MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Receipts and Payments Accounts
for the year ended 31 Decembor 2024
Congr•gatlon No: 160876
Charfty No: SC014735

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Referenc• and Ad￿￿nIStratIVe Infomiallon
Charity Name:
Charity Reglstratlon Number,.
Congregation Reference Number:
Contart Address
MILTON OF CAMPSIE PARI91 CHURCH OFSC
SC014735
160876
Trustees
Klrk Sesslon Membors
em offldo on Con8regatlonal Boardl membÈr$122)
Other Congregational Board Members {elerted- number 81
Pa8e I

Prlncipal Office-bearer$
Minister..
se5s￿n Clerkfeam:
Chair to the Board
Clerk to the Board..
Church TreaSU￿r.
Independent Exarniner
Banker5:
Royal Bank of Scotland
116 Cowgate
Kirkintilloch
Glasgow G66 LIX
Page 2

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
TruM¢¥5 Annyal Report
For the year•ndod 31 (knrnb•r 1024
Slructure. Governance and Mana8emÈnt
Governlnz Dwument
The congregation is a registered charity wmber SC014735 and 15 administered In accordance with
the temis of the Unitary constitution and Is subject to the Act5 of Regulations of the General
Assembly of the Church of Scotland.
RecTuStment and Appolntment of Trustees
Member5 of the Krk Session are the charity trustees. The Kirk Session members are the eklers of t
church and are chosen from those membeTS of the chureh who are considered to have the
approwiate glftsand skills. The mlnlster, who Is a member of the Kirk Session, is elected by the
corwgation and inducted by Presbylery.
Organlsatlonal Structure
The Klrk Sesslon, which meets 5 times a year, Is responsible for spiritual affairs and temporal affalrs
within the church. Certain financial, labric re5ponsibilitie5 are delegated to the Financial Commyitee,
Property Committee and Charities Committee as appropriate.
The are also five TEAMS, which are made up of members and adherents ofthe conEregation. Each
TEAM has at least one elder. These TEAMS work throughout the year to cover Jll aspects of church
life under the Flve Marks of Mission (Tell, Teach. Tend, Transform ond Trea5urel. The TEAMS meet
every second month and submit a wiitten Actton Plan to the Kirk Sesslon.
In addition to the Sunday mornin8 SeNice of Worship and the work of the TEAMS groups. there are
varlous addittonal actlvllies in this congregation:
U5t oi Or8anlsatlons and Actlvltles:
A￿diD W15u31 Group
Baby & Tojdlers
Badmlnton club
Bible Study Groups
Boys. Brlgade IAnchor and Jurfor Se¢iionsl
Creche Idurfng Sunday Servlcel
CrDSSD¥el
Anance Group
Eco Group
EPIC Iyouth group P7-S21
GoMAD/GoMAD xira
Guild
HObb￿S
House Groups
Jlg5aw
Justice & Peace
Fdlow5hip
Stripture Union {held in local primary sehooll
Taking it Further
rime to Pray (Prayer Group)
Page 3

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Trustee's Annual Rwt
For the year ended 31 December 2024
A VTeam: contlnue to support the varlous Church groups wlth sound and vision requirements. Lhje
streaming of services on a Sunday on both YouTube and facebook, is appreciated by those who view.
The number of view5 on both platforms is high. Holy Week service5 and Go-mad Sundown 5ervice5
have atso been Ilve streamed in 2024.
Badminton.. The Badminton Club continues to meet on Monday evenings at 7.30. and was able to
make a donation to the Church during the year.
Boys BrEade- 2 Campsle.. we continue to meet every Frlday evenlnB wlih the bciys iaklng part In
proBrdmme activitres and games. They have shown a ￿al Interest in Science experiments recently
and have been enjoylng exploring these. At Chr55tmas we celebrated by VISI￿n8 Pro Bowl wlth all of
the boys.
Church Web: The site continues with Informatlon of OT8antsations and forthcomlng eve￿t$ aTrJ all
acttvrties.
Creche: we contlnue to provlde a creche durfn8 the latter half of our worshlp on a Sunday mornlng
for bables and toddlers not yÈt old enO￿h to attend Jigsaw. There are èround 20 volunteers who are
all PVG scheme members on a rota, with 2 on duty each week.
cross0￿r and EPIC- Youth Group,. Our senbr and lunk*ryouth groups contlnue to meet each
Sunday with a solid Core of circa 6-8 3ttendee5 and fluctuadng upwards of 12. We cot)tinue to leam
and explore the Bible In an interactlve way and support the broader projects and outreach activities
wlthin the Churth. Thi5 last year ha5 seen an Introduction of a senlor youth 8woup Bible study whlch
is being driven by our young people.
Dinner Club: with restriuions chan8iry the dinner dub h8s resumed meetln8 continues to ralse
funds through regulardinners. We continue to sponsor a chlld Ana who Ilves In Ecuador. through thè
charlty Compas510n.
Eco: we purchased and planted 3 apple t￿e$ in the thurch grounds iThJarnuary, A 8roup met together
In September for 81ble study whlch we wrote the content owsefves. In October we had a ra8 bag
collection
Fellowship: we have had a very 5ucce55ful year in 2024. Holding a Series of interesting tslks which
have been well attended. We also enjoyed a Chrlstmas dlnner wlth an excellent speaker who
brou8ht us ¥p to date on the Eric Liddell ICKJ celebrdtions. Our now annual event, the Scotlish NiBht.
at Hayston Gold Club attracted 44 members from the church congregation. Good food and excellent
entertalnment were enjoyed by all.
Funeral Teas: thi5 ha5 been paused due to earfier covid restrrthons and has not been offered
throughout 20Z4.
The Gulld: we have enjoyed a varied pro8ramme of excellent s
eakers, 2 successful fundraislng
concerts. visits to and from the Fellowship and Campsie Guild
started the se$5ion on
the new theme "Let us Build a House". Our con￿rt entertainrnent was by the splendld groups of
KSlsyth HarrnoFry and The Anderson Singers, rdisin8 money for our new national project Playful
BeginninEs.
Pdge 4

