OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Charity registration number SC015508 (Scotland) Company registration number SC122369 (Scotland)

DUMFRIES AND GALLOWAY CARE TRUST

ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

DUMFRIES AND GALLOWAY CARE TRUST

CONTENTS

Page
Trustees' report 1 - 4
Independent examiner's report 5
Statement of financial activities 6
Statement of financial position 7
Notes to the financial statements 8 - 15

DUMFRIES AND GALLOWAY CARE TRUST

LEGAL AND ADMINISTRATIVE INFORMATION

Trustees

Mrs P Howcroft Mr G Howcroft Mr K Brown Mr G Hawthorn

(Appointed 4 March 2025)

Charity number (Scotland) SC015508 Company number SC122369 Registered office 78 Brooms Road Dumfries DG1 2LA Independent examiner Jennifer McDairmant FCA 26 High Street Annan Dumfries & Galloway DG12 6AJ

DUMFRIES AND GALLOWAY CARE TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT)

FOR THE YEAR ENDED 31 MARCH 2025

The trustees present their annual report and financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 (as amended) and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)” (as amended for accounting periods commencing from 1 January 2016)

Objectives and activities

The charity exists to improve the lives of adults aged 16 and over with learning disabilities and autistic adults by providing meaningful day opportunities, practical work experience and activities that promote independence, confidence, wellbeing and inclusion within the local community.

Our objectives are to:

Achievements and performance

During the year the charity continued to provide supported gardening and grounds maintenance services for local residents and organisations. Participants were actively involved in grass cutting, hedge trimming, strimming, weeding and general garden maintenance, gaining valuable practical experience while making a positive contribution to the community.

The gardening project continued to provide meaningful opportunities for individuals to develop work skills, increase confidence, improve physical wellbeing and build social relationships within supportive environments.

Throughout the year the Trustees also focused on strengthening the organisation's governance, improving operational procedures and planning for future expansion of services. Significant work has been undertaken to prepare for the charity's next stage of development, including progressing plans for new premises that will enable the charity to offer a wider range of activities.

The Trustees are pleased with the progress made during the year and remain committed to providing high-quality opportunities that enable people to reach their full potential.

Financial review

The results for the year are set out on page 5. The charity received funding of £88,300 from Dumfries and Galloway Council, Other incoming resources amounted to £68,714. Total resources expended amounted to £153,654. The overall surplus for the year was £3,360.

The Trustees recognise the importance of maintaining appropriate reserves to ensure the charity can continue to operate effectively, meet unexpected costs and support future development opportunities.

The level of reserves is reviewed regularly by the Board and will continue to be monitored as the organisation grows.

DUMFRIES AND GALLOWAY CARE TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

The Trustees continue to manage the charity's finances prudently and responsibly, ensuring that available resources are directed towards delivering the charity's objectives.

Income received during the year has been used to support the delivery of services, maintain equipment, meet operational costs and prepare for future development.

The Trustees regularly monitor financial performance and are satisfied that appropriate financial controls remain in place.

The coming year represents an exciting stage in the development of D&G Care Trust.

The Trustees intend to progress the development of new premises at Mountainhall, creating an accessible centre where adults with additional support needs can participate in a wider range of meaningful activities.

Future developments include:

The Trustees remain committed to ensuring the long-term sustainability of the charity through careful financial management, responsible governance and continued development of income-generating activities that directly support our charitable aims.

Structure, governance and management

The charity is a charitable company limited by guarantee, established under a Memorandum of Association, which detailed the objects and powers of the charity and is governed under it's Articles of Association.

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

Mrs P Howcroft Mr G Howcroft Mr K Brown Ms J Clark (Resigned 1 August 2025) Mr G Hawthorn (Appointed 4 March 2025)

None of the trustees have any beneficial interest in the company. All of the trustees are members of the company and guarantee to contribute 1 pound in the event of a winding up.

The management board, who are also the Trustees, normally meets on a monthly basis. Membership is open to any person 16 + who subscribes to the purposes of the organisation.

Members of the organisation can stand for election of the board.

DUMFRIES AND GALLOWAY CARE TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

The Trustees are responsible for the governance and strategic direction of the Care Trust. The day-to-day running of the organisation lies with the manager and 3 members of staff, who are all paid employees.

Trustees and staff meet on a regular basis to discuss the ongoing development of the Care Trust including service users and their feedback and ideas.

Trustees and staff are fully aware of their ongoing responsibilities regarding Safeguarding, Health & Safety and financial stability. The attendees are given health & safety talks by staff at the start of each day.

The Care Trust has comprehensive insurance cover, all members of staff and volunteers have disclosure checks carried out under the PVG Scheme prior to starting work at the Care Trust. Staff are all first-aid trained and ongoing training is in place.

