St Michael's and South Church Dumfries
The Church of Scotland
Financial Statemcnts
or thc Year Ended 31" DeceYnb¢r 2024
Congregatiun No: 080491
Charity No: SC 016201

St Miehgel's and South Chureb
Tru.%tecs' Report
Ycar cnd¢d 31 Dcccxnber 2024
The Trustees present their annual report and financial stalements of tlie charity for the year ended
31 Dccernbci. 2024. '1'hc financfftal slaLcments Iwvc been prcpared in acci)rdancc Ivith the a¢counting
policies set our in note I to the acLoullts and comply with the General Assembly Regulations for
CongreEational Finance, the Charilies and Trustee tnvesljnent (Scotland) Act 2005, Ihe Charities
Accounrs (Scotlttnd) Regulaiions 2006 (as Ellnended) and Accounting and Reporiinu> b}, Charitics:
Staiement of Reconynendcd Praciice applicable to charili¥5 preparing their ac¢ounts in accordance
with the financial Reporting Sthndard applicable in the UK and Republic of Ireland published oli
16July2014.
Objectives and Aetiviti¢s
The Church of Scotland is 7'rinitarian in doctrine, Rcfc)mied in tradition and Presbyterian in polity.
It exists to glorify God and lo work for Il)e advancemcnt of Chrisl'.s Kingd()m throughout the
world. As a national Church. it acknowledges a distinctivc Call and duty to bring the ordinaDces of
ieliglon lo the people in every parish ol ScoLland ihrough a lerrilorial ministry. It co-operates with
other Churches in various ccumenical bodies in Scotland and bcyond.
Achievements #nd Performance
St Michacl's & Soutli's primary r￿l¢ll0n IS to proclaim the Kingdom of God. W¢ do this through
our action8 in WOTd and sacram¢nt and through the pastoral care of its congregation and tliose
living within the bounds ofits parish.
The maln diel of woTsliip is on a 8unday at I lam. We have a r¢gular congrLgalion whuse numbers
arc slom'ly going lip afieT the Pandemic of around 60-70 which riscs lo around 100-1 l O at OUT bi-
annual Communion Services. l-.ellowship is held afier most yervices iii our hall where Ica, cotr.ee
and biscuits are 8¢rved to meinber5 and visitor5 ovcr an informol chal. Illc scc this as an essenlial
part of our outreach, actively encouragin8 Visitors lo come for coffEe. whcthcr thcy have &itcndcd
WOTship or llot.
St Michael's & South is designated the "Burgh" Kirk and as such bosls nuraerous sprxx81 scrviccs
Ihioughout ihc ye&r. 11]c rcgulars being The Robcrt Burn5 Cclebration Scrvicc and our Norwegian
Coniiections Service which celebrates Dumfrics's connection to Norway dui.ing thc sccond world
war. We arc also involved in our looA] Gala"CJuid Nyburyis" where our minister plays an activc
part in thc Gala Day and the church also hosts the Kirkin. of the Cornet service w.hich starts a week
of celcbrati0118. 'I'h¢se celebLXlions mark thc uranling of the town's Ro}'al Charter in 1186. W¢
also host local digtlltaries during the Allnu￿ fiorces Day service. Other scrviccs of lo￿1 or national
sisnifiLancc are held. where appropriate.
Wc also have a re￿￿ar Remeinbrance Smi¢e on the Sunday nearesr I l Novctnbcr eacli ycar and
a vcry well 8tlciidcd Christmas Ev¢ service, at which over 100 pcaple attended in 2024.

St Michacl*.4 and .Snutli Church
Ti-ust¢Cs' Ileport
YLar ended 31 DcLcmber 2n24
MinislcT
Modelator. (he Kirk Session worked hard witli thc Presbylcry Planning Commiltee to move
Forward tho pi'opo.sed linkage wiib Jth'ongray, l.ochru1t()n & 'ferrcglcs. 1.he Presbytery approN'cd thc
linkagc at ils mccting on 3 Decembcr 2024 and w&% ratificd by the B ￿siness & Nomination
Corninittee al it-.s Spccific Purposes Mecling on 17 DcccmbLr, wh¢r¢ no objLcLions to Ihc linkage
or &Lsain5l the RLvereiid CFary Peacock being ihe ,Mini.%ier of the nem, linked charge ￿'ere received.
Th¢ linkage will tskL etrccl Irom l Janliary 2025 wilh a S¢rviLc oflntri)ductinn 011 14 l&iuury
2025.
We air Cl¢j-n￿1Y grateful to Violet for her clear direction and dedicatioJ] 10 Si Michael's & Soulh
duTing lia. Inlcj'itn Moderatoi'bhip. I-ler clHirinLi of thL Kirk Scs5ioiI mL-clings kcpt U5 focusscd on
lh¢ woi-k on liand and with grace and devolion to ilie calliiig of God, cnsurcd oveiyonc liad
oppoiliiiiity io air thcir vicws in d safe artd conts-ollc.d placc. Violet also ¢iiablcd th¢ facilitating of
an L.,Idcr's ooiifereiice in July whci'e our futiiiE was discussed dl ILLigth ¢ind ¢lTr aclioii plan has bccn
produeed fi'om the VILWS 01 the Elders.
We also tl)ank again our Pulpit Supply niinistci's who Iiavc supporl¢d us Ihrouglioiii thc J'car.
laking thc w'ccklv 5crvicc and officiaLing at Cnmmunion, Wcddiiig.s and I,uncrals.
In 2024 thcre were two weeks wl)LYe pulpil sui)ply wasn't availablc and the Kirk Session a]oiig
wiili,%imon l-lyslop, oiir OEgani%l. organised tind cx¢Gvlod the scrvices to tlic enjoyineiil ofihe
coiigregation.
Kii'li Sossion
St.KITchael's & Sollth Kirk ,8c%.%ion mccis quartcrly in March, Junc, Scplcmbcr and L)e¢¢nibeT. 'fh¢
Session is rc5poiisible tor thc Spirilual aiid Temporal aftairs of ihc Pai'ish. r)clcgaled POWCTS and
rebponsibililiLS have been given to working committee,s.' the Way Ahcad CJrnup; Ihe finance
Conimillee; th¢ E'<ibric Coininillee aiid the Worship Coinmittce. A short nolc ofiheir Leiiiil is noted
beloiv..
-rhc wa￿ Ahead G￿roll . has tht rein?t to look at all p05sibilili¢5 to opcn thc ChuTbh to thc
Lomniunily and lielp increase fooilall Io OUL buildings iuid divcrsify our income streanis.
'lThe Finance Lommiltee m¢cls inonthly to Teview our incomc ￿]d cxpenditure, ei]surLng all costs
are kopl to a miniinuim wliilc maintaining the sl8ndard oui. buildings are in, and to authori￿ ivork
in betweeii Kirk Scssion mectllJbr% within ihc I'iiian¢ial contiols set b}. tlic Scssion.
-I'he l.'abric Cominill¢c to look alter the 4uildings olthc ¢il¢irgc, being d)e M￿lse (cun'entl)I rented
out), tne less¢r hall (forincrly Thc Men's Club). tELe Inaiii hall and the CliiJr¢h itself.
"I'hc Worshi
) Cory)rnittee helps wh¢ll pulpit supply is nuL avdilable and niay be able to cover our
iicw miiiisier's linlidays, t￿erer1)re, cultinE the Cost of Pulpit Sui)ply durinLY the year.
Additioiial mcclings of ihe Session can be called &5 and when requircd and is railed by t])L Sessioii
Clerk. 'llie Se55ioii over8ee% thc pinductinn nf the Kii-kLIAte. maga7.ine iL nd th¢ News li'om Ilie l)cws
iiewslctler. Kirk&ba(¢ News is posicd io all lamilies li%lcd on our C(Jminunion Roll and Ncws froni
tlie Pews is desig¥ned lor ihL worshipping Gongregation aiid 1.8 gii'cn ta each member in attlndance
al cburch.