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Truslerfs Annual Report
For the year ended 31 Dewnber 2024
Hobbies Club= a rnember of our club passed away and craft supplies were donation to the group to
use. An embroidery plece was finlshed and framed and glfted back lo the fdmlly. We have also had
many donallons of wool whlch ha5 allowed to cortlnue to mak£ baby cardigans, hats and blankets
donated to h05Pita15. After an appeal from the pulpit we alx* assisted with maklng sheep for the
chr1￿m85 perlod.
House Groups: no meetings In 2024 due to the Implementailon of the new TEAMS groups.
Jigsaw: continues to be well attended. We have lots of kids who enjoy Spending time in church untll
we move throu8h b￿akIng up Into our dlfferent groups. Lots of fvn, games and occasionally cake,
hadl We continue to collect brown pennles for a number of charities
Justice & Peate Group: we have had a falrly qulet year. We continue to support the shoebox appeal
via Samaritan's Purse, and we wrote cards forAmnesty Intemalional again.
Outreach; GoMAD'24 was entitled OOMPALARITY. With the help of Willle Wonka, we shared Je5US'
parable5 With children, young people and adults. The Holiday Club 8vera8ed 55 chlldlen per day.
A mlddle-sunday Messy Church attrdcted many famSlles: & we are grateful to 8elth Me55y Church for
Ihelr help. An ear￿er tlme for Parable Prayers resutrt￿ In good attendances. At 7-Up we made
Use of St Paul's hall for our Indoor actlvlties. The final-evening Charfty Concert ralsed £250 for each
of the 4 chaTltles-Scottlsh Blble 5ocleiy. Breast Cancer Care, Strathcarron Hospi￿ & Chri5tlan Ald.
GOMAD Xtrds took place on Sunday5 Wlth the theme's of Oompagreedy, Fruttarama and U8htsTrma.
These wewe all very well attended.
POSADA wa5 a new venture for us In 2024. It t•vas qLlte an adventure for the HguTe5 Qf Mary &
Joseph {* sheepl as they took up residence in several homes in the village. then on to Lennoxtown'5
Campsie Church. & finally arriving back In Mllton of Campsle wlth Baby Jesus. Thanks to all the folk
who 8ave hospitsllty.
LABYRINTH wa5 a new venture for us In 2024. Between Ascension & Pentecost, adults & chlldren
did the labyrinth walk on our church lawn. On thelr VIS￿$ to six"station<. they me(ltsted on parts
of the Lord s Pr￿eT, Thanks to Team Tell for or8anisin8.
yO￿h Chrlstmas Evenin8: we iontinued with the new format for the evènt which was very successful.
More interaction frorn familie5 and games for all to participate in. All with the theme of the
Christmos story.
Tend Team: we held 2 aftemoon communlons in 2024 alonB w￿h a Christmas party forall to attend.
rirne to Prdy Iprdyer group): we meet on a Wednesday and people are encouraged to come and go
a5 they are able. We use a prayer pamphlet with a Bible readin8 and prayer ¥￿th responses. We pray
for situations internattonallyi Tha￿OnallY and wlthln our ¢)wn community and gNe thanks for answered
prayerk The prayer pamphlet wlth some prayer prompts 15 a150 emailed to church members to ask
them to pray even If they are unable to attend the meefjng.
Taking It Further. met regularly In 2024. We looked back the previous Month's 5er¥Kes,
commenting on how we felt about the cholce of hymns the scripture passages the Refieth"on and
the whole worshlp experlence. We laughed a lot. And we learned a lotl
Page 5

