpes u1 2024 includifig a sigrtifiG2nt (XTry-over from 2023 stwlitT billinE i55UCS in that Jattcry¢ar. These a]one at £5,741 accounted for 65(* of the over￿1 d¢crcas¢ in IM.￿1* Nevcfihel￿ the Truskes for it*ome itt 2025 ￿ exc¢ed exrÈnditUTe b)" wa5 again Mrll off w8eL It should not ovcrJ(M*cd the th¢tE￿ in iVKth￿0fE1i(￿)4, whi]st krKfning from a le8acyof £l:W from eststc of thc late Joyce tatTrg 3ExJ the ￿￿r[[￿g £5,(KKb frrxD tk late Rord Mclnti>sh estate, Lould ]xot rnatch onc-tsITthJatK)ns of £IO.(XKI in 2024. Excludin8 thtsc th¢'A]la]￿lS of Donations, at Note 3. show&tdecreasE Y￿-0Th-￿. of £i497, CquEv￿cn1 kn 12% FEDrm this Èts (bes SCeTll ihat the ongoing a￿Ka1 to n￿mi￿T5 kn rcvitw and itKTe8* UJeiroif¢rin&% h&$ laTBel)' gon¢ unhee(kd. Morc rK)5jtively a£l.967.50 inl411-let& equiva]cnt t(1 27.￿Y￿ w xhieved froJn our￿￿¢￿￿11 approach lo th￿. buildittgon a firn legacyof long-StaTrdtDg (x)mbtDed withdproactiv¢ Ex￿ndIn￿¢ of £3,¥71 on fahic h&1 IreTr fort￿l￿d￿h dÈd co[*tin￿ toatm h) m￿ntain our buildings in t￿ btst ￿}&5ible ortkraffiKdable."Ihrs WES ￿lcula￿lyCha1￿EllJ¥ a5 ]Ygard5 th MaTrse it ts rethgTrised sigDifion¢ 1Trwvem￿ts would a]]TrM {￿￿1￿1>, be undcrtaken k¥y any future ow1￿. In lighiof tk Presbytrry ￿ferred to tn th¢ &grlier retx)rtof AChieve[r￿t% the Mansc Iw k¢rE valtrd hrll in ex(rsSor£3￿,1X￿1 ztml Mryll ir placed o the OTKn tnarket in January 2026. 11 is planE￿d that the 5a]e t￿¢￿￿EdS k it￿¢*d in sujtablc gtuwtknincome in ex￿¢￿tion MaE￿ may Lltkra futhr¢ Utu￿ or a litthage xynario fnrourrhurch. Ilntil that tin¥ 1[trD￿Vd1vj(k￿dst4r￿d wtll k tssed for fabrit maintendnce rhur¢h and hall& whiL< (8piial Trill Re$e￿e5 Poliry: It is the TtU51¢es' ￿>11¢Y Io TC5erves h1"g￿$t t*)%sible level arxl IJJI on these to emergcncy sh(wtfatls in eitkrordirwy I..u￿Or ttK Fabtic Ftm¢l 1I7mer rese]ve funds a repleni51￿rf ty fut¥l rrising ai]ned • ￿¢]riC wiects. Al ￿ end of %Earthe ch￿￿h h¢ld £14.794 v[Ur￿eStrIclCd r￿dS tttwren tlr R¢Ser￿ and & Dtsignated Fatxic rtllt4 of whith £3.￿ will be budwtd for fthic fuEMt inve5¢[r￿ in 2026. Ststement OfTrM5te￿. Respovsibililiu: 'IThe ITUStees IlliLS1 prepatE finwiat 5tatemcnts which ￿ve sufficiaji thtsiI toenabk an 4yre¢iati of thc ttall5actions of tk Church during the rtrMnciaJ iEar. The TrUS￿￿S atr r¢Sw￿]ble for klxping pro￿ractO￿nI1￿E rewT¢ts' whidL Ixj reqw refl￿ fil￿r[￿ t￿￿it1￿ Oft￿ Church ai thgt linK. Thi5 mw%t toensure that rmanc1￿ ststettrnts (x)Jllph' the Chatities and Trustee Investry￿nI (Scoiland) Act 