All new board members attend an induction training session to help familiarise themselves with the work of the Care trust. On-going training is provided.

The Trustees would like to express their sincere thanks to our staff, volunteers, participants, customers, supporters, funders and partner organisations for their continued commitment throughout the year.

Their dedication, encouragement and generosity have helped D&G Care Trust continue to grow and make a positive difference in the lives of the people we support. The Trustees look forward to building on these achievements in the coming year.

DUMFRIES AND GALLOWAY CARE TRUST

TRUSTEES' REPORT (INCLUDING DIRECTORS' REPORT) (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

The trustees' report was approved by the Board of Trustees.

Mrs P Howcroft Trustee Dated: 12 August 2026

DUMFRIES AND GALLOWAY CARE TRUST

INDEPENDENT EXAMINER'S REPORT

TO THE TRUSTEES OF DUMFRIES AND GALLOWAY CARE TRUST

I report on the financial statements of the charity for the year ended 31 March 2025, which are set out on pages 6 to 15.

Respective responsibilities of trustees and examiner

The charity’s trustees, who are also the directors of Dumfries and Galloway Care Trust for the purposes of company law, are responsible for the preparation of the financial statements in accordance with the terms of the Charities and Trustee Investments (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. The trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the financial statements as required under section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of independent examiner's statement

My examination is carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also includes consideration of any unusual items or disclosures in the financial statements, and seeking explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently I do not express an audit opinion on the view given by the financial statements.

Independent examiner's statement

In connection with my examination, no matter has come to my attention:

Jennifer McDairmant FCA Saint & Co Chartered Accountants Independent Examiner 26 High Street Annan Dumfries & Galloway DG12 6AJ

Dated: 12 August 2026

DUMFRIES AND GALLOWAY CARE TRUST

STATEMENT OF FINANCIAL ACTIVITIES

(INCLUDING INCOME AND EXPENDITURE ACCOUNT)

FOR THE YEAR ENDED 31 MARCH 2025

Unrestricted
Restricted
funds
funds
2025
2025
Notes
£
£
Income from:
Donations and legacies
4
30,000
126,008
Charitable activities
3
38
-
Investments
5
-
968
Total income
30,038
126,976
Expenditure on:
Charitable activities
6
-
152,133
Other expenditure
11
-
1,521
Total expenditure
-
153,654
Net income/(expenditure)
30,038
(26,678)
Transfers between funds
(26,300)
26,300
Net movement in funds
7
3,738
(378)
Reconciliation of funds:
Fund balances at 1 April 2024
45,636
543
Fund balances at 31 March 2025
49,374
165
Total
Unrestricted
Restricted
funds
funds
2025
2024
2024
£
£
£
156,008
42,020
117,735
38
-
-
968
-
2,419
157,014
42,020
120,154
152,133
-
165,165
1,521
-
179
153,654
-
165,344
3,360
42,020
(45,190)
-
(47,000)
47,000
3,360
(4,980)
1,810
46,179
50,616
(1,267)
49,539
45,636
543
Total
2024
£
159,755
-
2,419
162,174
165,165
179
165,344
(3,170)
-
(3,170)
49,349
46,179

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

DUMFRIES AND GALLOWAY CARE TRUST

STATEMENT OF FINANCIAL POSITION

AS AT 31 MARCH 2025

Notes
Fixed assets
Tangible assets
13
Current assets
Cash at bank and in hand
Creditors: amounts falling due within one year
14
Net current assets
Total assets less current liabilities
The funds of the charity
Restricted income funds
16
Unrestricted funds
17
2025
£
32,316
(2,205)
£
19,428
30,111
49,539
165
49,374
49,539
2024
£
24,306
(2,205)
£
24,078
22,101
46,179
543
45,636
46,179

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2025.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the trustees on 12 August 2026

Mrs P Howcroft

Trustee

DUMFRIES AND GALLOWAY CARE TRUST

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

Charity information

Dumfries and Galloway Care Trust is a private company limited by guarantee incorporated in Scotland. The registered office is 78 Brooms Road, Dumfries, DG1 2LA.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

The charity has taken advantage of the provisions in the SORP for charities not to prepare a statement of cash flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2 Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.