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Trustee'$ Annuil Report
For the year ended 31 December 2024
Scrfpture Union Group.. the group contlnues to be well attended by P55. P65 and P7s wFih the group5
now meellllg on different day5 every week.
krlpture Union Holiday Camp.. An Increased nuvnber of children frorn our community and church
famlly attended this year's trip to Gowanbank. All recerving support from our fund.
Sunday aub.. At holiday times. ? clubls held durfng the latter half of the seNice for chlldren who
would normalty attend JiEsaw. A varlety of artivittes are provlded by volunteers who are members of
PVG scheme.
Ways & Means Committee Fund: the Tuesday coffee mornlng has been unable to be ￿strrted
followlng Testrlctlons beln8 Ihled. Thls group no longer exlsts.
PagÈ 6

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Trustee's Annual Report
For the year ended 31 December 2024
Objective5 and Activlties
The Church of Scotland Is Trfnitarian in doctrine. Reformed in tradition and PresbyterSan In pollty. It
exists to glorfy God and to work lor the advancement of Christ'5 Kingdom throughout the world. A5
a national Church, it acknowledges a distinctive call and duty to bring the ordinanees ol reli8ion to
the people in every parish of Scotland through o territorial ministry. It Co-operates with oiher
Churche5 in various ecumenical bodies In Scotland and beyond.
The objectives and activithes of our congregation are based on the Flve Marks of Mission and are
facllitated through the work of our recenttyformed Teams.. Teach, Tell, Tend. Trdnsform and Treasure.
Sunday Worshlp continues to be 'llve streamed. and posted on Facebook and Youtube wlth people
from all over the world joining our services. An illustrated bible versels posted each day on
Facebook. Members of the congregation still contribute to the services thrc)ugh the Praise Band and
by leadin8 prayers and readings. Special service5 such as during Holy Week, Pentec05t Praise and
When Christmas Hurt5 were held. We have strong links with the local parish of Campsle
(Lennoxtownl as we move slowly towards a Union with that congregation. We also have developed
links with the local Roman Catholic Churches.
Our youth work continues with Crèche and Jigsaw (for children from 3-10 years) and Xover & EPIC
(for the teenagers) held on a Sunday during the latter part of Worship after they have been involved
in Family fime. All the groups and the congregation reflect on the same bible readin85 at theor own
level. Our work with children also extends into the community. We have a very POPLJlar Baby &
lod(Iler group, a thriving 88 company. 2 well-attended SU groups IP5 & P6171in the local school. SU
tamp (led by our minSsterl was attended by many k)cal children. GOMAD, our outreach fortnight.
induded a community quiz, hymn singing events. a fund-raising concert, games afternoons and
regular evenin8 worship. The Kids, Club held each mornlng wa5 well-attended with over 100 children
registering over the 10 days and the teenage group was a150 well attended. We also ran several
GOMAD Xtra events over the course of the year.
Our Tell and Teach Teams link with our adult groups such as The Guild and The FellO￿hlp. Thev
nurtured our faith through House Groups, Taking It Further, which met each month to discuss further
the topics of the previous month's reflections, and the weekly Prayer Group (Time to Pray) which is
relaxed group with people encouraged to come and 80 as they feel able. Once a month folk from the
congregation visit our local care homes and lead informal acts of worshlp. In the sprlng we were part
of the global initiative Thy Kingdom Come Labyrinth We gathered at the village cross just before
Christmas to sing Christma5 Carols.
Our Teach Team held film nights, Santa read stories around the Christmas Tree, in person and online.
They provided bible study notes and supported other church groups.
Other churth/community groups such as Hobbles Group and Badminton meet regu13dy In the
Church Centre.
Our Tend Team cater5 for those In the congregation ol all ages who need extra support. Thev
support our Baby & Toddlers Group, Café Connect. afternoon Communlons and those who are
unwell or bereaved. Church flowers are delivered to show the churth's care.
Page ?

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Trusterfs Annual R•port
For the year ended 31 December 2024
Our Treasure and Transforni Team5 work to Improve our World through supporiing a Ydriety of
charitles, bath lacal and intèrnational. In partitular, we support Christian Aid with a village collectlon
and Immedlate responses to emer¥erKy appeal% We work with East Dunbartonshire Social Work
Dept. and a nearby more deprlved area on re-hominK projerts, food distrlbutlon and Chrlstma5 &
Easter gtft5. And we donate 8enerously to the local foodbank. We re-dlstrlbuted pre-loved scho
uniforms and had a Rag Bag
Covering all Mark5 of Mission we published and deliver our church magazlne three ￿MeS a year
to the entire village and posted It further afield.
In January we moved to a Unltary COns￿tUd0n and the Klrk Sesston met ￿gUlarlY throughout the
year.
Page 8