2(K>5. ￿ Clwtties Accixwts Iscodandl Regulati(￿￿ 21x16 {&$ amett(kd} attd th¢ Kegulations AtKni Congtrgath)naJ FirAn(% apmcd by tk G¢Nral A&*tDblyofts Lknurch or Scoiland 2016. They aj￿ ￿5￿151bk for safegUardll￿ assets of the Church atsd must tak¢ rGvonable steps for Ilr prewentioll 8ndlor d¢*ctm￿ offraud and othtr iwlarities. Approved by the Trwstets $igDtd Ih¢ir behaw. RobiD Bulwer Sessiou Cltrk Ilth FebTU•ry 21126 BUSBY PARISH CHURCH OF SCOTLAND SC016612 Independent Iiiwirnr'5 Rew•rtts theTrtt#tees of Busby P*rtsh Churtb I r¢portonttK a(UMEllts ofth¢ rharity f(KttK)rar¢Thkd 31 tknrtpi*r2025 are *tthrton r 6t0 11 Respective responsibilitie5 of tryst¢u and tiaDsi￿r the Charities and TnLTr Investhxnt (Scotland) Aa 2(M)5 and Ckn"tie5 Ac4xxmts (Scot]￿) Thr charity trus*es wjsiikr that a￿11¥ requt[ut￿È of reg4]laiion l(Kl} Idl Ar￿￿]1 Regulations (kn¢s txbt spply. It is ye¥M)nsibility fr)ex8mirt the xcouns &$ requiTEd UDdcr sectio 4411) Ic) of tl¢ Act￿[￿ to %t* parti￿1￿M&￿e[S h8¥e a)Er£ to my alienti￿. B*si$ of inde￿￿deat eiamiatr's ststeffjeBt An txarnination Carried out tn accordancc ￿th Regulati(￿ I l of (JwitiesA¢(xMmts{knland} Regulations 2006 (as a[￿￿￿1. An examinth it￿lu&s￿reVIeW0f TECOtd5 kepl by th¢ ¢haTtty at]d a compariwn of tht accoLmLS rKesentrd with lIx￿ tecords. It ajxb inclu&5 con5id¢ration ofany ullusuul trdisclosures in the acCouTr￿ seekSeXplar￿M)￿ frojn the lees con(xrning anv such mattctk pnxedures UEwknakcTh Thx rKovi(k ￿1 ttr cvi(knc¢ th would ￿ re4UiTed in an audt¢ L￿[Y l th) Th)tc%prcss an audil opinion viewgiven by Independeni examiner's statsmeDt In the wurse ofmy exafflinatiO]L no ((￿ne kj TEry alltTrtion I wtiich gives Ca￿ lo klieve that in material t¥sE￿ tht rcqtsiten￿ts'. li} lo keep accountin8 records in acclyd￿ with Section 44 (Ixal of thE 2(M)5 Ad and Rtgulation 4 of the 2(K)6 Accounts Regularions arEKll(kdX atKi lil) to prepatt accounts which acciKd with acwwjtillg alld c(w)ly with Re8uiati( Mr Allan Flamilton Morriw 37 Hszehvood AveDue Newton Me8rns G77 5QT Date: 13tb Febrnary 21)26 BUSBY PARISH CHURCH OF SCOTLAND Rttei tsalldPa ments AcCou￿t YtrAr ended 31st Dece cr2 tJDrtsÈri£ted Restriotrd EndowmeDt Fund5 Funds Funds 2025 2025 Total Futhd5 202S Totsl Funds 2024 202S Note Ordinary Donations Orgianisations, Incom¢ LeEacEes Activit1¢5 for Generating 3 60.476.05 6,423.22 3,5(10.IM) 355.00 60.831.05 6.423.22 6,000.0 69.327.58 7,032.25 io.000.00 2,500.00 19.80 508.47 906.67 19.80 508.47 906.67 3(Kl.5U 794.10 731.31 Ilaiik & Ikp)sit Int¢r¢51 Anderson & MaT￿r.].rUS¢ Incomc for use of prCmi￿s- hall lets lllcome for use of premises- house rent Sale of ass¢ts Salc nf investments CJrantS l)th¢r Teceipts IWcdding51FuncTaisl De5iWted Kceipts 9.118.00 9.118.00 7.150.50 9.960.00 9,960.00 10,335.00 250. 