1.4 Incoming resources

Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

DUMFRIES AND GALLOWAY CARE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

(Continued)

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.5 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings 4% straight line
Plant and equipment 33% straight line
Fixtures and fittings 15% straight line
Motor vehicles 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.6 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.7 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

DUMFRIES AND GALLOWAY CARE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

(Continued)

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.8 Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9 Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3 Income from charitable activities

Unrestricted Unrestricted
funds funds
2025 2024
£ £
Charitable activities
Scrap metal 38 -

DUMFRIES AND GALLOWAY CARE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

4 Income

Unrestricted
Restricted
funds
funds
£
£
Donations and gifts
30,000
-
Dumfries and Galloway Council grants
-
88,300
Forestry and gardening income
-
37,708
30,000
126,008
For the year ended 31 March 2024
42,020
117,735
Total
2025
£
30,000
88,300
37,708
156,008
Total
2024
£
42,020
81,181
36,554
159,755
159,755

5 Income from investments

Restricted Restricted
funds funds
2025 2024
£ £
Interest receivable 968 2,419

DUMFRIES AND GALLOWAY CARE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

6 Charitable activities

Staff costs
Depreciation and impairment
Small tools and equipment
Repairs and renewals
Protective clothing
Motor expenses
Telephone
Fundraising costs
Share of support costs (see note 8)
Share of governance costs (see note 8)
Analysis by fund
Restricted funds
For the year ended 31 March 2024
Restricted funds
7
Net movement in funds
The net movement in funds is stated after charging/(crediting):
Fees payable for the independent examination of the charity's financial statements
Depreciation of owned tangible fixed assets
Loss on disposal of tangible fixed assets
2025
£
90,248
8,482
1,274
4,429
1,353
11,742
220
850
118,598
33,055
480
152,133
152,133
152,133
2025
£
1,950
8,482
1,521
2024
£
100,625
14,844
581
5,885
388
9,362
316
3,133
135,134
29,551
480
165,165
165,165
165,165
2024
£
1,950
14,844
179

DUMFRIES AND GALLOWAY CARE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

8 Support costs

Support costs
Governance
costs
£
£
Staff costs
24,256
-
Heat & light
2,070
-
Motor expenses
200
-
Telephone
330
-
Stationery
4,729
-
Sundry expenses
-
-
Accountancy
1,470
-
Consultancy
1,800
-
Accountancy
-
480
32,526
480
Analysed between
Charitable activities
33,055
480
2025
£
24,256
2,070
200
330
4,729
-
1,470
1,800
480
33,006
33,535
2024 Basis of allocation
£
24,256
1,801
200
330
1,493
1
1,470
-
480 Governance
30,031
30,031

9 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

10 Employees

The average monthly number of employees during the year was:

Employment costs
Wages and salaries
Social security costs
Other pension costs
2025
Number
4
2025
£
92,839
18,502
3,163
114,504
2024
Number
5
2024
£
96,821
23,719
4,341
124,881

There were no employees whose annual remuneration was more than £60,000.

DUMFRIES AND GALLOWAY CARE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

11 Other expenditure

Restricted Restricted
funds funds
2025 2024
£ £
Net loss on disposal of tangible fixed assets 1,521 179

12 Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

13 Tangible fixed assets

Cost
At 1 April 2024
Additions
Disposals
At 31 March 2025
Depreciation and impairment
At 1 April 2024
Depreciation charged in the year
Eliminated in respect of disposals
At 31 March 2025
Carrying amount
At 31 March 2025
At 31 March 2024
Land and
buildings
Plant and
equipment
Fixtures and
fittings
Motor vehicles
£
£
£
£
110,301
130,777
6,012
120,877
-
390
-
23,160
-
-
-
(26,294)
110,301
131,167
6,012
117,743
110,268
128,017
5,976
99,626
33
2,262
14
6,173
-
-
-
(6,574)
110,301
130,279
5,990
99,225
-
888
22
18,518
33
2,760
35
21,250
Total
£
367,967
23,550
(26,294)
365,223
343,887
8,482
(6,574)
345,795
19,428
24,078

14 Creditors: amounts falling due within one year

2025 2024
£ £
Accruals and deferred income 2,205 2,205

DUMFRIES AND GALLOWAY CARE TRUST

NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

15 Retirement benefit schemes

Retirement benefit schemes
2025 2024
Defined contribution schemes £ £
Charge to profit or loss in respect of defined contribution schemes 2,801 4,341

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

16 Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2024 Incoming Resources Transfers At 31 March At 31 March
resources expended 2025
£ £ £ £ £
543 126,976 (153,654) 26,300 165
Previous year: At 1 April 2023 Incoming Resources Transfers At 31 March
resources expended 2024
£ £ £ £ £
(1,267) 120,154 (165,344) 47,000 543

17 Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2024 Incoming Transfers At 31 March
resources 2025
£ £ £ £
General funds 45,636 30,038 (26,300) 49,374
Previous year: At 1 April 2023 Incoming Transfers At 31 March
resources 2024
£ £ £ £
General funds 50,616 42,020 (47,000) 45,636