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Trustee's Annual Report
For the year ended 31 De¢ember 2024
Achievements & Performance
As can be seen by the number Df activitles listed above, we have had a very successful year.
Uslng the flve Marks of Mlsskjn to hi8hllght speclftc achlevements.
Sunday Worship with weekly participation from the Praise Band, our yeung people and
members of the ronEregation. Reftertions from Julle wlth re8ular and Sn¥aluable 5UPPOrt
from her rnother, Phylli5, a150 an ordained mlnlster. Th15 Is Ilve streame(J and posted on
Facebook and Youtube by our skilful AV team.
Special servlces:_
World Day of Prayer In St. Paul's RC Church
Services for Christlan Urnity wlth local RC Churches & Campsie P.C.
Holy Week with more than 50 people attending each night
Open air Easter mornin8 service
Aftemoon COmmun￿n 5er¥ices
Service5 at local Care Homes
PentÈcost Praise ljoint Se￿¢£ wtth Campsle Church
When Chr15tmas Hurts
gjndown seNice$ durin8 GOMAD
Joint ¢arol singing with 5t Paul's RC at vlllage cross
Jolnt summer services with Camp51e Church
Growing nUm￿r5 attending our Sunday youth groups
Popular ￿bY & Toddler Group
2 SU groups held in the local prfmary school
Well attended BB Anchors & Junior Sections
Storles around the Christma5 Tree
GOMAD Klds, Club held over 2 weeks Sn August with more than IIXI
children enrolled
fjoMAD Youth Café for older chiklren held as above
GOMAO Xtras artfvlty events held regularty throUg￿Lrt the year
with growin8 numbers attendln8.
Easter E885 wlth copies of The Easler Story glven for EDC Social
Work
Meetlngs of The Fellow5hlp and The Guild
5er41ces at local care hDmes
Church ma8azlne delivered to the entlre vllla8e and beyond.
GOMAD community events
The buildlng is used by communitygroups and as a F>olllng statlon
wrth evidence of 'Good News. displayed for those passing throu8h
the bulldlng.
Use of medla such a5 Facebook, church website and local
newspaper
Evangelistic CIKJir Concert
Thy Kingdom Come labyrlnth in thè church grounds for all to
participate in.
Youth Work:.
Other age groups:.
Global inTtiatlve-.
Page 9

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Trustee's Annual Report
For the year ended 31 December 2024
tise and
Continued good attendante at Sunday Worship
fjoMAD and GOMAD Xtra {see above)
Local school SU groups Wlth gDod numbers attending
Good numbers of chlldren and young people attending Jig5awlEPIC and Crossover
Good numbers of boys attending Boys, Brigade Icuriently Anchors and Junlor seaionl
Increased number of rff ernber5 regularly attendin8 our Mme to Pray Iprayer meetin81
with the accompanying booklet belng emailed to those who cannot attend in person.
The Messen8er (church magazinelsee above.
Improved numbers attending our Toddler Gmup IlÈd by churth tolk$ and the
craftslstorlÈs have 8ible focus}
Well supported Fish & film nght
Charlty Work:
Monthly Retiral offerln85 112 different charities SUPPK)rted duriri8 the
year)
Concert at end of GOMAD suppjrts 4 charities
Concert held for Christian Aid
Selling of Kilombero rice
Brown Penny jar ljigsaw fundra15ingl
Chrlstian Ald campaigns
selling Fairtrade product5
Amnesty international card SiBning
Samarltan'5 Purse Shoebox Appeal
Donations to East Dunbartonshire Social Wod(3t Christmas & Easter
Foodbank collection5
Continued 5UPPOrt of local family from Ukraine
Re-hgming project intludlre close links Wlth Ruchazie Pantry project
Delivery of'use by" dated Coop food to Hlllheatj Cownmunlty Centre,
Monthly sorvices at local Care Homes
Church flowers are dellvered to show the church'scare
Continued re8ular support for the elderly
Suclal even15 and communion seNices for the less able.
Lifts to church and other appointments
Baby & Toddler Group
Uniform recycling {In cD113boration wtth local Primary School)
A Warm Spaces Work Hub and Café Connett where those who are working from home can
use the facilitie5 lincludinE strong Wi-Fil at the Church Centre plu5 helprng tFw)se who are
struggling wlth heatlng bills and isolation.
Pastoral Care
Charlty Concert at end of GOMAD supports 4 charities
Selling of Kik)mbero rice
AFnnesty internatKJnal card slgning
Var￿ty of Eco events culmlnating receiving a Eco church 511¥er award
Delivering surplu5 food from co￿￿ and support of Ruchazie Pantry Projert
Rtrhoming projects
Ecumenical work wlth St Paul's
Page 10