St Michael's and South Cliureh
Tru$t¢es' Report
Year L'nded 31 Decembcr 2024
Grou and Or
ani84tions
Thc SundAy Club is for young penple 8ged three and above. The Sunday Club has been acuve
throughout 2024 during school term times and is SUPPQrted by a dedicatcd band of volunleer
tcachciE under the Icadership ofDs Ruth Thomson. The Club put on theiT annual Nativity play in
I)ecember k￿d also arc part of the weckiy s￿Vice until Ihoy head off to thc hall to learn about the
word of (Tod at a Icvel of underslanding appropriale to their ages. Thanks must go to the parents
and grandparents who bring iheiT young people week on week.
Thc Junior Choir continucs Io Tehcarsc in th¢ Church on a fortnighily bosis. Numbers throughout
2024 haN'e growIi slightly ajid they lake part in seTvices. w'liere appropriaie, aLong with Diva Voi¢¢
who suppoil special seivice5 and our Light Up A life switch on nighl.
The Guild Continues to hold meetings on the second Monday monthly during thcir scssion and
havc an activc syllabus.
St MichAcl's & South Burns Club meet monthly and continue to c¢l¢brate thc work of the
National Bard. A spcciyj 5crvice 18 held annually in the Church Eollowcd by tt w￿ath layinE
c¢rcmony ai the Mausrjleum in which Burn% and J¢an Arniour's bodics are intetted. 'fhe original
gravc a￿d the_mausoleum are visilcd by people from a]1 over the world.
The Jlible Studv Group roeet in the Churcb OffIce on tho ihiid Tuesday monthly. Pa88ages from
the Biblc are discussed and difler¢nt views put forward in a safe place.
Thc Choir lakes pari in our Sunda>, Service5 arAd enlianccs the signiiig to the glory of God. Under
tiic Icadcrsliip of our exLeptional organi& Simon. 'Ihe choir would welcome new mcmbers.
Fellowship Tcam - Tea, coficc and a Cdke is a very important part of our %unday Eathering.
Undcr the leadership ofEthel. the team of voluntccts ¢nsure lh¢ fLllowship ofthe congrcgalion
happen.4 ￿l￿ost ev¢ry week.
Flowcr Arr#ngcrs - A N'cry small. but dcdicate(L team work wcck on week io ¢nsure flowttr5 8
in church. Most wccks members of th¢ Parish donate to the col in memory of a loved one oi. a
Special person￿ occasion. Our flower calendar is ably looked all'er by Jean.
Church Visitors- Under thc organisalional skills of Richard and with the support of our
Development Officer Fiona: we continue lo open the Church lo i'isitors of the town. People from
all over the world travel to D￿n[rIeS for Burns, thc NOn￿glan connection and other family ti¢s and
we have a team of volunteers willing I'o show them around the Church and Mausoleum along
the graveyard. A graveyard tour is being developed for 2025 ts) show visitors and locals 21ike who
if notability are bwied wiihin our historic church yard.

