WIGTOWN PARISH CHURCH (Church of Scotland)
Congregation Number 090529 Scottish Charity No SC014552
Annual Accounts for the Year Ending 31 December 2024
ANNUAL REPORT & FINANCIAL STATEMENTS For the Year Ended 31 December 2024
CONTENTS Trustees’ Annual Report……………………………………………………………………………………. 3 – 7 Independent Examiner’s Report……………………………………………………………………….. 8 Statement of Receipts & Payments…………………………………………………………………… 9 Statement of Balance……………………………………………………………………………………….. 10 Notes to the Accounts………………………………………………………………………………………. 11-14
2
TRUSTEES’ ANNUAL REPORT For the Year Ended 31 December 2024
Reference & Administrative Information
Charity Name
Wigtown Parish Church (Church of Scotland)
Charity No
SC014552
Congregation Reference No
090529
Current Trustees Kirk Session Members:
Principal Office Bearers: Minister Church Treasurer Session Clerk
Other trustees who served in the year
– appointed March 2024, resigned January 2025 resigned January 2025
Contact Address
lebehill, Church Lane, Wigtown, Newton Stewart, DG8 9HT
Independent Examiner
LM Bookkeeping Services 8 Kings Road Whithorn Newton Stewart DG8 8PP
Bankers
Bank of Scotland plc 37 Albert Street Newton Stewart DG8 6EG
3
TRUSTEES’ ANNUAL REPORT For the Year Ended 31 December 2024
Structure, Governance and Management
Governing Document
The Church is administered in accordance with the terms of the Deed of Constitution and is a registered charity with OSCR. Granted charitable status from 09 December 1919. The Church is located in Wigtown and serves the Parish of Wigtown. It is a linked charge with the Parish of Kirkcowan.
Recruitment and Appointment of Trustees
Members of the Kirk Session are the charity trustees. The Kirk Session members are the elders of the church and are chosen from those members of the church who are considered to have the appropriate gifts and skills. The Minister, who is a member of the Kirk Session, is elected by the congregation and inducted by Presbytery.
Organisation Structures
The Church is governed according to the Unitary Constitution. This is a change from the previous Model Deed Constitution. The Kirk Session, which is moderated by the Minister, meets around five times a year and is responsible for all matters spiritual and temporal within the church.
Objectives and Activities
The Church of Scotland is Trinitarian in doctrine, reformed in tradition and Presbyterian in polity. It exists to glorify God and to work for the advancement of Christ’s kingdom throughout the world. As a national Church, it acknowledges a distinctive call and duty to bring the ordinances of religion to the people in every parish of Scotland through a territorial ministry. It cooperates with other Churches in various ecumenical bodies in Scotland and beyond.
Wigtown Parish Church currently holds Services of Worship on Sunday mornings in the church building.
Fellowship evenings are held on Wednesday evenings, via Zoom, jointly with Wigtown Baptist Church.
We use Facebook and other electronic means to communicate the gospel and our Church activities with a wider audience.
Achievements & Performance
Each of the above groups reports as follows:
Sunday Morning Service
All are welcome. We gather together to worship God and learn from the Bible. We also hold less traditional, more family friendly Messy Church Services, e.g. Christingle Service. More of our members have become more actively involved in our Services and we are always looking at ways to engage with all of our members to encourage more active involvement.
4
TRUSTEES’ ANNUAL REPORT For the Year Ended 31 December 2024
Achievements & Performance cont.
Sunday Morning Service cont.
Trained worship leaders lead our Sunday Worship in the absence of the minister. We now have a growing Sunday School called, 'God and Me Club' that meets in the Vestry and the Manse during the Sunday Morning Service. After the service we meet for a time of fellowship around refreshments. This is well supported and enjoyed by many.
Sunday Evening Service
We no longer provide a regular evening service. We actively encourage members to join with other local Churches when we do not provide an evening service.
Midweek Evening Fellowship
We now run a joint Wednesday Evening Fellowship group, via Zoom, with the local Baptist Church. We envisage a combination of online and in-person fellowship group meetings at various times and places in the future.
Use of Church Premises
Our buildings are used for Church, community and social events. The Church building is used regularly for funerals, weddings and occasional concerts. The building is open to the public, during weekdays from May to September.
The Church Hall is used by various groups throughout the year. This is currently being sold to the Wigtown and Bladnoch Community Initiative, who plan to keep it as a community use facility and will be making improvements to the building for a sustainable future.