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Tru5tee'5 Annual Report
For the year ended 31 December 2024
Many of our Tnonthly retlriftg offering projects
Support ol Lodgln8 House Misslon and Glasgow Clty MiSs￿n
Support of local family from UkraSne
Uniform recy¢lin8 lin collaboration wlih lo¢al Prlmary khooll
Falrtrade dellveries
Rag 8ag Collectlon
Del￿e￿n8 surplus food from co.op and support of Ruchazle Pantry Projrft
Community15tter plck
Sunday SeNices
Support of Chrlstlan Ald
Wlld garden and recentty planted apple trees
Eco friendly church buildin8 (Air source heat pumpi etcl
Modem manse
Members Involved In communlty councll and communlry re5toratlon projects.
A Warm Spaces Work Hub and Cafe Connect where those who are workln8 from home can
use the facilitles1Sndudlng strong Wi-Fl} at the Church Centre pkns helplng those who are
Stru￿ling wlth heatln8 b1115 and isolation.
Page 11

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Trustee's Annual Report
For the year ended 310e(ernber 2024
Flnanclal Revlèw
Genertyl Fund-. The regular ChuTch offerings have de(￿aSed marginalty this year from £69,933 in
2023 to £69,596 in 2024. This is a decrease of £337 almost 0.48%. Our total income for 2024 was
£108,281 detreasing from £122,672 in 2023. This dlfference can be accounted for in the feduction ol
other donatign5 received. We ate eKtremely gtsiefyl that our congregation are continuin8 to support
with the current eflects of the cost-of-llv￿g ciisks. We continue to be prudent ￿ Duf expenditure,
however a total of £112,539 for 2024 was spent whlch Is a decrease from 2023 of £129.723. Thus.
reduting the spenil by £17,184 Irom the previous year.
Our church centre continues to be a hub fgr other actwities withln the community, to which we
receive donations. These dDnatiofis continue to rise with more areas of our centre bein8 used ftjr
many different Uses.
Reserves Pollcy
Otsf un￿StrIcted funds of £43.387 are made up of the balances in ourGeneral Fund of £16,386. our
Genetsl Reselve of £17,270 as well as various church group funds detailed in note 2 of the actounts.
n)e Geheral Fund balance represenls around 2 rnonths costs based Oh current expenditure, and we
would expect this to be reviewed agaln prlorto the end of 2025 to ensure these reserves are
sufficient going forward.
The Generèl AesÈfve is held in the Church of Scotland Investors Trust Deposit Fund and is tetained
should they be required forany wexperted cost for a repair to one of our pl0pe￿es.
The church also held E7,082 of restrirted f￿d$ along with an endowmeni fund of e5,901 whlch has
been provided for the puiposes specified in note 2 of the accounts. The loans that were provided In
2019 to assist with the purchase of the manse have been ￿paid in 2024.
Statement Df Trustees, Resp¢nslbilbties
The trustees must prepare linancial statements which 8lve sufficlent detail to enable an appreciation
of the transactions of the Church during the financial year. The Trustees are responsible for keeping
proper accountlng record5 which. on request, must reflecl the financial position ol the Church at that
tlme. This mvst be done to ensure that the financial statements comply with the Charittes and
Trustee Investment (Scotlandl Act 2(KJ5, the Charities Accounts Iscotlèndl RegUla￿on$ 2CO6 las
amended) and the Regulations Anent Congregatlonal Finance approved by the General Assembly of
the Church of Scotland in 2016. They are also responsible for safeguarding the assets C¢f ihe Church
and must take reasonable step5 for the preventlon andjor detection of f￿ud and other Irregularities.
Se5510n Cleik
Page 12

MILTON OF CAMPSIE PARISH CHURCH
SC014735
Indopondent Ex•minerfs Rep¢rt to the Tru8le¢s of Mllton of Camp81• Parlsh Church
I report on the accounts of the charity for the year ended 310ecember 2024 whlch ale set out on pages
14-23
Re5pecil¥e re5ponslblllties ol irustees ènd emamlner
The charity's Irustees are respoftsible for the preparation of the accounts in accordance with the term5
of the Charitie5 an￿ Trustee Investment Iscotlandl Act 2005 and the Chariiies Accounts {Scotlandl
Regulatlons 2006 las amendedl.
The charity trustees consider that the audit requirement of Regulation 10(IMdl of the Ac¢ounts
Regulation5 does not apply. It L4 my resp)nslblllty lo examine ihe accounts as required under section
441lllcl of thÈ Art and to state whether partl¢ular matters have come to my attentk*n.
Basis of Sndependente¥amlnerfs slatement
An examinatlon Is carrled out In aceordance with Regulatlon 11 of the Charities Atcounts (Scotlandl
Re8ulatlon5 2tK)6 las amended). An exorninatlon lrtcludes a review of the attounting records kepl by the
charity and a comparison of the accounts pre5enied wlth those records. It also Include5 conslderatlon of
any unusual Items or disclosures in the accounts. and Seeks explènatlons from thÈ trustees concemlng
any sud) matter5. The PTocedures undertaken do not provide all the evidence that would be required in
n audit, and con5equenily I do ￿empr￿S an audlt oplnton on the vlew8iven by Ihe accounts.
Ind•p*ndent examlfterfs st￿Meftt
In the course of my examination. no matter ho5 come to my attentlon
l. whith gNes me reasonable cause to telieve that in any materlal respect thE requirernents:
• to keep accountln8 ￿cOrt1$ in accordance with Settlon 44 Illla) of the 2(X15 Acl and Re8ulition 4
of the 2006 Accounts Regulatlons las amended}, and
• to prepare accounts which accord with the a¢counling records and comply w5th Regulation 9 of
the 2006 Accounts Regulations las amended} have not been met, or
2. to which. in my oplnlon. attentlon should be drawn in order to enable a proper undÈrstandsng of the
accounts to be reached.
Slgned
Narne:
AddTrss.'
Date:
161001202£
Page 13