St JMiLhael's and South Church
Trustees, Ileport
Year ended 31 Dcccmbcr 2024
D¢vLIDpment Qffit¢r- Jn l)e¢en)bei 2023 ihc Kirk Session agreed trj invest in an 1. 8-nionih
coiitracl for a D¢vclopinent OfTicci'. Aftei an open appliLation process, I"'ioiia slarted ihc rolc in
l-'cbruury 2024. Sincc ilicn I".)onu ha.% iynrked hard building rclali0118hips with the conimi]nity
around us alid slie. ha$ 8 ￿nchallt for the heritage of boih thc Chui'ch with it s Fich history and the
inlcT¢S1i118 buri41s wiiliin Qui. &iravc}urd. Iii tlie carly d21 ys of lier einplo}'ment, fiiona collalM)raled
on a queslionnairc wliich Wds sent to Ihe coiigregalion as to whai ￿'()Uld bring them Lo Ghurch and
,liat aclivitie.% ihey would like to SL¢ in CliurLII.
1.iona h&s also designed a rcvdmp of the website and worked to get this a¢tiN'e ￿'11h1n thc first few
month5 of her cmploymenl. .8he has worked with various heritage exper18 on lh¢ design dnd
manufa¢tur¢ of inlonnation boarils wliich are displayed in the Cliurch Hall, lying the Chui'ch & Élle
l-tall togeiliei.. l.ioiia lias wurkcd lu prudu¥b 11 ¥omprL.h#DSiVC leasc dociimeni & priLing structure to
be used for dll futuic hiriiig ofihe Lliurch & l.lall for c*'ents ctc. In addilioii lo thi5, she hc1S
exteiisively markcicd thc si)accs oli the wel)silc, socials & by Icdflet. S'he has arranged the Flall lo
hc decDratcd which iJ]cluded iiew orioinal artwork and for the en's Club liall io be reiiovat¢d up
lo l¢asabl¢ slandard.
She has beeii a speaker lo thc IoLal R(Jtary Club, lalking aboui the ircenl incrca5cd activity wiihin
our Church coinniunii),. 'I'hese activitics includc supporting Ilic Church Guiding Schcmc which
wa5 successful during thc sunimci..
l.iuna 15 also well adi'anced in plans to offer Oraveyai'd tours for small. paying groups and works in
collaboi'aliun with local pariiiknfs c,g. Dumfi'ics & Galloway Couiicil & Dumfrics Muscum.
FinaDcial ReviLW
l lie bin211ce Con￿lIEtee has woi'k¢d lia1￿ to kccp an cyc oli incoine gLnLYalLd (ind cos15. '1'his h&%
r¢sultcd in an almo&t flat incoine variance on coiigr¢galional givii)LY. We receivLd tlll'ee bcqu¢srs
tliroiigh the )Tear, and ihcse ￿liO￿nt¢d to £70,966.83. Our LotLBrcg4tional profile is still becoming
oldLf dltliough a few new youngci. peoplts havc b¢en drawn to attend 81 Michael's Cliurch. We
activelj encourafte all neiv mLnibers lo givL througli Rankcr's Orders $0 that wc cali I"cduc¢ our
Iieed for wc¢kly olfering envelopcs. Thi.% also ￿lable$ us io speak about Gift Aid and ihis ha5 bcen
successful in repldcing sointr of Ihc dcclaralions ihat hal'o gloppcd over the y¢ai'. 'I'hc principal
incoinc still comcs from tlic wcckly givinsi dnd ilic absocialcd Gjfi Aid lI￿t is claiiiicd cacli year.
As in the report, Ilie Kii'k Scssioii Ii¢lS recogniscd this issuG and has authorised the cniplos'nicnl ora
Devclopnieni Officer and IliLS invcstnient designed to enable a divcT.8ific'alion of our incomL to
be looked at and implcmented. li'c are working with IIMRL to changc ¢onla¢t dcldils lollowinL'
IhL bdd death OL. Williain Liiitorl, who iised to subiniL our Gill Aid claims.
During the year uiidcr rcview, Iiicoming Resolirces increased from £78,785 ID £15?,672, an
incic&se of around 93.7
o. -fhc incrcasc is iiiainls, due to thc bcqucsts menlioiied above. Excluding
the bequests, inconic incrtrdsed b}. 3.7D/.

St Michacl's South Church
Tru5tecs' Iltport
Yexr ended 3 1 Dccember 2024
Risk Mana
In a volalile economy thei'e is an ongoing thical to ow overall financial perfomlance. Elowcver, the
Kirk S¢55i0n 5lrivc lo reducc risks and has in5tructcd thc finance Commillee to mcet monthly and
kecp a i'eiy strict revicw of costs and income against the budgcl Ihcj. approvLYI &t their Deccmbci
meeting. Ilis will include ihe D¢velopment 0￿1ccr,5 ¢osi. Member.% air encouraged kn attend on
regul￿. basis and give to thcir cl)urch Llong ivith an annual Lall lo rcview givings and incrcase,
where possible. 77￿ Church aciivitses at the presenl limc cxposc it to littlc in the way of financial
risk. It has no credit risk noT liquidity risk and whilst it is subject to interest ralc risk, thc sum5
involved are in nn ￿'aY mateyiat.
R￿trY¢S Polie '
The Charity Trustccs have considercd the reservcs rcquired and havc takcn into account their
cutrenl and future liabilities. It is thc Trusiee8' policy to hold reserves of at least 6 months
expeJ]diture incliiding designaied funds. A¢ the ycar end thc Church held unTestricled fLmds of
£190,113 ot which £461 had been dcsignated for the Guild and £2,497 had been designated lor ihe
Bunis Club. 'I"he remaining balanc¢ of £187,155 r¢prescnts abo￿ cightccn Tnonths of tlie cw'i¢nt
level of expenditure (excluding the exccptiona] slecpl¢ repair costs this year) and while this is
highcr than woiild nonyjally be expectcd th¢ Truslees havc not seen fil Iv invesi any ofthe liquid
fijnds in anirthinB else for the time being.
The church also held £1 1,080 of re.stricted fundts 2nd £2,246 of endownent fund8 which liave been
provid¢d for the piiiposes specified in Notc 14.
Structure CJovcrn?nec and M2na
cment
rhe congregation is a registered charity in Scotland under charity number.. SC 016201 and is
adminislered in accordance with the ternts of the Deed of Consiituiion (Quad Omnia) and is subject
tbe Acts and Regulalions of thc General As%mbly of thu Church of Scotland. This was updated
in Noiieinber 2024 ￿ the Form of Unitary Consti￿￿On.
.M¢mbers of the Kii"k Session are charity trustees. The Kirk Scssion members are the eIdcrs of
tILe churc]i and &e chosen from Ihose members of llie church who are considered to have (hc
dppmpriate gifts and skills. I'he Interim Modttralor is noi a rneMb￿ ofthe Kirk Session bui acts as
chair nr mnderdtor ￿ld is appointed by the Presbyiery. The Kirk Scssion mcets quartelly a8 per
schedule and can 2nd does nieet more frequently as and when deemed ne¢essary. The Kiik Sessio
is responsible for the spiriluaL and lemporai &ffairs of the congregation. Certain responsibilities
have been dclegalcd iv thr Fabrir Commitlec 8nd Finance Cojnmiltee. Thc Fabric Comrnittee was
am41g$￿Illted with the Way Ahead (sroup in December 2023 to ensure ihe fabric work of the
Church can continue.