We are also in conversation about the need to adapt our Church building to better meet our needs in the future.
Children’s Ministries
Children’s Ministry continues via Our Sunday morning ‘God and Me Club’ and our monthly Messy Church.
God and Me Club - There are eight core families with 17 children and young people between them in regular attendance. They often bring their friends and are encouraging other families along. We are thankful to be in a congregation that so welcomes our families and all the energy they bring with them. We have had numerous well received family services this year and the manse is regularly busy with games and matinee afternoons. We are delighted that our team of volunteers is growing to meet the needs of this growing ministry.
Messy Church - There are currently twenty families who engage in at least one Messy Church event per year. Our Messy Christingle and Messy Christmas Eve was joyous. Messy Easter EGGstravaganza is currently being planned.
5
TRUSTEES’ ANNUAL REPORT For the Year Ended 31 December 2024
Children’s Ministries cont.
Church Football - This is a joint effort with the Baptist Church and takes place at the 4G pitch in Newton Stewart. We have a regular attendance of 16-20 teenage boys and a few fathers. At the end we have a short talk followed by a prayer.
The Guild
The Guild began a new theme in September – ‘Sure Foundation’ which helped us to reflect on our faith in action. Each month we have had very interesting speakers. The minister led our first session in September considering individual contributions and talents within our church community. October to March our speakers covered a variety of subjects, including the Mukti charity, MAF, Gods best Dressed, Tiaze and a reflective meeting relating to biblical verses. We also held our annual carols and mince pies and we are continuing fellowship through our weekly morning Drop In. Our meetings have been well attended by members from all Church communities in Wigtown
Financial Review
Total Income of the Organisation was £39,772 (2023: £36,202). Expenditure was £37,084 (2023: £35,786), resulting in a surplus of £2,688 (2023: £416).
Ministry and Mission contributions have been replaced by Giving to Grow. These contributions are based on the previous year’s income and the cost of a Minister of Word and Sacrament. This year we saw a similar payment to the previous year.
Unrestricted Fund income of the organisation was £39,120 (2023: £36,135). Expenditure was £36,524 (2023: £35,786), resulting in a surplus of £2,596 (2023: £349). A breakdown of the Church’s invested finds is detailed in Note 6 (page 14).
The Church is primarily funded from donations and fundraising income. Overall, general donations were £431, Easter Offering £356. Funds were also raised from Garden teas £255 and 3rd Sunday Bring and Buy £360. Offerings for external donation this year were; £150 to Poppy Scotland, £170 to the Wigtown Players from the Nine Lessons and Carol service.
Income from use of premises was much the same as last year. The Badminton Club started Again, this winter with the addition of a Table Tennis group and a Karate Club for all ages.
Electricity costs were up again this year, with heating oil slightly down. License and insurance costs were up by £200. Repairs were carried out to the hall and vestry doors. Boiler service and repair, upkeep and redecoration to the Manse was shared with Kirkcowan.
No monies were sent to Edinburgh to the joint Manse Fund. These existing funds have now been reinvested into three underlying Individually Invested Funds.
Reserves Policy
It is the Trustee’s policy to hold reserves of approximately 6 months. At the year end the Church held unrestricted cash funds of £19,807, which represents approximately 6 months operating costs and is within the Trustee’s reserve policy.
6
TRUSTEES’ ANNUAL REPORT For the Year Ended 31 December 2024
Statement of the Trustees Responsibilities
Charity law requires the trustees to prepare financial statements, which show the state of affairs of the Charity and its financial activities for that period. In preparing those financial statements, the trustees are required to:
-
Select suitable accounting policies and then apply them consistently;
-
Make judgements and estimates that are reasonable and prudent;
-
State whether applicable accounting standards and statements of recommended practice have been followed, subject to any departures disclosed and explained in the financial statements; and
-
Prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operational existence.
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006 and the Regulations Anent Congregational Finance approved by the General Assembly of the Church of Scotland in 2007. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Trustees and signed on their behalf by:
7
INDEPENDENT EXAMINER’S REPORT
For the Year Ended 31 December 2024
Independent Examiner’s Report to the Trustees of Wigtown Parish Church I report on the accounts of the charity for the year ended 31[st] December 2024, which are set out on pages 9 to 14.
Respective responsibilities of trustees and examiner
The charity’s trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity trustees consider that the audit requirement of Regulation 10(1) (d) of the 2006 Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under section 44(1) (c) of the Act and to state whether particular matters have come to my attention.