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Recelpts and Payments Account
for tho yoar •nded 31 December 2024
Unrostrlctid R•strfrted Endowm¢nt
Furbds
Funds
Funds
2024
2024
2024
Total
2024
Total
2023
Re¢elpt$
Donations
Legacies
Activities forGenerdtln8 Funds
Bank & Deposit Interest
Investment Income
Rental of Premises
Grants
Drawn down from General Truste¢s
Other Receipts IcharSty not pald outl
99,898
3,297
103,195
117.898
3.582
1,448
3.582
3,314
IA60
238
320
104,928
3.535
320
108,783
122.672
Assets and Investments
Sale of fixed assets
Sale of Inyeslmenls
Totsl Rec•lpts
104,928
3,535
320
108,783
122,672
Paymonts
Cost of Generating Funds
Charltable Activities
GovemaKe Costs
15,7771
1103.1451
(5,777}
17.2921
1106,7621 (122,331
11001
13,6171
1108.9221
13.6171
1112,5391 (129.723)
A55ets & Investments
T¢tal Payments
1108,9221
13,6171
1112,5391 1129,7231
shortfall of Receipts over Pawmnts
for the year before transfers
Transfers
13,9941
182
320
320
{3201
13.7561
17,051}
Shortfall of Recelpts over Payrnents
13.9941
238
13,7561
17,0511
Page J4

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLANC
Statement of Balances
At 31 December 2024
Unrestricted Restrirted Endowment
Funds
Funds
Funds
1024
1024
2024
Total
2024
Total
2023
Note
Bank and Deposit Balances
Bank and deposit balances
brought forward
47,883
6,844
5,901
60,628
67,679
Movement in year:
Excess of Receipts over
Payments
13,9941
238
13,7561
17,0511
8ank and deposit balances
carried forward
43,889
7,082
5,901
56,872
60,628
Assets
Fixed Assets
Gift Aid Receivable
1,904.795
13,115
1,904,795 1,904,795
13,155
14,427
40
1,917.910
40
1,917.950 1,919,222
Llabllitle$
Loan re Manse Purchase
Guild 2025 Capitation Fees
Independent Examiner
19,6001
14961
14961
iiooi
iiooi
The accounts were approved by the Trustees on 15 June
2025 and signed on their behalf by..
Sesslon Cle
Treasurer
Page IS

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Notas fornilng part of the accounts
for tha Y￿ ended 31 December 2024
l Basis of Accouffllng
These accounts have been P￿pa￿d on the Receipts & Payments bas15 In 3ccofdantÈ wfth the Charities
and Truslee Inve5tment1Scotlandl Act 2005. The Charit￿s Accounts IS¢otlandl Re8ulations 2(TrJ6 las
amended) and ihe ReEulatlons anent cOngregat￿n¥} Finance approved by the General Assembly of the
church of Scotland In 2016.
2 Movernent In Funds
AtlJ•n
2024 Rece* P•ym•ts Transfers
At YI Dec
2024
General Fund
GeneTal Reserve
Ways & Means Commthe Fund
Hall Malntenance
Mission Ichildrn'sl
Soclal
Eco
Badmlnton ISenh)rl
Funeral Teas
Dlnrtef Club
Gulld
Gulld Leprosy Mission
Hobbies
Cr0550ver & Epic
22,349
16.412
4,781
88.270
858
170
7,981
1103?421
9,109
16,386
17,270
4,951
17,981)
416
43
622
203
424
414
51
341
43
538
1461
1465)
23D
424
414
1,178
46
3.294
12,4011
1911
141X)I
263
1263)
46
27
168
46
27
192
27
601
259
li85aw Project
lustlce & Peace
Fellowship (PrevK)￿Sty Men'> Felw5hipl
Stewardshlp IlncludlnB Meet to Eat)
Scripture Union15Cl￿1I
Toddlers
24
568
259
1,891
11,8581
451
1,378
18711
958
47.883
104,928
1108,9221
43,889
Restrktedfvnds
Benevolent Fund
MIDI Bus
Flower Fund
Pasto￿1 Care
Sciipture Union Holbjay Camp
465
414
341
4.374
L250
16
19
1,759
2(Kl
1,541
481
433
340
4,537
1,291
11.760
1357
11,SCO}
320
3.535
13.617
320
7￿81
Page 16