250.00 350. 19J28.110 19J28.OD Tol81 Rrf¢ipts 91 16221 55.00 9401721 106 021.24 me L'n.¥l% of g¢￿TatIng fund5 Charitable aL%ivities lal Charitable activities Ibl Lharitshlc ￿tIvItie% 1¢) (sovcmance cosr. 80.10 94,181.50 3,871.22 80.10 94,396.44 1,871.22 500.ao 104.10 101,678_80 5,426.10 500.(X) 214.94 5110.00 Totgl Payments 714S4 7 76 107 709. Exee551{DefJcit) of Reteipts over Puyments for the year before transfers 6 970.61 3035 87.76 Tr￿nSfer5 T From din3ry l.undlIUrw￿tIo￿I Trund 3.359.76 13,359.76} 150.001 3.359.76 1,400.(Kk 13.359.76} I1.400.￿) 15O.dO} 50.00 I1)rwI￿j￿ns1￿0￿￿F￿d FloMrrFunOtotBBnu*Lon51 50. (750.001 750.00 (s￿.00) 5(10.IK) SundRyS¢hDoIIIMrlntth nacrrDu￿MrknIo￿h ￿cq￿rA) 50.(K 0.00 0￿￿ X¢U51IVefKitl ol Re£eipts UVCT PxymeftL¥ for the year OJ5 BUSB Y PARISH CHURCH OF SCOTL4ND 8thteJTJent ofBglarJets at31st Oeeember 2025 Unrestriettd R¢Arit*ed E4dowThe#t Funds FllTrd5 2015 Totsi Totsl Funds 2024 2025 2025 2025 Ban ash Bank balaDces broughi forward: Bank C'urrent ALcowJi &516.26 FlowrT Fund BanklC&sh Short TeTh] twits 018anisaliung Bank Atts. Qrganisatil￿s, C￿h 7.(hS1.24 54.54 15.577.50 12.808.68 321.50 17,(XK).(x) 3.598.25 M112 11,5(K). 3.937.84 812.91 12.(XK). 3,937.84 81191 24 767.01 7.615.78 31382.79 34.1Tr70.55 Movement in ye4r Excess of receipts ov¢r for theyear. Bank l￿n￿nI ALCOUAI FloweF Funo Aanklcash Short TeTm De]x>sits Organisations, 13ank Ac o￿an1￿2tiOll5' Cash 15222 04} I(￿.{X1 {3222.64} 2.768.82 1266.961 (5.W.(K)I 339.59 470.79 {1,481.15} {316.82) (1.481.15) {31&821 4:830.55 ,687.761 BaDk balaDt¢s egrrwl forward= Bank Current Ae¢ouffl lower b'und Banklcash Short"f¢mi D¢￿SIts Organi*iiong Bank Organis8ttons' L&th 3293.62 9.061.24 244.frti 51X). 12J54.86 244.fA Ii(KX).IK) 2.456.69 496.(V) 15.577.50 54.54 li￿>0.00 3.937.84 512.91 I[.5￿.(K) 1456.69 496.09 9305 2755224 ￿79 Cjift Aid Receivabk I vl"repairs tw)t billed Tfjtai Fun4ts 27 The ￿unts *rre approved by the KI￿ Sesstw at ￿Tr￿iD8 (m 11 Fcbnwy 2026 Forand on Ftha]f of tr KTrk Sc55j Smsiou Clerk Treasurer BUSBY PARISH CIIURCH OF SCOTIAND otes to the Accounts l Trustee Rern¥ner%tion Reknted Party Tr*#s*etions DurinK ihe VL"dr thne trttsiee receiw¢d r¢JDutwwion of £2954J2; tsuske wa% re1M￿Tse￿ ex￿n5¢S totalling £1,487.6(l. Council th pa>Tnenl u1£],￿$.92 wa% pid ￿ IRC rKs the Man$4 covering 6 month5 during which the mansc LKcupied. N.lJ. a claim for ovtrpwd CA)W￿l1 tsx has twi Tt at2d L￿p￿LtrA lu ￿ tefunded in early 2026. No truslcc or w50n Eclatcd to a trustee had any pe￿o￿aTr ini¢r¢st in any tr￿ar￿ takxd into by thc clwsty during the YLW. 2 Movem¢ttts ill Fttnds At 1st Ja 2025 Reso&rtes Re￿￿tte$ At31 Det 2025 TrxBsfers Restridtd Funds FIoweT FUE Choir Fund Sundav SchLM)I Prize5 Llntthh Bts4Wt (Y(YJthl￿$5} 54.54 561.24 5(Nl.(K) 45(K>.(K) Is￿. 355.IM) (214.94) 50.IX> 241.{￿ 561.24 51K>.rnI mys1¢ a[￿ other r¢Jata] praise ¢Ypenses. This is a fund io provi¢k ir￿￿me to the Sutth). SCI￿￿)1 to cOntrib￿e 10 ihe eost of the School Pri7ts annuaj Sundav kh(K)I wizc kii"in£. MLlniosh This ts a fund fotmed trom the legw of Ro￿d B. Mctntosh th￿￿1¢￿$¢$ a fLxed $um Bequast of £5.¢KKTr rtt annum knefii ofour Youth Organi￿￿)rLs aThJ ￿ [￿lT*￿SeS in eof abric l.und T]￿$ is a lund sei &side by the Trust¢¢s f￿ the maintcnancc ofchurch prop￿}. General This is a fijnd set asid¢ bythe TTUSteu futtwe fiumliftg of chLrch activities. Gener& 7bTS 15 a fund used io t￿x￿￿ OtdinaT)" IDciKne & FxpepditurG a￿Y an￿￿1 surplu5 or (kficii IS tLithe GtThera] RtsetYL Fu￿L OTganisattons' Thc5c aTC tUE]d5 ￿all88Cd by chutth orBani￿10A% drir itMJivith]aJ pwpxtyse. Funds BUSB Y PARISTrI CHURCH OF SCOTLIND Notes to the Accounis VDre%triettd R¢stridtd Endowment Fund5 FuTJds Funds 20LS 2025 Totsl Funds 2025 Total FuDds 2024 1025 J Attalysis of Don4tioThs WFO 8Lh¢tnc Inlin Gift A liift Aid l)onations '] ￿ on Gift Aid Donation Ordinary Offerings {O￿A Other Offcring& Donylion Flower Fund Youth l.und Choir Fund 175.1)R 42.035.00 12.421_05 4.644.92 1,200.110 175.08 42,035.00 12,421.05 4,C)44.92 1.200.( 355. 991.88 47,993.00 l4.317.52 5.576.31 33.87 415.00 355.00 60A76. 355.00 4 Analysis of Paym¢nts eneral Fknnd C.05t$ tsf generAiing f￿ndS Off¢riAg Envelope5 80.10 ¥o.io 104.10 lal Chxritable aetivitkes Minisiri¢s and Mission Al 41611.00 Pttsb>tery Dues 1,775.00 Miniswfs Trd¥ellingEx 1,027.23 Mitiist¢r'& Ex[￿]]￿Ls 460.37 Pulpit Supply 324.60 alary - Church Officer 10.816.00 NI- HMRC 37.52 sal￿ - Organist & Choir 5.909.0 Organ Supply 350.00 Gencral Rtwr% & Mainte 933.82 Heating & l.ighting 9.279_35 Online Strcaming & Broa( 1,084.50 Ensuran 3,752.39 Mini5terf5 Cvvt*il T& 3.962.84 Church Offic¢ 97.84 Printing & Puhlieiiy 1.676.89 Lif¢ & Wotk Mag&zin¢ 126.OG Choir & Music Expen￿5 320.86 G￿de1} Wast¢ PertThits' 1Tr1.4U cle￿11n8 *rviccs 2.