Basis of independent examiner’s statement
My examination is carried out in accordance with Regulation 11 of the 2006 Accounts Regulations. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeks explanations from the trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.
Independent examiner’s statement
-
In the course of my examination, no matter has come to my attention [other than disclosed below*] 1. which gives me reasonable cause to believe that in any material respect the requirements:
-
to keep accounting records in accordance with Section 44(1) (a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations
-
to prepare accounts which accord with the accounting records and comply with Regulation 9 of the 2006 Accounts Regulations
have not been met, or
- to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.
LM Bookkeeping Services 8 Kings Road Whithorn Newton Stewart DG8 8PP
19[th] March 2025
8
STATEMENT OF RECEIPTS AND PAYMENTS
For the Year Ended 31 December 2024
| Note Receipts Donations 3 Fundraising 3 Investment Income 3 Kirkcowan Parish Church Use of Premises Payments Charitable Activities 4 Governance Costs 4 Surplus/(Deficit) for the year Transfers between funds Surplus/(Deficit) for the year |
Unrestricted Funds 32,161 1,850 563 2,386 2,160 39,120 36,274 250 36,524 - 2,596 |
Restricted Funds 560 - 92 - - 652 560 - 560 - 92 |
2024 32,721 1,850 655 2,386 2,160 39,772 36,834 250 37,084 - 2,688 |
2023 |
|---|---|---|---|---|
| 29,535 994 545 2,428 2,700 |
||||
| 36,202 | ||||
| 35,561 225 |
||||
| 35,786 | ||||
| 416 - |
||||
| 416 |
The Notes on pages 11 to 14 form an integral part of these accounts
9
STATEMENT OF BALANCES
As at 31 December 2024
| Funds Reconciliation Note Cash at Bank & In Hand 31/12/2023 Surplus/(Deficit) for year Cash at Bank & In Hand 31/12/2024 Bank & Cash Balances Current Account Fabric Account Reserve Account Cash Balance 2 Investments 6 Total Funds |
Unrestricted Funds 17,211 2,596 19,807 16,614 - 2,682 511 19,807 12,804 32,611 |
Restricted Funds 7,711 92 7,803 - 7,803 - - 7,803 9,801 17,604 |
2024 24,922 2,688 27,610 16,614 7,803 2,682 511 27,610 22,605 50,215 |
2023 |
|---|---|---|---|---|
| 24,506 416 |
||||
| 24,922 | ||||
| 14,266 7,711 2,650 295 |
||||
| 24,922 | ||||
| 22,424 | ||||
| 47,346 |
Approved by the Kirk Session and signed on their behalf by:-
18[th] March 2025 18[th] March 2025 _____Date ______Date
10
NOTES TO THE ACCOUNTS For the Year Ended 31 December 2024
1. Trustees Remuneration and Related Party Transaction
No trustee other than as noted below, received any remuneration or reimbursement of expenses during the year. No trustee or any person related to a trustee had any personal interest in any contract or transaction entered in to by the Charity during the year.
The Minister, who is also a member of the Kirk Session, had his council tax of £2,531 (2023: £2,492) and telephone & travelling expenses of £1,380 (2023: £1,392) reimbursed by the Church.
2. Movement in Funds
| Unrestricted Funds General Fund Reserve Fund Restricted Fund Fabric Fund Restricted Donation Total Bank Funds |
At 1 Jan 2024 14,561 2,650 17,211 7,711 - 7,711 24,922 |
Receipts 39,088 32 39,120 92 560 652 39,772 |
Payments 36,524 - 36,524 - 560 560 37,084 |
Transfers - - - - - - - |
At 31 Dec 2024 |
|---|---|---|---|---|---|
| 17,125 2,682 |
|||||
| 19,807 | |||||
| 7,803 - |
|||||
| 7,803 | |||||
| 27,610 |
Purposes of Restricted Funds
Fabric Fund: To fund repairs, maintenance and refurbishment works to all the Church properties.
Restricted Donation: Donation received from member to be used towards costs to purchase a new tent for the charity.