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Notes forming part of the accounts
for thè ￿ar ondod 31 Decfjm￿r 2024
Atlja
IOZ4
At 31 Dec
2024
R•ulpts P•ymebts TrnnsfeTs
Endowmenrlunds
J Fleming Bequest
5,901
320
13201
5,901
5.901
320
13201
,628
IC6.783
1112,5391
56,872
nated
H•ll Malntenance: TheTrusiees ha￿ set up this Fund to record Incoff￿frorn or8anlsatlon5 and member5
and the VUAning costs of the Chut¢h hall5.
Ways & Mean$ CommltteE Fund; The Twstees have set up this Fund to allow a Cornmlttee to or8anlse
Coffeè Mornln8s and raise moneyto finance exceptional expendlture within the Church.
Genernl Reserve Fund: The Trustees opened this Fund to ease cash flow fluthialions In thÈ Church bank
account and to earn a better rate of kntere5t on 5urplu5 fvnds.
Bene¥olen¢ Fund: Is a lund operated by ihe KITk Sesslon fiir any rnember5 in ffinanclal hardship.
Flower Fund: Afvnd to provvje flowers for dbplay durlng services of worshlp and th9r4aft•r distrib￿•d
to members orthelr famlty.
Mlnl Bus Hire Fund . Thls Is a fund to provlde forthe CO￿ of hlre for a mini-trtjs for artlvities.
Pastoral Care Fund . Is a fund to provlde forthe cost of outlngs and sottsl 8athedn8s for 5enlor Church
members and adherents of ihe con8reBatlon
Suipture Unlon Holiday Camp: Th15 15 funds donated lor the purpose of pMvidln8 assktance wtth ihe
deposit for fLtII cost of SU Holiday Campfee. It is operated by the Klrk se55￿n.
Purpose of Endowment Fund . The Mlss J G Flemlng Bequert Fund . Is restsKted to Use forthe Pastoral
Care outln8s, etc
Page 17

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Notss formlng part of the accounts
for year ended 31 Decamber 2024
Unrnstrkted Resithred Endowrnont
Funds
Funds
Funds
2024
2024
2024
Total
2024
Totsl
2023
3 Analyslsof Donatlons
WFO kheme (non Glft Aid)
Gfft Akl Donations
Tèx Recovered ctn Gift Dons.
Endowment In¢orne
Ordinary Offerings (Open plate}
Weddlry & Funerals- d(￿atIonS
Other Offerln85. Donatlons, ￿C
Church or8s ￿llre￿ Fundralsl
6.436
59,543
16,241
6,436
59.543
16,241
59,613
14.497
3,617
1,250
12.734
77
3,617
1.250
16,031
77
3,872
370
32,017
1.081
3297
yy,8y
3.2Y7
IV3.195
117,11
ActMti•s for Gon•rallry Funds
Coffee Momln851 Lunrhes
Church Org. lexcl B.B.Sertlon51
3.582
3,582
3,314.00
3,582
3,582
3.314
4 Anatysi5 of Payments
C05t oAGenemtlnqlunds
Coffee Mornln8s
Charrtable Expenses
Mi53lon Ichiklren'sl event
Church ory. dlrect Fundraising
Miscellaneou5 Events
Offerfng envelopes
{791)
11.787)
(791}
11.787}
{191
11,9801
<2,7871
(215)
{197}
12,787)
(215}
(197)
{1,6001
{3,436)
11971
15,7771
15,7771
17,2921
Unrestrlcted Re5trkted Endowment
Funds
Funds
Funds
2024
2024
2024
Total
2023
2024
Charit•*leA¢tlvltles
Minlstrle5 & Misyon alloc
Presbytery Dues
Minister's expenses
145,1741
{4.6241
12.4281
145,1741 151.4061
14,6241
12,358)
12,4281
11,8031
Page 18

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Notes formlng part of the accounts
for the year •nd•d 31 0•￿mber 2024
Minister's phone & broadband exp
Puk)11 Supp
Councll Tax- Manse
Other Salary Cosrs- organlst
Churth aeaning
Church equlpment pur¢ha$ed
Church repairs & malnt
Church ground milntenance
Churth Centre Broadband
Church Heat and light
In5urance- Church Centre & Man$¢
Church Waler Rate5
PriMln& Stslbnery & Postage
ireach
Church Other eKpen5es
Manse Repa1￿ & Mairbtenance
New Equlpment
MaNse Grourbd MaIntena￿t
Bank Charges
Mini Bu5 Fund
Pastoral Care
Scrlpture Union Hollday Camp
FbwerFund
Church or8.lexcl B.B.5Ertionsl
15451
11,LX)L>I
11,9331
12,4OQI
14A751
15451
11.0001
11.9331
12.4CK)I
14.4751
19501
11,8671
12,3601
14,4971
12,5511
13,2711
1,2751
11,8111
17,8071
12,1741
3,4831
12,4091
11,4121
119,4231
13,9201
13,1931
11,3291
19951
111,995}
12.2401
11,4121
12,9611
11,8081
12,8801
{1,7341
13.1931
IL3291
19951
111,9951
12,2401
11.4121
12.9611
1357)
13,2371
IL7341
17311
{ioi
(7311
iioi
14,2721
IL5001
IL7601
115001
11.7601
19.2781
11,iLKJI
11,6681
19,2781
1103,1451
{3.6171
1106.7621 1122,3311
Governvnce Costs
Independent Examiner'5 Fee
11(x)I
Otherpayments
Purthase of Invesiments
Purthase of Flxed Assets
Total
IiC6,9221
13,6171
1112.5391 1129,7231
Pa8e 19