¥tIU.(K) Ordinary MisGellan¢ous E. 1.547.42 Websiic 293.ixj Flower F￿n￿ Swiddy Club Owisation%' CXW￿l￿ 7 42.611.IX) 1,775.IK) 1.027.23 460.37 324_60 lQ.816.00 41,735.00 3,851.00 960.00 849.39 10.656.00 88.29 5,909.04 280.00 918.58 15,020.42 1,033.60 3.293.19 3,675.12 5,909.04 350_00 933.52 9.279.35 1,084.50 3.752.39 3,962.84 97.84 1.676.89 126.00 320.86 104.40 2,880.00 1,547.42 293.QO 214.94 2,725.89 462.00 511.37 2,640.00 41.Q8 275.00 681.96 214.94 4.811.43 4.811.43 (071.87 94.181 21494 94 Gtsvernanee Ciyats Indcpcndent examinerf% fo Constitutional Itgal advice Other Pay]llethts l)urchase of As*L PurLhas¢ of InvesittkYIts BUSBY PARISH CHiIRCH OF SCOTLAND Note5 to the Accounts 4 Anaty5i5 of Paymen¢$ 2025 2024 Ibl >abric Church SanctU8ry1 Ilalis & House ElcLtriLal Rcpdlr Flrit15h tias Mailltrt￿n￿ {Hou$¢} PILllnbthbT rewdtr SJn(Ik¢ det¢Lliun Will Lxtension Old Manse roof repai Ilall ToilLL% l.'nhanccMen￿' Hoiist ￿￿ttY Lheck IlouK drninM¥¢ J.V.I (eating Ilniler %crvice ei Iluuw window rLplucctn¢nl RenKmbrancL Lighting 96.00 358.90 418.00 420.00 96.89 60.00 659.82 2,109.07 3.40I.10 Min 413.55 611.00 7JO.Q (i&% %%Llcty check Sur¥Ly RLporl Plunihin8 r¢pai R￿tr Rcpuir% l (iuttlr Clcaning 53¥.Ull 1.701.5 2021.00 Tulsl Fxpendi¢u 3 871.22 5 426.11) lel Mclnt05h BequeJt- Donatiou$ to Youth OryTrls&tlons tiuidr5 Tutsl ExpenditUTe 500.00 S(HJ.00 5 Minister's ltipend All CliurLh ul. SLOtland wn&ir¢&Jatiuns ¥unlribuie io thc National StitKnd l.und whiLh IK'llr% thi costs ofall lnin151¥￿' *ii￿ndS and ¥mployirs' contribuiiorL4 for nttiionul insunthcL'. pLtk%ii>n and h<>u*in8 and li>uii lund. MinsslLr4' s1ipeiid% are pllid in ￿lOrd&nLL Ivith lh¢ n•iÉ?nyl %titYnd XLnlr,which is Tel&i¢d iu y¢afi of.s¢r¥iL¢. I'ur th¢ y¢4Lr und¢r r¢vicw th¢ rnlnimum airKnd was £32,433 and th mAximum %(i￿nd in 51h and 8uh8Lqucnt ycuJ% £IY.856. 6 Collectioas for I'hlrd PArtles 21125 2024 Imdging How Mi&sion Coinbat StrL'ss ILpA)sy Mission ChriRlian Aid RNLI PrvYost'5 (Mary Montag￿,5) Collllnunity Defjbrillalor Fund Jcrti. L'.'ve Iletircmcnl 728.70 215.50 394.35 146. 423.00 572.00 100.00 2.220.tx) Total 3 981.55 11 BUSBY PAIUSH CHURCH OF SCOTLAND Notes to the Accounts 7. Org#nlsatiotts' Rettipts & PaymeRts A¢¢ounts {S4m#J*ry) Swid ci Dr• l* Associ*tio Drama Club Cro Totsls Flowers Aetounts Prepared by: KBullr￿ Fmclnty￿ Ls￿1th Ssmith . NIA L Srnith7 Aecoullts Chttkcd by: Date: SA[[￿￿[ l.S.Smith S.Anw Rllul Jall-26 J￿-26 J￿-20 Jan-26 NIA Jgn-26 Jort-26 B¥llk Balatt¢e #i 1.1.25 Cash at 1.1.25 Rer¢ipts= Offerings Inieresi th)naiions Sulwriptions Fund Raising Other 339.26 916J2 J4& 62.81 29.119 889.27 I847.