St Mithael'$ 51Dd ,Svutb Cliurch
Tru5tce.s' Ilcport
Year ended 31 December 2024
IlefcrLii¢e and Administi-atlyc Informalioii
Trustccy
Principol Officv-bearcrs
Inlcriiii Modcjator.. Violct scrvicc (lo I si Jaiiukuy 2025)
Mini.sici': CFary Pcacock (fmiii I sl Jaiiuary 2025)
e&sion Llcrk= Esthcr lJr¢slon
Church TreasLirer= Craig mcf.lvcn
Principgl Offiec
Si Michacl's a￿d South Church
St Mtchacl Stre¢l
Uuinfri¢s
C.hur¢h Officc
25 Castle Street
t)urntl'iLS
Utsl IDL
Charity R¢gistration Numbcr
Registered with oificL of Scottisli Charity Regulator under number: SCOI 6201
Ind¢
ci)dcnt Exdn3iJier
1,2rries KirK & Lmcvcai), LA
Diimfries LJiiCiPiiSL P(￿K
I leathhall
Dumfrics
DCJI 3.8J
Il&nkcrs
Banlc of Scotland
91 J-ligh SiTeet
Dillnfries
DGI 2I1IN

St Mlehgel's and South Church
Trustcesl R¢port
Year ¢ndcd 31 D¢ccmber 2024
Trustees, Responsibilities in Rcl#tion to the Finaneial Statemeots
'I'hc charity truste¢5 arc responsible for prcparing a Lru5tCC5' ar￿Ual TCPOrt and finllncial 5tatemenL%
in a￿1)rdance with applicable law and UniitJ4 Kingdom Accounting Standards (United Kingdom
Generally Accepted Accounting Prnctice).
The Low applicable lo chatities in Scotland requires th¢ charity trust'¢es io prepare financia]
statrments lor each year which show u true and fair view of th¢ state of affairs of the clwity and of
thc incoining rc50urces aiid applicaLion DlresourLes, ofthe charity foI that period. In preparing thc
rinanGial 5tatemcnts, the trustees are rcquirLd lo..
selccl suitable accounting policies and Ihcn apply them consisterLd}"
observe the method and principles in th¢ appliGabl¢ Chariti¢s SORP:
- make judgements and estimates that are reasonable and prudent..
- state ￿,hel17Cr applicable accounting standaids and ststem¢nts oEI'¢comm¢nded pracÉ"ice have
been followed. subject to any deparlurcs disclosed ond explained in 1he fii)ancial 5talemeDts'
- wepare the linanciaI gtat¢ments on thc going ¢onGcrn basis unle58 11 is inappropriate to
presume that the Gharity will continue in opctational cxistencc.
The In￿ are rcsponsible for k¢￿IllE prop¢r a￿Ounting Tecords wl]ich disclose with reasoi)able
accuracy ai any time the financiat position of the charity and to enable thcm to ensure th3t th¢
financial stalcments CDinply with Ihe Chaiyties and TruslLC Inveslincnt (Scotland) Aei 2005 and the
Charitie5 Accounts (Scotland) Rcgulations 2006 (as amended). 'I'hey ￿'C also Tespon5iblc for
safcguarding thc assels of the cbarity and hence for iaking reasonable steps for die preNeution and
dctcclion of fraud and oth¢r irregularitics.
inforTnaiion on the congTeg81ion'.s w¢bsilc. LKgislation in thc ITnited Kingdom govcrning Ihe
prcparaiion and dissemination of fIn3ncial 51atements may differ from l¢gislatRon in othcr
jurisdictions.
ApPI￿ved by the TTUStees and signed on their behalf,

St Micha¢l's and South Church
Indcpetsdenl Fxamiiier's Report to the Truy(L￿ of St MiLh4el'$ xthd South Church
Year Cnded 31 Dccembcr ?1124
I report on the ￿oUnt5 of the chk)rtLy lor Ihe Year ended 31 Dcc¢mDer 2024 whJ'ch are set out on
pagc3 9 to 17.
Rcspective rc$ponsibilitie$ of trusteos aiid ex4niiner
ThL- ¥harily'5 Lru8tCCS ￿.¢ I'cspon.sible for the pr¢paraiioii thc awunls in accoid&ice with ilie
Icrm8 of the C.haTilief dnd Trustee Investmeni (Scoilandi Act 2005 &nd the Charitics Accounls
(Scotland) RLgulations 2006 (as anundLd).
The clwity tr(LStccs con.sider ￿lat Ihe audit r¢quir¢n)Lnt of R¢gul&lion 10(I) (a) lo (c) ofthe
Arcoiiiits Ilcgulatlolls does not ai)ply. li is IT]y I'csponsibilily lo CKUlii?nc thc aLcounts as requiied
undLr section 44(l) (c) ijf th¢ Act and to statc whethLI p￿tiCUlar matters liave LOLne Lo
atlcntion.
Bx.si3 of indcpLLdent exumincr's stiilcnjent
My exaininaLion is Carried out iii accordan¢c iviih Regulation I l of the Charities AcGounts
(Scoiland) Ilcgiilatioiis 2006 (35 aJ]iendcd). .4n examiiiacion includcs a review of tliL decounLyng
records kept by the Lharity aiid a Comparison of thc accounts presented wAih ihose rccvrds. Ii alsu
includ¢s considcrutioii of any ullusuai itents OL dibLlosur¢s in the accounts, and secks cxplatiaLion
rtOll] thr Iru5tces Lonccrning any such maitrrs. 'fhe procedurcs underldken do iiot provide all Ilie
evidcncc tt1at would bc requiTcd in audÉt, and coii.sequcntly I do not cxprcss an audil opinion on
the i'iew LJiv¢n bj. the accoutJt8.
Independent ejaminer's %talcnitnt
ij) the course of my examinatioii, no iualtei- has come to iiiy altenlio
which 8iv¢s mc rcasoiiahle ca41se lo believe Iliat in <tny rnalcrial rc5peLI thc rcquiiemeni5-
- to kecp &ccounling rccords iii accoTdance with Section 44(1) (d) of the 2005 Act and
tiegulation 4 of Ihc 2006 Accoiint.s Rcgulations (&4 aimcnded).. and
- tu PTcpaL'C accounts iiliich ￿Cord with thc accounting rcwrLL¢ and comply with Rcgulation 8
ol ihe 2006 ALcounts Regulaiinns (a8 amciided) havc not l)een mel, ctrr
lo whiLh, in my opinion, ailcntion should be drawn in order tn enablc a propor und¢rstanding
Address.. f4arries. Kii'k & McV¢on, CA, Uiunfrie.E ￿.￿L￿prIse Park, Pleathhall, Durnfries. DGI 3SJ.
Date.. 27 February 2025