11
NOTES TO THE ACCOUNTS For the Year Ended 31 December 2024
3. Analysis of Receipts
| Donations FWO Scheme Standing Orders(Gift Aided) Open Plate Offerings Tax recovered on Gift Aid Stranraer Presbytery Donations Others Fundraising Wedding & Funerals Coffee Cup Jar & Fabric Box Social Fund Investment Income Bank Interest Growth Fund Interest Received 4. Analysis of Payments Charitable Activities Give to Grow Allocation i) Pulpit Supply Presbytery Dues Minister’s Travelling & Telephone Other Salaries Heating & Lighting Rates & Insurance Printing, Stationery & Photocopying Repairs & Maintenance Equipment purchases Miscellaneous Expenses Donations Coffee Cup Fundraising Expense Governance Costs Independent Examiners Fee |
Unrestricted Funds 5,206 12,710 8,272 5,186 - 787 32,161 1,050 184 - 616 1,850 32 531 563 Unrestricted Funds 17,241 100 - 1,380 3,068 4,734 6,251 212 2,216 674 317 - 81 36,274 250 |
Restricted Funds - - - - - 560 560 - - - - - 92 - 92 Restricted Funds - - - - - - - - - 560 - - - 560 - |
2024 5,206 12,710 8,272 5,186 - 1,347 32,721 1,050 184 - 616 1,850 124 531 655 2024 17,241 100 - 1,380 3,068 4,734 6,251 212 2,216 1,234 317 - 81 36,834 250 |
2023 |
|---|---|---|---|---|
| 5,540 12,600 5,175 5,140 - 1,080 |
||||
| 29,535 | ||||
| 540 233 - 221 |
||||
| 994 | ||||
| 90 455 545 2023 |
||||
| 17,281 472 1,392 2,904 4,627 6,046 215 1,070 1,099 196 150 109 |
||||
| 35,561 | ||||
| 225 |
12
NOTES TO THE ACCOUNTS For the Year Ended 31 December 2024
i) A Breakdown of the Ministries and Mission Allocation is as follows:
| Giving to Grow Contribution Less: Endowment Income Glebe Rent Transition Funding Presbytery Allowance Overpaid Amount Amount actually paid |
2024 20,530 - (1,800) (1,101) (388) 17,241 |
2023 |
|---|---|---|
| 20,530 (1,101) (1,800) (388) - 40 17,281 |
5. Minister’s Stipend
All Church of Scotland congregations contribute to the National Stipend Fund, which bears the costs of all minister’s stipends and employer’s contributions for national insurance, pension and housing loan fund. Minister’s stipends are paid in accordance with the national stipend scale, which is related to years of service. For the year under review the minimum stipend was £31,642 and the maximum stipend (in the fifth and subsequent years £38,884.
6. Investments
| Investments held at cost were as follows: 7,452 units Consolidated Fabric Fund Accrued interest on Fabric Fund – Revenue 1,647 units Growth Fund at cost 514 units Income Fund at cost |
2024 9,801 608 6,198 5,998 22,605 |
2023 |
|---|---|---|
| 9801 427 6,198 5,998 |
||
| 22,424 |
The market value of the Consolidated Fund at the year-end was £14,346, which is jointly held with Kirkcowan Church for Manse repairs.
The market value of the Growth Fund at the year-end was £10,508.
The market value of the Income Fund at the year-end was £5,685.
Consolidated Fabric Find – Temporary Fund relating to church hall transactions at the yearend was (£2,203).
During the year dividend on investments of £350 (2023: £342) was received, which is not reflected in the receipts and payments account. Some of this accrued interest related to Kirkcowan as noted above.
13
NOTES TO THE ACCOUNTS For the Year Ended 31 December 2024
7. Funds Held on Behalf of the Congregation by the Church of Scotland General Trustees
- Heritable properties, consisting of the Church, Halls and Manse are not recorded in the accounts. The title deeds are held by the Church of Scotland General Trustees.
8. Offerings for External Donation
The following figures are not included in the receipts and payments account or statement of balances.
| Poppy Scotland 9 Lessons & Carols (Wigtown Players) Basic Bank R Swigart |
2024 150 170 - - 320 |
2023 |
|---|---|---|
| 130 - 100 100 330 |
9. Other Bank Accounts
The following bank accounts are not included in the receipts and payments account or statement of balances.
| Wigtown Parish Church Guild Opening Balance Receipts Payments Closing Balance Children’s Ministries Account Opening Balance Receipts Payments Closing Balance Wigtown Badminton Club Opening Balance Receipts Payments Closing Balance |
2024 316 690 439 567 1,327 470 682 1,115 407 420 420 407 |
2023 |
|---|---|---|
| 278 536 498 |
||
| 316 | ||
| 936 1,100 709 1,327 387 445 425 407 |
14