￿ "3937.84 747.43 {2&421 812.91 44.27 10.27 188.05 188.05 22.10 1,157.15 669.99 22.10 213.(iO-"- 336.iN) -fy44.15 355.(K 333.99 1263.13 336.10 689.00 1,025.10 22.10 11711.85 333.99 2211728 689.00 6 423.22 355.IKI P¥yrncttts= PFi£L Giving Bank Charges Ciifts Fund Raising Expensé5 Subscriptions 35.64 30.33 135.¢X) 425 7022 175.1)0 942.39 S6.42 501.25 336.(K) 659.76-""" 547.09 360.16 50.(M) 436.45 - 1,048.58 2541.82 158.52 i)onatiON5: Ilusby Llmwii Ilusby Ciuidv BoJ% Brigade Bu%hv Rairtbow& Malawi rmbra¢¢ th¢ Mi(Idlc E Ukr4inc Appeal (iuild Projects World Da) of Prayer Jerry Eve Retira Other 50.IM) 50.00" 50.IK) 50.(KI 50.(M) 216. i(x>.ofj' 20.(H) i(x>.(rf) io.(K> 100.IKI 20. 2(Kb.00 iO.(M) 266.110 1.96259 387.INJ 782.76 IA12.99 4311.43 214.94 Movtynent ttt fittid8 TT¥U]sf¢rs beiweetj [￿￿1$. General Fll￿1 FaE>ric Tr'und Youth fut Ciuild Flowtr Fund . MLIntosh Bt4lle5t Sundaj Club l.rom Sund&y Sch(KJl Prize5 1243.90} 1208.26 (53.10) 1.42452 (723.99) 1.611.79 {l.41Xb.￿). (1263.13) {696.631 (3.359_761 j50.00) 50. - 507KJ. - (50.ooJ . Bank Bal. *t 31.1125 Cash a$ 31.1125 145J6 652Jg Jx .￿ ""Ih5&94 321.94 139.15 o.1)0 2.456.69 496.09" 155J5 12- USBY PARISH CHURCH OF SCOTLAND Appendix Anderson & Mather Trust Scottish Charity N￿A)ber. Sc￿3937 Contact Detsil5= Robin Bulmcr 17 ljarklcc Drive Carniunnock Glasgow G76 9AS Trtstees: Robin ljulmcr. Clcrk Bu%by Parish Church Ann Han5¢￿ Trustcc Busby Parish Church lttvestmtnt M#n#gers: Vacattl Trust Purpose: -I'hc &thli5hL7] by de¢ds. executed on behalf of the Mather amily in 1953 and 1966, in f&vour of Busby l)arish Church of Scotland. to it ptovides annual invtstmenl income to ￿ used in Meet￿￿8 the ordillary itcttvities of th¢ church. 2025 2024 Catherine eJrant Matber Memori81'J'rust & Bv$by F4ndowment Fund- Reven4Le Bal￿￿ ai 1st JanuJry Reteipts: Ternplc Bar lnve51t1￿t.f￿1st 2.5%'1'rcasury SIL)Lk 2024 HIC.'L Infrastwcturc Co Ltd Caihtrine Grant Mather Trust P*yments- To Busbv P2rishChutth Gcrt¥rtti Furtd 833.61 482.62 176_09 72.60 73.06 1906.671 1731.31) Ilalanc¢ at 31st December CathoriTJe Grant Mather Memorial Trust & Busby Endowment Fund- Capitsl BdldnLe ai Isl January 5,864_03 Disposal PU[ch￿leS 5,864.03 Ba]ancc at 31st D¢￿￿nber 64 03 5 864.03 Inv¢%ttn¢ Number of lJniL% Purchast Cost Market Value Markei Value al 31 tkc.2025 31 DeL.2024 22,142.25 15.912.00 1,197.56 1.197.56 1.024.32 1,045.44 Templè BaTInve5trYrni"ITU5t 2 Treasury SttKk 2024• HICI. Tnfrthclure CoLta 5,850 31U 3.669.60 1.096.19 1,098.24 £5.864.03 24.364.13 18,155.