St Michael's and Soutli Chureh
Stat¢m¢ot of FinanciAI Acliviti
Year ended 31 Decomber 2024
Unr¢stri¢ttd Hc5tri¢ted
Fund5
Funds
2024
2024
FJndowrn¢nt
Funds
2024
Note
Totil
2024
Total
2023
Jntom¢ eiidvwment5 from".
Donations and Icgarics
CharitablL aclivities
Othcr tradin8 activiries
1nyc51￿ertts
Oiher
To¢¥1 sn¢om¢
Noto
131,855
2.402
7.626
7,035
1.613
1505il
634
132,489
2.402
7.626
8,542
64.147
1,692
5.994
6,578
374
78.785
467
1,040
1,040
152.672
ExpLnditure on:
Raising funds
Chw'itabl¢ activirics
Other
Totgl expcnditmrc
22)
169,532
167,910
749
47i
74.228
168.1))
749
473
169.355
Net in¢omel{¢xpcndlturtJ before
glins los.lcfj on investm¢nt5
-17.602
352
567
-16,683
4,494
Net g3insl{10sses) on iiivestinenl5
o?
955
N¢t Intom¢l(¢xp¢bdlture)
-16,4QO
352
567
5,445
'rraDsfcrs betwwn funds
20
-20
N¢1 movement in funds
-16.380
547
5.445
RecoNcili#lion of funds:
Toial funds brought forward
Tol#l fund.% earriod forward
206.493
190 113
10.728
1.699
218.920
21)3.439
21?475
218 920

St Michael'% and South Church
Shect at 31 December 2024
Unrestricttd
R¢Slrirttd bJndDwMc￿(
Funds
FuJ)d5
'rolHI J.knnd5
2024
Toill TritJLd5
2024
2024
2024
2023
FiKt¢J Assets:
l-anKiblc a5.￿E5
liiv¥stm¥nis
Total Fixed Assets
14.273
14a73
14271
14273
13.1171
Currtnl
l)cblers
Cash at bank and in hand
-l-otAI Curr¢rit Asxc(¥
io
20000
170071
190072
IQ,OOD
196,689
206,689
156,745
176,745
2,246
Creditors fallin&> duo within onc ycai.
Not (_'uriiknt Msots
li
906
175839
906
189Jfi6
84
31b5.849
JtA18
2.?46
Cicdiiois falling due after mDr¢ than on¢ year
Nel Asxl¥
190,IIZ
2111439
218.
The I￿ndS of t￿E charlty-
EndoM'.m¢nl funds
Ji£%iiiclcd incoinc furvjs
L.nr¢stri¢lcd illcomc
olal clixrity fund5
2246
1,699
10,f.8
206.49J
218.920
11.080
1911.1 IJ
Z.246
203439
Thc *coiJiil% We￿ Hnpmvr4d hv tb.e n-, ry7 r-4,..:?rJ ￿0?* t
10