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Notes formlng part of the accounts
for the year ended 31 December 2024
5 Trustee RemuneTailon and Related Party Transactlon5
Durir4 thè yèar one trustee (the minister) recelved relmbursement of expenses of £3.156 In respect of
courtdl tsx, travel, telephDn*lbroadband and sundry expense&
No trustee or person related to a trustee had atly person31 Interest in any contrac¢ or iransattion entered
into bythe charity during the year.
6 Mlnlster'5 stipend
All Church of Scotland congregatknns CDntrtb￿eto the Nallonal Stipend Fund which bears the <05ts of all
ministers, stipends and employer's contrib￿lOnS for natlonal Insurance, penslon and housing and loan
fund. Stlpend5 are pa¥d In atcordancè wlth the national stlpend scale. whlch Is related to ￿ar5 of servlce.
Forthe year under revtew. the minlmum stlpend wa5 £31.642 and the maxSrnum st5pend (ln ihefifth and
subsequent year51 was £38,884.
Pa8e 20

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Notes formlng part of the accounts
for the year ¢nd•d 31 D¢cemb•r 2024
7 Flxed Assets
Other
my1￿medIa
Bulldln85 equlpmni
Manse
Equlpment
Totsl
Book Value ot 1 Jan 2024
Pur¢hased durfng year
tl'sposals durfng year
t)epreclatlon f(¥ year
345,[￿ 1,500,1)xI
24,LJ
35.795 1,9LM,795
Bcok Value at 31 Dx 2024
345,t))0 1,5((S,￿D
24,(X)D
35,795 1,904,795
Collectlon5 for Third Partles
2025
Chrfsllan Ald Harv85t
Chrfstian Aid - Proyor & AntsrsDn SltvJers
Christian hJd- ￿ddle Ea¥1
chrf8￿8n AJd-Earfhquake Appo81
DEC Appeal
Foodbank
Breast Cancw Now
Chur¢h of Scoland HIV l ￿d$ Pro
&wAal Work Xmas Gffts
725
1.211
855
875
620
1,222
393
2B
395
495
257
Lodglro Hou*è MIs8lon
San)aritsns Purne
Scripture Unlon HolNJay Camp
Con7pa$￿c
Interserve
Brdn TUn￿urTm9I
Scrlpture Unlon
Scotrlsh Blbkry Scwiety
Ma￿S Meal$
Charity Water
Virn Trust
Operatlon sn￿le
S8lvaUon Army
Bloc*J Cancer UK
426
502
1,895
437
1,541
706
460
621
441
388
691
562
473
223
510
660
398
738
675
369
Breast Cancer Care
Curfg
Tws¥ell Trt￿t
CHAS
Glasgow City Mlsslon
421
369
562
313
659
8.111
Gulld-
Church House
CHAS
150
150
Pa8e 21

MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND
Not•s formlng part of the accounts
for the year ended 31 December 2024
Home for Good
Operation Smlle
Vlne Tnjst
Lodglng House Mlsslon
Queens Canopy
Aquabox
Cross Reach
Gulld Leprow Mission
JU￿¢8 & Peace-
518
150
70
450
91
2fAJ
Amnesty International
Medlcal Ald for Palestlnlan5
Mary's Meals
Traldcraft Exch
Glas8ow City Mlssion
75
Fellowshlp-
Grace
Falrfleld Museu
RNLI
Gukle Dogs
57
40
30
70
IIAIO
13.485
Christian Collettion
Totals lor 2024 £3.S80 . 2023 £3.526
Page 22

**MILTON OF CAMPSIE PARISH CHURCH OF SCOTLAND Year ended 31 December 2024** 

**Appendix** 

**FUNDS HELD ON BEHALF OF THE CONGREGATION BY THE CHURCH OF SCOTLAND GENERAL TRUSTEES 2024 2023 £ £ CAPITAL ACCOUNT Credit Balances held at 31 December at cost Market Value of Balances at 31 December REVENUE ACCOUNT Credit Balance at 31 December** 

**Page 23**