(KJ * This btock MatU￿d on 17th July 2024 but the'lrust¢¢5 have notyet IKcn ablc to determinc ihe 2mount due to b¢ r¢pwd forongoing tnvestm¢ThL TFL" aLU)unts w¢r¢ approved by the Kirk Sessiott on I lth F¢bruary 2026 For and on khalf of th¢ Kirk Se55lOP Session Clerk Trustse Trustee iJ- BUSBY PAIUSH CHURCH OF SCOTLAND Appendix I Atsderson & Matker Tr st Stotti5h Ch%rity Number: SC￿y)37 IndependeDt Examixer's Reportto thtTrnstees of the ADderw & Malhtr Trurt I lE￿rt on accouJ]ts fortht charity fortkjw cth 31 tkccml*r2025 which a]E set 0￿ on page 12. Respective responsibilitits oftrustees xlld ex*miaer Th¢ ¢h(￿ty ttU5*e5 are ￿[%)￿￿1bk lor lh¢ preparation oltk with thc t¢rn￿ of the Charitie5 and'fTUStcc Inv¢xncnt IScoUatwJ) Ad 21N)5 aThl th¢ ClJaritf5 {Scotlandl Regulations 21M)6 aTntth(kdl charity, tnIs￿5 considerthat the audil Tequitett*rt of I(KE) (dlof the Accwnts Re¥ulaiions no(8pply. Ii is rn). r¢sry)nsil>ilty totxwninc ts a(xx)unts Ls reqUI￿d under sectM)n 44111 {c) of thc Act aod ￿ st*c wlth r￿tiCular rnJt*w5 have C(￿[￿ k) my aittnt B*si¥ of iE)dependent exAminer's $tstement An ¢xaminaiion is carried out in Xcordan￿ with Rcgulation 11 of tkcharrrics Accwts IScthl8md} Regulations 2(X16 l&s amen￿￿. An examinati￿ uKlud&%aTEview'of tr accom￿ TC&)rds k¢pt by Ihc charity and &comtArison of tr accounts ple*Trt￿ with t1￿￿e ￿cor1￿. li inclu CQll5i(kration of ally uDusuai items or disclos￿£S in the acLIHmL* and ￿kS eXpla[￿tIO￿￿ from t tDJSte¢s cotjcerning atLy 5udJ ttwtter5. The P￿¢¢￿$ utthFtskctt &> noi pwt(k ￿] the ¢viikEK¢ that would k r¢qwr¢d in an a¥dt¢ aT￿ c0nstq￿￿￿Y l th) JM)texw an alldil oploi￿onthe view ￿Ven by th¢ accounts. Independeni txaminer's Statement In the COUTse of tny exatn2nati()tL no Enth ts) my I which gives Jne re￿lable (o klicvt tlmt ith any matrrial T¢SW ￿ reqUiren￿¢s.. lil to kttp acc￿]nting rctords wtth Srttk)n 44 {IXa) of ￿ 21Kb5 Act RegularrioD 4 of 2fj(￿ A¢A)￿ts Regul￿11￿ l&$ ￿t￿n(￿dI and {iil ￿ pr4)are XCo￿ts w]llch xcord wtth tk accoun￿ recordsand c(xJJply R¢gulati( 9 of the 21ffi Accuutts RegUl￿aon$ l&$ anxn¢kdl hav¢ not trK¢n or 2 to in my optrtiiML attrntion sh(yJid bc thawn in orthrto enabk pr0rttWxk￿in8 of the accounts to be reaclxxt Mr Allan Ila]niEton Morris 37 HaLelwotbd Avtnue NewThn Me*rDs G775QT Dats: 13th Fcbrnary 2026