St Michaol's and South Church
Y¢ar ended 31 December 2024
Aeeountin% Polici
-rhe pi'incipal accounting policies, whhcli have been applÈed Lonsibteiitly in the curr¥nt and preceding
ycar in dealing with items are considered material to the accounw are Sel out below.
Basis of prcparatioii
The financial Sta￿ments have be¢ii prepared in ac¢ordance with AcccTrunting and Ileporting by
Charili¢s.' Stalern¢ni of Recommendcd Practicc applicable to ¢h8rities preparing their dccounts
in g¢cardance with thc l.'in8ncial Reporting Stftndards applicablc in the UK and Ilepublic ot.
Ireland (I,-RS102! i55t>cd on 16 July 2014 and Ihc Finai?cial RrporLing 8ttLndard applicablc in th
'K and Republi¢ of ITeland {fRSI 02). the Charities and try5t¢¢ Investment {Scotland) Act 2005
and the CSiariiies accounts (S¢otland) Regulations 2006 (as ainended).
aetountin%
ruiids arc classified tts eithcr rc5trictcd funds or unreslricted funds. defined as follows.
Restricted funds aiE funds subjLCt to spLcific requirem¢niS as to iheir %vhich may b¢ declared
by thc donor or with thcir authoriry or ¢rcated throush Icgal proccsses. bul siill within th¢ wider
Obj￿13 of ihe charity.
rndowivent fund$ are funds whi¢h hav¢ beeli giv¢n on Lhe condition tliat Lhe original capital sum
is noi redu¢cd. th¢ income tliere from is u5¢d tor the purpose dcfined in accordance with th¢
objeknts of tlie charity.
Uiirestricied funds ale cxpendablc at the ¢Jiscre120n ot.the Irustces in furtlitTan¢¢ of the oLijccts
Df ilie charily. Ll pwts of thc uiir¢slri¢ted fund5 are ¢armarkcd at ihe discretion of tlic trust¢¢s for
a particular purposc, Ihcy are designated us a 5epar2¢c fund. This design(ilion has an adininislraiiv
pu¥posc only and doc5 not IcgJlly rcstrict thc tyustec$' discrction to apply thc fund.
Incomin2 T¢sourcLs
Income is recognised when thc charity has entitlement to the funds, any performance conditions
attached to the iteiD(s) of incoin¢ havo b¢¥ii mel it is probable thai the incoine will be reoeivEd
and the amouni can be measured reliably.
Donatcd stryiees And facilitics
Doiiated professional services and donated facilities are rccognised a5 in¢oin¢ wh¢n the charity
has control ov¢r ihc it¢m, any condition5 associatcd with Ihe donated item hav¢ been mei. the receipt
of economic benefit from the use by the charity of the iiem is probable and thar eLonomic benefit C8n b¢
Illtrdsured reliably. Iii accordanc¢ with the Charities SOIiP (PRS102) th¢ general volunteer tiine of
congrcgation n)embers is not recognised.
Otj receipi donated profession&1 Services and donated facilities are recognised on the basis of the value of
Ihe gilt to the charily which is the amount the charity would have b¢en willing to Pay LO obtain 5ervic&% or
facilities of equivalcnt economic krlefit on the open markc(' a corre.%ponding amounl 15 then Tecognised
as cxpenditure an the period of receipt.
Interest rcceivablo
Iiiter¢st on fund.s held on dcposit 15 includcd when receivahle and the amounl can be measured reliably
by th¢ charity. this is normally upon notification of r11e interest paid or payabl¢ by the Rank.

St MichAel's and South Chui-ch
Year ended 31 J)eceiiibei' 2024
Fixed .4ssets
'rh¢ chority has tlie right to occupy and u%c for its chariiablc obje¢L% certain Lan%iblc fixcd asscls,
includiiig tlie Church, halls and mans¢, v¢stcd in ihb Church of Scoiland G¢n¢ral Trustees. No
coiisideratioii is payable (oi. Ihe vs¢ of ili¢se asset5. ExpLnditure iiicurred on the repair and
Inainlenai)ce of these dsscls is charged as rcsoiTrccs expcnded in tlic Siateni¢iil ofFiiianci&S
Activitics iii the period iii which the liability arises.
All lallgiblc fixed assets haviiig a valu¢ lo the charity 8rLaler than orLe ycar. other than ihose acquired
for specific purposes. are capilalisLd. Deprcciation 15 providLd on a straigh(-line basis to writc off
the Cf)si ar initial N'alue. less i'e.%idtsal valiie. of tangiblc fixcd as5els ov¢r ihcir cstlllJLltcd ￿.￿eful lives..
rixlurcs. filtiiigs and office equiptnent
10 Years
Invutmcnts
rix¢d abS¢t iiiv¢blin¢nls arc statcd al sn3rkeL vali1¢ at tlic bkLluiice slicct datc. Uiircftliqid gains &rJd
loss¢s r¢i>i'¢s¢nl th¢ diffcr¢n¢¢ b¢Thveeii ili¢ inarkct vali1¢ at ilic bcginniiig aii(S cnd of thc finan¢J&l y¢ar
OL. if pui'chased in ihe y¥ar, ti)¥ diffL>reiiLC belii'een cost and mark¢t valuc at the Lnd of the ycar.
Rcaliscd gains dnd IossLS repre.seiit ihe diflercrtce berwecn thc prOC￿d& on dispo8al and tlie marke( vklue
21 tlic start of tli¢ yvar or cost if pur¢liascd in tlic ycar.
Taxgtion
%( Michael's and .8ouih Churcli ￿S rco)gni%ed as a charily fDr thL purpnsQS 1)fappli¢able taxalion
legi8lation and ts thcrcforc iiot 511bjcct to taxation ils ehaiitable activities. Thc charity is not Tcgistcrcd
for VAT aiid resources expended tlierefore include irrccovorable input IIAI..
12

Si MichAel'$ gild Sollth Ch¥rch
Notes formlng part of the finAneial statem¢llts
for the year ended 31 Deetmbor 2024
UtLrostrict¢& Re5trided
FllrLd¥
2D24
Cndowment
FuNd$
2024
-rotxl
2024
TotAI
2013
2024
l Don#tion$ And Lcycics
OfftriD88
Tax r¢covcrd Gift Aid
Loga¢ies
Value ofdonated goods
Oih¥
45.9¥)1
10,000
70,967
250
4,737
4,737
5,58i
131.855
634
132 489
64.147
Incornc from donJtlQns and l¢gaci¢$ was £132.4k912Q2J £64,147) of which £131,855 w2$ unrestrici¢d12023 £63.7051 and
£634 wa5 iesrrzcTed l?023 £4421.
Other donations includes I'¢a & Coffccs £1,27¢.51. Lig￿ A Life £2.847.25. Guild subscription5 £210.OD and Durns c]￿b
.%ub3criplions £405_
634
46.535
iu.000
70.967
45.007
13,557
2 IDCOTn¢ from cliaritablt 8ctivitl¢s
W¢ddings, bap(isin5 and funeTa15
Coffe¢ inoinings, rag bags etc
Guided tour5
Donations for chariiics
oih¢r
5JO
76
1,348
468
510
76
.348
468
560
305
2.402
2.402
1.692
Inconje fwm Ch￿1￿()1¢ A¢tivitiCS Wa5 £2,40212023 £1.6921 of%rt)iih £2,402 uiirtsiFl¢f¢d12023 £1,692) and £Nil was
striGkd12023 £Nil).
3 Intome from nther trAdi￿g activili
Rcnt r¢c¢ivd- HaI15
Ilcni ￿ctiV&￿- Mans¢
810
810
6,816
7.626
105
5,819
5994
7.626
4 Inv¢stmcMt irscomi
Divi¢Jcnds r¢GEivrd
Dep05jt intcresi
467
7.035
467
Tvlal investmcnt incomc was £8,542 (202J £6,578) ofwhich £7.035 was unrestri¢icd12023 £5,326}, £1.040 was from
r.ndowTnenT funds 12023 £907) and £467 WLE restricted (2023 £3461.
1.04
6,578
S Othcr In£Dme
Othcr
374
374
1.6L3
Oihtr income was £1.592.95 Water rn1¥s ￿r￿Trd and £20 00 suiv¢y inwme.
13

St Iwllchael's and South Chiir£h
Notes forrnin¥ part ijf the ftrnJ)nLial 5t#t¢mcntS
lor tlic year eiidcil 31 D£¢¢inbcr 2024
Uijroslrioted RestriLt¢d
Funds
Funds
21J24
2014
Endowment
riund5
21124
TotAI
21124
20Z3
6 AnJly5is nl Exiiondilui'¢
Raising ffuiidx
Inv¢slin¢rtt ManHLJcr's Fet¥
o￿Lri￿￿ l-:nv¢lopcs
223
63
6J
223
Miiiislries & Mission Allocaiion
PiesbylGry Ducs
Voluntary Additional stil)￿10
1111$￿￿$ Fxp¢n5¢S
ginis(crial,I5sisIBn¢c
Pulpit Supply
Oihcr S¢llary Costs
riibric RLTairs & mdinlc1i￿7ce
Loiill¢il 'fax
?? J63
1,072
25,269
1,072
1,072
27
5,698
5,698
.33,9CTr2
65.4CI8
5,n76
65,468
8.443
22.334
4,383
?_,93
468
4.234
167910
13364
9,727
I￿7]
827
c.hurch OfficL' E4ienscs
OIEaii & VJVSIC
Charilabl¥ r)uiiaiion8
f)rheT F￿p¢n$t$
4,)83
2.911
41)8
5.456
169.132
?49
749
473
41J
14.228
TolAI
16g.lJ3
749
473
169 355
74 291
Support co%ts hai'c iiot bcth sEpariJtcly i<lcnlifi¢d as the tru51ec.E con5idcr Ilicrc is 011,y ot)c Gliaritablc oclivily. Thercforc
5UPPOrt C05r5 relaic wholly lo tlial acliyity and hav£ not hccn SCllRr8ttly idcBtifJ£d
xiier.ditureon chsi'iiable •￿tI¥ll1c$ was £169,353120£3 £74,291) of which £168,113 wes ilDreslrittcd120?3 £73.149}. £473
was Irom Cndow'iii¢nt f￿ndS (2023 £6361 tnd £749 wgs Itsiri¢icd12023 £5051.
rabriL RLpaifs & Maintejiallcc ¢05ts iiiLlu(f¢' Sti￿P1￿ rcpaii'% £41.457.CIQ, stL'Ep1￿,5tsllctts[¢ r¢iitsrt £1.-500.00, Snuth ntsnis
£4.473.60, ￿tcnS Cltsb hall upg¥8¢k £3 ?4LI.50, IT 5clup £3.490.35, Maiii11811 dcmra(ion £2,820, Phoiocopi¢r£2.697.60,
Card¢iiing £940, Church Doors £6) J, Cl¢aiiine tttai¢ri2is £482.28. ChU￿lI Li¥his £454.20. Four ¢HPLnses £42.fj.G7.-1'oui
Boaid printing £2iO, Rcp13c¢incnl locks £401.00, Flall roof rcpair5 £320_.Movin¥ piajios £28B. llo11￿ s¢ry'ic¢s £264, Firc
Exliiigtsisli¢r sLrvicc £226 YO, Dcfilji jlldlor pads £147.49. 1 lJll blinds £120, Pluinhin8 rcp&iis £90. PA'I- W'sting £83.50. Paiiit
£57.99. k'¢y¢uttin¢p £57, Pkilpit falls £19.5? aiid rldvcn( candlts £1 7.21.
14

St Michxcl's and South Chur¢li
NotL% forming pjirt of tbc fiuantrxl stxttmeuts
fnr the ycar cnd¢t] 31 Dcccmbcr 2024
2024
2023
7 5Liff tQ5ts and number5
Salfjrie5 and wag¥S
Social security ￿St5
30.337
12,424
605
13.030
Thc avcragc numkr nf employ￿5 dur>ng the y¢8r was &8 follows".
l￿Zd
Nurnbor
2023
Number
Milli￿¢r121 511PPVrt
Musi¢ staff
PFEffliS¢8 lna1ntcn￿ficC
DtVBlopn2ent officer
No unplovce had tJnploycL. b¢JJLfilS lrt exte.fs of £IO.000 {2023 Jiill
All Lhurcli ors￿[1d￿d congregatlOn5 Cnlltrlbute lo the N'dliL)(121 SiiiJ¢nd FuFid wliicli b¢ars Ili¢ LfJ%ts of All ]niiJisler5' ¥lipend.4
id L'iiiploycvs LontributlQJl.s foi iiaiional i115uraDcei pensivn and liousing ii lid loan fund. N4ini£i¢r%' stipcnd5 arc paid in
a¢wrdaiicc ￿'￿th Ihl nativnal 51ipLnd sLale. wliich is rLla(Ld to years of scrviGC. I'vr ilie vcar und¢r rcviuv thc mjnimum
stip¢]￿ £3 I,G42 #ijd th¥ In￿LI￿UM 51iptriid (in thc fifih and subsLqU¢lii year51 £)8.884.
8 'fru5tcE litmiinci'Thtioii and IlelAtcd Party Trannctittii%
Durir8 the ￿at th¢.Mioister had ts'avd cxiKnsc5 pAid on iliLir bchalf.
Wo Ii'usiee or a p6r5cin r¢ldl¢d lo d trU51¢¢ had any pcrsDiial intCTCSt iTr any wnlraci or iransaciion cntcrcd iiilo by Ihc Ghariiv
diirinB dic ycar.
l)uriJi8 the ycar d total uf£12:000 wa5 donalcd la Lh¢ congregation by Ir1151L¢i.
g Inveslm¢nts
2024
202J
M8rkct valu¢ at 31 Dccunbcr 2023
Unr¢Ali%cd gain l {los$) invcsimcnis
Nfark¢i vaJu¢ at 31 D¢¢rmbtT 2024
12,120
951
Invcstments at cosi
1.694
Thc followirtg invc5tincnts aro lield:
21￿0 uniis Unit Trusl Fond C.huTch of Scofland Inve5¢or$ Trust
33 ¥nits Income Furtd c.hurch tsf Seotland Inve5tars Trust

,St Michael's And Cliurc.h
Notes lorming part of th¢ finaThcial statcmcnts
for tlic yeAr cndeil 31 Dccembcr 21124
10 D¢btoJ¥
2024
21123
C5ift Aid'fax R¢fiiDd Du¢
20,000
10,000
20.QOV
X Ci'¢ditor5
202
2023
Accru315
Crcdilors
840
66
90r)
840
40
12 Aty¥lysts ofNÈt J155¢ts Amoug Yund5
Il£&triLtcd
EJEdowmtnl
IDI'¢stmcTrts
Currciil A55cts
Curr¢fti LiabilttiC5
14.273
173 787
(9061
14,273
I90,071
19061
2,958
1.089
2,24(
'¢¢ Assets at 31 UL't 21124
2.246
203.439
13 Volunlcf rs
In coiniiioii with a51 Go.￿8reS￿l1Ot)s ofthu Church of Scotland lh¢ Giin8rogation be•efits frf)ni conrribuiion mdd¢
by voluniLii-s wlio givc IlILir titnL and lalenLS VJtllingly foi Ili£ bencfii of thL Cl)iii¢h. Th¢ aius of coogrcg31ional 12fc which
Icly oli ilic con&ributioii of voluiilLLr% gre inaiiy and ¥dried And niiicli ofihc aclivity would bc unablL lo wniinu¢
w¢rE ir noi for tli¢ coininilincnt sliowii.

St Michaol's an4J South Churcb
'otes formine pai% of th¢ fiDAneial ¥tat¢ments
for the year end￿ 31 Deccmbcr 2024
14 f*lovem¢nts In Funds
At I JHnuThry ttL£nTning
Outgoing
licsoiirc
At 31 Dec
2024
2024
R¢5011rcc
Tr&nsftrB
dowmcnt funds
Miss Wirnmo Futtd
McLellaD Trusi fuud
513.64
42.25
997.74
1.039.99
-19.80
538.09
1 708.13
2.246.22
-47J.11
-473.11
1.699.14
-19.80
Rtstritttd fund5
Sunday %¢hool fund
B¢n¢v(TrlenE I-UDd
Flower Fund
George HetJd¢rson Trust fund
1.180.80
3.943.50
317.97
5.285.99
10.728.26
89.41
17168
41.00
1,229.21
-707.90
219.92
2iO.13
1.101.07
.748.90
o.oo
11080.43
UDr¢striclL'd funds
Dcsignated fabric lurtd
DE5ignatcd Cjtsild Thjnd
esignated Burns Club Fun¢J
Spwial Rcscrves Fund
Gencrnl Fund
4,436.62
-165.99
2,187.43
133JI8.16
66 184.48
206.492.68
9,426.02
33B.20
520.OD
76,770.96
63,475.58
15U.530.76
-17.657.46
-263.00
10.00
-41,457.60
-108,744.80
-166.132.86
io.000.on
19.80
-200.011
6,205.11
460.99
2.497.43
l68.631.52
12.317.56
19(1112.68
-8.397.70
1222.10
Total funds
218 920.08
152.671.82
-169.354.87
1.202.30
203,439.33
Eutp.o$csmlfndo.vmcDt Funds
iiss Nimmo Fund.. The incotne from thi.s fund IE trnnifcrred to ilie Ciuild.
McLcllan'llu$t Pund..'fhc inwmG of this fund is Split thc Bencvolcnt lèund ond l)umfries A¢)demy.
Ic5ts1Cted funds
Suiiday School Fund.. 'nsis fuiid is used for any additiunal funding required by the Sunday School.
Il¢ncvolenl I'-und..'fhi8 fund is used to prvvidc gifts and Support to tliurch memb¢rs ity need.
riowoT Fund.. Tliis fujjd i5 used to provsd¢ flL)wers for rhi church.
Co)r¥e 11cndL￿vn.frusfi Fui)d.. ThLS¢ fund5 4r¢ aYdilabl¢ 10 anyoii¢ ITaiiiing towar(15 thc Jnini5try.
rabric fund.. Thc TrustCBS hav¢ Sel asid¢ fund5 fDrth¢ maintcnancc of th¢ Church propcrty.
ild Fund.. Thi5 fund 15 used for thc gcocrèl runnine of th¢ Ouild and supportlng charitable projccts.
Burn5 c.liib Ftsnd.. This fiind 15 used for Ilic general running of thc B vms Club.
Special R¢s¢rves Fund..'I'he'frustC¢5 hJv¢ set 35ide funds to mc¢t vnexptcicd cxpcnsc5.
Gertesal Fund..'I'his fund 15 used forthE 8cncral dayto day iunDin8 of tli¢ ChiirGh.
15 Clblltctioms for Third P2rties
2024
ZlJ23
Earl FlaiE Fllt)d
Earthquth Appeal
Firsl Ha.$¢ Agcncy
S¢oiiish Bible Snciety
156.02
loo.00
435.50
234.00
57.50
827.00
245,75
65.84
q67.61
17